Iron Mountain Incorporated
NYSE:IRM
122.35 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 144.256 | 191.655 | 222.789 | 170.502 | 149.493 | 146.442 | 141.797 | 155.223 | 144.746 | 195.66 | 255.828 | 161.439 | 315.928 | 138.944 | 205.063 | 151.972 | 907.18 | 152.684 | 193.555 | 186.778 | 161.996 | 161.475 | 165.485 | 197.676 | 188.192 | 442.491 | 925.699 | 337.886 | 291.019 | 295.628 | 236.484 | 458.128 | 236.989 | 117.945 | 128.381 | 492.899 | 117.098 | 119.605 | 125.933 | 183.988 | 145.343 | 169.906 | 120.526 | 172.031 | 258.866 | 229.999 | 243.415 | 334.583 | 170.23 | 178.293 | 179.845 | 480.879 | 271.424 | 189.817 | 258.693 | 184.173 | 340.479 | 325.422 | 446.656 | 449.263 | 316.056 | 271.831 | 278.37 | 318.244 | 203.197 | 107.424 | 125.607 | 90.751 | 94.964 | 61.481 | 45.369 | 45.389 | 40.952 | 42.552 | 53.413 | 43.99 | 29.517 | 28.776 | 31.942 | 44.428 | 40.006 | 30.978 | 74.683 | 23.544 | 177.863 | 13.581 | 56.292 | 27.597 | 26.055 | 11.419 | 21.359 | 60.138 | 36.837 | 9.903 | 6.2 | 74.587 | 8.347 | 10.104 | 3.8 | 2 | 2.3 | 5.2 | 2.3 | 4.4 | 2.5 | 2.5 | 1.8 | 2 | 1.2 | 2 | 3 |
Kortetermijnbeleggingen
| 2.074 | 1.086 | 0 | 3.938 | 1.459 | 11.538 | 0 | 12.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.252 | 0.265 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 146.33 | 192.741 | 222.789 | 170.502 | 149.493 | 146.442 | 141.797 | 155.223 | 144.746 | 195.66 | 255.828 | 161.439 | 315.928 | 138.944 | 205.063 | 151.972 | 907.18 | 152.684 | 193.555 | 186.778 | 161.996 | 161.475 | 165.485 | 197.676 | 188.192 | 442.491 | 925.699 | 337.886 | 291.019 | 295.628 | 236.484 | 458.128 | 236.989 | 117.945 | 128.381 | 492.899 | 117.098 | 119.605 | 125.933 | 183.988 | 145.343 | 169.906 | 120.526 | 172.031 | 258.866 | 229.999 | 243.415 | 334.583 | 170.23 | 178.293 | 179.845 | 480.879 | 271.424 | 189.817 | 258.693 | 184.173 | 340.479 | 325.422 | 446.656 | 449.263 | 316.056 | 271.831 | 278.37 | 318.244 | 203.197 | 107.424 | 125.607 | 90.751 | 94.964 | 61.481 | 45.369 | 45.389 | 40.952 | 42.552 | 53.413 | 43.99 | 29.517 | 28.776 | 31.942 | 44.428 | 40.006 | 30.978 | 74.683 | 23.544 | 177.863 | 13.581 | 56.292 | 27.597 | 26.055 | 11.419 | 21.359 | 60.138 | 36.837 | 9.903 | 6.2 | 74.587 | 8.347 | 10.104 | 3.8 | 2 | 2.3 | 5.2 | 2.3 | 4.4 | 2.5 | 2.5 | 1.8 | 2 | 1.2 | 2 | 3 |
Nettovorderingen
| 1,273.9 | 1,268.061 | 1,259.826 | 1,167.654 | 1,182.154 | 1,174.326 | 1,174.915 | 1,133.596 | 1,116.329 | 1,063.723 | 961.419 | 884.348 | 852.449 | 814.983 | 859.344 | 791.859 | 805.901 | 831.507 | 850.701 | 821.926 | 852.33 | 837.521 | 846.889 | 847.452 | 867.041 | 859.106 | 835.742 | 784.884 | 730.366 | 721.03 | 714.06 | 700.238 | 710.526 | 574.717 | 597.574 | 573.889 | 596.252 | 590.026 | 645.824 | 618.996 | 636.978 | 626.116 | 648.712 | 614.649 | 581.481 | 571.402 | 572.2 | 576.5 | 572.377 | 558.357 | 543.467 | 548.422 | 577.616 | 563.507 | 575.827 | 590.23 | 581.176 | 582.599 | 585.376 | 596.427 | 589.156 | 562.656 | 552.83 | 610.472 | 603.419 | 586.458 | 564.049 | 560.085 | 522.448 | 485.687 | 473.366 | 457.996 | 440.285 | 421.936 | 408.564 | 394.599 | 375.839 | 376.866 | 354.434 | 343.941 | 322.444 | 305.001 | 279.8 | 276.391 | 239.987 | 248.973 | 225.416 | 228.605 | 232.38 | 228.399 | 219.05 | 223.76 | 215.531 | 208.057 | 176.442 | 177.888 | 169.259 | 160.86 | 104.1 | 56.4 | 50.1 | 49.8 | 43.1 | 42.4 | 37.7 | 31.3 | 25.2 | 27.5 | 24.6 | 26 | 24 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 11.726 | 14.565 | 22.4 | 24.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.252 | -0.265 | -0.384 | 0 | 138.987 | 149.158 | 22.261 | 0 | 22.353 | 21.609 | 41.052 | 0 | 44.496 | 35.53 | 59.835 | 0 | 49.441 | 33.613 | 33.613 | 33.612 | 36.612 | 36.612 | 42.406 | 0 | 47.372 | 48.234 | 190.992 | 0 | 35.104 | 35.103 | 35.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.1 | 1.2 | 1.1 | 1.3 | 1.4 | 0.9 | 0.8 | 1.3 | 0.9 | 1 | 0 |
Overige vlottende activa
| -1,420.23 | -1,460.802 | 252.93 | 278.888 | 279.522 | 280.169 | 230.433 | 268.03 | 280.944 | 268.312 | 224.02 | 223.266 | 222.231 | 220.564 | 205.38 | 190.194 | 184.292 | 214.865 | 192.083 | 195.189 | 200.777 | 210.854 | 195.74 | 170.847 | 189.101 | 223.276 | 188.874 | 205.454 | 184.491 | 181.979 | 161.563 | 169.988 | 192.697 | 116.973 | 131.957 | 139.157 | 139.768 | 136.79 | 145.962 | 128.906 | 145.017 | 131.772 | 164.369 | 106.357 | 172.022 | 166.122 | 174.865 | 118.289 | 111.935 | 152.943 | 191.138 | 183.27 | 172.372 | 218.636 | 220.658 | 185.103 | 168.476 | 147.2 | 179.393 | 151.977 | 207.401 | 139.451 | 145.192 | 153.584 | 148.533 | 166.375 | 132.74 | 100.561 | 95.55 | 120.424 | 160.986 | 116.534 | 108.359 | 98.605 | 92.191 | 107.263 | 105.942 | 106.682 | 114.778 | 91.259 | 98.937 | 93.733 | 117.1 | 96.183 | 68.879 | 76.697 | 85.332 | 64.96 | 68.754 | 72.17 | 68.908 | 71.231 | 68.47 | 58.818 | 54.026 | 44.323 | 40.794 | 43.868 | 35.8 | 7.3 | 6.7 | 6.4 | 5.5 | 4.5 | 4 | 3.7 | 4.4 | 0.9 | 0.8 | 7 | 8 |
