IF Bancorp, Inc.
NASDAQ:IROQ
21.29 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.821 | 16.81 | 8.919 | 13.582 | 10.988 | 9.465 | 9.693 | 11.386 | 77.311 | 27.662 | 33.587 | 28.911 | 62.735 | 33.256 | 7.665 | 15.696 | 33.467 | 6.875 | 10.844 | 12.376 | 59.6 | 6.558 | 7.018 | 7.13 | 4.754 | 9.977 | 6.694 | 5.451 | 7.766 | 16.785 | 5.54 | 11.602 | 6.449 | 12.426 | 5.627 | 13.541 | 13.224 | 12.494 | 10.943 | 11.884 | 12.731 | 12.711 | 7.267 | 10.918 | 6.58 | 13.404 | 11.594 | 12.737 | 8.443 | 10.007 | 14.841 | 21.955 | 60.756 | 8.596 | 6.905 | 6.836 |
Kortetermijnbeleggingen
| 190.475 | 195.257 | 199.93 | 191.112 | 201.299 | 207.693 | 208.098 | 206.619 | 220.906 | 218.639 | 213.069 | 199.809 | 189.891 | 175.76 | 167.551 | 161.292 | 162.394 | 152.948 | 146.807 | 147.975 | 146.291 | 130.927 | 127.648 | 126.241 | 125.996 | 121.721 | 116.975 | 110.056 | 111.611 | 113.589 | 112.253 | 113.321 | 121.328 | 118.514 | 116.65 | 132.239 | 170.63 | 176.123 | 172.982 | 171.771 | 184.586 | 214.093 | 213.848 | 187.382 | 200.827 | 222.901 | 202.914 | 219.531 | 223.306 | 209.992 | 199.161 | 196.21 | 0 | 140.811 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 200.296 | 16.06 | 207.801 | 13.582 | 10.988 | 9.465 | 8.443 | 219.505 | 75.811 | 248.551 | 248.906 | 230.97 | 254.876 | 211.516 | 178.216 | 179.988 | 198.861 | 162.823 | 160.651 | 160.351 | 208.891 | 139.985 | 137.166 | 135.121 | 132.5 | 133.448 | 125.419 | 117.257 | 121.127 | 130.624 | 118.043 | 125.175 | 128.029 | 131.191 | 122.528 | 145.78 | 184.104 | 188.867 | 184.175 | 183.655 | 197.567 | 226.804 | 221.115 | 198.3 | 207.657 | 236.555 | 214.508 | 12.737 | 8.443 | 10.007 | 14.841 | 21.955 | 60.756 | 8.596 | 6.905 | 6.836 |
Nettovorderingen
| 3.457 | 3.749 | 3.758 | 3.223 | 2.781 | 2.641 | 2.581 | 2.329 | 2.023 | 2.006 | 2.042 | 2.002 | 1.897 | 2.034 | 2.188 | 1.615 | 1.908 | 2.025 | 2.317 | 2.386 | 2.142 | 2.254 | 1.962 | 2.295 | 1.821 | 2.006 | 1.752 | 1.83 | 1.539 | 1.921 | 1.664 | 1.941 | 1.803 | 1.732 | 1.635 | 1.63 | 1.673 | 1.669 | 1.693 | 1.77 | 1.788 | 2.024 | 1.751 | 1.996 | 1.688 | 2.098 | 1.684 | 2.094 | 1.861 | 2.209 | 1.619 | 2.297 | 1.684 | 2.093 | 1.662 | 1.718 |
Voorraad
| 3.457 | -19.809 | -211.559 | -21.309 | -17.831 | -15.997 | 195.824 | -15.215 | -81.477 | -32.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -3.457 | 20.566 | 12.684 | 18.086 | 15.05 | 13.356 | 12.274 | 15.215 | 79.454 | 32.038 | 297.944 | 323.591 | 339.871 | 345.27 | 354.642 | 372.297 | 361.446 | 355.242 | 357.083 | 356.019 | 354.987 | 377.818 | 385.778 | 380.354 | 367.514 | 351.959 | 357.204 | 372.981 | 344.647 | 339.825 | 342.93 | 343.26 | 339.379 | 327.647 | 314.24 | 273.142 | 201.956 | 177.759 | 185.528 | 177.42 | 161.772 | 130.006 | 126.259 | 147.613 | 132.568 | 83.077 | 96.871 | 275.043 | 273.036 | 263.132 | 261.371 | 252.916 | 253.571 | 253.504 | 253.96 | 246.121 |
Totaal vlottende activa
