IntraSoft Technologies Limited
NSE:ISFT.NS
143.87 (INR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,232.402 | 1,215.036 | 1,229.938 | 1,205.485 | 1,204.195 | 1,180.103 | 1,224.398 | 1,097.335 | 1,067.568 | 1,034.45 | 1,127.514 | 1,020.784 | 1,033.853 | 1,064.245 | 1,223.294 | 1,674.313 | 2,169.486 | 1,245.225 | 1,381.522 | 1,571.371 | 1,708.636 | 1,711.363 | 1,913.013 | 2,158.264 | 2,582.884 | 2,844.539 | 3,382.612 | 2,869.883 | 2,601.643 | 2,160.978 | 2,817.642 | 2,189.777 | 2,221.71 | 1,866.193 | 2,585.46 | 1,539.767 | 1,177.334 | 1,011.583 | 1,225.491 | 596.312 | 595.717 | 460.502 | 517.995 | 268.037 | 235.275 | 203.259 | 290.212 | 208.746 | 180.204 |
Kosten van de omzet
| 982.124 | 966.845 | 983.165 | 918.673 | 911.216 | 891.947 | 923.563 | 826.045 | 804.612 | 780.108 | 862.542 | 779.781 | 786.623 | 807.405 | 973.388 | 1,375.851 | 1,817.545 | 1,011.715 | 1,136.947 | 1,306.708 | 1,434.559 | 1,447.072 | 1,601.175 | 1,828.267 | 2,193.535 | 2,401.123 | 2,287.582 | 2,345.75 | 2,121.361 | 1,754.059 | 2,232.969 | 1,724.816 | 1,762.918 | 1,513.952 | 2,048.934 | 1,239.615 | 941.94 | 798.735 | 939.182 | 443.093 | 443.845 | 359.176 | 375.998 | 187.798 | 154.346 | 175.344 | 190.784 | 125.284 | 114.403 |
Brutowinst
| 250.278 | 248.191 | 246.773 | 286.812 | 292.979 | 288.156 | 300.835 | 271.29 | 262.956 | 254.342 | 264.972 | 241.003 | 247.23 | 256.84 | 249.906 | 298.462 | 351.941 | 233.51 | 244.575 | 264.663 | 274.077 | 264.291 | 311.838 | 329.997 | 389.349 | 443.416 | 1,095.03 | 524.133 | 480.282 | 406.919 | 584.673 | 464.961 | 458.792 | 352.241 | 536.526 | 300.152 | 235.394 | 212.848 | 286.309 | 153.219 | 151.872 | 101.326 | 141.997 | 80.239 | 80.929 | 27.915 | 99.428 | 83.462 | 65.801 |
Brutowinstmarge
| 0.203 | 0.204 | 0.201 | 0.238 | 0.243 | 0.244 | 0.246 | 0.247 | 0.246 | 0.246 | 0.235 | 0.236 | 0.239 | 0.241 | 0.204 | 0.178 | 0.162 | 0.188 | 0.177 | 0.168 | 0.16 | 0.154 | 0.163 | 0.153 | 0.151 | 0.156 | 0.324 | 0.183 | 0.185 | 0.188 | 0.208 | 0.212 | 0.207 | 0.189 | 0.208 | 0.195 | 0.2 | 0.21 | 0.234 | 0.257 | 0.255 | 0.22 | 0.274 | 0.299 | 0.344 | 0.137 | 0.343 | 0.4 | 0.365 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 45.789 | 0 | 0 | 0 | 41.114 | 0 | 0 | 0 | 45.346 | 0 | 0 | 0 | 42.703 | 0 | 0 | 0 | 46.001 | 0 | 0 | 0 | 47.444 | 0 | 0 | 0 | 47.626 | 0 | 0 | 0 | 284.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.094 | 0 | 0 | 0 | 0 | 190.784 | 125.284 | 0 |
Algemene en administratieve kosten
