ICICI Securities Limited
NSE:ISEC.NS
852.45 (INR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 49,454.7 | 33,268.5 | 32,169.1 | 24,370.3 | 16,093.9 | 17,041.1 | 18,587.7 | 14,032.9 | 11,235 | 12,091 | 8,116.5 | 7,022.1 |
| Kosten van de omzet
| 10,871.8 | 8,541.4 | 8,752.3 | 7,048.6 | 5,688.8 | 6,120.8 | 6,994.6 | 5,992 | 4,954.1 | 4,877 | 4,200.7 | 3,528.3 |
| Brutowinst
| 38,582.9 | 24,727.1 | 23,416.8 | 17,321.7 | 10,405.1 | 10,920.3 | 11,593.1 | 8,040.9 | 6,280.9 | 7,214 | 3,915.8 | 3,493.8 |
| Brutowinstmarge
| 0.78 | 0.743 | 0.728 | 0.711 | 0.647 | 0.641 | 0.624 | 0.573 | 0.559 | 0.597 | 0.482 | 0.498 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8,840.2 | 433.3 | 481.3 | 366.3 | 314.2 | 305.8 | 318 | 278.1 | 240 | 229 | 281.7 | 263.6 |
| Verkoop- en marketingkosten
| 693.3 | 741.8 | 1,178.6 | 541.2 | 188.2 | 180.7 | 210.6 | 264.9 | 145.7 | 162.6 | 185.4 | 148.9 |
| Verkoop-, algemene en administratieve kosten
| 8,836.6 | 1,175.1 | 1,659.9 | 907.5 | 502.4 | 486.5 | 528.6 | 543 | 385.7 | 391.6 | 467.1 | 412.5 |
| Overige kosten
| 18.9 | 97.3 | 35 | 2,501 | 2,775.8 | 2,658 | 1,986.5 | 1,983.7 | 1,881.5 | 1,989.4 | 1,795.2 | 1,686.1 |
| Bedrijfskosten
| 5,957.1 | 4,450.3 | 4,166.4 | 3,408.5 | 3,278.2 | 3,144.5 | 2,515.1 | 2,526.7 | 2,267.2 | 2,381 | 2,262.3 | 2,098.6 |
| Bedrijfsresultaat
| 32,644.7 | 20,374.1 | 21,229.4 | 13,913.2 | 7,126.9 | 7,775.8 | 9,078 | 5,514.2 | 4,013.7 | 4,833 | 1,653.5 | 1,395.2 |
| Bedrijfsresultaat ratio
| 0.66 | 0.612 | 0.66 | 0.571 | 0.443 | 0.456 | 0.488 | 0.393 | 0.357 | 0.4 | 0.204 | 0.199 |
| Totaal overige inkomsten en kosten netto
| -9,869.5 | 15,011.2 | 18,527.6 | 14,307.8 | 7,529.3 | -203.5 | -529.3 | -293.8 | -272.7 | -336.2 | -256.1 | -309 |
| Inkomen voor belasting
| 22,775.2 | 15,011.2 | 18,527.6 | 14,307.8 | 7,529.3 | 7,572.3 | 8,548.7 | 5,220.4 | 3,741 | 4,496.8 | 1,397.4 | 1,086.2 |
| Inkomen voor belasting ratio
| 0.461 | 0.451 | 0.576 | 0.587 | 0.468 | 0.444 | 0.46 | 0.372 | 0.333 | 0.372 | 0.172 | 0.155 |
| Belastingkosten
| 5,808.3 | 3,834.9 | 4,701.6 | 3,630.6 | 2,109.3 | 2,665 | 2,971.4 | 1,834.5 | 1,353.8 | 1,558.1 | 505.5 | 368.7 |
| Nettowinst
| 16,966.9 | 11,176.3 | 13,826 | 10,677.2 | 5,420 | 4,907.3 | 5,577.3 | 3,385.9 | 2,387.2 | 2,938.7 | 891.9 | 717.5 |
| Nettowinstmarge
| 0.343 | 0.336 | 0.43 | 0.438 | 0.337 | 0.288 | 0.3 | 0.241 | 0.212 | 0.243 | 0.11 | 0.102 |
| WPA (Winst Per Aandeel)
| 52.51 | 34.62 | 42.86 | 33.14 | 16.83 | 15.24 | 17.32 | 10.51 | 7.41 | 9.12 | 2.59 | 1.98 |
| Verwaterde WPA
| 52.22 | 34.54 | 42.69 | 33.08 | 16.81 | 15.23 | 17.32 | 10.51 | 7.41 | 9.12 | 2.59 | 1.98 |
| EBITDA
| 33,733.9 | 21,124.8 | 21,835.4 | 15,901.3 | 9,000.2 | 8,139 | 9,201.8 | 5,654.4 | 4,164.4 | 4,978.5 | 1,775.4 | 1,520 |
| EBITDA ratio
| 0.682 | 0.635 | 0.679 | 0.652 | 0.559 | 0.478 | 0.495 | 0.403 | 0.371 | 0.412 | 0.219 | 0.216 |