
Issuer Direct Corporation
AMEX:ISDR
16.22 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.086 | 4.02 | 5.399 | 5.714 | 5.05 | 4.961 | 3.349 | 4.832 | 21.812 | 21.458 | 24.271 | 23.852 | 22.415 | 21.159 | 20.548 | 19.556 | 18.429 | 17.097 | 16.197 | 15.766 | 15.807 | 15.196 | 14.961 | 17.222 | 19.444 | 6.834 | 5.483 | 4.917 | 6.407 | 6.125 | 5.589 | 5.339 | 5.135 | 4.99 | 4.277 | 4.215 | 3.692 | 3.449 | 2.775 | 1.721 | 3.55 | 2.161 | 1.821 | 1.713 | 1.927 | 1.5 | 1.258 | 1.251 | 1.099 | 0.813 | 0.752 | 0.862 | 0.72 | 0.616 | 0.502 | 0.505 | 0.5 | 1.624 | 0.315 | 0.146 | 0.216 | 0.185 | 0.109 | 0.05 | 0.022 | 0.037 | 0.011 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0.01 | 0.07 | 0.08 | 0.09 | 0.18 | 0.24 | 0.27 | 0.59 | 0.05 | 0.03 | 0.32 | 0.15 | 0.76 | 1.08 | 2.2 | 2.82 | 3.5 | 4.6 | 0.03 | 0.04 | 0.03 | 0.2 | 0.01 | 0.28 | 0.12 | 0.14 | 0.11 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.086 | 4.02 | 5.399 | 5.714 | 5.05 | 4.961 | 3.349 | 4.832 | 21.812 | 21.458 | 24.271 | 23.852 | 22.415 | 21.159 | 20.548 | 19.556 | 18.429 | 17.097 | 16.197 | 15.766 | 15.807 | 15.196 | 14.961 | 17.222 | 19.444 | 6.834 | 5.483 | 4.917 | 6.407 | 6.125 | 5.589 | 5.339 | 5.135 | 4.99 | 4.277 | 4.215 | 3.692 | 3.449 | 2.775 | 1.721 | 3.55 | 2.161 | 1.821 | 1.713 | 1.927 | 1.5 | 1.258 | 1.251 | 1.099 | 0.813 | 0.752 | 0.862 | 0.72 | 0.616 | 0.502 | 0.505 | 0.5 | 1.63 | 0.322 | 0.152 | 0.216 | 0.185 | 0.109 | 0.057 | 0.022 | 0.037 | 0.011 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0.01 | 0.07 | 0.08 | 0.09 | 0.18 | 0.24 | 0.27 | 0.59 | 0.05 | 0.03 | 0.32 | 0.15 | 0.76 | 1.08 | 2.2 | 2.82 | 3.5 | 4.6 | 0.03 | 0.04 | 0.03 | 0.2 | 0.01 | 0.28 | 0.12 | 0.14 | 0.11 |
Nettovorderingen
| 4.405 | 4.888 | 4.414 | 4.6 | 4.271 | 4.311 | 3.685 | 3.029 | 3.347 | 3.76 | 3.95 | 3.291 | 3.065 | 3.707 | 2.966 | 2.514 | 2.445 | 2.599 | 2.172 | 2.099 | 2.142 | 2.585 | 2.359 | 1.683 | 2.154 | 2.176 | 2.23 | 2 | 1.067 | 1.334 | 1.315 | 1.3 | 1.323 | 1.285 | 1.477 | 1.254 | 1.454 | 1.562 | 1.638 | 2.013 | 1.753 | 2.628 | 2.194 | 1.971 | 1.688 | 0.834 | 0.746 | 0.545 | 0.565 | 0.442 | 0.403 | 0.361 | 0.444 | 0.369 | 0.223 | 0.175 | 0.14 | 0.836 | 0.198 | 0.152 | 0.159 | 0.261 | 0.128 | 0.166 | 0.146 | 0.223 | 0.198 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.03 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 1.13 | 0 | 2.33 | 1.53 | 1.16 | 0.94 | 1.95 | 2.63 | 2.37 | 2.83 | 2.58 | 3.54 | 3.76 | 3.5 | 3.52 | 2.72 | 2.22 | 2.46 | 2.39 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.091 | 0.091 | 0.007 | 0.026 | 0.026 | 0.026 | 0.026 | 0.264 | 0.049 | 0.049 | 0.049 | 0.034 | 0.171 | 0.222 | 0.211 | 0.172 | 0.168 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.542 | 1.331 | 1.286 | 1.19 | 1.471 | 1.597 | 1.416 | 1.559 | 0.807 | 0.847 | 0.879 | 0.75 | 0.761 | 0.374 | 0.383 | 0.298 | 0.22 | 0.273 | 