IRRAS AB (publ)
SSE:IRRAS.ST
0.1604 (SEK) • At close November 3, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.1 | 17.6 | 69.259 | 125 | 17.1 | 19.6 | 55.855 | 95.1 | 125.6 | 97.7 | 135.604 | 170.1 | 204.7 | 44.9 | 29.514 | 63.3 | 103 | 30.3 | 47.244 | 78.9 | 71.3 | 88.1 | 98.286 | 28.516 | 70.814 |
Kortetermijnbeleggingen
| 0 | 0 | 0.982 | 0 | 0 | 0 | 0.865 | 0 | 0 | 0 | 0.596 | 0 | 0 | 0 | 55.613 | 20.1 | 10 | 30.1 | 30.065 | 25 | 60 | 60.1 | 60.082 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.1 | 17.6 | 70.241 | 125 | 17.1 | 19.6 | 56.72 | 95.1 | 125.6 | 97.7 | 136.2 | 170.1 | 204.7 | 44.9 | 85.127 | 83.4 | 113 | 60.4 | 77.309 | 103.9 | 131.3 | 148.2 | 158.368 | 28.516 | 70.814 |
Nettovorderingen
| 0 | 0 | 29.407 | 32.2 | 23.8 | 20 | 16.262 | 13.8 | 10.1 | 7.3 | 5.056 | 3.4 | 2.1 | 1.2 | 2.803 | 1.1 | -0.1 | 0 | 0 | 0 | 6.8 | 23.1 | 0 | 0 | 0 |
Voorraad
| 41.1 | 39.8 | 29.144 | 23.1 | 16.4 | 19.7 | 12.368 | 20.4 | 14.7 | 17.8 | 18.074 | 25.4 | 24.5 | 22.5 | 14.44 | 13.2 | 6.5 | 3.8 | 3.352 | 12.9 | 17.2 | 15.4 | 12.204 | 5.057 | 0 |
Overige vlottende activa
| 14.5 | 20.3 | 8.041 | 6.1 | 9.5 | 7.2 | 7.454 | 2.3 | 2.3 | 2.9 | 4.791 | 2 | 2.5 | 2.2 | 4.188 | 1.5 | 3.2 | 2.3 | 2.5 | 8 | 6.7 | 0 | 38.356 | 9.943 | 0.549 |
Totaal vlottende activa
| 68.7 | 77.7 | 136.833 | 186.4 | 66.8 | 66.5 | 92.804 | 131.6 | 152.7 | 125.7 | 164.121 | 200.9 | 233.8 | 70.8 | 107.391 | 99.2 | 122.7 | 66.5 | 83.599 | 124.8 | 162 | 186.9 | 209.163 | 43.516 | 71.363 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.9 | 6.6 | 8.751 | 4 | 5 | 5.2 | 5.14 | 2.4 | 3.2 | 4.8 | 5.098 | 4.9 | 5.2 | 6.8 | 7.172 | 8.5 | 1 | 0.8 | 0.623 | 0.4 | 0.4 | 0.5 | 0.207 | 0.228 | 0.016 |
Goodwill
| -16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22 | 23.8 | 26.036 | 28.6 | 30.5 | 33.5 | 34.65 | 35.8 | 37.2 | 39.5 | 39.816 | 40.1 | 41.7 | 43.7 | 44.429 | 45.7 | 46.1 | 39.8 | 40.305 | 35.4 | 35.2 | 34.8 | 34.046 | 35.075 | 26.88 |
Goodwill en immateriële activa
| 5.4 | 23.8 | 26.036 | 28.6 | 30.5 | 33.5 | 34.65 | 35.8 | 37.2 | 39.5 | 39.816 | 40.1 | 41.7 | 43.7 | 44.429 | 45.7 | 46.1 | 39.8 | 40.305 | 35.4 | 35.2 | 34.8 | 34.046 | 35.075 | 26.88 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.5 | 45.7 | 25.7 | 50.692 | 60.9 | 25.9 | 25.7 | 25.754 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.5 | 0 | -0.002 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 20.1 | -0.1 | 30.1 | 30.065 | 25 | 60 | 60 | 60.082 | 0.001 | 0.001 |
Totaal niet-vlottende activa
| 27.8 | 30.4 | 34.785 | 32.6 | 35.4 | 38.7 | 39.79 | 38.1 | 40.5 | 44.3 | 44.914 | 45 | 46.9 | 50.4 | 51.601 | 99.8 | 102.7 | 96.4 | 121.685 | 121.7 | 121.8 | 121.1 | 120.089 | 35.304 | 26.897 |
Totaal activa
| 96.5 | 108.1 | 171.618 | 219 | 102.2 | 105.1 | 132.594 | 169.7 | 193.3 | 170 | 209.035 | 246 | 280.8 | 121.1 | 158.992 | 199 | 225.3 | 162.9 | 205.284 | 246.6 | 283.8 | 308 | 329.252 | 78.82 | 98.26 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 7.085 | 11.2 | 12.2 | 12.9 | 5.459 | 5.3 | 2.4 | 3 | 3.45 | 3.9 | 5.7 | 4.6 | 7.481 | 8.1 | 5.5 | 6.4 | 8.626 | 4.6 | 2.6 | 2.9 | 2.288 | 3.828 | 2.485 |
