
Issuer Direct Corporation
AMEX:ISDR
16.22 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.466 | 0.007 | -0.139 | -0.726 | 0.273 | 1.363 | -0.144 | -0.109 | 0.686 | 0.841 | 0.516 | 0.616 | 1.024 | 1.106 | 0.545 | 0.319 | 0.789 | 0.772 | 0.226 | 0.069 | 0.2 | 0.212 | 0.205 | 0.065 | 0.086 | 0.366 | 0.32 | 0.745 | 0.309 | 0.492 | 0.325 | 0.51 | 0.195 | 0.357 | 0.493 | -0.294 | 0.137 | 0.065 | 0.237 | -0.065 | 0.076 | 0.068 | -0.037 | -0.069 | 0.118 | 0.365 | 0.216 | 0.113 | 0.214 | 0.036 | -0.057 | -0.106 | 0.071 | 0.3 | -0.026 | 0.207 | -0.041 | 0.129 | 0.135 | -0.076 | -0.01 | 0.269 | 0.091 | 0.026 | -0.268 | -0.333 | -0.389 | -0.16 | -0.07 | 0.023 | -0.047 | 0 | 0 | 0 | 0 | -3.712 | 0 | -0.19 | -0.04 | 0.01 | 0.08 | -0.19 | -0.06 | -0.1 | -0.08 | -0.11 | -0.09 | 3.29 | -1.01 | -1.16 | -0.57 | -0.7 | -1.14 | -2.02 | -1.99 | -0.46 | -0.61 | 3.82 | -0.42 | 0.06 | -0.04 | 0.04 | 0.49 | 0.21 | 0.02 | 0.29 | -0.18 |
Afschrijvingen & Amortisatie
| 0.777 | 0.77 | 0.77 | 0.724 | 0.745 | 0.736 | 0.736 | 0.546 | 0.163 | 0.162 | 0.162 | 0.289 | 0.289 | 0.28 | 0.285 | 0.296 | 0.325 | 0.353 | 0.374 | 0.406 | 0.43 | 0.419 | 0.412 | 0.363 | 0.354 | 0.34 | 0.34 | 0.203 | 0.182 | 0.185 | 0.165 | 0.177 | 0.263 | 0.33 | 0.307 | 0.299 | 0.269 | 0.263 | 0.268 | 0.328 | 0.267 | 0.281 | 0.282 | 0.283 | 0.144 | 0.033 | 0.035 | 0.034 | 0.033 | 0.035 | 0.036 | 0.015 | 0.015 | 0.013 | 0.012 | 0.01 | 0.007 | 0.01 | 0.011 | 0.01 | 0.009 | 0.01 | 0.009 | 0.021 | 0.004 | 0.005 | 0.005 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.01 | -0.06 | 0.07 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.11 | 0.1 | 0.12 | 0.12 | 0.02 | 0.18 | 0.2 | 0.22 | 0.24 |
Uitgestelde Inkomstenbelasting
| -0.027 | -0.065 | -0.007 | 0.073 | -0.207 | -0.325 | 0.026 | -0.198 | -0.017 | -0.028 | -0.035 | -0.092 | -0.004 | 0.005 | -0.015 | 0.339 | 0.024 | -0.009 | -0.042 | -0.482 | -0.052 | 0.331 | 0.006 | -0.321 | 0.002 | -0.009 | -0.008 | -0.05 | 0.005 | -0.004 | -0.001 | -0.283 | -0.002 | 0.019 | 0.056 | -0.525 | 0.103 | -0 | -0.21 | -0.986 | -0.013 | -0.001 | -0 | -0.284 | 0.007 | -0.049 | -0.025 | -0.11 | 0.137 | 0.001 | -0.038 | -0.038 | 0.047 | -0.3 | 0 | -0.221 | 0.048 | -0.032 | 0.032 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.268 | 0.267 | -0.067 | 0.315 | 0.359 | 0.354 | 0.337 | 0.204 | 0.187 | 0.188 | 0.184 | 0.101 | 0.1 | 0.069 | 0.063 | 0.072 | 0.072 | 0.084 | 0.045 | 0.127 | 0.128 | 0.131 | 0.137 | 0.14 | 0.203 | 0.144 | 0.142 | 0.151 | 0.105 | 0.114 | 0.146 | 0.132 | 0.123 | 0.17 | 0.167 | 0.13 | 0.14 | 0.147 | 0.132 | 0.095 | 0.105 | 0.019 | 0.191 | 0.06 | 0.066 | 0.09 | 0.066 | 0.088 | 0.061 | 0.185 | 0.082 | 0.032 | 0.026 | 0.024 | 0.019 | 0.037 | 