ITAB Shop Concept AB (publ)

SSE:ITAB.ST

16.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q2
Omzet 1,5531,6851,5761,6011,5291,5041,5051,7021,7501,7451,7731,7701,4641,4881,5231,5071,2581,1421,4161,5171,4131,5311,6031,5211,4751,5541,4811,6411,6681,5521,5201,7661,3531,2091,0891,3541,3891,2991,1511,151.31,024.7898.5863.11,000.159935.1853.2785.5977.346933.6800.2800.41,096.28881.5657706.5788.072736.9619.5603748.605682.8673.2671.2833.1
Kosten van de omzet 1,1371,1871,1001,1221,0891,1031,1061,5351,2391,3001,2981,3101,0901,0871,0781,1828888091,0271,1551,0291,1191,1381,1861,0771,1131,0471,1981,1761,1101,0681,327958866772985986935823839.6732637.2618.1732.293672.1628.8594.5720.232700.6595.7598.1805.914656.1486.6529614.439556.7462.8451.7563.931498.5491.4501.4614.6
Brutowinst 416498476479440401399167511445475460374401445325370333389362384412465335398441434443492442452439395343317369403364328311.7292.7261.3245267.866263224.4191257.114233204.5202.3290.366225.4170.4177.5173.633180.2156.7151.3184.674184.3181.8169.8218.5
Brutowinstmarge 0.2680.2960.3020.2990.2880.2670.2650.0980.2920.2550.2680.260.2550.2690.2920.2160.2940.2920.2750.2390.2720.2690.290.220.270.2840.2930.270.2950.2850.2970.2490.2920.2840.2910.2730.290.280.2850.2710.2860.2910.2840.2680.2810.2630.2430.2630.250.2560.2530.2650.2560.2590.2510.220.2450.2530.2510.2470.270.270.2530.262
Onderzoek- en ontwikkelingskosten 00000002000019000210001900015000150001400000000000000000000000000000000
Algemene en administratieve kosten 1029184838181828781958510278867282636773756574726675797478678377895556555754545663.947.947.547.844.4839.742.139.443.1593637.335.547.98934.5293127.06237.129.532.634.6929.837.739.635.3
Verkoop- en marketingkosten 243253235239217236243-3277312298308250277266281225230279326278290289297265295283290256263262294195193179195184194184181.1141.3139.8133.1148.018133.3126.9117.1147.375120.1131122.6159.097137118.5122.4139.729126.4112.6115.4124.066112.7114.7114.8130
Verkoop-, algemene en administratieve kosten 34534431932229831732584358407383410328363338363288297352401343364361363340374357368323346339383250249234252238248240245189.2187.3180.9192.498173169156.5190.534156.1168.3158.1207.086171.5147.5153.4166.791163.5142.1148158.756142.5152.4154.4165.3
Overige kosten 24000-7421-10-170-10105-3-12-487-4-45-5418-6-16-13-2-3-32-7-24216-3-7-7-12.68.465.7-11.5435.55.4-0.43.049-1.6-6.80.4-6.38701-2.9-6.2515.7-4.3-15.4-2.213.1-3.50.90.3
Bedrijfskosten 347348319322311310329105348390383400329363343360287299348488339319307381334358344366320343341376248253236268235241233232.4197.6193.3186.6180.955178.5174.4156.1193.583154.5161.5158.5200.699171.5148.5150.5160.54169.2137.8132.6156.546145.6148.9155.3165.6
Bedrijfsresultaat 69150157157129917091975592394538102-46833441-394593158-76483901181729911153147908112216812395103.995.16858.476.29184.55034.969.78478.54343.886.96754.721.92713.0931118.918.728.12838.732.914.552.9
