Intuitive Surgical, Inc.
NASDAQ:ISRG
536.69 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,038.1 | 2,009.9 | 1,890.6 | 1,928.3 | 1,743.7 | 1,755.9 | 1,696.2 | 1,655 | 1,557.4 | 1,522.1 | 1,487.7 | 1,550.7 | 1,403.3 | 1,464 | 1,292.1 | 1,329.1 | 1,077.7 | 852.1 | 1,099.5 | 1,277.7 | 1,128.2 | 1,098.9 | 973.7 | 1,046.5 | 920.9 | 909.3 | 847.5 | 892.4 | 806.1 | 756.2 | 674.2 | 756.9 | 682.9 | 670.1 | 594.5 | 676.5 | 589.7 | 586.1 | 532.1 | 604.7 | 550.1 | 512.2 | 464.7 | 576.2 | 499 | 578.5 | 611.4 | 609.3 | 537.8 | 536.5 | 495.2 | 496.8 | 446.7 | 425.7 | 388.1 | 389.3 | 344.4 | 350.7 | 328.6 | 323.038 | 280.134 | 260.624 | 188.372 | 231.545 | 235.992 | 219.189 | 188.194 | 189.446 | 156.904 | 140.249 | 114.229 | 112.567 | 95.832 | 87.025 | 77.258 | 72.094 | 60.874 | 52.756 | 41.614 | 45.194 | 35.493 | 31.057 | 27.059 | 27.594 | 23.393 | 21.453 | 19.235 | 21.145 | 17.081 | 19.387 | 14.409 | 16.013 | 10.861 | 12.72 | 12.079 | 10.706 | 7.859 | 5.127 | 2.933 |
Kosten van de omzet
| 664.2 | 637.2 | 645.2 | 650.9 | 576.5 | 584 | 583.2 | 544.1 | 505.3 | 498.8 | 478 | 489.9 | 431.9 | 440.3 | 389.5 | 433.3 | 353.4 | 349.2 | 361.3 | 381.7 | 342.6 | 339.9 | 304.1 | 310.8 | 278.6 | 277 | 253.7 | 259.1 | 239.3 | 228.3 | 208.1 | 229.7 | 195.9 | 199.2 | 189.5 | 217.7 | 193.9 | 199.6 | 195.3 | 211.3 | 189.5 | 167.8 | 149.3 | 178.2 | 142.3 | 173.3 | 177.1 | 171.4 | 147.7 | 150.1 | 139.3 | 133.9 | 121.2 | 119.1 | 109.3 | 107.2 | 93.8 | 93.9 | 88.1 | 89.879 | 81.13 | 70.439 | 59.668 | 66.205 | 66.417 | 63.133 | 58.387 | 54.246 | 48.434 | 46.141 | 37.721 | 37.622 | 33.599 | 28.048 | 25.577 | 23.532 | 18.757 | 17.129 | 14.351 | 15.39 | 12.771 | 11.429 | 11.223 | 20.595 | 10.407 | 7.906 | 8.738 | 9.512 | 8.34 | 9.225 | 7.507 | 9.246 | 5.75 | 6.659 | 6.135 | 5.875 | 3.365 | 2.238 | 1.801 |
Brutowinst
| 1,373.9 | 1,372.7 | 1,245.4 | 1,277.4 | 1,167.2 | 1,171.9 | 1,113 | 1,110.9 | 1,052.1 | 1,023.3 | 1,009.7 | 1,060.8 | 971.4 | 1,023.7 | 902.6 | 895.8 | 724.3 | 502.9 | 738.2 | 896 | 785.6 | 759 | 669.6 | 735.7 | 642.3 | 632.3 | 593.8 | 633.3 | 566.8 | 527.9 | 466.1 | 527.2 | 487 | 470.9 | 405 | 458.8 | 395.8 | 386.5 | 336.8 | 393.4 | 360.6 | 344.4 | 315.4 | 398 | 356.7 | 405.2 | 434.3 | 437.9 | 390.1 | 386.4 | 355.9 | 362.9 | 325.5 | 306.6 | 278.8 | 282.1 | 250.6 | 256.8 | 240.5 | 233.159 | 199.004 | 190.185 | 128.704 | 165.34 | 169.575 | 156.056 | 129.807 | 135.2 | 108.47 | 94.108 | 76.508 | 74.945 | 62.233 | 58.977 | 51.681 | 48.562 | 42.117 | 35.627 | 27.263 | 29.804 | 22.722 | 19.628 | 15.836 | 6.999 | 12.986 | 13.547 | 10.497 | 11.633 | 8.741 | 10.162 | 6.902 | 6.767 | 5.111 | 6.061 | 5.944 | 4.831 | 4.494 | 2.889 | 1.132 |