0.034 | 0.018 | 0.027 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.124 | -1.267 | 0.143 | 0.186 | -1.406 | -0.296 | -0.834 | 0.424 | 0.28 | -0.163 | -0.38 | 0.477 | -0.244 | -0.783 | 0.363 | -0.022 | 0.045 | 0.181 | -0.1 | 0.73 | 0.303 | -0.84 | -0.455 | 0.254 | -0.144 | 0.154 | -0.306 | -0.7 | 0.005 | -0.031 | -0.021 | 0.201 | -0.147 | 0.056 | -0.557 | 0.675 | -0.415 | 0.136 | 0.367 | -0.212 | 0.513 | -0.435 | -0.832 | -0.135 | 0.144 | -0.15 | -0.248 | 0.278 | -0.105 | -0.185 | -0.14 | 0.219 | -0.056 | -0.223 | -0 | 0.013 | -1.093 | 1.136 | -0.063 | -0.029 | 0.045 | -0.207 | -0.006 | 0.027 | 0.092 | 0.082 | -0.042 | -0.004 | 0.006 | -0.009 | -0.016 | 260.563 | -3.712 | -256.851 | -0.07 | -0.04 | 0.01 | 0.08 | 0.14 | -0.06 | -0.1 | -0.08 | -0.29 | -0.08 | 3.32 | -1 | -1.06 | -0.55 | -0.63 | -1.22 | -1.65 | -1.83 | -0.26 | -0.56 | 4.9 | -0.32 | 0.11 | 0.03 | 0.03 | 1.9 | 0.18 | -0.1 | -1.1 | -0.75 | -0.31 | -0.34 | -0.47 |
Vorderingen
| -0.023 | -0.802 | -0.126 | -0.201 | -0.082 | -0.868 | -0.719 | 0.052 | 0.329 | 0.362 | -0.752 | -0.275 | 0.495 | -0.778 | -0.484 | -0.127 | 0.096 | -0.511 | -0.219 | -0.044 | 0.218 | -0.515 | -0.869 | -0.166 | -0.012 | -0.214 | -0.253 | -0.188 | 0.238 | -0.069 | -0.047 | 0.014 | -0.141 | 0.125 | -0.258 | 0.165 | 0.055 | 0.074 | 0.292 | -0.352 | 0.762 | -0.426 | -0.327 | -0.343 | 0.501 | -0.129 | -0.242 | 0.016 | -0.138 | -0.076 | -0.05 | 0.06 | -0.089 | -0.211 | -0.068 | -0.044 | 0.701 | -0.654 | -0.078 | -0.024 | 0.099 | -0.15 | 0.027 | -0.041 | 0 | 0 | -0.073 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.827 | -5.472 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.75 | -0.21 | 0.97 | 0.68 | -0.26 | 0.47 | 0.13 | 0.97 | 0.22 | -0.26 | 0.02 | -0.79 | -0.5 | 0.23 | -0.07 | 0.33 |
Voorraden
| 0 | 0 | 0 | 0.52 | -0.815 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0.337 | -0.632 | -0.512 | 0.382 | 0.051 | -0.058 | 0.517 | -0.073 | 0.679 | 0.18 | -0.298 | -0.055 | 0.681 | -0.277 | 0.361 | -0.136 | -0.602 | 0.026 | -0.469 | 0.043 | 0.089 | 0.062 | 0.174 | -0.517 | 0.258 | -0.216 | 0.03 | 0.018 | 0.142 | 0.47 | -0.474 | -0.449 | 0.534 | -0.086 | -0.004 | -0.008 | 0.221 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.306 | -34.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.67 | -3.92 | -4.55 | -6.72 | -1.41 | -0.79 | -1.71 | 0 | -2.03 | 0.49 | 0.91 | 1.54 | 0.61 | 0 | -0.53 | -1.05 | -1.87 |
Crediteuren