Bedrijfsresultaat ratio 0.0440.0890.10.0980.0840.0610.0470.0530.0550.0320.0520.0220.0310.0260.067-0.0310.0660.030.029-0.0260.0320.0610.099-0.0050.0430.0530.0610.0720.1030.0640.0730.030.1090.0740.0740.090.1210.0950.0830.090.0930.0760.0680.0760.090.0590.0440.0710.0840.0540.0550.0790.0620.0330.0380.0170.0150.0310.0310.0380.0570.0490.0220.063
Totaal overige inkomsten en kosten netto 4-7-16-20-16-13-13-1551-19-5-5-8-22-33-50-32-27-1463-16-21-2218-18-19-1522-22-15-12-5-4-6-513-11-8-513.2-11.2-6.5-8.2-20.329-10.2-4.2-4.6-2.195-7.6-8.3-8.2-11.744-10.2-8.7-9.7-7.604-8.1-8.5-8.4-8.966-8.1-10.33.1-11.8
Inkomen voor belasting 73143141137113785776148368734371669-8551727-632972136-284664759915084995814384761141571159092.583.961.550.266.58274.345.830.361.33670.934.735.677.92343.713.217.35.4892.910.410.319.16230.622.617.641.1
Inkomen voor belasting ratio 0.0470.0850.0890.0860.0740.0520.0380.0450.0850.0210.0490.0190.0250.0110.045-0.0560.0410.0060.019-0.0420.0210.0470.085-0.0180.0310.0410.0510.060.090.0540.0650.0330.1060.0690.070.0840.1130.0890.0780.080.0820.0680.0580.0670.0790.0540.0390.0630.0760.0430.0440.0710.050.020.0240.0070.0040.0170.0170.0260.0450.0340.0260.049
Belastingkosten 23463818342516184713261017719-81839-5718341111191919392025283520181538272223.320.214.81218.80919.310.16.69.61815.97.67.612.4139.62.93.81.3350.62.32.3-2.598.26.14.811.5
Nettowinst 43951001117056336610123541820849-7632320-582254102-3933445279109607121104605695112806367.560423447.7852.631.520.449.09852.426.724.662.10932.910.313.54.1652.38.1821.63322.416.512.829.4
Nettowinstmarge 0.0280.0560.0630.0690.0460.0370.0220.0390.0580.0130.030.010.0140.0050.032-0.050.0250.0030.014-0.0380.0160.0350.064-0.0260.0220.0280.0350.0480.0650.0390.0470.0120.0770.050.0510.070.0810.0620.0550.0590.0590.0470.0390.0480.0560.0370.0260.050.0560.0330.0310.0570.0370.0160.0190.0050.0030.0130.0130.0290.0330.0250.0190.035
WPA (Winst Per Aandeel) 0.190.440.460.510.320.260.150.30.460.110.250.110.090.030.38-0.480.30.0290.2-0.360.140.340.64-0.250.210.280.330.50.680.380.450.130.650.380.350.20.710.510.130.140.120.0890.0720.050.110.0660.0210.310.0550.170.180.490.250.0770.10.0310.0160.0610.060.160.170.120.0970.23
Verwaterde WPA 0.190.440.450.510.320.260.150.30.460.110.250.110.090.030.38-0.480.30.0290.19-0.360.140.340.64-0.250.210.280.330.50.680.370.440.130.640.380.350.20.70.50.130.140.120.0870.0720.050.110.0650.0210.310.0540.150.160.490.220.0750.0960.0310.0160.0580.0570.160.150.110.0920.22
EBITDA 7521221922413710280771635799274738106-75833449-464895160-12648391108172102111701529283117168123989595.969.658.774.02484.553.738.371.22278.54346.790.70655.622.32712.93512.319.318.728.1539.732.914.552.9
EBITDA ratio 0.0480.1260.1390.140.090.0680.0530.0450.0930.0330.0560.0150.0320.0260.07-0.050.0660.030.035-0.030.0340.0620.1-0.0080.0430.0530.0610.0660.1030.0660.0730.040.1120.0760.0760.0860.1210.0950.0850.0830.0940.0770.0680.0740.090.0630.0490.0730.0840.0540.0580.0830.0630.0340.0380.0160.0170.0310.0310.0380.0580.0490.0220.063