Brutowinstmarge
| 0.674 | 0.683 | 0.659 | 0.662 | 0.669 | 0.667 | 0.656 | 0.671 | 0.676 | 0.672 | 0.679 | 0.684 | 0.692 | 0.699 | 0.699 | 0.674 | 0.672 | 0.59 | 0.671 | 0.701 | 0.696 | 0.691 | 0.688 | 0.703 | 0.697 | 0.695 | 0.701 | 0.71 | 0.703 | 0.698 | 0.691 | 0.697 | 0.713 | 0.703 | 0.681 | 0.678 | 0.671 | 0.659 | 0.633 | 0.651 | 0.656 | 0.672 | 0.679 | 0.691 | 0.715 | 0.7 | 0.71 | 0.719 | 0.725 | 0.72 | 0.719 | 0.73 | 0.729 | 0.72 | 0.718 | 0.725 | 0.728 | 0.732 | 0.732 | 0.722 | 0.71 | 0.73 | 0.683 | 0.714 | 0.719 | 0.712 | 0.69 | 0.714 | 0.691 | 0.671 | 0.67 | 0.666 | 0.649 | 0.678 | 0.669 | 0.674 | 0.692 | 0.675 | 0.655 | 0.659 | 0.64 | 0.632 | 0.585 | 0.254 | 0.555 | 0.631 | 0.546 | 0.55 | 0.512 | 0.524 | 0.479 | 0.423 | 0.471 | 0.476 | 0.492 | 0.451 | 0.572 | 0.563 | 0.386 |
Onderzoek- en ontwikkelingskosten
| 286 | 280.1 | 284.5 | 260.1 | 249.4 | 244.4 | 244.9 | 244.1 | 217.1 | 207.3 | 210.5 | 183.4 | 165.5 | 162.3 | 159.8 | 149.8 | 155 | 143.2 | 147.1 | 156.6 | 135.9 | 120.8 | 144 | 119.9 | 107.6 | 95.1 | 95.5 | 87.1 | 83.4 | 84.6 | 73.5 | 69.1 | 62.6 | 54.7 | 53.2 | 52.6 | 51 | 49.4 | 44.4 | 47.3 | 47.5 | 40.2 | 43 | 41.7 | 43.2 | 41.2 | 41.6 | 41.7 | 49.7 | 40.2 | 38.4 | 41.4 | 35.4 | 32 | 31.4 | 32.6 | 26.9 | 28.5 | 28 | 25.771 | 24.65 | 23.369 | 21.312 | 20.863 | 21.851 | 20.357 | 16.301 | 16.123 | 14.319 | 10.192 | 8.224 | 8.448 | 7.979 | 7.205 | 6.145 | 4.267 | 4.587 | 4.355 | 4.145 | 4.241 | 4.635 | 3.626 | 5.31 | 4.733 | 4.407 | 3.627 | 3.423 | 4.026 | 3.89 | 4.645 | 4.232 | 3.791 | 3.493 | 3.336 | 3.231 | 3.11 | 3.172 | 2.822 | 2.631 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.1 | 0 | 0 | 308.1 | 341.8 | 284 | 279.2 | 273.4 | 283.8 | 221.4 | 259.8 | 221.6 | 219.2 | 204.8 | 185.8 | 201.1 | 193.7 | 168 | 170.8 | 172.8 | 160.3 | 154.9 | 163.3 | 162 | 160 | 154 | 161.2 | 215.8 | 147.7 | 139.3 | 145.5 | 141.5 | 148.1 | 129 | 120.9 | 124.2 | 122 | 111.2 | 106.5 | 99.1 | 95.8 | 91.6 | 88.6 | 82.8 | 79.006 | 69.863 | 