| 23.793 | 27.997 | 24.751 | 0 | 0 | 0 | 0 | 0 | 0 | 40.82 | 0 | 0 | 0 | 42.959 | 0 | 0 | 0 | 31.304 | 0 | 0 | 0 | 24.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.639 | 35.998 | 39.179 | 32.462 | 69.235 | 25.878 | 30.782 | 18.359 | -54.869 | 15.694 | 19.021 | 20.154 | -58.907 | 25.988 | 19.374 | 13.545 | 21.045 | 13.538 | 15.06 | 8.538 |
Verkoop- en marketingkosten
| 181.095 | 174.044 | 174.757 | 166.881 | 163.033 | 158.059 | 162.872 | 143.543 | 142.189 | 137.482 | 148.672 | 139.126 | 143.4 | 147.026 | 157.907 | 212.359 | 268.716 | 144.708 | 154.373 | 177.327 | 187.39 | 184.068 | 211.509 | 244.902 | 311.019 | 346.301 | 427.357 | 372.888 | 348.733 | 309.964 | 406.388 | 316.981 | 323.99 | 265.269 | 367.868 | 210.017 | 163.157 | 145.904 | 184.061 | 84.329 | 86.123 | 74.72 | 71.816 | 35.329 | 30.043 | 26.739 | 42.546 | 24.762 | 23.843 |
Verkoop-, algemene en administratieve kosten
| 204.888 | 202.041 | 199.508 | 166.881 | 163.033 | 158.059 | 162.872 | 143.543 | 142.189 | 178.302 | 148.672 | 139.126 | 143.4 | 189.985 | 157.907 | 212.359 | 268.716 | 176.012 | 154.373 | 177.327 | 187.39 | 208.316 | 211.509 | 244.902 | 311.019 | 346.301 | 427.357 | 372.888 | 348.733 | 309.964 | 442.386 | 356.16 | 356.452 | 265.269 | 393.746 | 240.799 | 181.516 | 91.035 | 199.755 | 103.35 | 106.277 | 15.813 | 97.804 | 54.703 | 43.588 | -10.397 | 56.084 | 39.822 | 32.381 |
Overige kosten
| 7.708 | 25.121 | 15.889 | 14.444 | 18.312 | 17.499 | 12.184 | 12.806 | 4.205 | -41 | 7.288 | 22.262 | 11.649 | -54.726 | 27.012 | 12.581 | 19.712 | -31.717 | 10.385 | 15.779 | 6.855 | -32.469 | 14.844 | 11.649 | 7.068 | 14.458 | 595.689 | 13.435 | 18.715 | 17.771 | 16.383 | 33.8 | 6.573 | 20.714 | 63.238 | 41.29 | 37.74 | 158.354 | 39.333 | 36.127 | 34.342 | 172.474 | 33.997 | 15.715 | 28.993 | -322.808 | 25.477 | 22.795 | 24.03 |
Bedrijfskosten
| 204.888 | 202.041 | 199.508 | 240.999 | 247.275 | 249.969 | 257.925 | 235.542 | 234.923 | 230.012 | 225.067 | 220.6 | 219.472 | 224.186 | 238.515 | 296.534 | 342.151 | 232.424 | 230.155 | 261.363 | 263.62 | 260.345 | 290.161 | 330.424 | 382.764 | 432.336 | 1,023.046 | 466.288 | 445.917 | 419.091 | 501.658 | 420.474 | 417.272 | 373.892 | 456.984 | 282.089 | 219.256 | 249.389 | 239.088 | 139.477 | 140.619 | 188.287 | 131.801 | 70.418 | 72.581 | -333.205 | 272.345 | 187.901 | 56.411 |
Bedrijfsresultaat