Totaal vlottende activa
| 1,713.739 | 1,735.074 | 1,735.545 | 1,617.044 | 1,611.169 | 1,600.937 | 1,547.145 | 1,556.849 | 1,542.019 | 1,527.695 | 1,441.267 | 1,269.053 | 1,390.608 | 1,174.491 | 1,269.787 | 1,134.025 | 1,897.373 | 1,199.056 | 1,236.339 | 1,203.893 | 1,215.103 | 1,209.85 | 1,208.114 | 1,215.975 | 1,244.334 | 1,524.873 | 1,950.315 | 1,328.224 | 1,205.876 | 1,198.637 | 1,112.107 | 1,467.341 | 1,289.37 | 831.896 | 857.912 | 1,228.298 | 874.727 | 887.473 | 917.719 | 976.386 | 962.868 | 987.629 | 933.607 | 942.478 | 1,045.982 | 1,001.136 | 1,024.092 | 1,065.984 | 891.154 | 931.999 | 914.45 | 1,259.943 | 1,069.646 | 1,162.952 | 1,055.178 | 994.61 | 1,125.234 | 1,090.323 | 1,211.425 | 1,197.667 | 1,112.613 | 973.938 | 976.392 | 1,082.3 | 955.149 | 860.257 | 822.396 | 751.397 | 712.962 | 667.592 | 679.721 | 619.919 | 589.596 | 563.093 | 554.168 | 545.852 | 511.298 | 512.324 | 501.154 | 479.628 | 461.387 | 429.712 | 471.583 | 396.118 | 486.729 | 339.251 | 367.04 | 321.162 | 327.189 | 311.988 | 309.317 | 355.129 | 320.838 | 276.778 | 236.668 | 296.798 | 218.4 | 214.832 | 143.7 | 66.8 | 60.2 | 62.6 | 52 | 52.6 | 45.6 | 38.4 | 32.2 | 31.7 | 27.5 | 36 | 35 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,386.485 | 9,215.942 | 9,010.893 | 8,511.998 | 8,274.837 | 8,009.524 | 7,699.148 | 7,286.695 | 7,130.546 | 2,343.627 | 2,314.422 | 2,308.047 | 2,342.197 | 6,671.939 | 6,698.945 | 6,422.086 | 6,483.393 | 6,427.77 | 6,492.138 | 6,322.215 | 6,352.366 | 6,317.119 | 4,489.557 | 4,424.693 | 4,406.487 | 4,365.471 | 3,417.679 | 3,344.475 | 3,175.439 | 3,111.74 | 3,083.326 | 3,166.528 | 3,196.248 | 2,539.304 | 2,497.158 | 2,428.725 | 2,493.013 | 2,476.802 | 2,550.727 | 2,560.704 | 2,606.903 | 2,561.786 | 2,578.26 | 2,505.982 | 2,452.309 | 2,478.111 | 2,477.727 | 2,410.124 | 2,376.347 | 2,402.658 | 2,407.083 | 2,395.967 | 2,478.199 | 2,483.848 | 2,519.112 | 2,498.87 | 2,456.819 | 2,507.73 | 2,568.2 | 2,467.922 | 2,387.316 | 2,336.353 | 2,386.754 | 2,391.113 | 2,371.339 | 2,334.331 | 2,335.961 | 2,198.336 | 2,135.494 | 2,047.616 | 2,015.235 | 1,927.782 | 1,875.516 | 1,806.793 | 1,781.266 | 1,702.477 | 1,708.386 | 1,673.966 | 1,649.796 | 1,575.446 | 1,542.89 | 1,524.83 | 1,492.267 | 1,473.476 | 1,306.994 | 1,275.794 | 1,239.188 | 1,109.074 | 1,008.944 | 983.509 | 952.231 | 908.628 | 886.055 | 861.303 | 832.394 | 748.534 | 720.562 | 697.773 | 403.7 | 262.6 | 253.1 | 243 | 229.7 | 216 | 191.2 | 173.4 | 160.5 | 148.7 | 138.2 | 122 | 118 |
Goodwill
| 5,099.772 | 5,107.473 | 5,017.912 | 4,938.075 | 4,928.145 | 4,896.761 | 4,882.734 | 4,831.306 | 4,923.691 | 5,023.691 | 4,463.531 | 4,472.641 | 4,508.754 | 4,520.775 | 4,557.609 | 4,461.529 | 4,421.062 | 4,372.503 | 4,485.209 | 4,421.995 | 4,473.424 | 4,465.378 | 4,441.03 | 4,478.757 | 4,466.634 | 4,325.478 | 4,070.267 | 4,070.656 | 3,988.762 | 3,957.058 | 3,905.021 | 3,861.81 | 3,840.09 | 2,400.719 | 2,360.978 | 2,347.064 | 2,388.697 | 2,358.561 | 2,423.783 | 2,421.065 | 2,473.336 | 2,466.001 | 2,463.352 | 2,376.081 | 2,317.157 | 2,308.72 | 2,334.759 | 2,336.099 | 2,321.81 | 2,282.621 | 2,254.268 | 2,259.087 | 2,358.129 | 2,337.437 | 2,323.964 | 2,333.341 | 2,544.474 | 2,592.797 | 2,534.713 | 2,506.649 | 2,449.457 | 2,412.524 | 2,452.304 | 2,581.278 | 2,583.428 | 2,559.512 | 2,574.292 | 2,412.24 | 2,373.859 | 2,195.256 | 2,165.129 | 2,185.659 | 2,186.367 | 2,131.372 | 2,138.641 | 2,050.575 | 2,061.258 | 2,062.167 | 2,040.217 | 1,943.622 | 1,864.946 | 1,830.367 | 1,776.279 | 1,726.402 | 1,587.402 | 1,572.663 | 1,544.974 | 1,524.025 | 0 | 0 | 1,529.547 | 0 | 1,544.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 109 |
Immateriële activa
| 1,284.339 | 1,330.638 | 1,279.766 | 1,353.139 | 1,348.679 | 1,380.316 | 1,423.145 | 1,444.924 | 1,508.526 | 1,581.429 | 1,181.043 | 1,230.33 | 1,256.181 | 1,271.604 | 1,326.977 | 1,317.399 | 1,346.282 | 1,363.943 | 1,393.183 | 1,429.61 | 1,470.503 | 1,495.338 | 1,506.522 | 1,523.455 | 1,563.525 | 1,601.526 | 1,410.748 | 1,396.522 | 1,308.892 | 1,290.676 | 1,269.322 | 1,323.474 | 1,329.093 | 621.094 | 606.1 | 576.66 | 597.29 | 582.07 | 609.859 | 602.865 | 625.819 | 622.068 | 607.654 | 490.799 | 460.46 | 448.69 | 460.023 | 443.418 | 447.197 | 416.318 | 410.149 | 417.825 | 450.108 | 447.323 | 418.713 | 423.538 | 415.694 | 429.437 | 438.812 | 439.721 | 432.443 | 427.864 | 443.729 | 479.579 | 499.237 | 478.102 | 480.403 | 458.374 | 423.617 | 294.111 | 282.756 | 264.208 | 243.902 | 232.05 | 2,138.641 | 2,247.297 | 2,061.258 | 2,259.743 | 2,040.217 | 1,943.622 | 1,864.946 | 1,830.367 | 1,776.279 | 1,726.402 | 1,587.402 | 0 | 1,544.974 | 1,524.025 | 1,520.243 | 1,521.576 | 0 | 1,525.67 | 0 | 1,535.901 | 1,525.63 | 1,511.019 | 1,532.652 | 1,505.066 | 729.2 | 419.1 | 418.8 | 420.2 | 381.5 | 383 | 342.9 | 238.1 | 196.8 | 182 | 172.9 | 6 | 6 |