67.276 | 62.366 | 61.74 | 62.692 | 57.504 | 48.634 | 45.696 | 40.163 | 38.883 | 33.945 | 31.051 | 28.578 | 27.265 | 23.81 | 20.784 | 16.521 | 15.934 | 14.204 | 14.616 | 12.6 | 11.535 | 10.243 | 7.879 | 12.242 | 9.389 | 10.209 | 10.602 | 11.693 | 9.784 | 8.785 | 8.035 | 7.452 | 7.666 | 6.835 | 6.626 | 5.395 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 510.6 | 525.3 | 491.5 | 567.1 | 452 | 464.3 | 480.5 | 494.3 | 436.1 | 418.4 | 391.1 | 427 | 363.3 | 350.2 | 326 | 330.2 | 298.9 | 279.1 | 308.1 | 341.8 | 284 | 279.2 | 273.4 | 283.8 | 221.4 | 259.8 | 221.6 | 219.2 | 204.8 | 185.8 | 201.1 | 193.7 | 168 | 170.8 | 172.8 | 160.3 | 154.9 | 163.3 | 162 | 160 | 154 | 161.2 | 215.8 | 147.7 | 139.3 | 145.5 | 141.5 | 148.1 | 129 | 120.9 | 124.2 | 122 | 111.2 | 106.5 | 99.1 | 95.8 | 91.6 | 88.6 | 82.8 | 79.006 | 69.863 | 67.276 | 62.366 | 61.74 | 62.692 | 57.504 | 48.634 | 45.696 | 40.163 | 38.883 | 33.945 | 31.051 | 28.578 | 27.265 | 23.81 | 20.784 | 16.521 | 15.934 | 14.204 | 14.616 | 12.6 | 11.535 | 10.243 | 7.879 | 12.242 | 9.389 | 10.209 | 10.602 | 11.693 | 9.784 | 8.785 | 8.035 | 7.452 | 7.666 | 6.835 | 6.626 | 5.395 | 3.976 | 3.138 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.265 | 0.731 |
Bedrijfskosten
| 796.6 | 805.4 | 776 | 827.2 | 701.4 | 708.7 | 725.4 | 738.4 | 653.2 | 625.7 | 601.6 | 610.4 | 528.8 | 512.5 | 485.8 | 480 | 453.9 | 422.3 | 455.2 | 498.4 | 419.9 | 400 | 417.4 | 403.7 | 329 | 354.9 | 317.1 | 306.3 | 288.2 | 270.4 | 274.6 | 262.8 | 230.6 | 225.5 | 226 | 212.9 | 205.9 | 212.7 | 206.4 | 207.3 | 201.5 | 201.4 | 258.8 | 189.4 | 182.5 | 186.7 | 183.1 | 189.8 | 178.7 | 161.1 | 162.6 | 163.4 | 146.6 | 138.5 | 130.5 | 128.4 | 118.5 | 117.1 | 110.8 | 104.777 | 94.513 | 90.645 | 83.678 | 82.603 | 84.543 | 77.861 | 64.935 | 61.819 | 54.482 | 49.075 | 42.169 | 39.499 | 36.557 | 34.47 | 29.955 | 25.051 | 21.108 | 20.289 | 18.349 | 18.857 | 17.235 | 15.161 | 15.553 | 12.612 | 16.649 | 13.016 | 13.632 | 14.628 | 15.583 | 14.429 | 13.017 | 11.826 | 10.945 | 11.002 | 10.066 | 11.149 | 9.91 | 8.063 | 6.5 |
Bedrijfsresultaat