| 203.753 | 20.566 | 12.684 | 13.582 | 10.988 | 9.465 | 219.122 | 221.834 | 75.811 | 250.557 | 548.892 | 556.563 | 596.644 | 558.82 | 535.046 | 553.9 | 562.215 | 520.09 | 520.051 | 518.756 | 566.02 | 520.057 | 524.906 | 517.77 | 501.835 | 487.413 | 484.375 | 492.068 | 467.313 | 472.37 | 462.637 | 470.376 | 469.211 | 460.57 | 438.403 | 420.552 | 387.733 | 368.295 | 371.396 | 362.845 | 361.127 | 358.834 | 349.125 | 347.909 | 341.913 | 321.73 | 313.063 | 289.874 | 283.34 | 275.348 | 277.831 | 277.168 | 316.011 | 264.193 | 262.527 | 254.675 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.58 | 10.683 | 10.854 | 11.008 | 11.092 | 11.16 | 9.296 | 9.367 | 9.505 | 9.57 | 9.538 | 9.663 | 9.793 | 9.936 | 10.046 | 10.081 | 10.193 | 10.322 | 10.47 | 10.637 | 10.706 | 10.68 | 10.824 | 10.549 | 10.226 | 9.385 | 9.413 | 9.162 | 5.84 | 4.886 | 4.843 | 4.468 | 4.586 | 4.642 | 4.701 | 4.728 | 4.8 | 4.858 | 4.956 | 5.014 | 5.124 | 4.9 | 4.743 | 4.207 | 4.293 | 4.301 | 4.371 | 4.355 | 4.355 | 4.441 | 4.404 | 4.079 | 4.124 | 4.144 | 4.216 | 4.204 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.491 | 1.454 | 1.41 | 1.54 | 1.482 | 1.472 | 1.515 | 1.553 | 1.463 | 1.389 | 1.073 | 1.02 | 1.013 | 0.93 | 0.756 | 0.731 | 0.715 | 0.821 | 0.888 | 0.836 | 0.853 | 0.861 | 0.896 | 0.894 | 0.866 | 0.791 | 0.73 | 0.723 | 0.71 | 0.627 | 0.618 | 0.518 | 0.44 | 0.474 | 0.509 | 0.5 | 0.505 | 0.476 | 0.499 | 0.515 | 0.506 | 0.516 | 0.533 | 0.516 | 0.502 | 0.384 | 0.356 | 0.311 | 0.329 | 0.319 | 0.307 | 0.298 | 0.408 | 0.349 | 0.29 | 0.156 |
Goodwill en immateriële activa
| 1.491 | 1.454 | 1.41 | 1.54 | 1.482 | 1.472 | 1.515 | 1.553 | 1.463 | 1.389 | 1.073 | 1.02 | 1.013 | 0.93 | 0.756 | 0.731 | 0.715 | 0.821 | 0.888 | 0.836 | 0.853 | 0.861 | 0.896 | 0.894 | 0.866 | 0.791 | 0.73 | 0.723 | 0.71 | 0.627 | 0.618 | 0.518 | 0.44 | 0.474 | 0.509 | 0.5 | 0.505 | 0.476 | 0.499 | 0.515 | 0.506 | 0.516 | 0.533 | 0.516 | 0.502 | 0.384 | 0.356 | 0.311 | 0.329 | 0.319 | 0.307 | 0.298 | 0.408 | 0.349 | 0.29 | 0.156 |
Langetermijnbeleggingen
| 190.475 | 6.344 | 6.467 | 6.171 | 201.299 | 207.693 | 208.098 | 206.619 | 220.906 | 218.639 | 213.069 | 199.809 | 189.891 | 175.76 | 167.551 | 161.292 | 162.394 | 152.948 | 146.807 | 147.975 | 146.291 | 130.927 | 127.648 | 126.241 | 125.996 | 121.721 | 116.975 | 110.056 | 111.611 | 113.589 | 112.253 | 113.321 | 121.328 | 118.514 | 116.65 | 132.239 | 170.63 | 176.123 | 172.982 | 171.771 | 184.586 | 214.093 | 213.848 | 187.382 | 200.827 | 222.901 | 202.914 | 219.531 | 223.306 | 209.992 | 199.161 | 196.21 | 190.273 | 140.811 | 137.877 | 125.747 |
Belastingvorderingen
| 12.097 | 10.846 | 10.309 | 12.962 | 12.458 | 10.004 | 10.786 | 11.526 | -220.906 | 5.904 | 2.432 | 1.923 | 3.875 | 1.84 | 0.678 | 0.707 | -691.142 | 0.999 | 1.592 | 1.377 | -652.711 | 2.674 | 3.334 | 4.106 | -623.077 | 3.572 | 3.244 | 4.052 | -0.039 | 3.231 | 3.269 | 1.999 | 0.234 | 2.052 | 2.655 | 1.885 | -545.139 | 1.238 | 1.739 | 2.534 | -532.982 | 2.778 | 3.931 | 3.344 | -536.16 | 0.655 | 0.201 | 0.304 | 1.163 | 0.293 | 0.142 | 0.132 | 0 | 0.246 | 0 | 0 |