Goodwill en immateriële activa
| 6,384.111 | 6,438.111 | 6,297.678 | 6,291.214 | 6,276.824 | 6,277.077 | 6,305.879 | 6,276.23 | 6,432.217 | 6,605.12 | 5,644.574 | 5,702.971 | 5,764.935 | 5,792.379 | 5,884.586 | 5,778.928 | 5,767.344 | 5,736.446 | 5,878.392 | 5,851.605 | 5,943.927 | 5,960.716 | 5,947.552 | 6,002.212 | 6,030.159 | 5,927.004 | 5,481.015 | 5,467.178 | 5,297.654 | 5,247.734 | 5,174.343 | 5,185.284 | 5,169.183 | 3,021.813 | 2,967.078 | 2,923.724 | 2,985.987 | 2,940.631 | 3,033.642 | 3,023.93 | 3,099.155 | 3,088.069 | 3,071.006 | 2,866.88 | 2,317.157 | 2,308.72 | 2,334.759 | 2,336.099 | 2,321.81 | 2,282.621 | 2,664.417 | 2,259.087 | 2,358.129 | 2,784.76 | 2,742.677 | 2,333.341 | 2,544.474 | 2,592.797 | 2,973.525 | 2,506.649 | 2,449.457 | 2,840.388 | 2,896.033 | 3,060.857 | 3,082.665 | 3,037.614 | 3,054.695 | 2,870.614 | 2,797.476 | 2,489.367 | 2,447.885 | 2,449.867 | 2,430.269 | 2,363.422 | 2,138.641 | 2,247.297 | 2,061.258 | 2,259.743 | 2,040.217 | 1,943.622 | 1,864.946 | 1,830.367 | 1,776.279 | 1,726.402 | 1,587.402 | 1,572.663 | 1,544.974 | 1,524.025 | 1,520.243 | 1,521.576 | 1,529.547 | 1,525.67 | 1,544.875 | 1,535.901 | 1,525.63 | 1,511.019 | 1,532.652 | 1,505.066 | 729.2 | 419.1 | 418.8 | 420.2 | 381.5 | 383 | 342.9 | 238.1 | 196.8 | 182 | 172.9 | 129 | 115 |
Langetermijnbeleggingen
| 64.561 | 74.961 | 64.233 | -273.831 | -273.213 | 239.295 | 225.519 | 254.943 | 139.209 | -347.562 | 118.482 | 4,351.836 | 4,218.795 | -191.138 | 43.424 | -194.638 | -184.029 | -177.316 | 18.57 | -189.564 | -194.532 | -190.871 | 17.514 | -181.73 | -184.836 | -169.889 | 0 | -175.169 | -170.89 | -151.314 | 0 | -11.075 | -5.19 | -22.261 | 0 | 43.515 | 22.218 | 24.009 | 32.885 | 40.326 | 40.7 | 17.964 | 27.984 | 31.188 | -15.918 | -408.13 | -10.152 | -4.393 | -14.446 | -42.289 | -7.437 | -50.955 | -51.702 | -16.17 | -9.986 | -27.963 | -25.759 | -31.248 | -2.718 | -25.25 | -37.988 | -7.459 | -41.305 | -58.029 | -57.773 | -59.352 | -41.465 | -2.223 | -14.167 | -34.957 | 0 | -27.533 | -25.745 | -27.165 | 0 | -32.789 | -34.542 | -35.805 | -36.033 | -32.213 | -35.31 | -31.458 | -33.043 | -35.2 | -33.729 | -34.088 | -34.192 | -33.306 | 0 | 0 | -31.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 231.15 | 233.135 | 14.069 | 273.831 | 273.213 | 271.504 | 18.389 | 307.717 | -139.209 | 347.562 | 16.903 | 236.782 | 236.811 | 191.138 | -43.424 | 194.638 | 184.029 | 177.316 | -18.57 | 189.564 | 194.532 | 190.871 | -17.514 | 181.73 | 184.836 | 169.889 | 0 | 175.169 | 170.89 | 151.314 | 0 | 11.075 | 5.19 | 22.261 | 0 | 22.353 | 21.609 | 21.052 | 14.192 | 10.636 | 1.67 | 25.975 | 17.623 | 15.828 | 15.918 | 408.13 | 10.152 | 4.393 | 14.446 | 42.289 | 43.235 | 50.955 | 51.702 | 43.08 | 39.132 | 27.963 | 25.759 | 31.248 | 37.924 | 25.25 | 37.988 | 39.305 | 41.305 | 58.029 | 57.773 | 59.352 | 41.465 | 2.223 | 14.167 | 34.957 | 0 | 27.533 | 25.745 | 27.165 | 0 | 32.789 | 34.542 | 35.805 | 36.033 | 32.213 | 35.31 | 31.458 | 33.043 | 35.2 | 33.729 | 34.088 | 34.192 | 33.306 | 0 | 0 | 31.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Overige niet-vlottende activa
| 186.888 | 132.333 | 351.35 | 456.662 | 515.739 | 67.372 | 344.434 | 12.282 | 517.537 | 5,151.534 | 4,914.383 | 365.706 | 360.97 | 305.64 | 295.949 | 347.621 | 219.443 | 203.064 | 209.947 | 199.454 | 209.586 | 201.678 | 207.024 | 163.089 | 131.554 | 180.801 | 123.393 | 120.129 | 135.724 | 114.023 | 117.024 | 85.763 | 86.253 | 29.296 | 28.439 | 23.207 | 25.023 | 21.487 | 21.177 | 24.357 | 23.828 | 25.194 | 24.525 | 18.423 | 519.371 | 510.213 | 521.761 | 515.368 | 497.901 | 469.344 | 19.51 | 476.446 | 504.725 | 22.474 | 49.686 | 524.097 | 520.569 | 547.829 | 58.478 | 533.987 | 523.113 | 62.039 | 97.675 | 103.424 | 99.457 | 94.377 | 94.869 | 82.836 | 67.864 | 65.156 | 66.68 | 61.379 | 61.531 | 64.049 | 292.065 | 56.864 | 259.513 | 61.897 | 251.22 | 207.532 | 197.664 | 223.98 | 151.97 | 143.545 | 95.09 | 81.162 | 79.453 | 77.981 | 74.958 | 74.475 | 68.811 | 64.46 | 71.66 | 64.072 | 64.404 | 62.817 | 62.403 | 51.948 | 40.6 | 2.6 | 1.7 | 3.2 | 3.3 | 3 | 2.8 | 2.7 | 5.2 | 2.7 | 3.6 | 11 | 10 |
Totaal niet-vlottende activa