| 577.3 | 567.3 | 469.4 | 450.2 | 465.8 | 365.9 | 294.9 | 266.3 | 309.1 | 311.6 | 324.3 | 450.4 | 442.6 | 511.2 | 416.8 | 415.8 | 270.4 | 80.6 | 283 | 397.6 | 365.7 | 359 | 252.2 | 332 | 313.3 | 277.4 | 276.7 | 327 | 278.6 | 257.5 | 191.5 | 264.4 | 256.4 | 245.4 | 179 | 245.9 | 189.9 | 173.8 | 130.4 | 186.1 | 159.1 | 143 | 56.6 | 208.6 | 174.2 | 218.5 | 251.2 | 248.1 | 211.4 | 225.3 | 193.3 | 199.5 | 178.9 | 168.1 | 148.3 | 153.7 | 132.1 | 139.7 | 129.7 | 128.382 | 104.491 | 99.54 | 45.026 | 82.737 | 85.032 | 78.195 | 64.872 | 73.381 | 53.988 | 45.033 | 34.339 | 35.446 | 25.676 | 24.507 | 21.726 | 23.511 | 21.009 | 15.338 | 8.914 | 10.947 | 5.487 | 4.467 | 0.283 | -5.613 | -3.663 | 0.531 | -3.135 | -2.995 | -6.842 | -4.267 | -6.115 | -5.059 | -5.834 | -4.941 | -4.55 | -6.318 | -5.416 | -5.174 | -5.368 |
Bedrijfsresultaat ratio
| 0.283 | 0.282 | 0.248 | 0.233 | 0.267 | 0.208 | 0.174 | 0.161 | 0.198 | 0.205 | 0.218 | 0.29 | 0.315 | 0.349 | 0.323 | 0.313 | 0.251 | 0.095 | 0.257 | 0.311 | 0.324 | 0.327 | 0.259 | 0.317 | 0.34 | 0.305 | 0.326 | 0.366 | 0.346 | 0.341 | 0.284 | 0.349 | 0.375 | 0.366 | 0.301 | 0.363 | 0.322 | 0.297 | 0.245 | 0.308 | 0.289 | 0.279 | 0.122 | 0.362 | 0.349 | 0.378 | 0.411 | 0.407 | 0.393 | 0.42 | 0.39 | 0.402 | 0.4 | 0.395 | 0.382 | 0.395 | 0.384 | 0.398 | 0.395 | 0.397 | 0.373 | 0.382 | 0.239 | 0.357 | 0.36 | 0.357 | 0.345 | 0.387 | 0.344 | 0.321 | 0.301 | 0.315 | 0.268 | 0.282 | 0.281 | 0.326 | 0.345 | 0.291 | 0.214 | 0.242 | 0.155 | 0.144 | 0.01 | -0.203 | -0.157 | 0.025 | -0.163 | -0.142 | -0.401 | -0.22 | -0.424 | -0.316 | -0.537 | -0.388 | -0.377 | -0.59 | -0.689 | -1.009 | -1.83 |
Totaal overige inkomsten en kosten netto
| 93.7 | 87.2 | 69.1 | 65.7 | 56.2 | 36 | 34.2 | 22.2 | 3.9 | 9.3 | -5.7 | 3.8 | 18.5 | 15 | 32 | 20.7 | 84.8 | 26.6 | 25.1 | 34.1 | 33.3 | 32.8 | 27.5 | 26.8 | 21.9 | 18.2 | 13.2 | 12.3 | 10.8 | 10.1 | 8.7 | 11.7 | 10.4 | 8 | 5.5 | 5.9 | 3.7 | 4.6 | 4.3 | -1.3 | 2 | -0.4 | 3.9 | 5.9 | 3.9 | 4.3 | 4.3 | 3.7 | 4.3 | 4 | 3.8 | 3.6 | 1.9 | 4.1 | 5.3 | 3.5 | 5 | 4.5 | 4.1 | 4.123 | 4.362 | 5.171 | 5.016 | 5.526 | 4.594 | 5.707 | 8.541 | 8.431 | 12.22 | 5.232 | 4.608 | 4.181 | 3.146 | 3.255 | 2.201 | 1.928 | 1.43 | 0.954 | 0.723 | 1.096 | 0.692 | 0.626 | 0.606 | -4.01 | 0.31 | 0.347 | 0.842 | -15.426 | 0.378 | 0.527 | 0.498 | -2.834 | 1.036 | 0.697 | 1.143 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 671 | 654.5 | 538.5 | 515.9 | 522 | 499.2 | 421.8 | 394.7 | 402.8 | 406.9 | 402.4 | 454.2 | 461.1 | 526.2 | 448.8 | 436.5 | 355.2 | 107.2 | 308.1 | 431.7 | 399 | 391.8 | 279.7 | 358.8 | 335.2 | 295.6 | 289.9 | 339.3 | 289.4 | 267.6 | 200.2 | 276.1 | 266.8 | 253.4 | 184.5 | 251.8 | 193.6 | 178.4 | 134.7 | 184.8 | 161.1 | 142.6 | 60.5 | 214.5 | 178.1 | 222.8 | 255.5 | 251.8 | 215.7 | 229.3 | 197.1 | 203.1 | 180.8 | 172.2 | 153.6 | 157.2 | 137.1 | 144.2 | 133.8 | 132.505 | 108.853 | 104.711 | 50.042 | 88.262 | 89.626 | 83.902 | 73.413 | 81.813 | 66.208 | 50.265 | 38.947 | 39.627 | 28.822 | 27.762 | 23.927 | 25.439 | 22.439 | 16.292 | 9.637 | 12.043 | 6.179 | 5.093 | 0.889 | -9.623 | -3.353 | 0.878 | -2.293 | -18.421 | -6.464 | -3.74 | -5.617 | -7.893 | -4.798 | -4.244 | -3.407 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.329 | 0.326 | 0.285 | 0.268 | 0.299 | 0.284 | 0.249 | 0.238 | 0.259 | 0.267 | 0.27 | 0.293 | 0.329 | 0.359 | 0.347 | 0.328 | 0.33 | 0.126 | 0.28 | 0.338 | 0.354 | 0.357 | 0.287 | 0.343 | 0.364 | 0.325 | 0.342 | 0.38 | 0.359 | 0.354 | 0.297 | 0.365 | 0.391 | 0.378 | 0.31 | 0.372 | 0.328 | 0.304 | 0.253 | 0.306 | 0.293 | 0.278 | 0.13 | 0.372 | 0.357 | 0.385 | 0.418 | 0.413 | 0.401 | 0.427 | 0.398 | 0.409 | 0.405 | 0.405 | 0.396 | 0.404 | 0.398 | 0.411 | 0.407 | 0.41 | 0.389 | 0.402 | 0.266 | 0.381 | 0.38 | 0.383 | 0.39 | 0.432 | 0.422 | 0.358 | 0.341 | 0.352 | 0.301 | 0.319 | 0.31 | 0.353 | 0.369 | 0.309 | 0.232 | 0.266 | 0.174 | 0.164 | 0.033 | -0.349 | -0.143 | 0.041 | -0.119 | -0.871 | -0.378 | -0.193 | -0.39 | -0.493 | -0.442 | -0.334 | -0.282 | 0 | 0 | 0 | 0 |
Belastingkosten
| 100.4 | 123 | -8.9 | -94.8 | 102.2 | 73.2 | 61 | 58 | 78.1 | 93.3 | 33 | 71.5 | 73.9 | 3.2 | 13.6 | 72.9 | 38.4 | 37 | -8.1 | 69 | 0.3 | 75.4 | -24.3 | 67.5 | 43.4 | 41 | 2.6 | 378.1 | -8.1 | 46.1 | 20.4 | 72.1 | 55.8 | 68.9 | 48.1 | 61.8 | 26.3 | 43.9 | 37.7 | 38 | 37.4 | 38.6 | 16.2 | 48.3 | 21.3 | 63.7 | 66.6 | 76.9 | 32.4 | 74.4 | 53.6 | 51.9 | 58.4 | 54.8 | 49.5 | 36 | 50.5 | 55.5 | 48.5 | 54.953 | 44.329 | 42.323 | 21.9 | 37.504 | 32.032 | 32.72 | 28.632 | 32.66 | 25.289 | 19.602 | 15.145 | 15.986 | 11.559 | 11.08 | 9.469 | -24.087 | 1.719 | 1.508 | 0.533 | 0.361 | 0.066 | 0.263 | 0.036 | -4.768 | -0.31 | -0.347 | -0.842 | -15.821 | -0.378 | -0.527 | -0.498 | -0.807 | -1.036 | -0.697 | -0.715 | -1.337 | -1.396 | -0.684 | -0.336 |
Nettowinst