Overige niet-vlottende activa
| -12.097 | 855.096 | 869.059 | -7.711 | -12.458 | -209.165 | -10.786 | -11.526 | 770.779 | -5.904 | -2.432 | -1.923 | -3.875 | -1.84 | -0.678 | -0.707 | 691.142 | -0.999 | -1.592 | -1.377 | 652.711 | -2.674 | -3.334 | -4.106 | 623.077 | -3.572 | -3.244 | -4.052 | 0.039 | -3.231 | -3.269 | -1.999 | -0.234 | -2.052 | -2.655 | -1.885 | 545.139 | -1.238 | -1.739 | -2.534 | 532.982 | -2.778 | -3.931 | -3.344 | 536.16 | -0.655 | -0.201 | -0.304 | -1.163 | -0.293 | -0.142 | -0.132 | 0 | -0.246 | 0 | 0 |
Totaal niet-vlottende activa
| 202.546 | 884.423 | 898.099 | 23.97 | 213.873 | 21.164 | 218.909 | 217.539 | 781.747 | 229.598 | 223.68 | 210.492 | 200.697 | 186.626 | 178.353 | 172.104 | 173.302 | 164.091 | 158.165 | 159.448 | 157.85 | 142.468 | 139.368 | 137.684 | 137.088 | 131.897 | 127.118 | 119.941 | 118.161 | 119.102 | 117.714 | 118.307 | 126.354 | 123.63 | 121.86 | 137.467 | 175.935 | 181.457 | 178.437 | 177.3 | 190.216 | 219.509 | 219.124 | 192.105 | 205.622 | 227.586 | 207.641 | 224.197 | 227.99 | 214.752 | 203.872 | 200.587 | 194.805 | 145.304 | 142.383 | 130.107 |
Totaal activa
| 887.745 | 904.989 | 910.783 | 870.695 | 848.976 | 842.968 | 823.727 | 806.868 | 857.558 | 786.416 | 772.572 | 767.055 | 797.341 | 745.446 | 713.399 | 726.004 | 735.517 | 684.181 | 678.216 | 678.204 | 723.87 | 662.525 | 664.274 | 655.454 | 638.923 | 619.31 | 611.493 | 612.009 | 585.474 | 591.472 | 580.351 | 588.683 | 595.565 | 584.2 | 560.263 | 558.019 | 563.668 | 549.752 | 549.833 | 540.145 | 551.343 | 578.343 | 568.249 | 540.014 | 547.535 | 549.316 | 520.704 | 514.071 | 511.33 | 490.1 | 481.703 | 477.755 | 510.816 | 409.497 | 404.911 | 384.782 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.009 | 2.762 | 2.849 | 2.737 | 1.666 | 0.961 | 0.675 | 0.207 | 0.176 | 0.168 | 0.17 | 0.187 | 0.199 | 0.221 | 0.334 | 0.421 | 0.537 | 0.935 | 1.706 | 1.19 | 0.801 | 0.594 | 0.467 | 0.393 | 0.188 | 0.148 | 0.116 | 0.082 | 0.055 | 0.05 | 0.059 | 0.059 | 0.059 | 0.046 | 0.051 | 0.053 | 0.065 | 0.088 | 0.096 | 0.111 | 0.096 | 0.08 | 0.066 | 0.059 | 0.044 | 0.041 | 0.042 | 0.046 | 0.043 | 0.053 | 0.076 | 0.103 | 0.158 | 0.221 | 0.231 | 0.185 |
Kortlopende schulden
| 54.022 | 18.182 | 16.04 | 16.038 | 24.787 | 10.764 | 9.938 | 9.72 | 14.244 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -51.013 | -2.762 | -2.849 | -2.737 | -23.121 | -9.803 | 10.786 | 11.526 | -14.244 | -49.387 | -50.905 | -45.354 | -98.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -3.009 | 45.967 | 48.282 | 45.459 | -1.666 | -0.961 | -20.724 | -21.246 | -12.244 | 49.387 | 50.905 | 45.354 | 98.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.801 | -0.594 | -0.467 | -0.393 | -0.188 | -0.148 | -0.116 | -0.082 | -0.055 | -0.05 | -0.059 | -0.059 | -0.059 | -0.046 | -0.051 | -0.053 | -0.065 | -0.088 | -0.096 | -0.111 | -0.096 | -0.08 | -0.066 | -0.059 | -0.044 | -0.041 | -0.042 | -0.046 | -0.043 | -0.053 | -0.076 | -0.103 | -0.158 | -0.221 | -0.231 | -0.185 |