| 16,253.195 | 16,094.482 | 15,738.223 | 15,259.874 | 15,067.4 | 14,864.772 | 14,593.369 | 14,137.867 | 14,080.3 | 14,100.281 | 13,008.764 | 12,965.342 | 12,923.708 | 12,769.958 | 12,879.48 | 12,548.635 | 12,470.18 | 12,367.28 | 12,580.477 | 12,373.274 | 12,505.879 | 12,479.513 | 10,644.133 | 10,589.994 | 10,568.2 | 10,473.276 | 9,022.087 | 8,931.782 | 8,608.817 | 8,473.497 | 8,374.693 | 8,437.575 | 8,451.684 | 5,590.413 | 5,492.675 | 5,441.524 | 5,547.85 | 5,483.981 | 5,652.623 | 5,659.953 | 5,772.256 | 5,718.988 | 5,719.398 | 5,438.301 | 5,288.837 | 5,297.044 | 5,334.247 | 5,261.591 | 5,196.058 | 5,154.623 | 5,126.808 | 5,131.5 | 5,341.053 | 5,317.992 | 5,340.621 | 5,356.308 | 5,521.862 | 5,648.356 | 5,635.409 | 5,508.558 | 5,359.886 | 5,270.626 | 5,380.462 | 5,555.394 | 5,553.461 | 5,466.322 | 5,485.525 | 5,151.786 | 5,000.834 | 4,602.139 | 4,529.8 | 4,439.028 | 4,367.316 | 4,234.264 | 4,211.972 | 4,006.638 | 4,029.157 | 3,995.606 | 3,941.233 | 3,726.6 | 3,605.5 | 3,579.177 | 3,420.516 | 3,343.423 | 2,989.486 | 2,929.619 | 2,863.615 | 2,711.08 | 2,604.145 | 2,579.56 | 2,550.589 | 2,498.758 | 2,502.59 | 2,461.276 | 2,422.428 | 2,322.37 | 2,315.617 | 2,254.787 | 1,173.5 | 684.3 | 673.6 | 666.4 | 614.5 | 602 | 536.9 | 414.2 | 362.5 | 333.4 | 314.7 | 266 | 247 |
Totaal activa
| 17,966.934 | 17,829.556 | 17,473.802 | 16,876.918 | 16,678.569 | 16,465.709 | 16,140.514 | 15,694.716 | 15,622.319 | 15,627.976 | 14,450.031 | 14,234.395 | 14,314.316 | 13,944.449 | 14,149.267 | 13,682.66 | 14,367.553 | 13,566.336 | 13,816.816 | 13,577.167 | 13,720.982 | 13,689.363 | 11,852.247 | 11,805.969 | 11,812.534 | 11,998.149 | 10,972.402 | 10,260.006 | 9,814.693 | 9,672.134 | 9,486.8 | 9,904.916 | 9,741.054 | 6,422.309 | 6,350.587 | 6,669.822 | 6,422.577 | 6,371.454 | 6,570.342 | 6,636.339 | 6,735.124 | 6,706.617 | 6,653.005 | 6,380.779 | 6,334.819 | 6,298.18 | 6,358.339 | 6,327.575 | 6,087.212 | 6,086.622 | 6,041.258 | 6,391.443 | 6,410.699 | 6,480.944 | 6,395.799 | 6,350.918 | 6,647.096 | 6,738.679 | 6,846.834 | 6,706.225 | 6,472.499 | 6,244.564 | 6,356.854 | 6,637.694 | 6,508.61 | 6,326.579 | 6,307.921 | 5,903.183 | 5,713.796 | 5,269.731 | 5,209.521 | 5,058.947 | 4,956.912 | 4,797.357 | 4,766.14 | 4,552.49 | 4,540.455 | 4,507.93 | 4,442.387 | 4,206.228 | 4,066.887 | 4,008.889 | 3,892.099 | 3,739.541 | 3,476.215 | 3,268.87 | 3,230.655 | 3,032.242 | 2,931.334 | 2,891.548 | 2,859.906 | 2,853.887 | 2,823.428 | 2,738.054 | 2,659.096 | 2,619.168 | 2,534.017 | 2,469.619 | 1,317.2 | 751.1 | 733.8 | 729 | 666.5 | 654.6 | 582.5 | 452.6 | 394.7 | 365.1 | 342.2 | 302 | 282 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 527.968 | 524.901 | 539.594 | 448.319 | 482.244 | 512.269 | 469.198 | 432.384 | 435.475 | 424.064 | 369.145 | 324.21 | 321.286 | 327.06 | 359.863 | 302.618 | 296.629 | 321.16 | 324.708 | 289.94 | 303.988 | 283.709 | 318.765 | 285.81 | 293.293 | 251.214 | 289.137 | 252.955 | 247.134 | 239.894 | 222.197 | 233.971 | 220.119 | 180.259 | 219.59 | 156.845 | 162.238 | 184.406 | 203.014 | 141.645 | 162.036 | 167.637 | 216.456 | 164.969 | 141.686 | 168.59 | 168.12 | 124.762 | 136.666 | 139.236 | 156.381 | 130.47 | 133.633 | 122.611 | 161.2 | 138.364 | 124.31 | 132.395 | 175.231 | 136.573 | 123.618 | 121.211 | 154.614 | 139.117 | 147.441 | 151.222 | 208.672 | 139.452 | 142.714 | 132.926 | 148.461 | 137.331 | 139.564 | 113.612 | 148.234 | 111.683 | 115.093 | 101.068 | 103.415 | 96.619 | 85.154 | 82.677 | 87.006 | 77.958 | 73.46 | 72.782 | 76.115 | 61.644 | 57.864 | 69.476 | 64.596 | 50.998 | 48.822 | 37.831 | 42.531 | 38.601 | 27.317 | 29.904 | 25.8 | 10.4 | 7.8 | 9.7 | 11.7 | 10.5 | 5.7 | 6.9 | 8.8 | 5.1 | 5.1 | 3 | 4 |
Kortlopende schulden
| 427.643 | 420.115 | 412.465 | 107.984 | 102.582 | 101.608 | 376.284 | 81.275 | 86.79 | 91.18 | 309.428 | 318.144 | 106.274 | 363.911 | 193.759 | 392.586 | 880.212 | 127.557 | 389.013 | 394.822 | 123.527 | 125.142 | 126.406 | 121.695 | 123.818 | 137.198 | 146.3 | 180.39 | 423.269 | 421.227 | 172.975 | 121.203 | 112.509 | 89.974 | 88.068 | 253.726 | 70.235 | 54.483 | 52.095 | 60.799 | 56.604 | 55.084 | 52.583 | 51.533 | 324.682 | 91.853 | 92.887 | 71.38 | 62.837 | 63.229 | 73.32 | 63.193 | 66.199 | 44.372 | 96.99 | 36.756 | 37.662 | 37.803 | 40.561 | 30.706 | 30.583 | 30.032 | 35.751 | 22.367 | 98.839 | 25.79 | 33.44 | 28.381 | 31.805 | 99.883 | 63.105 | 59.748 | 65.762 | 33.218 | 25.905 | 26.303 | 23.566 | 50.887 | 39.435 | 17.923 | 18.381 | 34.351 | 115.781 | 60.812 | 52.895 | 43.858 | 69.732 | 40.968 | 38.753 | 37.415 | 35.256 | 30.237 | 31.395 | 31.629 | 40.789 | 41.268 | 32.81 | 34.657 | 9.9 | 19.2 | 20.1 | 22.7 | 3.6 | 4.2 | 3.6 | 2.1 | 1.1 | 1.7 | 1.7 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.78 | 0 | 0 | 0 | 115.352 | 0 | 0 | 0 | 96.564 | 0 | 0 | 0 | 63.