Intershop Holding AG
SIX:ISN.SW
120.6 (CHF) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.731 | 51.465 | 121.011 | 174.591 | 41.375 | 128.764 | 57.813 | 61.419 | 56.339 | 44.438 | 50.746 | 116.611 | 57.869 | 57.332 | 47.586 | 47.225 | 51.323 | 44.909 | 55.309 | 61.44 | 46.344 | 52.066 | 47.426 | 24.119 | 22.977 | 22.977 | 22.977 | 22.977 | 24.341 | 24.341 | 24.341 | 24.341 | 35.067 | 35.067 | 35.067 | 35.067 | 23.536 | 23.536 | 23.536 | 23.536 | 33.646 | 33.646 | 33.646 | 33.646 | 19.587 | 19.587 | 19.587 | 19.587 | 18.007 | 18.007 | 18.007 | 18.007 | 17.647 | 17.647 | 17.647 | 17.647 | 18.4 | 18.4 | 18.4 | 18.4 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 4.189 | 2.427 | 62.42 | 5.015 | 4.188 | 4.877 | 4.68 | 5.41 | 4.447 | 4.784 | 4.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.336 | 2.385 | 2.385 | 2.388 | 2.388 | 2.388 | 2.388 | 3.006 | 3.006 | 3.006 | 3.006 | 11.725 | 11.725 | 11.725 | 11.725 | 3.093 | 3.093 | 3.093 | 3.093 | 9.799 | 9.799 | 9.799 | 9.799 | 2.831 | 2.831 | 2.831 | 2.831 | 3.116 | 3.116 | 3.116 | 3.116 | 3.329 | 3.329 | 3.329 | 3.329 | 3.275 | 3.275 | 3.275 | 3.275 | 0 | 0 | 0 | 0 |
Brutowinst
| 38.542 | 49.038 | 58.591 | 169.576 | 37.187 | 123.887 | 53.133 | 56.009 | 51.892 | 39.654 | 46.336 | 116.611 | 57.869 | 57.332 | 47.586 | 47.225 | 51.323 | 44.909 | 55.309 | 61.44 | 46.344 | 49.73 | 45.041 | 21.734 | 20.589 | 20.589 | 20.589 | 20.589 | 21.335 | 21.335 | 21.335 | 21.335 | 23.342 | 23.342 | 23.342 | 23.342 | 20.444 | 20.444 | 20.444 | 20.444 | 23.847 | 23.847 | 23.847 | 23.847 | 16.757 | 16.757 | 16.757 | 16.757 | 14.891 | 14.891 | 14.891 | 14.891 | 14.318 | 14.318 | 14.318 | 14.318 | 15.125 | 15.125 | 15.125 | 15.125 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.902 | 0.953 | 0.484 | 0.971 | 0.899 | 0.962 | 0.919 | 0.912 | 0.921 | 0.892 | 0.913 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.955 | 0.95 | 0.901 | 0.896 | 0.896 | 0.896 | 0.896 | 0.876 | 0.876 | 0.876 | 0.876 | 0.666 | 0.666 | 0.666 | 0.666 | 0.869 | 0.869 | 0.869 | 0.869 | 0.709 | 0.709 | 0.709 | 0.709 | 0.855 | 0.855 | 0.855 | 0.855 | 0.827 | 0.827 | 0.827 | 0.827 | 0.811 | 0.811 | 0.811 | 0.811 | 0.822 | 0.822 | 0.822 | 0.822 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.056 | 0.157 | 0.084 | 0.012 | 0.151 | 0.018 | 0.024 | 0.054 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1.136 | 1.483 | 1.2 | 1.38 | 0.927 | 1.322 | 1.015 | 1.265 | 1.146 | 1.41 | 0.982 | 1.431 | 1.073 | 1.464 | 0.817 | 0.918 | 0.638 | 1.21 | 0.565 | 1.135 | 0.392 | 1.072 | 0.343 | 0.328 | 0.328 | 0.328 | 0.328 | 0.58 | 0.58 | 0.58 | 0.58 | 0.596 | 0.596 | 0.596 | 0.596 | 0.67 | 0.67 | 0.67 | 0.67 | 2.509 | 2.509 | 2.509 | 2.509 | 2.114 | 2.114 | 2.114 | 2.114 | 2.096 | 2.096 | 2.096 | 2.096 | 1.425 | 1.425 | 1.425 | 1.425 | 1.249 | 1.249 | 1.249 | 1.249 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5.898 | 5.654 | 5.921 | 5.382 | 6.053 | 5.693 | 5.707 | 5.442 | 5.553 | 5.361 | 5.968 | 5.473 | 5.092 | 4.988 | 4.601 | 4.657 | 4.375 | 4.746 | 5.127 | 4.434 | -0.337 | -0.319 | -0.319 | -0.266 | -0.266 | -0.266 | -0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.328 | -2.328 | -2.328 | -2.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -7.118 | 7.034 | 7.137 | 7.121 | 0.063 | 0.07 | 0.066 | 0.074 | 0.068 | 0.07 | 6.771 | 6.95 | 6.904 | 6.165 | 6.452 | 5.418 | 5.575 | 5.013 | 5.956 | 5.692 | 5.569 | 4.926 | 5.348 | 0.024 | 0.062 | 0.062 | 0.062 | 0.062 | -2.996 | -2.996 | -2.996 | -2.996 | -2.099 | -2.099 | -2.099 | -2.099 | -3.145 | -3.145 | -3.145 | -3.145 | 0.181 | 0.181 | 0.181 | 0.181 | -7.153 | -7.153 | -7.153 | -7.153 | -4.876 | -4.876 | -4.876 | -4.876 | -4.007 | -4.007 | -4.007 | -4.007 | -3.898 | -3.898 | -3.898 | -3.898 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -7.118 | 12.323 | 54.548 | 49.303 | 8.177 | 14.252 | 4.641 | 0.275 | 9.993 | 3.52 | 6.711 | 3.227 | 10.987 | 7.588 | 9.6 | 6.219 | 11.774 | 7.065 | 10.559 | 9.903 | 9.065 | 7.509 | 9.355 | 0.024 | 0.062 | 0.062 | 0.062 | 0.062 | -2.996 | -2.996 | -2.996 | -2.996 | -2.099 | -2.099 | -2.099 | -2.099 | -3.145 | -3.145 | -3.145 | -3.145 | 0.181 | 0.181 | 0.181 | 0.181 | -7.153 | -7.153 | -7.153 | -7.153 | -4.876 | -4.876 | -4.876 | -4.876 | -4.007 | -4.007 | -4.007 | -4.007 | -3.898 | -3.898 | -3.898 | -3.898 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 31.424 | 41.655 | 51.521 | 162.744 | 36.403 | 103.36 | 40.877 | 44.412 | 33.944 | 29.106 | 39.625 | 104.232 | 46.287 | 46.025 | 36.308 | 37.159 | 41.31 | 35.134 | 44.608 | 50.813 | 36.1 | 42.68 | 36.903 | 20.788 | 21.149 | 21.149 | 21.149 | 21.149 | 21.486 | 21.486 | 21.486 | 21.486 | 22.774 | 22.774 | 22.774 | 22.774 | 20.84 | 20.84 | 20.84 | 20.84 | 18.696 | 18.696 | 18.696 | 18.696 | 9.506 | 9.506 | 9.506 | 9.506 | 10.624 | 10.624 | 10.624 | 10.624 | 10.893 | 10.893 | 10.893 | 10.893 | 7.975 | 7.975 | 7.975 | 7.975 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.735 | 0.809 | 0.426 | 0.932 | 0.88 | 0.803 | 0.707 | 0.723 | 0.602 | 0.655 | 0.781 | 0.894 | 0.8 | 0.803 | 0.763 | 0.787 | 0.805 | 0.782 | 0.807 | 0.827 | 0.779 | 0.82 | 0.778 | 0.862 | 0.92 | 0.92 | 0.92 | 0.92 | 0.883 | 0.883 | 0.883 | 0.883 | 0.649 | 0.649 | 0.649 | 0.649 | 0.885 | 0.885 | 0.885 | 0.885 | 0.556 | 0.556 | 0.556 | 0.556 | 0.485 | 0.485 | 0.485 | 0.485 | 0.59 | 0.59 | 0.59 | 0.59 | 0.617 | 0.617 | 0.617 | 0.617 | 0.433 | 0.433 | 0.433 | 0.433 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 19.073 | -6.06 | 12.112 | -23.696 | 10.162 | 35.734 | 7.319 | 12.695 | 7.718 | 7.045 | 3.299 | 9.482 | -5.617 | -2.606 | -4.864 | -2.628 | -7.387 | -3.187 | -7.481 | -6.462 | -6.261 | -5.356 | -6.002 | -3.731 | -3.943 | -3.943 | -3.943 | -3.943 | -4.153 | -4.153 | -4.153 | -4.153 | -4.365 | -4.365 | -4.365 | -4.365 | -4.531 | -4.531 | -4.531 | -4.531 | 0 | 0 | 0 | 0 | 7.686 | 7.686 | 7.686 | 7.686 | 2.604 | 2.604 | 2.604 | 2.604 | 1.327 | 1.327 | 1.327 | 1.327 | 4.636 | 4.636 | 4.636 | 4.636 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 50.497 | 35.595 | 63.633 | 139.048 | 0 | 0 | 0 | 0 | 0 | 0 | 42.924 | 113.714 | 40.67 | 43.419 | 31.444 | 34.531 | 33.923 | 31.947 | 37.127 | 44.351 | 29.839 | 37.324 | 30.901 | 17.056 | 17.206 | 17.206 | 17.206 | 17.206 | 17.333 | 17.333 | 17.333 | 17.333 | 18.409 | 18.409 | 18.409 | 18.409 | 16.309 | 16.309 | 16.309 | 16.309 | 18.696 | 18.696 | 18.696 | 18.696 | 17.192 | 17.192 | 17.192 | 17.192 | 13.228 | 13.228 | 13.228 | 13.228 | 12.221 | 12.221 | 12.221 | 12.221 | 12.611 | 12.611 | 12.611 | 12.611 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 1.182 | 0.692 | 0.526 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 0.975 | 0.703 | 0.757 | 0.661 | 0.731 | 0.661 | 0.711 | 0.671 | 0.722 | 0.644 | 0.717 | 0.652 | 0.707 | 0.749 | 0.749 | 0.749 | 0.749 | 0.712 | 0.712 | 0.712 | 0.712 | 0.525 | 0.525 | 0.525 | 0.525 | 0.693 | 0.693 | 0.693 | 0.693 | 0.556 | 0.556 | 0.556 | 0.556 | 0.878 | 0.878 | 0.878 | 0.878 | 0.735 | 0.735 | 0.735 | 0.735 | 0.693 | 0.693 | 0.693 | 0.693 | 0.685 | 0.685 | 0.685 | 0.685 | 0 | 0 | 0 | 0 |
Belastingkosten
| -2.194 | 5.847 | 10.877 | 29.981 | 0 | 0 | 0 | 0 | 0 | 0 | 1.022 | 26.793 | 7.991 | 9.29 | 2.066 | 6.443 | 2.487 | 4.932 | 7.951 | 7.049 | 5.375 | 5.106 | 5.679 | 2.696 | 3.176 | 3.176 | 3.176 | 3.176 | 3.589 | 3.589 | 3.589 | 3.589 | 4.003 | 4.003 | 4.003 | 4.003 | 3.671 | 3.671 | 3.671 | 3.671 | 3.969 | 3.969 | 3.969 | 3.969 | -3.908 | -3.908 | -3.908 | -3.908 | -2.235 | -2.235 | -2.235 | -2.235 | -1.864 | -1.864 | -1.864 | -1.864 | -2.557 | -2.557 | -2.557 | -2.557 | 0 | 0 | 0 | 0 |
Nettowinst
| 52.691 | 29.748 | 52.756 | 109.067 | 9.39 | 9.5 | 9.5 | 9.405 | 9.398 | 9.4 | 41.902 | 86.921 | 32.679 | 34.129 | 29.378 | 28.088 | 31.436 | 27.015 | 29.176 | 37.302 | 24.464 | 32.218 | 25.222 | 14.36 | 14.03 | 14.03 | 14.03 | 14.03 | 13.744 | 13.744 | 13.744 | 13.744 | 14.406 | 14.406 | 14.406 | 14.406 | 12.638 | 12.638 | 12.638 | 12.638 | 14.727 | 14.727 | 14.727 | 14.727 | 21.099 | 21.099 | 21.099 | 21.099 | 15.463 | 15.463 | 15.463 | 15.463 | 14.085 | 14.085 | 14.085 | 14.085 | 15.168 | 15.168 | 15.168 | 15.168 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 1.233 | 0.578 | 0.436 | 0.625 | 0.227 | 0.074 | 0.164 | 0.153 | 0.167 | 0.212 | 0.826 | 0.745 | 0.565 | 0.595 | 0.617 | 0.595 | 0.613 | 0.602 | 0.528 | 0.607 | 0.528 | 0.619 | 0.532 | 0.595 | 0.611 | 0.611 | 0.611 | 0.611 | 0.565 | 0.565 | 0.565 | 0.565 | 0.411 | 0.411 | 0.411 | 0.411 | 0.537 | 0.537 | 0.537 | 0.537 | 0.438 | 0.438 | 0.438 | 0.438 | 1.077 | 1.077 | 1.077 | 1.077 | 0.859 | 0.859 | 0.859 | 0.859 | 0.798 | 0.798 | 0.798 | 0.798 | 0.824 | 0.824 | 0.824 | 0.824 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 5.72 | 3.23 | 5.72 | 11.83 | 1 | 1 | 1 | 1 | 1 | 1 | 21.77 | 8.7 | 3.27 | 3.41 | 2.94 | 2.81 | 3.14 | 2.7 | 2.92 | 3.73 | 2.39 | 3.07 | 2.4 | 6.84 | 6.68 | 6.68 | 6.68 | 6.68 | 6.55 | 6.55 | 6.55 | 6.55 | 6.86 | 6.86 | 6.86 | 6.86 | 6.02 | 6.02 | 6.02 | 6.02 | 7.01 | 7.01 | 7.01 | 7.01 | 10.05 | 10.05 | 10.05 | 10.05 | 7.36 | 7.36 | 7.36 | 7.36 | 6.71 | 6.71 | 6.71 | 6.71 | 7.22 | 7.22 | 7.22 | 7.22 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 5.72 | 3.23 | 5.72 | 11.83 | 1 | 1 | 1 | 1 | 1 | 1 | 21.77 | 8.7 | 3.27 | 3.41 | 2.94 | 2.81 | 3.14 | 2.7 | 2.92 | 3.73 | 2.39 | 3.07 | 2.4 | 6.84 | 6.68 | 6.68 | 6.68 | 6.68 | 6.55 | 6.55 | 6.55 | 6.55 | 6.86 | 6.86 | 6.86 | 6.86 | 6.02 | 6.02 | 6.02 | 6.02 | 7.01 | 7.01 | 7.01 | 7.01 | 10.05 | 10.05 | 10.05 | 10.05 | 7.36 | 7.36 | 7.36 | 7.36 | 6.71 | 6.71 | 6.71 | 6.71 | 7.22 | 7.22 | 7.22 | 7.22 | 0 | 0 | 0 | 0 |
EBITDA
| 31.459 | 41.715 | 51.588 | 162.812 | 10.162 | 35.734 | 7.319 | 12.695 | 7.718 | 7.045 | 34.538 | 9.482 | -5.617 | -2.606 | -4.864 | -2.628 | -7.387 | -3.187 | -7.481 | -6.462 | -6.261 | -5.356 | -6.002 | 20.811 | 21.186 | 21.186 | 21.186 | 21.186 | 21.537 | 21.537 | 21.537 | 21.537 | 22.838 | 22.838 | 22.838 | 22.838 | 20.9 | 20.9 | 20.9 | 20.9 | 19.013 | 19.013 | 19.013 | 19.013 | 9.696 | 9.696 | 9.696 | 9.696 | 10.729 | 10.729 | 10.729 | 10.729 | 11.049 | 11.049 | 11.049 | 11.049 | 8.245 | 8.245 | 8.245 | 8.245 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.736 | 0.811 | 0.426 | 0.933 | 0.246 | 0.278 | 0.127 | 0.207 | 0.137 | 0.159 | 0.782 | 0.081 | -0.097 | -0.045 | -0.102 | -0.056 | -0.144 | -0.071 | -0.135 | -0.105 | -0.135 | -0.103 | -0.127 | 0.863 | 0.922 | 0.922 | 0.922 | 0.922 | 0.885 | 0.885 | 0.885 | 0.885 | 0.651 | 0.651 | 0.651 | 0.651 | 0.888 | 0.888 | 0.888 | 0.888 | 0.565 | 0.565 | 0.565 | 0.565 | 0.495 | 0.495 | 0.495 | 0.495 | 0.596 | 0.596 | 0.596 | 0.596 | 0.626 | 0.626 | 0.626 | 0.626 | 0.448 | 0.448 | 0.448 | 0.448 | 0 | 0 | 0 | 0 |