Totaal kortlopende verplichtingen
| 3.009 | 64.149 | 64.322 | 61.497 | 1.666 | 0.961 | 0.675 | 0.207 | 2.176 | 3.168 | 3.17 | 3.187 | 3.199 | 3.221 | 3.334 | 3.421 | 3.537 | 5.935 | 6.706 | 6.19 | 0.801 | 0.594 | 0.467 | 0.393 | 0.188 | 0.148 | 0.116 | 0.082 | 0.055 | 0.05 | 0.059 | 0.059 | 0.059 | 0.046 | 0.051 | 0.053 | 0.065 | 0.088 | 0.096 | 0.111 | 0.096 | 0.08 | 0.066 | 0.059 | 0.044 | 0.041 | 0.042 | 0.046 | 0.043 | 0.053 | 0.076 | 0.103 | 0.158 | 0.221 | 0.231 | 0.185 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 58.249 | 121.299 | 132.425 | 90.5 | 19.5 | 56.5 | 66 | 63 | 15 | 20 | 25 | 25 | 25 | 24 | 24 | 24 | 34.5 | 53.5 | 33.5 | 27 | 24 | 54 | 81.5 | 74.75 | 67.5 | 49 | 57 | 65 | 53.5 | 62.5 | 62.5 | 70.5 | 67 | 70 | 62 | 57 | 58 | 41 | 52.5 | 44 | 56.75 | 84.5 | 93 | 70.5 | 87.5 | 86 | 75.5 | 75.5 | 75 | 57 | 60.5 | 59 | 22.5 | 28 | 31 | 22.5 |
Uitgestelde opbrengsten niet-vlottend
| 56.635 | 0 | 0 | 0 | 18.079 | 0 | 0 | 0 | -1.356 | 0 | 0 | 0 | -12.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.614 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 1.356 | 0 | 0 | 0 | 2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -58.249 | 647.157 | 640.295 | 652.107 | -19.5 | -55.539 | -65.325 | -62.793 | 767.368 | 0 | 0 | 0 | 10.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.5 | -75.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 58.249 | 768.456 | 772.72 | 742.607 | 19.5 | 0.961 | 0.675 | 0.207 | 783.724 | 20 | 25 | 25 | 25 | 24 | 24 | 24 | 34.5 | 53.5 | 33.5 | 27 | 24 | 54 | 81.5 | 74.75 | 67.5 | 49 | 57 | 65 | 53.5 | 62.5 | 62.5 | 70.5 | 67 | 70 | 62 | 57 | 58 | 41 | 52.5 | 44 | 56.75 | 84.5 | 93 | 70.5 | 87.5 | 86 | 75.5 | 75.5 | 75 | 57 | 60.5 | 59 | 22.5 | 28 | 31 | 22.5 |
Totaal passiva
| 813.829 | 832.605 | 837.042 | 804.104 | 777.223 | 769.219 | 752.637 | 739.389 | 785.9 | 708.007 | 686.078 | 681.018 | 712.037 | 711.745 | 628.481 | 642.457 | 652.953 | 604.749 | 600.488 | 600.917 | 641.409 | 582.419 | 585.753 | 574.373 | 557.248 | 537.697 | 528.017 | 527.267 | 501.505 | 508.27 | 497.867 | 504.893 | 511.593 | 501.928 | 479.69 | 476.88 | 483.232 | 464.537 | 466.112 | 457.945 | 469.257 | 497.477 | 489.318 | 457.85 | 465.786 | 464.159 | 434.854 | 425.793 | 424.681 | 405.12 | 397.572 | 394.416 | 471.375 | 372.037 | 368.191 | 347.495 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.036 | 0.036 | 0.036 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.041 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.045 | 0.046 | 0.046 | 0.046 | 0.046 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 43.876 | 43.414 | 43.377 | 43.159 | 43.365 | 42.732 | 42.714 | 41.276 | 40.362 | 39.292 | 38.708 | 36.968 | 35.645 | 34.621 | 33.547 | 32.053 | 31.207 | 29.802 | 29.921 | 29.156 | 35.356 | 34.351 | 34.726 | 39.335 | 38.885 | 38.762 | 38.932 | 39.633 | 39.051 | 38.426 | 38.083 | 37.191 | 37.095 | 36.002 | 35.379 | 35.204 | 35.466 | 38.972 | 38.299 | 38.096 | 37.544 | 37.347 | 37.243 | 39.607 | 39.101 | 38.561 | 38.18 | 39.756 | 38.728 | 37.825 | 36.977 | 35.953 | 37.328 | 36.763 | 36.098 | 34.498 |