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 329.718 | 332.801 | 325.665 | 325.493 | 336.068 | 335.393 | 328.91 | 282.687 | 302.494 | 301.965 | 307.47 | 257.593 | 256.245 | 284.974 | 295.785 | 244.43 | 252.034 | 260.399 | 274.036 | 257.328 | 268.779 | 266.314 | 264.823 | 237.574 | 256.181 | 267.925 | 241.59 | 218.033 | 225.133 | 223.701 | 201.128 | 202.171 | 212.231 | 181.091 | 183.112 | 182.197 | 185.851 | 185.195 | 197.142 | 232.628 | 238.316 | 227.432 | 228.724 | 209.385 | 210.483 | 214.734 | 217.133 | 196.763 | 202.855 | 204.101 | 197.181 | 166.096 | 172.816 | 176.864 | 201.427 | 197.317 | 207.98 | 215.995 | 208.062 | 206.592 | 206.135 | 199.679 | 182.759 | 196.615 | 197.68 | 203.015 | 194.344 | 177.283 | 169.792 | 165.052 | 160.148 | 156.505 | 159.685 | 157.349 | 151.137 | 142.234 | 140.572 | 139.578 | 136.47 | 119.165 | 115.443 | 109.694 | 107.857 | 101.989 | 97.065 | 97.725 | 95.188 | 93.753 | 91.842 | 85.474 | 85.894 | 82.367 | 158.764 | 76.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 872.745 | 751.11 | 958.464 | 1,109.492 | 1,141.613 | 1,057.32 | 743.172 | 929.566 | 957.507 | 883.323 | 1,032.537 | 926.36 | 1,064.397 | 951.502 | 1,146.288 | 951.269 | 954.396 | 872.147 | 961.752 | 888.021 | 920.493 | 839.968 | 752.684 | 602.273 | 599.811 | 574.725 | 653.146 | 580.991 | 579.07 | 533.647 | 450.257 | 466.682 | 437.17 | 297.169 | 351.061 | 318.009 | 333.811 | 296.247 | 404.485 | 1,163.236 | 444.752 | 417.697 | 461.338 | 402.613 | 396.074 | 369.401 | 426.813 | 379.71 | 378.368 | 371.574 | 422.148 | 394.93 | 425.744 | 467.298 | 395.317 | 374.729 | 361.698 | 339.716 | 390.86 | 347.626 | 316.435 | 312.791 | 356.473 | 423.486 | 311.648 | 301.278 | 329.221 | 312.347 | 287.857 | 267.834 | 266.933 | 262.602 | 244.203 | 246.358 | 266.72 | 247.621 | 266.747 | 241.55 | 236.143 | 236.67 | 231.544 | 208.826 | 274.101 | 232.367 | 199.606 | 182.576 | 186.927 | 172.941 | 169.958 | 177.294 | 173.263 | 186.105 | 102.08 | 163.617 | 230.733 | 211.497 | 203.526 | 180.165 | 114.6 | 56.5 | 58.8 | 56 | 52.8 | 51.5 | 51.3 | 37.2 | 35.2 | 30.7 | 32.5 | 27 | 23 |
Totaal kortlopende verplichtingen
| 2,158.074 | 2,028.927 | 2,236.188 | 1,991.288 | 2,062.507 | 2,006.59 | 1,917.564 | 1,725.912 | 1,782.266 | 1,700.532 | 2,018.58 | 1,826.307 | 1,748.202 | 1,927.447 | 1,995.695 | 1,890.903 | 2,383.271 | 1,581.263 | 1,949.509 | 1,830.111 | 1,616.787 | 1,515.133 | 1,462.678 | 1,247.352 | 1,273.103 | 1,231.062 | 1,330.173 | 1,232.369 | 1,474.606 | 1,418.469 | 1,046.557 | 1,024.027 | 982.029 | 748.493 | 841.831 | 910.777 | 752.135 | 720.331 | 856.736 | 1,598.308 | 901.708 | 867.85 | 959.101 | 828.5 | 1,072.925 | 844.578 | 904.953 | 772.615 | 780.726 | 778.14 | 849.03 | 754.689 | 798.392 | 811.145 | 854.934 | 747.166 | 731.65 | 725.909 | 814.714 | 721.497 | 676.771 | 663.713 | 729.597 | 781.585 | 755.608 | 681.305 | 765.677 | 657.463 | 632.168 | 665.695 | 638.647 | 616.186 | 609.214 | 550.537 | 591.996 | 527.841 | 545.978 | 533.083 | 515.463 | 470.377 | 450.522 | 435.548 | 584.745 | 473.126 | 423.026 | 396.941 | 427.962 | 369.306 | 358.417 | 369.659 | 359.009 | 349.707 | 341.061 | 309.806 | 314.053 | 291.366 | 263.653 | 244.726 | 150.3 | 86.1 | 86.7 | 88.4 | 68.1 | 66.2 | 60.6 | 46.2 | 45.1 | 37.5 | 39.3 | 30 | 27 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12,842.496 | 12,611.179 | 14,374.894 | 14,027.452 | 13,658.205 | 13,376.005 | 12,910.616 | 12,634.597 | 12,364.396 | 12,339.857 | 11,133.985 | 10,979.722 | 10,947.353 | 10,613.555 | 10,554.153 | 10,437.7 | 10,552.61 | 10,468.495 | 10,004.252 | 9,847.254 | 10,045.66 | 10,022.396 | 8,016.417 | 8,109.179 | 7,961.761 | 8,020.873 | 6,896.971 | 6,700.094 | 6,028.985 | 5,922.748 | 6,078.206 | 6,338.024 | 6,103.058 | 4,931.296 | 4,757.61 | 4,920.568 | 4,718.915 | 4,667.359 | 4,611.436 | 4,331.686 | 4,297.942 | 4,288.605 | 4,119.139 | 3,973.799 | 3,614.018 | 3,757.853 | 3,732.116 | 3,668.047 | 3,430.157 | 3,390.447 | 3,280.268 | 3,257.213 | 2,866.92 | 2,960.88 | 2,912.465 | 2,972.973 | 3,129.153 | 3,183.349 | 3,211.223 | 3,275.935 | 3,208.384 | 3,130.363 | 3,207.464 | 3,393.367 | 3,318.95 | 3,279.217 | 3,232.848 | 3,074.299 | 2,971.654 | 2,592.719 | 2,605.711 | 2,575.081 | 2,541.996 | 2,531.267 | 2,503.526 | 2,382.139 | 2,406.196 | 2,448.526 | 2,438.587 | 2,330.155 | 2,260.473 | 2,262.768 | 1,974.147 | 2,002.16 | 1,822.375 | 1,679.861 | 1,662.365 | 1,571.312 | 1,487.201 | 1,465.812 | 1,460.843 | 1,469.866 | 1,420.946 | 1,371.442 | 1,314.342 | 1,311.2 | 1,229.95 | 1,183.536 | 603.1 | 564.1 | 550.4 | 548.3 | 514.4 | 506.5 | 439.1 | 334.7 | 277.8 | 260.8 | 321.9 | 201 | 184 |
