Information Services Corporation
TSX:ISV.TO
28.71 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.148 | 20.232 | 24.193 | 21.391 | 26.556 | 24.219 | 34.479 | 32.907 | 27.107 | 23.398 | 40.104 | 42.86 | 49.582 | 30.356 | 33.946 | 22.516 | 24.572 | 21.161 | 23.731 | 19.263 | 19.201 | 17.644 | 28.651 | 37.304 | 31.632 | 27.15 | 31.265 | 38.571 | 31.607 | 27.971 | 33.683 | 38.255 | 35.16 | 33.766 | 36.571 | 39.78 | 39.408 | 36.986 | 33.581 | 32.229 | 30.507 | 24.7 | 27.614 | 23.861 | 17.69 | 17.914 | 21.138 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.029 | 0.03 | 0.036 | 0.028 | 0.026 | 0.037 | 0.052 | 0.051 | 0.05 | 0.432 | 0.475 | 0.55 | 0.423 | 0.439 | 0.448 | 0.484 | 0.516 | 0.537 | 0.301 | 0.3 | 0.291 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.148 | 20.232 | 24.193 | 21.391 | 26.556 | 24.219 | 34.479 | 32.954 | 27.136 | 23.428 | 40.14 | 42.888 | 49.608 | 30.393 | 33.998 | 22.567 | 24.622 | 21.593 | 24.206 | 19.813 | 19.624 | 18.083 | 29.099 | 37.788 | 32.148 | 27.687 | 31.566 | 38.871 | 31.898 | 28.258 | 33.683 | 38.255 | 35.16 | 33.766 | 36.571 | 39.78 | 39.408 | 36.986 | 33.581 | 32.229 | 30.507 | 24.7 | 27.614 | 23.861 | 17.69 | 17.914 | 21.138 |
Nettovorderingen
| 24.447 | 23.482 | 20.948 | 22.936 | 21.928 | 20.765 | 18.133 | 20.006 | 22.952 | 20.143 | 13.645 | 15.215 | 15.687 | 19.933 | 18.56 | 18.827 | 16.058 | 16.146 | 16.007 | 15.001 | 14.225 | 12.151 | 10.383 | 9.132 | 10.109 | 9.144 | 7.51 | 6.154 | 7.035 | 7.413 | 6.245 | 5.983 | 6.135 | 5.102 | 4.722 | 3.075 | 2.525 | 1.928 | 8.029 | 7.014 | 6.046 | 4.532 | 5.123 | 2.194 | 1.477 | 1.122 | 1.5 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 |
Overige vlottende activa
| 3.97 | 3.948 | 3.191 | 3.579 | 4.09 | 3.474 | 4.604 | 4.566 | 4.866 | 3.781 | 2.662 | 2.581 | 2.875 | 3.158 | 2.825 | 2.586 | 4.345 | 2.49 | 2.12 | 1.736 | 2.003 | 2.146 | 2.091 | 2.089 | 1.785 | 1.951 | 1.913 | 10.82 | 1.988 | 1.896 | 1.872 | 1.685 | 1.602 | 1.354 | 1.719 | 0.764 | 1.358 | 1.495 | 0.922 | 0.82 | 0.831 | 0.761 | 0.84 | 0.798 | 0.697 | 0.652 | 0.573 |
Totaal vlottende activa
| 50.565 | 47.662 | 48.332 | 47.906 | 52.574 | 48.458 | 57.216 | 57.526 | 54.954 | 47.352 | 56.447 | 60.684 | 68.17 | 53.484 | 55.383 | 43.98 | 45.025 | 40.229 | 42.333 | 36.55 | 35.852 | 32.38 | 41.573 | 49.009 | 44.042 | 38.782 | 40.989 | 55.845 | 40.921 | 37.567 | 41.8 | 45.923 | 42.897 | 40.222 | 43.012 | 43.619 | 43.291 | 40.409 | 42.532 | 40.063 | 37.388 | 29.997 | 33.582 | 26.858 | 19.869 | 19.695 | 23.218 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.758 | 10.318 | 10.783 | 7.785 | 8.421 | 9.006 | 9.366 | 9.903 | 10.392 | 9.169 | 9.212 | 7.93 | 8.722 | 9.043 | 9.74 | 10.341 | 10.908 | 11.985 | 12.666 | 12.894 | 13.954 | 14.666 | 3.795 | 3.846 | 4.07 | 4.279 | 4.504 | 4.468 | 4.758 | 5.049 | 5.402 | 5.808 | 6.232 | 6.558 | 6.637 | 12.82 | 6.479 | 6.715 | 6.719 | 6.496 | 6.804 | 6.695 | 6.172 | 6.488 | 6.791 | 7.067 | 6.978 |