| 45.39 | 46.15 | 47.265 | 60.257 | 45.704 | 55.686 | 55.094 | 48.554 | 28.033 | 24.325 | 39.905 | 20.403 | 27.758 | 35.763 | 11.391 | 1.928 | 9.79 | 1.086 | 14.42 | 3.3 | 10.457 | 3.946 | 21.677 | -0.427 | 6.585 | 11.08 | 61.816 | 57.845 | 34.365 | -12.172 | 83.015 | 44.487 | 41.52 | -21.651 | 72.609 | 19.607 | 14.098 | 1.783 | 45.053 | 12.075 | 9.542 | -43.548 | 7.203 | 9.821 | 6.823 | -57.523 | 17.867 | 20.845 | 9.39 |
Bedrijfsresultaat ratio
| 0.037 | 0.038 | 0.038 | 0.05 | 0.038 | 0.047 | 0.045 | 0.044 | 0.026 | 0.024 | 0.035 | 0.02 | 0.027 | 0.034 | 0.009 | 0.001 | 0.005 | 0.001 | 0.01 | 0.002 | 0.006 | 0.002 | 0.011 | -0 | 0.003 | 0.004 | 0.018 | 0.02 | 0.013 | -0.006 | 0.029 | 0.02 | 0.019 | -0.012 | 0.028 | 0.013 | 0.012 | 0.002 | 0.037 | 0.02 | 0.016 | -0.095 | 0.014 | 0.037 | 0.029 | -0.283 | 0.062 | 0.1 | 0.052 |
Totaal overige inkomsten en kosten netto
| -8.352 | -6.595 | -12.726 | -29.752 | -10.529 | -28.181 | -23.26 | -17.708 | -7.399 | -3.869 | -0.474 | 14.141 | 2.834 | -7.046 | 20.58 | 4.409 | 9.98 | -1.841 | -2.178 | 2.692 | -6.613 | 0.216 | 2.187 | 1.105 | -4.096 | 6.036 | -10.168 | 8.783 | 15.524 | 9.729 | 4.656 | 25.223 | -0.634 | 350.025 | -6.933 | 1.544 | -2.04 | 38.324 | -2.168 | -1.667 | -1.711 | 43.412 | -2.993 | -2.095 | -1.525 | 27.68 | -2.093 | -2.201 | -1.242 |
Inkomen voor belasting
| 37.038 | 39.555 | 34.539 | 30.505 | 35.175 | 27.505 | 31.834 | 30.846 | 20.634 | 20.456 | 39.431 | 34.544 | 30.592 | 28.717 | 31.971 | 6.337 | 19.77 | -0.755 | 12.242 | 5.992 | 3.844 | 4.162 | 23.864 | 0.678 | 2.489 | 17.116 | 61.816 | 66.628 | 49.889 | -2.443 | 87.671 | 69.71 | 40.886 | 328.374 | 72.609 | 19.607 | 14.098 | 1.783 | 45.053 | 12.075 | 9.542 | -43.548 | 7.203 | 7.726 | 6.823 | -29.843 | 15.774 | 18.644 | 8.148 |
Inkomen voor belasting ratio
| 0.03 | 0.033 | 0.028 | 0.025 | 0.029 | 0.023 | 0.026 | 0.028 | 0.019 | 0.02 | 0.035 | 0.034 | 0.03 | 0.027 | 0.026 | 0.004 | 0.009 | -0.001 | 0.009 | 0.004 | 0.002 | 0.002 | 0.012 | 0 | 0.001 | 0.006 | 0.018 | 0.023 | 0.019 | -0.001 | 0.031 | 0.032 | 0.018 | 0.176 | 0.028 | 0.013 | 0.012 | 0.002 | 0.037 | 0.02 | 0.016 | -0.095 | 0.014 | 0.029 | 0.029 | -0.147 | 0.054 | 0.089 | 0.045 |
Belastingkosten
| -0.076 | 16.053 | 12.38 | 5.993 | 7.448 | 3.043 | 14.388 | 5.183 | 4.085 | -4.611 | -0.134 | 0.031 | 1.509 | 12.507 | -7.469 | 0.116 | -1.786 | -0.257 | 0.057 | 0.499 | -0.063 | -18.953 | 0.821 | -8.219 | 0.899 | 6.13 | 11.084 | 27.087 | 13.832 | 5.324 | 22.409 | 15.692 | 14.421 | -6.085 | 20.868 | 2.968 | 1.869 | 1.251 | 3.544 | 2.838 | 1.211 | -53.437 | 5.674 | 2.021 | 3.362 | -37.138 | 7.536 | 6.255 | 5.537 |