0.241 | 0.141 | 0.222 | 0.25 | 0.238 | 0.089 | 0.163 | 0.189 | 0.244 | 0.193 | 0.396 | 0.358 | 0.259 | 0.189 | 0.386 | 0.402 | 0.285 | 0.252 | 0.698 | 0.507 | 0.471 | 0.319 | 0.659 | 0.269 | 0.467 | 0.187 | 0.842 | 0.112 | 0.074 | 0.039 | 0.093 | 0.05 | 0.026 | 0.035 | 0.05 | 0.052 | 0.021 | 0.017 | 0.02 | 0.04 | 0.025 | 0.025 | 0.026 | 0.033 | 0.013 | 0.009 | 0.006 | 0.006 | 0.01 | 0.011 | 0 | 0 | 0 | 0 | 0 | 3.712 | 0 | 0.002 | 0.01 | 0.02 | 0.27 | 0.02 | 0.02 | 0.02 | 0.01 | 0.28 | 0.26 | 0.12 | 0.09 | 0.16 | 0.15 | 0.11 | 1.8 | 1.77 | 1.8 | 0.1 | 0.08 | 0.29 | 0.1 | 0.12 | 0.35 | 0.17 | 0.25 | 0.16 | 0.06 | 0.13 |
Totaal vlottende activa
| 10.033 | 10.239 | 11.099 | 11.504 | 10.792 | 10.869 | 8.45 | 9.42 | 25.966 | 26.065 | 29.1 | 27.893 | 26.241 | 25.24 | 23.897 | 22.368 | 21.094 | 19.969 | 18.61 | 18.006 | 18.171 | 18.031 | 17.558 | 18.994 | 21.761 | 9.199 | 7.957 | 7.11 | 7.87 | 7.817 | 7.164 | 6.827 | 6.845 | 6.677 | 6.039 | 5.721 | 5.843 | 5.518 | 4.885 | 4.054 | 5.962 | 5.058 | 4.482 | 3.871 | 4.457 | 2.446 | 2.077 | 1.883 | 1.758 | 1.477 | 1.402 | 1.47 | 1.385 | 1.206 | 0.847 | 0.799 | 0.66 | 2.5 | 0.538 | 0.324 | 0.401 | 0.48 | 0.25 | 0.225 | 0.175 | 0.267 | 0.219 | 0.175 | 0 | 0 | 0 | 0 | 0 | 3.712 | -0.175 | 0.04 | 0.04 | 0.07 | 0.34 | 0.1 | 0.11 | 0.2 | 0.25 | 0.56 | 0.85 | 1.3 | 0.12 | 2.81 | 1.83 | 2.03 | 3.82 | 5.92 | 7.25 | 5.97 | 7.51 | 2.9 | 3.68 | 3.91 | 4.05 | 3.7 | 3.25 | 2.5 | 2.66 | 2.63 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.231 | 1.329 | 1.43 | 1.517 | 1.62 | 1.713 | 1.807 | 1.902 | 1.99 | 2.079 | 2.165 | 2.246 | 2.344 | 2.445 | 2.531 | 2.625 | 2.721 | 2.818 | 2.92 | 3.026 | 0.329 | 0.064 | 0.122 | 0.132 | 0.151 | 0.155 | 0.156 | 0.145 | 0.159 | 0.173 | 0.187 | 0.204 | 0.171 | 0.179 | 0.186 | 0.175 | 0.653 | 0.415 | 0.145 | 0.145 | 0.223 | 0.242 | 0.254 | 0.298 | 0.347 | 0.069 | 0.075 | 0.056 | 0.054 | 0.056 | 0.061 | 0.067 | 0.074 | 0.069 | 0.076 | 0.053 | 0.05 | 0.02 | 0.023 | 0.021 | 0.021 | 0.022 | 0.015 | 0.016 | 0.018 | 0.011 | 0.013 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.08 | 0.08 | 0.41 | 0.13 | 0.53 | 0.47 | 0.47 | 0.41 | 0.36 | 0.32 | 2.04 | 2.09 | 2.2 | 2.52 | 2.61 | 2.43 | 2.57 | 2.49 | 2.48 | 2.38 | 2.51 |
Goodwill
| 21.927 | 21.927 | 21.927 | 21.927 | 21.928 | 22.498 | 22.498 | 22.498 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.376 | 6.051 | 6.051 | 6.051 | 5.032 | 4.868 | 4.07 | 4.07 | 4.07 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 2.242 | 1.057 | 1.057 | 1.057 | 1.057 | 1.503 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.32 | 0 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 |
Immateriële activa