Goodwill
| 101.282 | 101.258 | 101.266 | 101.198 | 101.217 | 101.283 | 101.24 | 100.973 | 100.952 | 81.082 | 77.134 | 77.22 | 77.224 | 77.233 | 77.455 | 77.476 | 45.705 | 45.788 | 45.529 | 45.493 | 45.62 | 45.642 | 44.31 | 44.443 | 44.545 | 44.694 | 44.473 | 23.645 | 23.694 | 22.845 | 13.141 | 13.141 | 13.141 | 13.141 | 13.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 344.388 | 347.869 | 351.77 | 356.804 | 84.306 | 86.38 | 88.993 | 90.898 | 93.574 | 64.312 | 61.067 | 64.246 | 66.317 | 68.321 | 71.218 | 73.394 | 37.889 | 39.722 | 41.196 | 41.796 | 43.397 | 44.689 | 40.704 | 42.032 | 43.712 | 45.44 | 47.022 | 24.025 | 25.39 | 26.182 | 24.495 | 25.994 | 26.929 | 25.115 | 25.647 | 9.782 | 9.932 | 10.729 | 11.1 | 11.372 | 11.464 | 12.817 | 14.313 | 13.755 | 14.264 | 17.614 | 18.309 |
Goodwill en immateriële activa
| 445.67 | 449.127 | 453.036 | 458.002 | 185.523 | 187.663 | 190.233 | 191.871 | 194.526 | 145.394 | 138.201 | 141.466 | 143.541 | 145.554 | 148.673 | 150.87 | 83.594 | 85.51 | 86.725 | 87.289 | 89.017 | 90.331 | 85.014 | 86.475 | 88.257 | 90.134 | 91.495 | 47.67 | 49.084 | 49.027 | 37.636 | 39.135 | 40.07 | 38.256 | 38.788 | 9.782 | 9.932 | 10.729 | 11.1 | 11.372 | 11.464 | 12.817 | 14.313 | 13.755 | 14.264 | 17.614 | 18.309 |
Langetermijnbeleggingen
| -26.069 | -25.676 | -351.77 | 465.787 | 193.944 | 196.669 | 199.599 | 201.774 | 204.918 | -27.886 | -28.638 | -0.165 | -0.068 | -0.093 | -28.845 | -28.71 | -28.834 | -29.44 | -29.855 | -30.423 | -30.797 | -31.3 | -31.742 | -32.12 | -32.936 | -33.765 | -34.837 | -34.259 | 8.873 | 8.285 | 6.011 | 5.596 | 4.816 | 4.339 | 3.362 | 3.31 | -47.335 | -48.718 | -49.369 | -50.095 | -51.772 | -53.153 | -54.034 | -54.886 | 0 | 0 | 0 |
Belastingvorderingen
| 26.069 | 25.676 | 24.172 | 24.073 | 24.988 | 25.551 | 26.639 | 26.408 | 26.675 | 27.886 | 28.638 | 29.032 | 29.563 | 28.884 | 28.504 | 28.71 | 28.834 | 29.44 | 29.855 | 30.423 | 30.797 | 31.3 | 31.58 | 32.12 | 32.936 | 33.765 | 34.837 | 34.259 | 37.48 | 39.24 | 40.472 | 41.001 | 42.513 | 43.6 | 44.31 | 45.713 | 47.335 | 48.718 | 49.369 | 50.095 | 51.772 | 53.153 | 54.034 | 54.886 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 26.069 | 25.676 | 351.77 | -465.787 | -193.944 | -196.669 | -199.599 | -201.774 | -204.918 | 27.886 | 28.638 | 0.165 | 0.068 | 0.093 | 28.845 | 28.71 | 28.834 | 29.44 | 29.855 | 30.423 | 30.797 | 31.3 | 31.742 | 32.12 | 32.936 | 33.765 | 34.837 | 34.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.335 | 48.718 | 49.369 | 50.095 | 51.772 | 53.153 | 54.034 | 54.886 | 0 | 0.133 | 0.133 |
Totaal niet-vlottende activa