Nettowinst
| 37.114 | 23.602 | 22.159 | 24.512 | 27.727 | 24.462 | 17.446 | 25.663 | 16.549 | 25.067 | 39.565 | 34.513 | 29.083 | 16.21 | 39.44 | 6.221 | 21.556 | -0.498 | 12.185 | 5.493 | 3.907 | 23.115 | 23.043 | 8.897 | 1.59 | 10.986 | 50.732 | 39.541 | 36.057 | -7.767 | 63.613 | 54.018 | 32.043 | 334.459 | 51.741 | 16.639 | 12.229 | 0.532 | 41.509 | 9.237 | 8.331 | 9.888 | 1.529 | 5.705 | 3.461 | 7.295 | 8.238 | 12.389 | 2.611 |
Nettowinstmarge
| 0.03 | 0.019 | 0.018 | 0.02 | 0.023 | 0.021 | 0.014 | 0.023 | 0.016 | 0.024 | 0.035 | 0.034 | 0.028 | 0.015 | 0.032 | 0.004 | 0.01 | -0 | 0.009 | 0.003 | 0.002 | 0.014 | 0.012 | 0.004 | 0.001 | 0.004 | 0.015 | 0.014 | 0.014 | -0.004 | 0.023 | 0.025 | 0.014 | 0.179 | 0.02 | 0.011 | 0.01 | 0.001 | 0.034 | 0.015 | 0.014 | 0.021 | 0.003 | 0.021 | 0.015 | 0.036 | 0.028 | 0.059 | 0.014 |
WPA (Winst Per Aandeel)
| 2.28 | 1.56 | 1.5 | 1.66 | 1.88 | 1.66 | 1.18 | 1.74 | 1.12 | 1.7 | 2.69 | 2.34 | 1.97 | 1.1 | 2.68 | 0.42 | 1.46 | -0.034 | 0.83 | 0.37 | 0.27 | 1.56 | 1.56 | 0.6 | 0.11 | 0.75 | 3.44 | 2.68 | 2.45 | -0.53 | 4.32 | 3.67 | 2.18 | 22.7 | 3.51 | 1.13 | 0.83 | 0.036 | 2.82 | 0.62 | 0.57 | 0.67 | 0.11 | 0.39 | 0.23 | 0.49 | 0.56 | 0.84 | 0.18 |
Verwaterde WPA
| 2.28 | 1.56 | 1.5 | 1.66 | 1.88 | 1.66 | 1.18 | 1.74 | 1.12 | 1.7 | 2.69 | 2.34 | 1.97 | 1.1 | 2.68 | 0.42 | 1.46 | -0.034 | 0.83 | 0.37 | 0.27 | 1.56 | 1.56 | 0.6 | 0.11 | 0.75 | 3.44 | 2.68 | 2.45 | -0.53 | 4.32 | 3.67 | 2.18 | 22.7 | 3.51 | 1.13 | 0.83 | 0.036 | 2.82 | 0.62 | 0.57 | 0.67 | 0.11 | 0.39 | 0.23 | 0.49 | 0.56 | 0.84 | 0.18 |
EBITDA
| 47.584 | 48.489 | 49.687 | 62.736 | 66.557 | 58.339 | 57.793 | 51.305 | 35.167 | 26.511 | 50.583 | 46.157 | 42.875 | 38.01 | 42.241 | 24.843 | 40.1 | 21.611 | 35.049 | 29.034 | 27.337 | 17.856 | 40.928 | 15.668 | 18.2 | 30.251 | 76.826 | 76.258 | 58.103 | 10.535 | 104.042 | 82.927 | 52.617 | 3.591 | 83.767 | 21.838 | 19.565 | 7.961 | 50.679 | 17.341 | 14.725 | -105.307 | 22.765 | 22.201 | 20.684 | -45.24 | 38.335 | 40.496 | 27.461 |
EBITDA ratio
| 0.039 | 0.04 | 0.04 | 0.052 | 0.055 | 0.049 | 0.047 | 0.047 | 0.033 | 0.026 | 0.045 | 0.045 | 0.041 | 0.036 | 0.035 | 0.015 | 0.018 | 0.017 | 0.025 | 0.018 | 0.016 | 0.01 | 0.021 | 0.007 | 0.007 | 0.011 | 0.023 | 0.027 | 0.022 | 0.005 | 0.037 | 0.038 | 0.024 | 0.002 | 0.032 | 0.014 | 0.017 | 0.008 | 0.041 | 0.029 | 0.025 | -0.229 | 0.044 | 0.083 | 0.088 | -0.223 | 0.132 | 0.194 | 0.152 |