| 27.445 | 28.982 | 29.56 | 30.046 | 30.588 | 31.137 | 31.668 | 32.369 | 2.276 | 2.401 | 2.524 | 2.648 | 2.9 | 3.099 | 3.183 | 3.432 | 3.694 | 3.986 | 4.307 | 4.649 | 5.345 | 5.743 | 6.12 | 4.759 | 5.094 | 4.956 | 5.281 | 5.607 | 3.898 | 3.796 | 3.65 | 3.428 | 3.182 | 3.106 | 3.155 | 2.915 | 2.996 | 3.242 | 3.488 | 3.734 | 3.322 | 3.553 | 3.783 | 4.013 | 4.243 | 0.38 | 0.405 | 0.432 | 0.458 | 0.483 | 0.506 | 0.066 | 0.116 | 0.123 | 0.088 | 0.05 | 0.1 | 0.107 | 0.114 | 0.077 | 0.127 | 0.134 | 0.141 | 0.105 | 0.166 | 0.298 | 0.3 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0.56 | 0 | 0.46 | 0.44 | 0.41 | 0.36 | 0.33 |
Goodwill en immateriële activa
| 49.372 | 50.909 | 51.487 | 51.973 | 52.516 | 53.635 | 54.166 | 54.867 | 8.652 | 8.777 | 8.9 | 9.024 | 9.276 | 9.475 | 9.559 | 9.808 | 10.07 | 10.362 | 10.683 | 11.025 | 11.396 | 11.794 | 12.171 | 9.791 | 9.962 | 9.026 | 9.351 | 9.677 | 6.14 | 6.038 | 5.891 | 5.67 | 5.424 | 5.348 | 5.397 | 5.157 | 5.238 | 5.484 | 5.73 | 5.976 | 4.379 | 4.609 | 4.84 | 5.07 | 5.746 | 0.38 | 0.405 | 0.432 | 0.458 | 0.483 | 0.506 | 0.109 | 0.116 | 0.123 | 0.088 | 0.093 | 0.1 | 0.107 | 0.114 | 0.12 | 0.127 | 0.134 | 0.141 | 0.148 | 0.166 | 0.298 | 0.3 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.88 | 0 | 0.79 | 0.77 | 0.74 | 0.7 | 0.67 |
Langetermijnbeleggingen
| 0 | 0.198 | 0.184 | 0 | -0.066 | -0.273 | 0 | 0 | 0 | -0.113 | -0.141 | -0.453 | -0.262 | -0.26 | -0.262 | 0 | 0 | 0 | 0 | 0 | -0.367 | -0.419 | -0.419 | 0 | -0.567 | -0.565 | -0.565 | 0 | 0 | 0 | 0 | 0 | -0.211 | -0.213 | -0.187 | 0 | -0.091 | -0.091 | -0.091 | 0 | -0.026 | -0.026 | -0.026 | 0 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.04 | 0.059 | 0.132 | 1.62 | 0.066 | 0.273 | 0.599 | 0.572 | 0.096 | 0.113 | 0.141 | 0.453 | 0.262 | 0.26 | 0.262 | 0 | 0.262 | 0.292 | 0.294 | 0.256 | 0.367 | 0.419 | 0.419 | 0 | 0.567 | 0.565 | 0.565 | 0 | 0.137 | 0.137 | 0.137 | 0.141 | 0.211 | 0.213 | 0.187 | 0.098 | 0.091 | 0.091 | 0.091 | 0 | 0.026 | 0.026 | 0.026 | 0 | 0.264 | 0.159 | 0.159 | 0.159 | 0.064 | 0.064 | 0.064 | 0.064 | 0.04 | 0.04 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.047 | 0.087 | 0.039 | 0.158 | 0.586 | 0.397 | -0.423 | -0.436 | 0.014 | 0.091 | 0.083 | 0.094 | 0.093 | 0.094 | 0.093 | 0.088 | 0.076 | 0.064 | 0.067 | 0.077 | 0.193 | 0.24 | 0.264 | 0.035 | 0.032 | 0.017 | 0.019 | 0.018 | 0.018 | 0.02 | 0.019 | 0.018 | 0.018 | 0.019 | 0.019 | 0.018 | 0.029 | 0.028 | 0.028 | 0.028 | 0.05 | 0.046 | 0.022 | 0.022 | 0.022 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.022 | 0.016 | 0.016 | 0.016 | 0.016 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.27 | 0.26 | 0.25 | -0.01 | 0 | 0.02 | 0.3 | 0.06 | 0.06 | 0.06 | 0.04 | 0.49 | 0.49 | 0.46 | 0.47 | 1.12 | 0 | -0.01 | 1.12 | -0.01 | 0 | 0 | 0 | -0.01 |
Totaal niet-vlottende activa