| 481.497 | 485.121 | 487.991 | 489.86 | 218.932 | 222.22 | 226.238 | 228.182 | 231.593 | 182.449 | 176.051 | 178.428 | 181.826 | 183.481 | 186.917 | 189.921 | 123.336 | 126.935 | 129.246 | 130.606 | 133.768 | 136.297 | 120.389 | 122.441 | 125.263 | 128.178 | 130.836 | 86.397 | 100.195 | 101.601 | 89.521 | 91.54 | 93.631 | 92.753 | 93.097 | 71.625 | 63.746 | 66.162 | 67.188 | 67.963 | 70.04 | 72.665 | 74.519 | 75.129 | 21.055 | 24.814 | 25.42 |
Totaal activa
| 532.062 | 532.783 | 536.323 | 537.766 | 271.506 | 270.678 | 283.454 | 285.708 | 286.547 | 229.801 | 232.498 | 239.112 | 249.996 | 236.965 | 242.3 | 233.901 | 168.361 | 167.164 | 171.579 | 167.156 | 169.62 | 168.677 | 161.962 | 171.45 | 169.305 | 166.96 | 171.825 | 142.242 | 141.116 | 139.168 | 131.321 | 137.463 | 136.528 | 132.975 | 136.109 | 108.834 | 107.037 | 106.571 | 109.72 | 108.026 | 107.428 | 102.662 | 108.101 | 101.987 | 40.924 | 44.509 | 48.638 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 39.986 | 39.325 | 36.114 | 32.695 | 31.958 | 29.754 | 7.444 | 2.307 | 3.375 | 3.475 | 2.497 | 2.028 | 2.726 | 3.435 | 3.338 | 3.963 | 0.003 | 0.505 | 0.733 | 0.777 | 0.91 | 1.319 | 1.349 | 1.626 | 1.737 | 1.75 | 1.437 | 2.724 | 0.919 | 0.849 | 6.783 | 12.516 | 10.996 | 10.717 | 11.227 | 4.293 | 3.453 | 4.686 | 5.082 | 3.58 | 4.645 | 3.326 | 5.623 | 2.825 | 4.941 | 3.81 | 4.232 |
Kortlopende schulden
| 23.914 | 23.773 | 23.625 | 2.321 | 2.318 | 2.317 | 2.299 | 2.813 | 2.855 | 2.102 | 1.847 | 1.659 | 1.823 | 1.922 | 1.996 | 1.981 | 3.894 | 3.912 | 3.845 | 3.777 | 3.795 | 3.791 | 2 | 1.5 | 1.5 | 1.5 | 1.5 | 11.5 | 11.5 | 11.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0.024 | 0 | 0.524 | 0.192 | 0.828 | 0.157 | 2.181 | 0.654 | 9.935 | 9.935 | 9.935 |
Belastingschulden
| 1.76 | 0.199 | 0.993 | 0.985 | 1.361 | 0.787 | 0.731 | 0.813 | 1.277 | 1.115 | 7.008 | 5.134 | 3.401 | 0.958 | 1.179 | 0.188 | 0.929 | 0.534 | 0.81 | 0.235 | 0.397 | 0.132 | 2.561 | 1.948 | 1.148 | 0.211 | 3.223 | 0.168 | 0 | 0 | 0 | 0 | 0.278 | 0.145 | 0.286 | 0 | 0.024 | 0 | 0.524 | 0.192 | 0.828 | 0.157 | 2.181 | 0.654 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.358 | 2.468 | 2.764 | 3.136 | 2.943 | 2.83 | 6.941 | 5.19 | 5.492 | 5.074 | 5.581 | 6.12 | 7.295 | 4.857 | 5.688 | 5.334 | 5.169 | 5.089 | 4.972 | 5.776 | 6.238 | 6.163 | 6.362 | 5.768 | 6.114 | 5.328 | 5.503 | 4.412 | 4.398 | 4.301 | 4.573 | 4.24 | 4.457 | 4.027 | 4.788 | 4.336 | 4.564 | 4.377 | 4.799 | 5.074 | 5.55 | 4.592 | 4.995 | 5.617 | 5.609 | 0 | 5.011 |
Overige kortlopende verplichtingen
| 1.76 | 0.199 | 0.993 | 21.377 | 1.361 | 0.787 | 22.942 | 21.118 | 20.126 | 21.511 | 26.98 | 22.569 | 21.09 | 14.972 | 16.267 | 12.862 | 13.415 | 11.252 | 15.105 | 13.377 | 13.987 | 14.001 | 16.889 | 25.978 | 25.353 | 9.409 | 14.212 | 9.937 | 9.129 | 8.615 | 3.507 | 3.51 | 3.792 | 3.663 | 3.807 | 3.5 | 3.5 | 3.5 | 3.546 | 3.509 | 3.52 | 3.532 | 3.546 | 3.165 | 0.031 | 10.227 | 6.026 |
Totaal kortlopende verplichtingen