| 0.343 | -0.52 | 0.29 | -0.018 | 0.04 | -0.275 | 0.186 | 0.037 | 0.109 | -0.265 | 0.154 | 0.028 | -0.089 | 0.167 | 0.287 | -0.052 | -0.075 | 0.046 | 0.118 | -0.143 | -0.041 | -0.187 | 0.254 | -0.125 | 0.107 | -0.15 | -0.154 | 0.182 | -0.166 | 0.325 | -0.032 | 0.056 | -0.015 | -0.248 | 0.168 | 0.01 | 0.037 | -0.044 | 0.13 | -0.155 | 0.009 | 0.111 | 0.027 | -0.179 | 0.056 | -0.014 | 0.048 | 0.014 | -0.035 | -0.023 | 0.003 | -0.044 | 0.008 | 0.05 | 0.024 | -0.019 | -1.638 | 1.66 | 0.01 | 0.001 | -0.029 | -0.052 | -0.012 | 0.089 | 0 | 0 | 0.029 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.957 | 38.719 | 40.287 | 0 | 0.19 | -0.14 | -0.03 | -0.03 | -0.01 | 0.01 | 0.01 | 1.17 | -1.05 | 1.14 | -0.55 | -0.18 | -0.35 | 0.08 | -0.04 | -0.04 | 0.26 | 0 | 0.14 | 0.27 | 0.51 | -0.5 | 0.14 | -0.29 | -0.05 | 0.43 | 0.38 |
Overig Werkkapitaal
| 0.804 | 0.055 | -0.021 | 0.405 | -0.549 | 0.552 | -0.301 | 0.335 | -0.158 | 0.071 | 0.218 | 0.387 | -0.018 | 0.34 | 0.178 | 0.106 | 0.082 | 0.129 | 0.074 | 0.238 | -0.054 | 0.16 | 0.215 | -0.136 | 0.038 | 0.157 | 0.237 | -0.092 | -0.093 | 0.181 | 0.016 | 0.041 | -0.053 | 0.005 | 0.05 | 0.242 | -0.29 | 0.077 | -0.074 | 0.154 | -0.727 | 0.355 | -0.083 | -0.147 | -0.328 | -0.003 | -0.045 | 0.028 | 0.068 | -0.085 | -0.093 | -0.017 | 0.024 | -0.063 | 0.045 | 0.075 | -0.156 | 0.13 | 0.005 | -0.005 | -0.025 | -0.005 | -0.022 | -0.021 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 260.563 | -3.712 | -256.851 | -0.07 | -0.04 | -109.947 | -0.16 | -0.24 | -0.07 | -0.29 | 0.06 | -0.26 | -0.05 | 3.33 | -1.01 | -1.07 | -1.72 | 0.42 | -2.36 | 1.37 | 3.02 | 4.85 | 5.11 | 5.67 | 0.77 | 1.09 | -0.1 | 0.95 | 0.92 | -0.98 | -1.16 | -1.06 | 0.79 | 0.04 | 0.35 | 0.69 |
Overige Niet-Contante Posten
| -0.178 | 3.227 | 1.595 | 0.198 | 0.523 | -0.101 | 0.151 | 0.127 | 0.082 | -0.142 | 0.101 | 0.021 | 0.073 | 0.135 | 0.028 | -0.018 | 0.066 | 0.096 | 0.099 | 0.059 | 0.151 | 0.006 | 0.231 | 0.215 | 0.063 | 0.057 | 0.049 | 0.068 | 0.032 | 0.055 | 0.032 | 0.005 | 0.102 | 0.053 | 0.035 | 0.58 | 0.161 | 0.226 | 0.285 | 0.673 | 0.414 | 0.312 | 0.417 | 0.384 | 0.184 | 0.09 | 0.066 | -0.006 | 0.016 | 0.037 | 0.008 | 0.022 | 0.014 | 0.377 | 0.021 | 0.007 | -0.048 | 0.048 | 0.034 | 0.032 | 0.003 | 0.017 | 0.01 | -0.017 | 0.167 | 0.257 | 0.374 | -0.146 | 0.043 | -0.005 | 0.055 | -260.563 | 3.712 | 256.851 | 0.07 | 3.752 | 175.472 | -0.01 | -0.1 | 0.04 | -0.03 | 0.22 | 0.34 | 0.09 | -3.3 | -1.46 | 3.37 | -3.85 | 1.06 | 0.7 | 1.97 | 2.79 | 0.36 | 2.05 | -3.51 | 0.1 | -0.15 | 0.76 | 0.11 | -2.01 | -0.21 | -0.41 | 0.27 | 0.77 | 0.49 | -0.04 | 0.64 |
Kasstroom uit Operationele Activiteiten