| 51.69 | 52.582 | 53.272 | 55.268 | 54.722 | 55.745 | 56.149 | 56.905 | 10.752 | 10.947 | 11.148 | 11.364 | 11.713 | 12.014 | 12.183 | 12.521 | 13.129 | 13.536 | 13.964 | 14.384 | 11.918 | 12.098 | 12.557 | 9.958 | 10.145 | 9.198 | 9.526 | 9.84 | 6.454 | 6.368 | 6.235 | 6.034 | 5.613 | 5.546 | 5.602 | 5.449 | 5.92 | 5.928 | 5.903 | 6.149 | 4.652 | 4.898 | 5.116 | 5.39 | 6.115 | 0.621 | 0.651 | 0.658 | 0.588 | 0.614 | 0.643 | 0.262 | 0.246 | 0.248 | 0.298 | 0.28 | 0.17 | 0.127 | 0.137 | 0.141 | 0.148 | 0.156 | 0.158 | 0.166 | 0.19 | 0.315 | 0.314 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.33 | 0.34 | 0.34 | 0.33 | 0.07 | 0.08 | 0.43 | 0.43 | 0.59 | 0.53 | 0.53 | 0.45 | 0.85 | 0.81 | 2.5 | 2.56 | 3.32 | 3.42 | 3.48 | 3.55 | 3.35 | 3.26 | 3.22 | 3.08 | 3.17 |
Totaal activa
| 61.723 | 62.821 | 64.371 | 66.772 | 65.514 | 66.614 | 64.599 | 66.325 | 36.718 | 37.012 | 40.248 | 39.257 | 37.954 | 37.254 | 36.08 | 34.889 | 34.223 | 33.505 | 32.574 | 32.39 | 30.089 | 30.129 | 30.115 | 28.952 | 31.906 | 18.397 | 17.483 | 16.95 | 14.324 | 14.185 | 13.399 | 12.861 | 12.458 | 12.223 | 11.64 | 11.17 | 11.763 | 11.446 | 10.788 | 10.203 | 10.614 | 9.955 | 9.598 | 9.261 | 10.572 | 3.067 | 2.728 | 2.541 | 2.345 | 2.092 | 2.045 | 1.731 | 1.631 | 1.454 | 1.146 | 1.079 | 0.83 | 2.627 | 0.675 | 0.465 | 0.549 | 0.636 | 0.408 | 0.391 | 0.365 | 0.582 | 0.533 | 0.494 | 0 | 0 | 0 | 0 | 0 | 3.712 | -0.175 | 0.05 | 0.05 | 0.08 | 0.35 | 0.43 | 0.45 | 0.54 | 0.58 | 0.63 | 0.93 | 1.73 | 0.55 | 3.4 | 2.36 | 2.56 | 4.27 | 6.77 | 8.06 | 8.47 | 10.07 | 6.22 | 7.1 | 7.39 | 7.6 | 7.05 | 6.51 | 5.72 | 5.74 | 5.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.42 | 1.077 | 1.598 | 1.308 | 1.324 | 1.286 | 1.56 | 1.374 | 0.691 | 0.584 | 0.85 | 0.695 | 0.667 | 0.754 | 0.589 | 0.304 | 0.355 | 0.43 | 0.383 | 0.266 | 0.397 | 0.438 | 0.625 | 0.371 | 0.494 | 0.356 | 0.513 | 0.666 | 0.481 | 0.643 | 0.312 | 0.231 | 0.288 | 0.298 | 0.554 | 0.385 | 0.377 | 0.345 | 0.384 | 0.12 | 0.413 | 0.409 | 0.295 | 0.268 | 0.445 | 0.096 | 0.11 | 0.063 | 0.049 | 0.083 | 0.106 | 0.104 | 0.148 | 0.14 | 0.089 | 0.066 | 0.08 | 1.722 | 0.062 | 0.052 | 0.051 | 0.08 | 0.132 | 0.144 | 0.146 | 0.175 | 0.083 | 0.055 | 0.096 | 0.115 | 0.115 | 0.12 | 114.655 | 114.655 | 0.12 | 0.07 | 0.04 | 0.04 | 0.23 | 0.09 | 0.06 | 0.03 | 0.02 | 0.03 | 0.04 | 1.21 | 0.16 | 1.3 | 0.75 | 0.57 | 0.22 | 0.3 | 0.26 | 0.22 | 0.48 | 0.48 | 0.62 | 0.89 | 1.4 | 0.9 | 1.04 | 0.75 | 0.7 | 1.13 |
Kortlopende schulden
| 3.667 | 4 | 4 | 4 | 3 | 2 | 1 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.314 | 0.307 | 0.301 | 0.32 | 0.32 | 0.32 | 0.32 | 0.288 | 0.288 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.548 | 1.34 | 1.131 | 1.384 | 0 | 0 | 0 | 0.5 | 0 | 0.075 | 0.15 | 0.255 | 0.265 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.074 | 0.099 | 0.101 | 0.138 | 0.183 | 0.086 | 0.12 | 0.195 | 0.127 | 0.108 | 0.108 | 0.11 | 108.334 | 108.334 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.29 | 0.25 | 1.14 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.77 | 0.61 | 0.57 | 0.75 | 0.18 | 0.27 | 0.3 | 0.4 | 0 |
Belastingschulden