Kortlopende schulden
| 0 | 0 | 0.424 | 2.1 | 32.8 | 3.2 | -5.888 | -6.5 | -4.1 | 10.6 | -7.983 | 10.9 | 11.9 | -5.6 | -9.229 | -9.8 | -8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 9.403 | 7.7 | 6.3 | 7.6 | 11.905 | 8.4 | 7.6 | 10 | 13.259 | 14 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 53.3 | 21 | 12.146 | 10.3 | 15.8 | 9.3 | 2.423 | 0.6 | 2.1 | 2.8 | 7.33 | 0.5 | 0.6 | 1 | 0.729 | 0.1 | 5.3 | 8.8 | 12.134 | 8.2 | 6.9 | 5.6 | 10.935 | 3.544 | 0.66 |
Totaal kortlopende verplichtingen
| 53.3 | 21 | 19.655 | 23.6 | 60.8 | 25.4 | 20.8 | 14.8 | 13 | 24 | 26.607 | 23.7 | 25.8 | 20 | 25.499 | 26.4 | 20 | 15.2 | 20.76 | 12.8 | 9.5 | 8.5 | 13.223 | 7.372 | 3.145 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 0.1 | 0 | 5.92 | 0.2 | 0.3 | 0.3 | 0.161 | 0.2 | 0.2 | 0.3 | 0.076 | 0.1 | 0.3 | 1.5 | 2.022 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.2 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.001 | 0 | 0.1 | 0 | 0.001 | 0.8 | 0.5 | 0.5 | 0.37 | 0.4 | 0.3 | 0.2 | -0.001 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.1 | 0.2 | 5.92 | 13.1 | 0.3 | 0.3 | 0.161 | 0.2 | 0.3 | 0.3 | 0.075 | 0.1 | 0.4 | 1.5 | 2.023 | 3.9 | 0.6 | 0.5 | 0.37 | 0.4 | 0.3 | 0.2 | -0.001 | 0 | 0 |
Totaal passiva
| 53.4 | 21.2 | 25.575 | 23.6 | 61.1 | 25.7 | 20.961 | 15 | 13.3 | 24.3 | 26.682 | 23.8 | 26.2 | 21.5 | 27.522 | 30.3 | 20.6 | 15.7 | 21.13 | 13.2 | 9.8 | 8.7 | 13.222 | 7.372 | 3.145 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2.316 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 43.1 | 86.9 | 23.844 | 23.8 | 2.4 | 2.4 | 2.384 | 2.4 | 2.4 | 2 | 1.988 | 2 | 2 | 0.9 | 0.865 | 0.9 | 0.9 | 0.7 | 0.721 | 0.7 | 0.7 | 0.7 | 0.71 | 0.517 | 0.086 |
Ingehouden winsten
| 0 | 0 | -840.998 | -794.8 | -745 | -708.2 | -675.132 | -632.1 | -605.3 | -578.6 | -540.023 | -502.3 | -471.7 | -437.2 | -403.746 | -367.1 | -330.2 | -291.5 | -254.826 | -206.5 | -166 | -139.7 | -123.482 | -104.515 | -81.575 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -2.316 | 0.9 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 960.881 | 966.4 | 783.7 | 785.2 | 784.381 | 784.4 | 787.9 | 722.3 | 720.388 | 722.5 | 724.3 | 535.9 | 534.351 | 537.4 | 534 | 440.2 | 438.259 | 439.2 | 440.2 | 439.6 | 439.611 | 175.78 | 176.604 |
Totaal eigen vermogen van aandeelhouders
| 43.1 | 86.9 | 146.043 | 195.4 | 41.1 | 79.4 | 111.633 | 154.7 | 180 | 145.7 | 182.353 | 222.2 | 254.6 | 99.6 | 131.47 | 168.7 | 204.7 | 147.2 | 184.154 | 233.4 | 274 | 299.3 | 316.03 | 71.448 | 95.115 |
Totaal eigen vermogen
| 43.1 | 86.9 | 146.043 | 195.4 | 41.1 | 79.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 96.5 | 108.1 | 171.618 | 219 | 102.2 | 105.1 | 132.594 | 169.7 | 193.3 | 170 | 209.035 | 246 | 280.8 | 121.1 | 158.992 | 199 | 225.3 | 162.9 | 205.284 | 246.6 | 283.8 | 308 | 329.252 | 78.82 | 98.26 |