| 68.018 | 65.765 | 63.496 | 59.529 | 38.58 | 35.688 | 39.626 | 31.428 | 31.848 | 32.162 | 36.905 | 32.376 | 32.934 | 25.186 | 27.289 | 24.14 | 22.481 | 20.758 | 24.655 | 23.707 | 24.93 | 25.274 | 26.6 | 34.872 | 34.704 | 17.987 | 22.652 | 28.573 | 25.946 | 25.265 | 16.363 | 21.766 | 20.745 | 19.907 | 21.322 | 12.129 | 11.541 | 12.563 | 13.951 | 12.355 | 14.543 | 11.607 | 16.345 | 12.261 | 20.516 | 23.972 | 25.204 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 274.989 | 283.262 | 285.022 | 192.364 | 56.797 | 62.378 | 72.555 | 83.013 | 88.35 | 47.809 | 48.161 | 61.938 | 77.652 | 77.696 | 83.172 | 83.344 | 22.654 | 23.984 | 24.967 | 25.592 | 26.538 | 27.497 | 18 | 18.935 | 19.31 | 20.06 | 20.06 | 20.81 | 20.81 | 21.56 | 21.935 | 21.935 | 22.31 | 22.685 | 23.06 | 9.935 | 9.935 | 9.935 | 9.935 | 9.935 | 9.935 | 9.935 | 9.935 | 9.935 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.248 | 6.656 | 7.055 | 105.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.545 | -7.554 | -7.668 | -7.963 | -8.289 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.251 | 0.251 | 0.251 | 0.251 | 0.482 | 0.482 | 0.482 | 0.482 | 0.833 | 0.833 | 0.833 | 0.833 | 0 | 0 | 0 | 1.36 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.178 | 10.716 | 11.257 | 11.895 | 12.521 | 13.175 | 13.883 | 14.376 | 14.994 | 7.253 | 6.181 | 6.494 | 6.881 | 7.293 | 7.695 | 7.42 | 7.008 | 7.246 | 7.543 | 7.545 | 7.554 | 7.668 | 7.979 | 8.289 | 8.626 | 9.033 | 9.419 | 3.569 | 3.758 | 3.734 | 3.683 | 3.705 | 3.835 | 3.907 | 4.034 | -0.482 | -0.482 | -0.482 | -0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.679 | 0.667 | 0.714 | 1.33 | 0.951 | 0.946 | 1.802 | 1.868 | 1.441 | 1.95 | 3.546 | 5.802 | 6.215 | 3.467 | 2.096 | 1.29 | 0.419 | 0.218 | 0.173 | 7.545 | 7.554 | 7.668 | 7.963 | 8.289 | 1.602 | 16.369 | 15.723 | 0.691 | 0.444 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0.482 | 0.482 | 0.482 | 0.482 | 0.046 | 0.046 | 0.046 | 0.046 | 0.092 | 0.092 | 0 | 0.133 |
Totaal niet-vlottende verplichtingen
| 292.094 | 301.301 | 304.048 | 311.134 | 70.269 | 76.499 | 88.24 | 99.257 | 104.785 | 57.012 | 57.888 | 74.234 | 90.748 | 88.456 | 92.963 | 92.054 | 30.081 | 31.448 | 32.683 | 33.137 | 34.092 | 35.165 | 25.979 | 27.224 | 29.538 | 45.462 | 45.202 | 25.089 | 25.031 | 25.673 | 25.637 | 25.891 | 26.396 | 26.843 | 27.345 | 10.417 | 10.417 | 10.417 | 10.417 | 10.814 | 10.814 | 10.814 | 10.814 | 10.027 | 0.092 | 0 | 1.493 |
Totaal passiva
| 360.112 | 367.066 | 367.544 | 370.663 | 108.849 | 112.187 | 127.866 | 130.685 | 136.633 | 89.174 | 94.793 | 106.61 | 123.682 | 113.642 | 120.252 | 116.194 | 52.562 | 52.206 | 57.338 | 56.844 | 59.022 | 60.439 | 52.579 | 62.096 | 64.242 | 63.449 | 67.854 | 53.662 | 50.977 | 50.938 | 42 | 47.657 | 47.141 | 46.75 | 48.667 | 22.546 | 21.958 | 22.98 | 24.368 | 23.169 | 25.357 | 22.421 | 27.159 | 22.288 | 20.608 | 23.972 | 26.697 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29.625 | 29.625 | 28.542 | 28.542 | 23.691 | 23.691 | 23.691 | 23.691 | 22.182 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 19.955 | 0 | 0 |