| 0.013 | 0.023 | 0 | 0.011 | 0.248 | 0.695 | 0.17 | 0.157 | 0.198 | 0.244 | 0.261 | 0.046 | 0.061 | 0.047 | 0.358 | 0.258 | 0.545 | 0.614 | 0.374 | 0.31 | 0.027 | 0.03 | 0.04 | 0.083 | 0.063 | 0.068 | 0.066 | 0.065 | 0.08 | 0.084 | 0.118 | 0.112 | 0.195 | 0.282 | 0.165 | 0.2 | 0.091 | 0.164 | 0.133 | 0.136 | 0 | 0 | 0 | 0.298 | 0 | 0.247 | 0.125 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.308 | 5.476 | 5.584 | 5.412 | 5.164 | 5.729 | 5.166 | 5.405 | 3.429 | 3.481 | 3.422 | 3.086 | 2.696 | 2.699 | 2.383 | 2.212 | 2.098 | 2.015 | 1.879 | 1.812 | 1.566 | 1.624 | 1.464 | 1.249 | 1.389 | 1.273 | 1.125 | 0.887 | 0.958 | 1.04 | 0.859 | 0.843 | 0.94 | 1.01 | 0.875 | 0.822 | 0.882 | 0.996 | 0.795 | 0.877 | 1.095 | 1.332 | 0.973 | 1.053 | 1.189 | 0.064 | 0.091 | 0.113 | 0.085 | 0.051 | 0.147 | 0.178 | 0.086 | 0.036 | 0.089 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.185 | 1.983 | 2.033 | 1.919 | 1.922 | 2.374 | 2.344 | 2.255 | 1.638 | 1.739 | 1.791 | 1.975 | 1.654 | 1.989 | 2.098 | 1.805 | 1.367 | 1.385 | 1.06 | 1.151 | 0.648 | 0.613 | 0.889 | 0.577 | 0.365 | 0.653 | 0.558 | 0.613 | 0.68 | 0.601 | 0.932 | 1.62 | 0.688 | 0.536 | 0.527 | 1.721 | 1 | 1.15 | 1.194 | 2.11 | 1.06 | 0.694 | 1.343 | 2.283 | 1.794 | 0.041 | 0.099 | 0.037 | 0.064 | 0.033 | 0.059 | 0.169 | 0.053 | 0.044 | 0.034 | 0.035 | 0.04 | 0.195 | 0.05 | 0.06 | 0.065 | 0.098 | 0.085 | 0.128 | 0.08 | 0.11 | 0.093 | 0.089 | 0.038 | 0.038 | 0.038 | 0.03 | 37.834 | 37.834 | 0.03 | 0.05 | 0.04 | 0.08 | 0.24 | 0.28 | 0.26 | 0.28 | 0.26 | 0.27 | 0.47 | 2.89 | 1.8 | 1.4 | 1.27 | 1.31 | 2.23 | 2.6 | 2.14 | 0.64 | 0.86 | 0.88 | 1.36 | 1.47 | 0.95 | 1.7 | 2.92 | 2.61 | 2.62 | 1.46 |
Totaal kortlopende verplichtingen
| 12.593 | 12.559 | 13.215 | 12.65 | 11.658 | 12.084 | 10.24 | 31.191 | 5.956 | 6.048 | 6.324 | 5.802 | 5.078 | 5.489 | 5.428 | 4.579 | 4.685 | 4.758 | 4.003 | 3.84 | 2.958 | 3.025 | 3.338 | 2.6 | 2.599 | 2.638 | 2.55 | 2.519 | 2.199 | 2.368 | 2.221 | 2.104 | 2.112 | 2.126 | 2.122 | 2.403 | 2.35 | 4.202 | 3.846 | 3.505 | 3.953 | 2.436 | 2.61 | 2.874 | 3.928 | 0.448 | 0.5 | 0.59 | 0.453 | 0.433 | 0.587 | 0.451 | 0.288 | 0.219 | 0.212 | 0.152 | 0.12 | 1.917 | 0.112 | 0.185 | 0.19 | 0.276 | 0.318 | 0.41 | 0.41 | 0.372 | 0.296 | 0.339 | 0.261 | 0.261 | 0.261 | 0.26 | 260.823 | 260.823 | 0.26 | 0.23 | 0.19 | 0.23 | 0.58 | 0.48 | 0.43 | 0.42 | 0.39 | 0.41 | 0.62 | 4.39 | 2.21 | 3.84 | 2.31 | 1.88 | 2.45 | 2.9 | 2.4 | 0.86 | 1.84 | 2.13 | 2.59 | 2.93 | 3.1 | 2.78 | 4.23 | 3.66 | 3.72 | 2.59 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13.681 | 14.762 | 15.844 | 16.922 | 18.001 | 19.079 | 20.178 | 1.339 | 1.422 | 1.501 | 1.58 | 1.659 | 1.738 | 1.815 | 1.89 | 1.971 | 2.054 | 2.138 | 2.226 | 2.309 | 0.294 | 0.288 | 0.282 | 0.276 | 0.589 | 0.583 | 0.576 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.072 | 0.759 | 0.447 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 37.834 | 37.