| 1.498 | -0.19 | 0.986 | 0.77 | 0.287 | 1.731 | 0.272 | 0.994 | 1.381 | 1.096 | 0.548 | 1.412 | 1.238 | 0.812 | 1.269 | 0.986 | 1.321 | 1.477 | 0.602 | 0.909 | 1.16 | 0.259 | 0.536 | 0.716 | 0.564 | 1.052 | 0.537 | 0.417 | 0.638 | 0.81 | 0.647 | 0.741 | 0.534 | 0.985 | 0.501 | 0.865 | 0.395 | 0.837 | 1.079 | -0.166 | 1.361 | 0.245 | 0.022 | 0.239 | 0.663 | 0.378 | 0.11 | 0.397 | 0.355 | 0.11 | -0.108 | 0.143 | 0.118 | 0.191 | 0.026 | 0.054 | -1.092 | 1.309 | 0.176 | -0.063 | 0.057 | 0.089 | 0.105 | 0.057 | -0.004 | 0.01 | -0.052 | -0.15 | -0.021 | 0.009 | -0.007 | 0 | 0 | 0 | 0 | 0 | 175.482 | -0.12 | 0 | -0.01 | -0.05 | -0.02 | -0.01 | -0.08 | -0.06 | -2.56 | 2.22 | -1.11 | -0.57 | -1.68 | -0.24 | 0.2 | -0.97 | -0.44 | -0.51 | -0.6 | -0.56 | 4.69 | -0.17 | 0.05 | 0.05 | -0.35 | -0.32 | 0.41 | 0.4 | 0.13 | 0.23 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.397 | -0.155 | -0.261 | -0.158 | -0.167 | -0.173 | -0.005 | -0.014 | -0.014 | -0.017 | -0.021 | -0.013 | -0.063 | -0.185 | -0.016 | -0.012 | -0.011 | -0.004 | 0 | -0.118 | -0.296 | -0.02 | -0.006 | -0.003 | -0.03 | -0.014 | -0.025 | -0.045 | -0.27 | -0.337 | -0.293 | -0.38 | -0.247 | -0.185 | -0.378 | -0.28 | -0.155 | -0.206 | -0.022 | -1.708 | -0.017 | -0.039 | -0.008 | -0.003 | -0.011 | -0.002 | -0.028 | -0.01 | -0.006 | -0.007 | -0.277 | -0.001 | -0.013 | -0.041 | -0.029 | -0.005 | -0.036 | -0 | -0.007 | -0.003 | -0.001 | -0.01 | -0.002 | -0.001 | 0 | 0 | 0 | 0.128 | 0 | -0.006 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | -0.22 | -0.01 | 0.06 | -0.09 | -0.1 | -0.08 | -0.06 | -0.03 | -0.13 | 0.01 | -0.07 | -0.03 | -0.17 | 0.12 | -0.21 | -0.34 | -0.13 | -0.17 |
Netto Overnames
| 0 | 0 | 0 | -0.35 | 0 | 0 | 0.35 | -17.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.788 | 0 | 0 | -2.788 | 0 | -1.123 | 0 | 0 | -1.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | -3.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.537 | -0.155 | -0.245 | -0.159 | -0.152 | -0.167 | 0.35 | -17.963 | 0 | 0 | 0 | 0 | -0.054 | -0.161 | 0 | 0 | 0 | 0 | 0 | -2.788 | 0 | -0.02 | -2.788 | 0 | -1.123 | 0 | 0 | -1.872 | -0.267 | -0.334 | -0.29 | -0.326 | -0.233 | -0.171 | -0.347 | -0.554 | -0.135 | -0.202 | 0 | -1.7 | 0 | 0 | 0 | -0.044 | -3.178 | 0 | 0 | -0.019 | -0.001 | 0 | -0.275 | -0.044 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | -0.001 | -0.009 | 0 | 0 | -0.166 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | -2.46 | 2.46 | 0 | 1.78 | 0 | -1.79 | 1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.14 | -0.155 | -0.261 | -0.158 | -0.167 | -0.173 | 0.345 | -17.977 | -0.014 | -0.017 | -0.021 | -0.013 | -0.063 | -0.185 | -0.016 | -0.012 | -0.011 | -0.004 | 0 | -0.118 | -0.296 | -0.02 | -2.794 | -0.003 | -1.153 | -0.014 | -0.025 | -1.917 | -0.27 | -0.337 | -0.293 | -0.38 | -0.247 | -0.185 | -0.378 | -0.28 | -0.155 | -0.206 | -0.022 | -1.708 | -0.017 | -0.039 | -0.008 | -0.003 | -3.189 | -0.002 | -0.028 | -0.01 | -0.006 | -0.007 | -0.277 | -0.001 | -0.013 | -0.041 | -0.029 | -0.005 | -0.036 | -0 | -0.007 | -0.003 | -0.001 | -0.01 | -0.002 | -0.001 | -0.009 | 0 | 0 | -0.032 | 0.136 | -0.006 | -0.13 | 0 | 0 | 0 | 0 | 0 | -1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | -2.46 | 2.47 | -0.01 | 1.56 | -0.01 | -1.73 | 1.7 | -0.1 | -0.08 | -0.06 | -0.03 | -0.13 | 0.01 | -0.07 | -0.03 | -0.17 | 0.12 | -0.21 | -0.34 | -0.13 | -0.17 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.333 | -1 | -1 | 0 | 0 | 0.02 | -2.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65 | -0.075 | -0.075 | -0.105 | -0.01 | -0.01 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.002 | -0.037 | -0.028 | -0.002 | -0.009 | -0.001 | 0.031 | -0.09 | -0.036 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.019 | 0.019 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0.055 | 0.02 | 0 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -0.959 | -3.859 | -0.182 | -0.001 | 0 | 0 | -0.452 | 0.785 | 0 | -0.582 | -0.203 | -0.537 | -0.236 | 0 | 0 | -2.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -0.035 | -0.001 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.03 | -0.01 | -0.01 | -0.02 | 0.01 | 0.28 | 0.01 | 0 | 0 | 0.1 | 0.03 | 0 | 0.01 | 0.03 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | -0.153 | -0.152 | -0.148 | -0.149 | -0.146 | -0.145 | -0.143 | -0.142 | -0.083 | -0.084 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | -0.059 | -0.058 | 0 | -0.155 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0.019 | -0.02 | -0.068 | -5.091 | 0.033 | 0 | 0.058 | 0.033 | 0.055 | 0.02 | 0.199 | 0.145 | 0.066 | 0 | 0 | -0.32 | 0 | 0 | 0 | -0.288 | 13.361 | 0.549 | 0.16 | 0.154 | 0.021 | 0.188 | 0.026 | 0.002 | 0.001 | 0.025 | 0.007 | 0.027 | 0.017 | 0.023 | 0 | 0.063 | 0.049 | 0.131 | 0.098 | -0.426 | 0.401 | -0.058 | 0 | 0.024 | 0.004 | -0.031 | 0 | 0 | 0 | -0.035 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | -0.16 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | -108.177 | 0.12 | -0.803 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0.06 | -0.07 | -0.82 | 0.6 | -0.18 | 0.43 | 0.91 | -1.05 | -0.58 | -0.03 | -0.02 | -0.51 | 0.01 | 0.15 | 0.03 | -0.19 | 0.71 | -0.07 | -0.03 | -0.09 | 0.03 | 0.04 |
Kasstroom uit Financieringsactiviteiten
| -1.333 | -1 | -1 | 0.02 | 0.019 | 0 | -2.1 | 0 | -0.926 | -3.859 | -0.124 | 0.032 | 0.055 | 0.02 | -0.253 | 0.145 | 0.066 | -0.582 | -0.203 | -0.857 | -0.236 | 0 | 0 | -2.923 | 13.206 | 0.396 | 0.008 | 0.006 | -0.128 | 0.042 | -0.119 | -0.141 | -0.141 | -0.059 | -0.076 | -0.057 | 0.017 | 0.023 | 0 | 0.063 | 0.049 | 0.131 | 0.098 | -0.426 | 2.992 | -0.133 | -0.075 | -0.236 | -0.063 | -0.041 | 0.275 | -0.035 | -0.001 | -0.035 | 0 | -0.04 | 0 | 0 | 0 | -0.003 | -0.025 | -0.002 | -0.044 | -0.028 | -0.002 | 0.016 | 0.024 | 0.213 | -0.25 | 0.124 | 0.145 | 0 | 0 | 0 | 0 | 0 | -108.177 | 0.12 | -0.803 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0.06 | -0.07 | -0.82 | 0.6 | -0.18 | 0.43 | 0.91 | -1.05 | -0.58 | -0.03 | -0.02 | -0.51 | 0.01 | 0.15 | 0.03 | -0.19 | 0.71 | -0.07 | -0.03 | -0.09 | 0.03 | 0.04 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.041 | -0.034 | -0.04 | 0.052 | -0.05 | 0.054 | 0 | 0.003 | -0.087 | -0.033 | 0.016 | 0.006 | 0.026 | -0.036 | -0.008 | 0.008 | -0.044 | 0.009 | 0.032 | 0.025 | -0.017 | -0.004 | -0.003 | -0.012 | -0.007 | -0.083 | 0.046 | 0.004 | 0.042 | 0.021 | 0.015 | -0.017 | -0 | -0.028 | 0.015 | -0.005 | -0.014 | 0.019 | -0.003 | -0.018 | -0.004 | 0.003 | -0.004 | -0.023 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.182 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | 0.02 | -0.01 | 0.01 | -0.01 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | -0 | 0.01 |
Netto Kasstroomverandering
| 0.066 | -1.379 | -0.315 | 0.664 | 0.089 | 1.612 | -1.483 | -16.98 | 0.354 | -2.813 | 0.419 | 1.437 | 1.256 | 0.611 | 0.992 | 1.127 | 1.332 | 0.9 | 0.431 | -0.041 | 0.611 | 0.235 | -2.261 | -2.222 | 12.61 | 1.351 | 0.566 | -1.49 | 0.282 | 0.536 | 0.25 | 0.204 | 0.145 | 0.713 | 0.062 | 0.524 | 0.243 | 0.674 | 1.054 | -1.828 | 1.389 | 0.34 | 0.108 | -0.213 | 0.427 | 0.242 | 0.007 | 0.152 | 0.286 | 0.061 | -0.11 | 0.142 | 0.104 | 0.115 | -0.003 | 0.009 | -1.128 | 1.308 | 0.169 | -0.07 | 0.03 | 0.077 | 0.059 | 0.028 | -0.015 | 0.026 | -0.028 | 0.213 | -0.25 | 0.128 | 0.008 | 0 | 0 | 0 | 0 | 0 | 65.545 | 0 | -0.803 | -0.02 | -0.05 | -0.01 | -0.01 | -0.09 | -0.06 | -0.03 | -0.32 | 0.54 | 0.02 | -0.28 | 0.17 | -0.61 | -0.33 | -1.12 | -0.62 | -0.68 | -1.1 | 4.57 | -0.01 | 0.01 | -0.17 | 0.19 | -0.27 | 0.16 | -0.02 | 0.03 | 0.11 |
Kaspositie aan het Einde van de Periode
| 4.086 | 4.02 | 5.399 | 5.714 | 5.05 | 4.961 | 3.349 | 4.832 | 21.812 | 21.458 | 24.271 | 23.852 | 22.415 | 21.159 | 20.548 | 19.556 | 18.429 | 17.097 | 16.197 | 15.766 | 15.807 | 15.196 | 14.961 | 17.222 | 19.444 | 6.834 | 5.483 | 4.917 | 6.407 | 6.125 | 5.589 | 5.339 | 5.135 | 4.99 | 4.277 | 4.215 | 3.692 | 3.449 | 2.775 | 1.721 | 3.55 | 2.161 | 1.821 | 1.713 | 1.927 | 1.5 | 1.258 | 1.251 | 1.099 | 0.813 | 0.752 | 0.862 | 0.72 | 0.616 | 0.502 | 0.505 | 0.495 | 1.624 | 0.315 | 0.146 | 0.216 | 0.185 | 0.109 | 0.05 | 0.022 | 0.037 | 0.011 | 0.039 | -0.106 | 0.144 | 0.016 | 0 | 16.197 | 16.197 | 16.197 | 0 | 65.545 | 0 | -0.803 | -0.01 | 0.02 | 0.07 | 0.08 | 0.09 | 0.18 | 0.24 | 0.27 | 0.59 | 0.05 | 0.04 | 0.32 | 0.15 | 0.75 | 1.08 | 2.2 | 2.82 | 3.5 | 4.6 | 0.03 | 0.04 | 0.03 | 0.2 | 0.01 | 0.28 | 0.12 | 0.14 | 0.11 |