Uitgestelde opbrengsten niet-vlottend
| 425.323 | 429.876 | 426.435 | 348.03 | 358.411 | 364.875 | 263.005 | 313.921 | 335.802 | 333.497 | 223.934 | 61.39 | 64.66 | 61.601 | 198.377 | -194.638 | 63.512 | 62.157 | 188.128 | 68.099 | 73.113 | -190.871 | 183.836 | 212.075 | 216.292 | 218.319 | 155.728 | 196.244 | 196.967 | 189.246 | 151.295 | 111.035 | 109.044 | 96.079 | 55.002 | 97.077 | 100.336 | 99.021 | 104.051 | 105.369 | 107.813 | 109.919 | 104.244 | 99.306 | -393.596 | -408.13 | -398.549 | 97.891 | 96.44 | 97.585 | 97.177 | 95.567 | 95.709 | 97.128 | 95.86 | 95.189 | 90.756 | 89.668 | 90.503 | 83.647 | 79.271 | 75.924 | 73.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.225 | 0 | 0 | 0 | 225.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 231.15 | 233.135 | 235.41 | 273.831 | 273.213 | 271.504 | 263.005 | 307.717 | 325.222 | 347.562 | 223.934 | 236.782 | 236.811 | 191.138 | 198.377 | 194.638 | 184.029 | 177.316 | 188.128 | 189.564 | 194.532 | 190.871 | 183.836 | 181.73 | 184.836 | 169.889 | 155.728 | 175.169 | 170.89 | 151.314 | 151.295 | 192.782 | 214.526 | 50.941 | 55.002 | 47.032 | 49.842 | 55.878 | 54.658 | 60.96 | 64.014 | 319.128 | 344.468 | 336.219 | 393.596 | 408.13 | 398.549 | 434.854 | 468.064 | 493.95 | 507.358 | 517.578 | 501.837 | 499.106 | 481.64 | 478.631 | 450.867 | 463.241 | 467.067 | 462.721 | 442.495 | 442.067 | 427.324 | 394.026 | 355.477 | 360.23 | 351.226 | 277.549 | 288.465 | 263.226 | -280.225 | 272.133 | 254.5 | 236.396 | 225.314 | 249.187 | 231.026 | 215.682 | 206.539 | 183.602 | 168.337 | 150.231 | 146.231 | 118.944 | 104.606 | 93.517 | 78.464 | 80.408 | 69.11 | 58.704 | 47.213 | 39.699 | 44.142 | 32.773 | 38.948 | 30.565 | 39.287 | 27.615 | 16.2 | 18.6 | 17.1 | 16.1 | 15 | 12.4 | 9.4 | 8.6 | 8.4 | 6.3 | 2.9 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,257.779 | 2,328.557 | -188.845 | -189.584 | -194.169 | -194.484 | 149.531 | 84.909 | 68.901 | 74.329 | -7.47 | 155.048 | 169.548 | 191.001 | 65.936 | 416.811 | 159.8 | 153.264 | 22.572 | 130.29 | 131.909 | 391.1 | 119.891 | 116.757 | 119.095 | 96.731 | 134.96 | 87.484 | 85.948 | 86.583 | 122.776 | 88.794 | 86.367 | 74.356 | 112.535 | 74.591 | 79.124 | 72.363 | 73.506 | 72.354 | 66.497 | 69.944 | 68.219 | 70.789 | 554.337 | 567.672 | 558.822 | 55.043 | 61.501 | 57.697 | 53.169 | 52.695 | 85.732 | 84.699 | 87.638 | 89.747 | 128.615 | 124.572 | 118.081 | 112.351 | 114.012 | 114.459 | 113.136 | 167.874 | 173.963 | 161.41 | 153.626 | 168.256 | 163.218 | 155.079 | 406.6 | 86.921 | 82.516 | 72.436 | -156.006 | 59.932 | 61.097 | 50.298 | 50.185 | 45.246 | 44.347 | 48.306 | 45.077 | 50.775 | 56.192 | 54.498 | 54.871 | 19.011 | 46.209 | 38.679 | 41.589 | 38.615 | 26.826 | 28.826 | 24.266 | 18.146 | 17.747 | 17.215 | 16.5 | 6.9 | 6.5 | 6.2 | 5.9 | 5.6 | 4.9 | 4.4 | 4.1 | 3.8 | 3.6 | 19 | 18 |
Totaal niet-vlottende verplichtingen
| 15,756.748 | 15,602.747 | 14,847.894 | 14,459.729 | 14,095.66 | 13,817.9 | 13,586.157 | 13,341.144 | 13,094.321 | 13,095.245 | 11,574.383 | 11,432.942 | 11,418.372 | 11,057.295 | 11,016.843 | 10,854.511 | 10,959.951 | 10,861.232 | 10,403.08 | 10,235.207 | 10,445.214 | 10,413.496 | 8,503.98 | 8,619.741 | 8,481.984 | 8,505.812 | 7,343.387 | 7,158.991 | 6,482.79 | 6,349.891 | 6,503.572 | 6,730.635 | 6,512.995 | 5,152.672 | 4,980.149 | 5,139.268 | 4,948.217 | 4,894.621 | 4,843.651 | 4,570.369 | 4,536.266 | 4,787.596 | 4,636.07 | 4,480.113 | 4,168.355 | 4,325.525 | 4,290.938 | 4,255.835 | 4,056.162 | 4,039.679 | 3,937.972 | 3,923.053 | 3,550.198 | 3,641.813 | 3,577.603 | 3,636.54 | 3,799.391 | 3,860.83 | 3,886.874 | 3,934.654 | 3,844.162 | 3,762.813 | 3,820.929 | 3,955.267 | 3,848.39 | 3,800.857 | 3,737.7 | 3,520.104 | 3,423.337 | 3,011.024 | 3,012.311 | 2,934.135 | 2,879.012 | 2,840.099 | 2,798.148 | 2,691.258 | 2,698.319 | 2,714.506 | 2,695.311 | 2,559.003 | 2,473.157 | 2,461.305 | 2,165.455 | 2,171.879 | 1,983.173 | 1,827.876 | 1,795.7 | 1,670.731 | 1,602.52 | 1,563.195 | 1,549.645 | 1,548.18 | 1,491.914 | 1,433.041 | 1,377.556 | 1,359.911 | 1,286.984 | 1,228.366 | 635.8 | 589.6 | 574 | 570.6 | 535.3 | 524.5 | 453.4 | 347.7 | 290.3 | 270.9 | 328.4 | 220 | 202 |
Totaal passiva