| 565.1 | 526.9 | 544.9 | 606.2 | 415.7 | 420.8 | 355.3 | 324.9 | 324 | 307.8 | 365.6 | 380.6 | 380.5 | 517.2 | 426.3 | 365.2 | 313.9 | 68 | 313.5 | 357.7 | 396.8 | 318.3 | 306.5 | 292.5 | 292.5 | 255.3 | 287.6 | -38.8 | 297.5 | 221.5 | 179.8 | 204 | 211 | 184.5 | 136.4 | 190 | 167.3 | 134.5 | 97 | 146.8 | 123.7 | 104 | 44.3 | 166.2 | 156.8 | 159.1 | 188.9 | 174.9 | 183.3 | 154.9 | 143.5 | 151.2 | 122.4 | 117.4 | 104.1 | 121.2 | 86.6 | 88.7 | 85.3 | 77.552 | 64.524 | 62.388 | 28.142 | 50.758 | 57.594 | 51.182 | 44.781 | 49.153 | 40.919 | 30.663 | 23.802 | 23.641 | 17.263 | 16.682 | 14.458 | 49.526 | 20.72 | 14.784 | 9.104 | 11.682 | 6.113 | 4.83 | 0.853 | -4.855 | -3.353 | 0.878 | -2.293 | -2.6 | -6.464 | -3.74 | -5.617 | -4.252 | -4.798 | -4.244 | -3.407 | -4.981 | -4.02 | -4.49 | -5.032 |
Nettowinstmarge
| 0.277 | 0.262 | 0.288 | 0.314 | 0.238 | 0.24 | 0.209 | 0.196 | 0.208 | 0.202 | 0.246 | 0.245 | 0.271 | 0.353 | 0.33 | 0.275 | 0.291 | 0.08 | 0.285 | 0.28 | 0.352 | 0.29 | 0.315 | 0.28 | 0.318 | 0.281 | 0.339 | -0.043 | 0.369 | 0.293 | 0.267 | 0.27 | 0.309 | 0.275 | 0.229 | 0.281 | 0.284 | 0.229 | 0.182 | 0.243 | 0.225 | 0.203 | 0.095 | 0.288 | 0.314 | 0.275 | 0.309 | 0.287 | 0.341 | 0.289 | 0.29 | 0.304 | 0.274 | 0.276 | 0.268 | 0.311 | 0.251 | 0.253 | 0.26 | 0.24 | 0.23 | 0.239 | 0.149 | 0.219 | 0.244 | 0.234 | 0.238 | 0.259 | 0.261 | 0.219 | 0.208 | 0.21 | 0.18 | 0.192 | 0.187 | 0.687 | 0.34 | 0.28 | 0.219 | 0.258 | 0.172 | 0.156 | 0.032 | -0.176 | -0.143 | 0.041 | -0.119 | -0.123 | -0.378 | -0.193 | -0.39 | -0.266 | -0.442 | -0.334 | -0.282 | -0.465 | -0.512 | -0.876 | -1.716 |
WPA (Winst Per Aandeel)
| 1.59 | 1.48 | 1.54 | 1.72 | 1.18 | 1.2 | 1.01 | 0.93 | 0.91 | 0.86 | 1.02 | 1.06 | 1.07 | 1.45 | 3.61 | 1.04 | 0.89 | 0.19 | 0.9 | 1.03 | 1.15 | 0.92 | 0.89 | 0.85 | 0.86 | 0.75 | 0.85 | -0.12 | 0.89 | 0.67 | 0.54 | 0.58 | 0.61 | 0.54 | 0.4 | 0.57 | 0.5 | 0.4 | 0.29 | 0.44 | 0.38 | 0.31 | 0.13 | 0.48 | 0.45 | 0.44 | 0.52 | 0.49 | 0.51 | 0.43 | 0.4 | 0.43 | 0.35 | 0.33 | 0.3 | 0.34 | 0.24 | 0.25 | 0.24 | 0.22 | 0.19 | 0.18 | 0.08 | 0.15 | 0.16 | 0.15 | 0.13 | 0.14 | 0.12 | 0.09 | 0.071 | 0.07 | 0.052 | 0.05 | 0.044 | 0.15 | 0.066 | 0.047 | 0.029 | 0.038 | 0.02 | 0.016 | 0.003 | -0.016 | -0.014 | 0.006 | -0.014 | -0.016 | -0.039 | -0.023 | -0.034 | -0.026 | -0.03 | -0.027 | -0.021 | -0.032 | -0.026 | -0.05 | -0.2 |
Verwaterde WPA