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.06 | 0.01 | 0.09 | 0.09 | 0.1 | 0.08 | 0.06 | 0.04 | 1.53 | 1.54 | 1.55 | 1.56 | 1.57 | 1.57 | 1.47 | 0 | 0 | 0 | 1.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.781 | 0.795 | 1.009 | -0.066 | -0.273 | 0 | -0.572 | 0.096 | -0.113 | -0.141 | 0.176 | -0.262 | -0.26 | -0.262 | 0.197 | -0.12 | -0.13 | -0.137 | 0.141 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0.573 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 1.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.059 | 0.132 | 1.759 | 0.066 | 0.273 | 0.599 | 0.572 | 0.096 | 0.113 | 0.141 | 0.176 | 0.262 | 0.26 | 0.262 | 0.197 | 0.12 | 0.13 | 0.137 | 0.141 | 0.367 | 0.419 | 0.419 | 0.413 | 0.567 | 0.565 | 0.565 | 0.573 | 0.054 | 0.054 | 0.061 | 0.066 | 0.211 | 0.213 | 0.187 | 0.095 | 0.611 | 0.507 | 0.508 | 0.634 | 1.636 | 1.65 | 1.65 | 1.65 | 2.201 | 0.159 | 0.159 | 0.159 | 0.064 | 0.064 | 0.064 | 0.064 | 0.04 | 0.04 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.185 | 0 | 0 | 0.021 | 0 | 0 | 0.165 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.062 | 0.074 | 0 | 0.047 | 0.056 | 0.067 | 0.077 | 0.086 | 0.095 | 0.103 | 0.112 | 0.12 | 0.341 | 0.323 | 0.113 | 0.035 | 0.042 | 0.05 | 0.057 | 0.122 | 0.132 | 0.127 | 0.083 | 0.148 | 0.095 | 0.1 | 0.106 | 0.041 | 0.029 | 0.017 | 0.005 | 0.017 | 0.005 | 0.032 | 0.02 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.27 | 0.28 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 13.866 | 14.821 | 15.976 | 18.702 | 18.067 | 19.352 | 20.942 | 1.911 | 1.518 | 1.614 | 1.721 | 1.835 | 2 | 2.075 | 2.152 | 2.168 | 2.174 | 2.268 | 2.363 | 2.45 | 0.712 | 0.769 | 0.775 | 0.689 | 1.203 | 1.204 | 1.208 | 1.22 | 0.14 | 0.149 | 0.165 | 0.178 | 0.332 | 0.341 | 0.323 | 0.208 | 0.647 | 0.549 | 0.558 | 0.691 | 1.759 | 2.854 | 2.537 | 2.18 | 2.483 | 0.095 | 0.1 | 0.106 | 0.105 | 0.093 | 0.081 | 0.069 | 0.057 | 0.045 | 0.032 | 0.02 | 0.002 | 0.195 | 0.05 | 0.133 | 0 | 0.098 | 0.158 | 0.202 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 37.834 | 37.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.28 | 0.24 | 0.32 | 0.33 | 0.35 | 0.35 | 0.34 | 0.05 | 1.53 | 1.54 | 1.55 | 1.56 | 1.57 | 1.57 | 1.47 | 0 | 0 | 0 | 1.5 |
Totaal passiva
| 26.459 | 27.38 | 29.191 | 31.352 | 29.725 | 31.436 | 31.182 | 33.102 | 7.474 | 7.662 | 8.045 | 7.637 | 7.078 | 7.564 | 7.58 | 6.747 | 6.859 | 7.026 | 6.366 | 6.29 | 3.67 | 3.794 | 4.113 | 3.289 | 3.802 | 3.842 | 3.758 | 3.739 | 2.339 | 2.517 | 2.386 | 2.283 | 2.443 | 2.467 | 2.445 | 2.611 | 2.997 | 4.752 | 4.404 | 4.195 | 5.712 | 5.29 | 5.147 | 5.055 | 6.412 | 0.543 | 0.6 | 0.695 | 0.558 | 0.526 | 0.669 | 0.52 | 0.345 | 0.264 | 0.244 | 0.172 | 0.12 | 1.917 | 0.112 | 0.185 | 0.19 | 0.276 | 0.318 | 0.41 | 0.41 | 0.397 | 0.296 | 0.339 | 0.261 | 0.261 | 0.261 | 0.26 | 260.823 | 260.823 | 0.26 | 0.23 | 0.19 | 0.23 | 0.58 | 0.48 | 0.43 | 0.42 | 0.39 | 0.42 | 0.63 | 4.67 | 2.45 | 4.16 | 2.64 | 2.23 | 2.8 | 3.24 | 2.45 | 2.39 | 3.38 | 3.68 | 4.15 | 4.5 | 4.67 | 4.25 | 4.23 | 3.66 | 3.72 | 4.09 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.018 | 0.018 | 0.018 | 0.02 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.019 | 0.019 | 0.018 | 0.017 | 0.016 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.13 | 0.03 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Ingehouden winsten
| 11.336 | 11.802 | 11.795 | 11.934 | 12.66 | 12.387 | 11.024 | 11.168 | 11.277 | 10.591 | 9.75 | 9.234 | 8.618 | 7.594 | 6.488 | 5.943 | 5.624 | 4.835 | 4.063 | 3.837 | 3.768 | 3.568 | 3.356 | 3.151 | 3.086 | 3.155 | 2.942 | 2.774 | 2.177 | 2.017 | 1.671 | 1.491 | 1.124 | 1.071 | 0.798 | 0.389 | 0.766 | 0.629 | 0.564 | 0.327 | 0.392 | 0.316 | 0.248 | 0.285 | 0.355 | 0.296 | -0.011 | -0.226 | -0.339 | -0.553 | -0.589 | -0.532 | -0.426 | -0.497 | -0.797 | -0.771 | -0.98 | -0.937 | -1.066 | -1.201 | -1.125 | -1.115 | -1.383 | -1.475 | -1.501 | -1.233 | -0.9 | -0.512 | -10.633 | -10.633 | -10.633 | -10.63 | 0 | 0 | -10.63 | -10.44 | -10.4 | -10.41 | -10.49 | -10.31 | -10.25 | -10.15 | -10.07 | -9.97 | -9.87 | -13.16 | -12.15 | -10.99 | -10.42 | -9.72 | -8.58 | -6.56 | -4.48 | -4.02 | -3.41 | -7.23 | -6.81 | -6.88 | -6.83 | -6.87 | -7.36 | -7.58 | -7.6 | -7.88 |
Overige gereserveerde algehele resultaten
| -0.075 | -0.096 | -0.083 | -0.049 | -0.091 | -0.051 | -0.095 | -0.096 | -0.088 | -0.035 | -0.012 | -0.019 | -0.014 | -0.021 | -0.016 | -0.019 | -0.021 | 0.021 | 0.024 | -0.016 | -0.037 | -0.03 | -0.02 | -0.017 | -0.009 | 0.001 | 0.077 | 0.034 | 0.029 | -0.002 | -0.029 | -0.036 | -0.025 | -0.023 | -0.025 | -0.035 | -0.04 | -0.046 | -0.039 | -0.047 | -0.063 | -0.069 | -0.066 | -0.059 | -0.039 | -0 | 0 | -0.095 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -0.034 | -0.03 | -0.026 | -0.021 | -0.018 | -0.015 | -0.013 | -0.046 | -0.043 | -0.05 | -0.048 | -0.045 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.05 | -5.05 | -0.07 | -4.9 | -4.84 | -4.77 | -4.7 | -4.63 | -4.56 | -4.77 | -4.68 | -4.87 | -5.1 | -4.95 | -4.54 | -4.64 | -4.5 | -4.35 | -4.18 | -3.99 |
Overige totale aandeelhoudersvermogen
| 23.999 | 23.731 | 23.464 | 23.531 | 23.216 | 22.838 | 22.484 | 22.147 | 18.051 | 18.79 | 22.461 | 22.401 | 22.268 | 22.113 | 22.024 | 22.214 | 21.757 | 21.619 | 22.117 | 22.275 | 22.684 | 22.793 | 22.662 | 22.525 | 25.023 | 11.396 | 10.703 | 10.4 | 9.776 | 9.65 | 9.368 | 9.12 | 8.912 | 8.704 | 8.419 | 8.203 | 8.038 | 6.108 | 5.857 | 5.725 | 4.57 | 4.417 | 4.267 | 3.978 | 3.843 | 2.227 | 2.137 | 2.07 | 2.124 | 2.117 | 1.964 | 1.742 | 1.71 | 1.67 | 1.681 | 1.677 | 1.69 | 1.63 | 1.612 | 1.464 | 1.467 | 1.457 | 1.457 | 1.523 | 1.536 | 1.4 | 1.12 | 0.65 | 10.372 | 10.372 | 10.372 | 10.37 | -260.823 | -257.111 | 10.37 | 10.22 | 10.22 | 10.22 | 10.22 | 10.29 | 10.29 | 10.29 | 10.28 | 10.2 | 10.19 | 15.23 | 10.27 | 15.09 | 14.94 | 14.79 | 14.73 | 14.68 | 14.62 | 14.75 | 14.76 | 14.51 | 14.74 | 14.6 | 14.18 | 14.19 | 14.02 | 13.87 | 13.69 | 13.46 |