| 17,914.822 | 17,631.674 | 17,084.082 | 16,451.017 | 16,158.167 | 15,824.49 | 15,503.721 | 15,067.056 | 14,876.587 | 14,795.777 | 13,592.963 | 13,259.249 | 13,166.574 | 12,984.742 | 13,012.538 | 12,745.414 | 13,343.222 | 12,442.495 | 12,352.589 | 12,065.318 | 12,062.001 | 11,928.629 | 9,966.658 | 9,867.093 | 9,755.087 | 9,736.874 | 8,673.56 | 8,391.36 | 7,957.396 | 7,768.36 | 7,550.129 | 7,754.662 | 7,495.024 | 5,901.165 | 5,821.98 | 6,050.045 | 5,700.352 | 5,614.952 | 5,700.387 | 6,168.677 | 5,437.974 | 5,655.446 | 5,595.171 | 5,308.613 | 5,241.28 | 5,170.103 | 5,195.891 | 5,028.45 | 4,836.888 | 4,817.819 | 4,787.002 | 4,677.742 | 4,348.59 | 4,452.958 | 4,432.537 | 4,383.706 | 4,531.041 | 4,586.739 | 4,701.588 | 4,656.151 | 4,520.933 | 4,426.526 | 4,550.526 | 4,736.852 | 4,603.998 | 4,482.162 | 4,503.377 | 4,177.567 | 4,055.505 | 3,676.719 | 3,650.958 | 3,550.321 | 3,488.226 | 3,390.636 | 3,390.144 | 3,219.099 | 3,244.297 | 3,247.589 | 3,210.774 | 3,029.38 | 2,923.679 | 2,896.853 | 2,750.2 | 2,645.005 | 2,406.199 | 2,224.817 | 2,223.662 | 2,040.037 | 1,960.937 | 1,932.854 | 1,908.654 | 1,897.887 | 1,832.975 | 1,742.847 | 1,691.609 | 1,651.277 | 1,550.637 | 1,473.092 | 786.1 | 675.7 | 660.7 | 659 | 603.4 | 590.7 | 514 | 393.9 | 335.4 | 308.4 | 367.7 | 250 | 229 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 4,702.534 | 8.401 | 0 | 4,248.797 | 4,075.192 | 0 | 0 | 0 | 0 | 0 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 4.8 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.933 | 2.931 | 2.921 | 2.919 | 2.918 | 2.916 | 2.908 | 2.907 | 2.907 | 2.906 | 2.898 | 2.895 | 2.895 | 2.888 | 2.883 | 2.882 | 2.881 | 2.879 | 2.873 | 2.871 | 2.87 | 2.868 | 2.863 | 2.862 | 2.861 | 2.859 | 2.831 | 2.668 | 2.644 | 2.641 | 2.636 | 2.634 | 2.63 | 2.119 | 2.113 | 2.111 | 2.108 | 2.105 | 2.098 | 1.937 | 1.93 | 1.919 | 1.914 | 1.912 | 1.911 | 1.906 | 1.9 | 1.721 | 1.716 | 1.712 | 1.721 | 1.866 | 2.029 | 2.003 | 2.001 | 2.005 | 2.02 | 2.034 | 2.035 | 2.033 | 2.027 | 2.022 | 2.019 | 2.016 | 2.014 | 2.01 | 2.007 | 2.003 | 2 | 1.995 | 1.991 | 1.324 | 1.322 | 1.318 | 1.317 | 1.311 | 1.307 | 1.303 | 1.298 | 1.293 | 1.292 | 0.858 | 0.856 | 0.853 | 0.853 | 0.852 | 0.85 | 0.848 | 0.846 | 0.844 | 0.843 | 0.56 | 0.558 | 0.555 | 0.553 | 0.55 | 0.547 | 0.544 | 0.4 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -4,230.599 | -4,074.243 | -3,953.808 | -3,790.794 | -3,692.948 | -3,510.949 | -3,392.272 | -3,330.213 | -3,340.992 | -3,359.876 | -3,221.152 | -3,101.813 | -2,988.896 | -3,083.421 | -2,950.339 | -3,018.144 | -2,876.861 | -2,690.433 | -2,574.896 | -2,433.802 | -2,364.812 | -2,257.485 | -2,116.367 | -2,098.403 | -1,996.365 | -1,919.787 | -1,765.966 | -1,621.538 | -1,498.285 | -1,430.613 | -1,343.311 | -1,246.408 | -1,124.924 | -982.532 | -942.218 | -844.675 | -766.849 | -718.996 | -659.553 | -516.361 | 276.348 | 63.297 | 73.92 | 78.862 | 126.964 | 152.496 | 185.558 | 913.139 | 906.811 | 915.126 | 902.567 | 924.087 | 933.626 | 731.566 | 695.707 | 700.203 | 866.511 | 837.86 | 812.789 | 751.535 | 708.349 | 620.711 | 591.912 | 590.557 | 579.243 | 543.357 | 509.875 | 481.874 | 430.54 | 391.488 | 373.387 | 336.252 | 309.639 | 271.797 | 244.524 | 218.161 | 181.784 | 156.374 | 133.425 | 103.538 | 85.088 | 62.231 | 39.234 | 10.808 | -3.986 | -24.119 | -45.403 | -61.887 | -77.584 | -91.177 | -103.695 | -88.994 | -66.185 | -56.439 | -59.383 | -63.479 | -65.186 | -36.941 | -31.6 | -17.9 | -13.6 | -17 | -19.4 | -25 | -14.9 | -9.4 | -8.4 | 0 | 0 | -10 | -10 |
Overige gereserveerde algehele resultaten
| -471.935 | -440.129 | -371.156 | -458.003 | -382.244 | -405.768 | -442.003 | -589.481 | -446.975 | -294.358 | -338.347 | -334.453 | -258.653 | -306.911 | -255.893 | -383.178 | -427.523 | -493.248 | -262.581 | -346.203 | -261.821 | -250.96 | -265.664 | -228.26 | -207.45 | -74.082 | -103.989 | -115.343 | -153.59 | -161.239 | -212.573 | -138.446 | -149.289 | -152.16 | -174.917 | -163.687 | -129.75 | -131.082 | -75.031 | -47.232 | -2.335 | -6.983 | -8.66 | -4.497 | -21.697 | 5.352 | 20.314 | 18.27 | -1.285 | 25.286 | -2.203 | 5.552 | 70.801 | 52 | 29.482 | 22.317 | -23.963 | 8.183 | 27.661 | 4.822 | -34.562 | -65.732 | -41.215 | 1,961.741 | 85.506 | 71.65 | 74.061 | 60.618 | 53.534 | 41.42 | 33.794 | 34.261 | 29.02 | 17.122 | 18.684 | 17.694 | 25.866 | 23.773 | 20.285 | 7.194 | -4.827 | -4 | -8.046 | -20.386 | -23.698 | -24.465 | -31.038 | -22.492 | -21.337 | -21.495 | -18.025 | -24.432 | -10.524 | -12.608 | -7.566 | -4.814 | -3.67 | -1.072 | -1.2 | -80.6 | -76.4 | -72.8 | -67.5 | -64.8 | -61.3 | -57.8 | -54.5 | -51.5 | -49 | -49 | -45 |
Overige totale aandeelhoudersvermogen