| 1.56 | 1.46 | 1.51 | 1.69 | 1.16 | 1.18 | 1 | 0.91 | 0.9 | 0.85 | 1 | 1.04 | 1.04 | 1.42 | 3.51 | 1.01 | 0.87 | 0.19 | 0.87 | 1 | 1.11 | 0.89 | 0.85 | 0.85 | 0.82 | 0.72 | 0.81 | -0.12 | 0.85 | 0.64 | 0.52 | 0.57 | 0.59 | 0.52 | 0.39 | 0.55 | 0.49 | 0.4 | 0.29 | 0.44 | 0.37 | 0.31 | 0.13 | 0.48 | 0.44 | 0.43 | 0.51 | 0.47 | 0.5 | 0.42 | 0.39 | 0.43 | 0.34 | 0.32 | 0.29 | 0.34 | 0.24 | 0.24 | 0.24 | 0.22 | 0.18 | 0.18 | 0.08 | 0.15 | 0.16 | 0.14 | 0.12 | 0.14 | 0.12 | 0.088 | 0.069 | 0.07 | 0.05 | 0.049 | 0.042 | 0.15 | 0.061 | 0.044 | 0.028 | 0.038 | 0.019 | 0.016 | 0.002 | -0.016 | -0.014 | 0.006 | -0.014 | -0.016 | -0.039 | -0.023 | -0.034 | -0.026 | -0.03 | -0.027 | -0.021 | -0.031 | -0.026 | -0.05 | -0.2 |
EBITDA
| 693.5 | 679.1 | 578.7 | 553.8 | 574.4 | 560.5 | 480.3 | 478.7 | 488.7 | 483.6 | 491.9 | 528.5 | 442.6 | 511.2 | 488.5 | 490.2 | 339.6 | 144.4 | 346.4 | 461.4 | 416.6 | 405.7 | 293.8 | 368.3 | 344.3 | 306.6 | 303 | 354.6 | 305.5 | 283.8 | 216.1 | 288.5 | 278.7 | 267.7 | 202.4 | 270.5 | 213.5 | 194.9 | 150.6 | 206.4 | 179 | 160.2 | 73.6 | 226.7 | 190.8 | 235.1 | 267.2 | 263.5 | 211.4 | 225.3 | 193.3 | 212 | 178.9 | 168.1 | 148.3 | 164.5 | 132.1 | 139.7 | 129.7 | 137.061 | 104.491 | 99.54 | 53.023 | 90.242 | 85.032 | 78.195 | 64.872 | 77.102 | 53.988 | 45.033 | 34.339 | 63.749 | 25.676 | 24.507 | 21.726 | 25.302 | 22.648 | 16.968 | 10.581 | 12.699 | 7.207 | 6.25 | 2.139 | 0.266 | -1.481 | 1.865 | -1.901 | -1.82 | -5.662 | -3.106 | -5.082 | -3.907 | -4.687 | -3.767 | -4.026 | -4.905 | -4.073 | -3.909 | -4.637 |
EBITDA ratio
| 0.34 | 0.338 | 0.306 | 0.297 | 0.329 | 0.264 | 0.229 | 0.225 | 0.256 | 0.261 | 0.274 | 0.29 | 0.315 | 0.349 | 0.323 | 0.313 | 0.251 | 0.095 | 0.257 | 0.311 | 0.324 | 0.327 | 0.259 | 0.352 | 0.34 | 0.337 | 0.326 | 0.366 | 0.346 | 0.341 | 0.284 | 0.349 | 0.375 | 0.366 | 0.34 | 0.363 | 0.322 | 0.297 | 0.245 | 0.341 | 0.289 | 0.279 | 0.122 | 0.362 | 0.349 | 0.378 | 0.411 | 0.407 | 0.393 | 0.42 | 0.39 | 0.427 | 0.4 | 0.395 | 0.382 | 0.423 | 0.384 | 0.398 | 0.395 | 0.424 | 0.373 | 0.382 | 0.281 | 0.39 | 0.389 | 0.385 | 0.369 | 0.407 | 0.366 | 0.343 | 0.326 | 0.566 | 0.295 | 0.307 | 0.309 | 0.401 | 0.349 | 0.304 | 0.237 | 0.318 | 0.184 | 0.181 | 0.057 | 0.05 | -0.077 | 0.071 | -0.143 | -0.018 | -0.354 | -0.187 | -0.387 | -0.067 | -0.527 | -0.351 | -0.333 | -0.458 | -0.518 | -0.762 | -1.581 |