Totaal eigen vermogen van aandeelhouders
| 35.264 | 35.441 | 35.18 | 35.42 | 35.789 | 35.178 | 33.417 | 33.223 | 29.244 | 29.35 | 32.203 | 31.62 | 30.876 | 29.69 | 28.5 | 28.142 | 27.364 | 26.479 | 26.208 | 26.1 | 26.419 | 26.335 | 26.002 | 25.663 | 28.104 | 14.555 | 13.725 | 13.211 | 11.985 | 11.668 | 11.013 | 10.578 | 10.014 | 9.756 | 9.195 | 8.559 | 8.767 | 6.694 | 6.385 | 6.008 | 4.902 | 4.665 | 4.451 | 4.206 | 4.161 | 2.524 | 2.128 | 1.846 | 1.787 | 1.566 | 1.377 | 1.212 | 1.286 | 1.19 | 0.901 | 0.908 | 0.7 | 0.71 | 0.563 | 0.28 | 0.359 | 0.359 | 0.09 | -0.019 | -0.045 | 0.185 | 0.237 | 0.155 | -0.261 | -0.261 | -0.261 | -0.26 | -260.823 | -257.111 | -0.26 | -0.18 | -0.14 | -0.15 | -0.23 | -0.04 | 0.02 | 0.12 | 0.19 | 0.21 | 0.31 | -2.94 | -1.91 | -0.76 | -0.28 | 0.33 | 1.48 | 3.52 | 5.61 | 6.09 | 6.7 | 2.54 | 2.95 | 2.89 | 2.93 | 2.8 | 2.28 | 2.06 | 2.03 | 1.71 |
Totaal eigen vermogen
| 35.264 | 35.441 | 35.18 | 35.42 | 35.789 | 35.178 | 33.417 | 33.223 | 29.244 | 29.35 | 32.203 | 31.62 | 30.876 | 29.69 | 28.5 | 28.142 | 27.364 | 26.479 | 26.208 | 26.1 | 26.419 | 26.335 | 26.002 | 25.663 | 28.104 | 14.555 | 13.725 | 13.211 | 11.985 | 11.668 | 11.013 | 10.578 | 10.014 | 9.756 | 9.195 | 8.559 | 8.767 | 6.694 | 6.385 | 6.008 | 4.902 | 4.665 | 4.451 | 4.206 | 4.161 | 2.524 | 2.128 | 1.846 | 1.787 | 1.566 | 1.377 | 1.212 | 1.286 | 1.19 | 0.901 | 0.908 | 0.7 | 0.71 | 0.563 | 0.28 | 0.359 | 0.359 | 0.09 | -0.019 | -0.045 | 0.185 | 0.237 | 0.155 | -0.261 | -0.261 | -0.261 | -0.26 | -260.823 | -257.111 | -0.26 | -0.18 | -0.14 | -0.15 | -0.23 | -0.04 | 0.02 | 0.12 | 0.19 | 0.21 | 0.31 | -2.94 | -1.91 | -0.76 | -0.28 | 0.33 | 1.48 | 3.52 | 5.61 | 6.09 | 6.7 | 2.54 | 2.95 | 2.89 | 2.93 | 2.8 | 2.28 | 2.06 | 2.03 | 1.71 |
Totaal passiva en aandeelhoudersvermogen
| 61.723 | 62.821 | 64.371 | 66.772 | 65.514 | 66.614 | 64.599 | 66.325 | 36.718 | 37.012 | 40.248 | 39.257 | 37.954 | 37.254 | 36.08 | 34.889 | 34.223 | 33.505 | 32.574 | 32.39 | 30.089 | 30.129 | 30.115 | 28.952 | 31.906 | 18.397 | 17.483 | 16.95 | 14.324 | 14.185 | 13.399 | 12.861 | 12.458 | 12.223 | 11.64 | 11.17 | 11.763 | 11.446 | 10.788 | 10.203 | 10.614 | 9.955 | 9.598 | 9.261 | 10.572 | 3.067 | 2.728 | 2.541 | 2.345 | 2.092 | 2.045 | 1.731 | 1.631 | 1.454 | 1.146 | 1.079 | 0.83 | 2.627 | 0.675 | 0.465 | 0.549 | 0.636 | 0.408 | 0.391 | 0.365 | 0.582 | 0.533 | 0.494 | 0 | 0 | 0 | 0 | 0 | 3.712 | -0.175 | 0.05 | 0.05 | 0.08 | 0.35 | 0.44 | 0.45 | 0.54 | 0.58 | 0.63 | 0.94 | 1.73 | 0.54 | 3.4 | 2.36 | 2.56 | 4.28 | 6.76 | 8.06 | 8.48 | 10.08 | 6.22 | 7.1 | 7.39 | 7.6 | 7.05 | 6.51 | 5.72 | 5.75 | 5.8 |