Overige gereserveerde algehele resultaten
| -20.559 | -21.501 | -19.979 | -26.767 | -21.648 | -18.857 | -21.042 | -23.035 | -17.346 | -9.38 | -0.554 | 1.076 | 1.933 | 1.288 | 3.933 | 4.205 | 4.203 | 2.612 | 0.947 | 1.435 | 0.565 | -0.631 | -2.435 | -4.326 | -3.108 | -2.888 | -1.043 | -0.327 | -0.367 | -0.357 | -0.581 | 1.764 | 2.189 | 1.728 | 0.795 | 1.82 | 0.999 | 2.387 | 1.697 | 0.511 | 1.081 | 0.186 | -1.515 | -0.552 | -0.385 | 3.636 | 4.781 | 5.696 | 5.158 | 4.453 | 4.508 | 4.793 | 2.113 | 0.697 | 0.622 | 2.79 |
Overige totale aandeelhoudersvermogen
| 50.566 | 50.438 | 50.31 | 50.166 | 50.003 | 49.841 | 49.385 | 49.205 | 48.61 | 48.465 | 48.308 | 47.961 | 47.694 | -2.24 | 47.406 | 47.257 | 47.122 | 46.986 | 46.828 | 46.664 | 46.504 | 46.35 | 46.194 | 46.033 | 45.859 | 45.7 | 45.548 | 45.397 | 45.246 | 45.094 | 44.942 | 44.795 | 44.648 | 44.502 | 44.359 | 44.075 | 43.93 | 43.813 | 43.682 | 43.549 | 43.417 | 43.289 | 43.158 | 43.063 | 42.987 | 42.914 | 42.843 | 42.778 | 42.715 | 42.654 | 42.598 | 42.545 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 73.916 | 72.384 | 73.741 | 66.591 | 71.753 | 73.749 | 71.09 | 67.479 | 71.658 | 78.409 | 86.494 | 86.037 | 85.304 | 33.701 | 84.918 | 83.547 | 82.564 | 79.432 | 77.728 | 77.287 | 82.461 | 80.106 | 78.521 | 81.081 | 81.675 | 81.613 | 83.476 | 84.742 | 83.969 | 83.202 | 82.484 | 83.79 | 83.972 | 82.272 | 80.573 | 81.139 | 80.436 | 85.215 | 83.721 | 82.2 | 82.086 | 80.866 | 78.931 | 82.164 | 81.749 | 85.157 | 85.85 | 88.278 | 86.649 | 84.98 | 84.131 | 83.339 | 39.441 | 37.46 | 36.72 | 37.288 |
Totaal eigen vermogen
| 73.916 | 72.384 | 73.741 | 66.591 | 71.753 | 73.749 | 71.09 | 67.479 | 71.658 | 78.409 | 86.494 | 86.037 | 85.304 | 33.701 | 84.918 | 83.547 | 82.564 | 79.432 | 77.728 | 77.287 | 82.461 | 80.106 | 78.521 | 81.081 | 81.675 | 81.613 | 83.476 | 84.742 | 83.969 | 83.202 | 82.484 | 83.79 | 83.972 | 82.272 | 80.573 | 81.139 | 80.436 | 85.215 | 83.721 | 82.2 | 82.086 | 80.866 | 78.931 | 82.164 | 81.749 | 85.157 | 85.85 | 88.278 | 86.649 | 84.98 | 84.131 | 83.339 | 39.441 | 37.46 | 36.72 | 37.288 |
Totaal passiva en aandeelhoudersvermogen
| 887.745 | 904.989 | 910.783 | 870.695 | 848.976 | 842.968 | 823.727 | 806.868 | 857.558 | 786.416 | 772.572 | 767.055 | 797.341 | 745.446 | 713.399 | 726.004 | 735.517 | 684.181 | 678.216 | 678.204 | 723.87 | 662.525 | 664.274 | 655.454 | 638.923 | 619.31 | 611.493 | 612.009 | 585.474 | 591.472 | 580.351 | 588.683 | 595.565 | 584.2 | 560.263 | 558.019 | 563.668 | 549.752 | 549.833 | 540.145 | 551.343 | 578.343 | 568.249 | 540.014 | 547.535 | 549.316 | 520.704 | 514.071 | 511.33 | 490.1 | 481.703 | 477.755 | 510.816 | 409.497 | 404.911 | 384.782 |