| -135.807 | 4,521.575 | 4,533.691 | 259.587 | 413.3 | 4,459.265 | 4,468.035 | 4,445.988 | 4,432.009 | 4,409.051 | 4,412.553 | 4,407.253 | 4,392.396 | 4,347.151 | 4,340.078 | 4,335.799 | 4,325.803 | 4,304.477 | 4,298.566 | 4,287.964 | 4,281.584 | 4,264.978 | 4,263.348 | 4,261.187 | 4,256.894 | 4,250.757 | 4,164.562 | 3,601.201 | 3,505.019 | 3,491.936 | 3,489.795 | 3,506.913 | 3,492.658 | 1,628.971 | 1,623.863 | 1,613.455 | 1,603.278 | 1,590.828 | 1,588.841 | 1,017.428 | 1,012.192 | 984.585 | 980.164 | 982.443 | 973.095 | 954.801 | 942.199 | 354.079 | 332.369 | 317.492 | 343.603 | 774.821 | 1,047.15 | 1,233.914 | 1,228.655 | 1,236.014 | 1,267.745 | 1,299.778 | 1,298.657 | 1,289.56 | 1,272.921 | 1,257.595 | 1,250.064 | -656.848 | 1,233.579 | 1,217.524 | 1,209.512 | 1,174.301 | 1,166.334 | 1,152.606 | 1,144.101 | 1,131.748 | 1,123.622 | 1,111.812 | 1,105.604 | 1,090.256 | 1,081.913 | 1,074.018 | 1,063.56 | 1,053.088 | 1,049.715 | 1,041.454 | 1,034.07 | 1,031.075 | 1,028.387 | 1,024.144 | 1,020.452 | 1,015.982 | 1,013.263 | 1,008.46 | 1,006.836 | 1,002.396 | 998.628 | 994.427 | 990.854 | 992.816 | 1,011.237 | 991.629 | 521.2 | 169 | 158.3 | 155.1 | 149.7 | 153.7 | 144.7 | 125.9 | 122.2 | 108.2 | 23.5 | 111 | 107 |
Totaal eigen vermogen van aandeelhouders
| -132.874 | 18.535 | 211.648 | 262.506 | 416.218 | 545.464 | 636.668 | 529.201 | 646.949 | 757.723 | 857.068 | 973.882 | 1,147.742 | 959.707 | 1,136.729 | 937.359 | 1,024.3 | 1,123.675 | 1,463.962 | 1,510.83 | 1,657.821 | 1,759.401 | 1,884.18 | 1,937.386 | 2,055.94 | 2,259.747 | 2,297.438 | 1,866.988 | 1,855.788 | 1,902.725 | 1,936.547 | 2,124.693 | 2,221.075 | 496.398 | 508.841 | 607.204 | 708.787 | 742.855 | 856.355 | 455.772 | 1,288.135 | 1,042.818 | 1,047.338 | 1,058.72 | 1,080.273 | 1,114.555 | 1,149.971 | 1,287.209 | 1,239.611 | 1,259.616 | 1,245.688 | 1,706.326 | 2,053.606 | 2,019.483 | 1,955.845 | 1,960.539 | 2,112.313 | 2,147.855 | 2,141.142 | 2,047.95 | 1,948.735 | 1,814.596 | 1,802.78 | 1,897.466 | 1,900.342 | 1,834.541 | 1,795.455 | 1,718.796 | 1,652.408 | 1,587.509 | 1,553.273 | 1,503.585 | 1,463.603 | 1,402.049 | 1,370.129 | 1,327.422 | 1,290.87 | 1,255.468 | 1,218.568 | 1,165.113 | 1,131.268 | 1,100.543 | 1,066.114 | 1,022.35 | 1,001.556 | 976.412 | 944.861 | 932.451 | 915.188 | 896.632 | 885.959 | 889.53 | 922.477 | 925.935 | 924.458 | 925.073 | 942.928 | 954.16 | 488.8 | 75.4 | 73.1 | 70 | 63.1 | 63.9 | 68.5 | 58.7 | 59.3 | 56.7 | -25.5 | 52 | 52 |
Totaal eigen vermogen
| 52.112 | 197.882 | 389.72 | 425.901 | 520.402 | 641.219 | 636.793 | 627.66 | 745.732 | 832.199 | 858.184 | 975.146 | 1,212.402 | 1,021.308 | 1,196.534 | 937.246 | 1,024.331 | 1,123.841 | 1,464.227 | 1,511.849 | 1,658.981 | 1,760.734 | 1,885.589 | 1,938.876 | 2,057.447 | 2,261.275 | 2,298.842 | 1,868.646 | 1,857.297 | 1,903.774 | 1,936.671 | 2,150.254 | 2,246.03 | 521.144 | 528.607 | 619.777 | 722.225 | 756.502 | 869.955 | 467.662 | 1,297.15 | 1,051.171 | 1,057.834 | 1,072.166 | 1,093.539 | 1,128.077 | 1,162.448 | 1,299.125 | 1,250.324 | 1,268.803 | 1,254.256 | 1,713.701 | 2,062.109 | 2,027.986 | 1,963.262 | 1,967.212 | 2,116.055 | 2,151.94 | 2,145.246 | 2,050.074 | 1,951.566 | 1,818.038 | 1,806.328 | 1,900.842 | 1,904.612 | 1,844.417 | 1,804.544 | 1,725.616 | 1,658.291 | 1,593.012 | 1,558.563 | 1,508.626 | 1,468.686 | 1,406.721 | 1,375.996 | 1,333.391 | 1,296.158 | 1,260.341 | 1,231.613 | 1,176.848 | 1,143.208 | 1,112.036 | 1,141.899 | 1,094.536 | 1,070.016 | 1,044.053 | 1,006.993 | 992.205 | 970.397 | 958.694 | 951.252 | 956 | 990.453 | 995.207 | 967.487 | 967.891 | 983.38 | 996.527 | 531.1 | 75.4 | 73.1 | 70 | 63.1 | 63.9 | 68.5 | 58.7 | 59.3 | 56.7 | -25.5 | 52 | 52 |
Totaal passiva en aandeelhoudersvermogen
| 17,966.934 | 17,829.556 | 17,473.802 | 16,876.918 | 16,678.569 | 16,465.709 | 16,140.514 | 15,694.716 | 15,622.319 | 15,627.976 | 14,450.031 | 14,234.395 | 14,314.316 | 13,944.449 | 14,149.267 | 13,682.66 | 14,367.553 | 13,566.336 | 13,816.816 | 13,577.167 | 13,720.982 | 13,689.363 | 11,852.247 | 11,805.969 | 11,812.534 | 11,998.149 | 10,972.402 | 10,260.006 | 9,814.693 | 9,672.134 | 9,486.8 | 9,904.916 | 9,741.054 | 6,422.309 | 6,350.587 | 6,669.822 | 6,422.577 | 6,371.454 | 6,570.342 | 6,636.339 | 6,735.124 | 6,706.617 | 6,653.005 | 6,380.779 | 6,334.819 | 6,298.18 | 6,358.339 | 6,327.575 | 6,087.212 | 6,086.622 | 6,041.258 | 6,391.443 | 6,410.699 | 6,480.944 | 6,395.799 | 6,350.918 | 6,647.096 | 6,738.679 | 6,846.834 | 6,706.225 | 6,472.499 | 6,244.564 | 6,356.854 | 6,637.694 | 6,508.61 | 6,326.579 | 6,307.921 | 5,903.183 | 5,713.796 | 5,269.731 | 5,209.521 | 5,058.947 | 4,956.912 | 4,797.357 | 4,766.14 | 4,552.49 | 4,540.455 | 4,507.93 | 4,442.387 | 4,206.228 | 4,066.887 | 4,008.889 | 3,892.099 | 3,739.541 | 3,476.215 | 3,268.87 | 3,230.655 | 3,032.242 | 2,931.334 | 2,891.548 | 2,859.906 | 2,853.887 | 2,823.428 | 2,738.054 | 2,659.096 | 2,619.168 | 2,534.017 | 2,469.619 | 1,317.2 | 751.1 | 733.8 | 729 | 666.5 | 654.6 | 582.5 | 452.6 | 394.7 | 365.1 | 342.2 | 302 | 281 |