Ingehouden winsten
| 141.215 | 135.065 | 138.812 | 137.24 | 137.146 | 132.985 | 130.192 | 130.315 | 126.63 | 119.023 | 115.641 | 110.19 | 104.011 | 101.008 | 99.011 | 94.639 | 93.103 | 92.098 | 92.128 | 88.281 | 88.523 | 86.239 | 87.227 | 87.575 | 83.303 | 81.641 | 82.556 | 67.282 | 68.926 | 67.693 | 68.767 | 69.348 | 69.038 | 65.96 | 67.264 | 66.197 | 65.04 | 63.567 | 65.347 | 64.833 | 62.093 | 60.286 | 60.987 | 59.744 | 0.361 | 20.404 | 21.941 |
Overige gereserveerde algehele resultaten
| 1.11 | 1.027 | 1.425 | -0.289 | -0.262 | -0.267 | -0.377 | -1.065 | -1.113 | -0.803 | -0.355 | -0.094 | -0.09 | -0.053 | 0.706 | 0.776 | 0.445 | 0.671 | 0.005 | 0.004 | 0.137 | 0.193 | 0.514 | 0.303 | 0.462 | 0.727 | 0.39 | 0.393 | 0.45 | -0.096 | 0.599 | 0.503 | 0.394 | 0.31 | 0.223 | 0.136 | 0.084 | 0.069 | 0.05 | 0.069 | 0.023 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 1.61 | 2.082 | 2.082 | 2.082 | 2.082 | 2.215 | 2.452 | 2.464 | 2.451 | 2.438 | 2.413 | 2.376 | 2.337 | 2.296 | 2.234 | 2.153 | 2.072 | 1.983 | 1.851 | 1.687 | 1.521 | 1.343 | 1.188 | 1.07 | 0.95 | 0.808 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 171.95 | 165.717 | 168.779 | 167.103 | 162.657 | 158.491 | 155.588 | 155.023 | 149.914 | 140.627 | 137.705 | 132.502 | 126.314 | 123.323 | 122.048 | 117.707 | 115.799 | 114.958 | 114.241 | 110.312 | 110.598 | 108.238 | 109.383 | 109.354 | 105.063 | 103.511 | 103.971 | 88.58 | 90.139 | 88.23 | 89.321 | 89.806 | 89.387 | 86.225 | 87.442 | 86.288 | 85.079 | 83.591 | 85.352 | 84.857 | 82.071 | 80.241 | 80.942 | 79.699 | 20.316 | 20.404 | 21.941 |
Totaal eigen vermogen
| 171.95 | 165.717 | 168.779 | 167.103 | 162.657 | 158.491 | 155.588 | 155.023 | 149.914 | 140.627 | 137.705 | 132.502 | 126.314 | 123.323 | 122.048 | 117.707 | 115.799 | 114.958 | 114.241 | 110.312 | 110.598 | 108.238 | 109.383 | 109.354 | 105.063 | 103.511 | 103.971 | 88.58 | 90.139 | 88.23 | 89.321 | 89.806 | 89.387 | 86.225 | 87.442 | 86.288 | 85.079 | 83.591 | 85.352 | 84.857 | 82.071 | 80.241 | 80.942 | 79.699 | 20.316 | 20.404 | 21.941 |
Totaal passiva en aandeelhoudersvermogen
| 532.062 | 532.783 | 536.323 | 537.766 | 271.506 | 270.678 | 283.454 | 285.708 | 286.547 | 229.801 | 232.498 | 239.112 | 249.996 | 236.965 | 242.3 | 233.901 | 168.361 | 167.164 | 171.579 | 167.156 | 169.62 | 168.677 | 161.962 | 171.45 | 169.305 | 166.96 | 171.825 | 142.242 | 141.116 | 139.168 | 131.321 | 137.463 | 136.528 | 132.975 | 136.109 | 108.834 | 107.037 | 106.571 | 109.72 | 108.026 | 107.428 | 102.662 | 108.101 | 101.987 | 40.924 | 44.376 | 48.638 |