IRIDEX Corporation
NASDAQ:IRIX
1.74 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11.581 | 12.631 | 11.761 | 12.458 | 12.85 | 12.855 | 13.706 | 15.195 | 14.635 | 13.755 | 13.387 | 15.254 | 13.264 | 13.426 | 11.959 | 12.304 | 8.803 | 6.219 | 9.021 | 11.762 | 10.664 | 10.426 | 10.595 | 11.467 | 11.32 | 10.304 | 9.509 | 10.243 | 10.865 | 10.002 | 10.483 | 12.53 | 9.789 | 11.908 | 11.931 | 12.113 | 9.815 | 9.033 | 10.796 | 11.778 | 10.118 | 10.589 | 10.329 | 10.598 | 9.526 | 9.21 | 8.939 | 9.228 | 7.881 | 8.445 | 8.305 | 0.356 | 10.793 | 10.798 | 11.212 | 12.228 | 10.818 | 9.89 | 10.758 | 11.563 | 10.4 | 10.513 | 10.736 | 12.145 | 11.987 | 12.922 | 11.474 | 14.142 | 13.575 | 15.249 | 12.566 | 9.035 | 9.222 | 8.804 | 9.01 | 10.416 | 9.081 | 9.387 | 8.145 | 9.131 | 8.178 | 8.109 | 7.392 | 8.771 | 8.267 | 7.435 | 7.226 | 9.521 | 6.717 | 7.433 | 6.963 | 7.702 | 6.75 | 7.088 | 5.735 | 7.962 | 8.498 | 8.785 | 8.192 | 8.262 | 6.3 | 6.5 | 5.7 | 6.5 | 5.2 | 6 | 5.9 | 5.8 | 4.6 | 4.4 | 3.3 | 4.9 | 2.6 | 2.5 | 2.4 | 2.3 | 2.1 | 2.2 | 2.1 |
| Kosten van de omzet
| 7.258 | 7.579 | 7.387 | 7.655 | 7.229 | 7.492 | 7.768 | 8.531 | 8.175 | 7.536 | 7.41 | 9.252 | 7.482 | 7.318 | 7.02 | 6.722 | 5.149 | 3.813 | 5.105 | 6.912 | 6.381 | 5.877 | 6.338 | 6.762 | 6.744 | 6.036 | 5.587 | 8.073 | 6.492 | 5.507 | 6.018 | 6.967 | 5.544 | 6.174 | 6.634 | 6.628 | 4.974 | 4.816 | 5.386 | 5.877 | 4.969 | 5.289 | 5.274 | 5.448 | 4.802 | 4.728 | 4.708 | 4.89 | 3.97 | 4.334 | 4.319 | -0.918 | 5.892 | 5.921 | 5.974 | 6.335 | 5.569 | 5.354 | 5.533 | 6.289 | 5.278 | 5.684 | 5.688 | 7.592 | 6.997 | 7.591 | 6.669 | 7.836 | 7.39 | 8.665 | 7.357 | 4.023 | 4.35 | 4.145 | 4.665 | 5.343 | 4.202 | 4.842 | 4.467 | 4.735 | 4.708 | 4.302 | 4.177 | 4.647 | 4.678 | 4.315 | 3.988 | 5.151 | 3.705 | 4.312 | 3.878 | 4.19 | 3.252 | 3.391 | 3.372 | 3.524 | 3.617 | 3.481 | 3.121 | 3.271 | 2.6 | 2.7 | 2.4 | 2.5 | 2.5 | 2.4 | 2.3 | 2.1 | 1.9 | 1.7 | 1.3 | 2 | 1 | 0.8 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 4.323 | 5.052 | 4.374 | 4.803 | 5.621 | 5.363 | 5.938 | 6.664 | 6.46 | 6.219 | 5.977 | 6.002 | 5.782 | 6.108 | 4.939 | 5.582 | 3.654 | 2.406 | 3.916 | 4.85 | 4.283 | 4.549 | 4.257 | 4.705 | 4.576 | 4.268 | 3.922 | 2.17 | 4.373 | 4.495 | 4.465 | 5.563 | 4.245 | 5.734 | 5.297 | 5.485 | 4.841 | 4.217 | 5.41 | 5.901 | 5.149 | 5.3 | 5.055 | 5.15 | 4.724 | 4.482 | 4.231 | 4.338 | 3.911 | 4.111 | 3.986 | 1.274 | 4.901 | 4.877 | 5.238 | 5.893 | 5.249 | 4.536 | 5.225 | 5.274 | 5.122 | 4.829 | 5.048 | 4.553 | 4.99 | 5.331 | 4.805 | 6.306 | 6.185 | 6.584 | 5.209 | 5.012 | 4.872 | 4.659 | 4.345 | 5.073 | 4.879 | 4.545 | 3.678 | 4.396 | 3.47 | 3.807 | 3.215 | 4.124 | 3.589 | 3.12 | 3.238 | 4.37 | 3.012 | 3.121 | 3.085 | 3.512 | 3.498 | 3.697 | 2.363 | 4.438 | 4.881 | 5.304 | 5.071 | 4.991 | 3.7 | 3.8 | 3.3 | 4 | 2.7 | 3.6 | 3.6 | 3.7 | 2.7 | 2.7 | 2 | 2.9 | 1.6 | 1.7 | 2.4 | 2.3 | 2.1 | 2.2 | 2.1 |
| Brutowinstmarge
| 0.373 | 0.4 | 0.372 | 0.386 | 0.437 | 0.417 | 0.433 | 0.439 | 0.441 | 0.452 | 0.446 | 0.393 | 0.436 | 0.455 | 0.413 | 0.454 | 0.415 | 0.387 | 0.434 | 0.412 | 0.402 | 0.436 | 0.402 | 0.41 | 0.404 | 0.414 | 0.412 | 0.212 | 0.402 | 0.449 | 0.426 | 0.444 | 0.434 | 0.482 | 0.444 | 0.453 | 0.493 | 0.467 | 0.501 | 0.501 | 0.509 | 0.501 | 0.489 | 0.486 | 0.496 | 0.487 | 0.473 | 0.47 | 0.496 | 0.487 | 0.48 | 3.579 | 0.454 | 0.452 | 0.467 | 0.482 | 0.485 | 0.459 | 0.486 | 0.456 | 0.493 | 0.459 | 0.47 | 0.375 | 0.416 | 0.413 | 0.419 | 0.446 | 0.456 | 0.432 | 0.415 | 0.555 | 0.528 | 0.529 | 0.482 | 0.487 | 0.537 | 0.484 | 0.452 | 0.481 | 0.424 | 0.469 | 0.435 | 0.47 | 0.434 | 0.42 | 0.448 | 0.459 | 0.448 | 0.42 | 0.443 | 0.456 | 0.518 | 0.522 | 0.412 | 0.557 | 0.574 | 0.604 | 0.619 | 0.604 | 0.587 | 0.585 | 0.579 | 0.615 | 0.519 | 0.6 | 0.61 | 0.638 | 0.587 | 0.614 | 0.606 | 0.592 | 0.615 | 0.68 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 1.299 | 1.501 | 1.536 | 1.694 | 1.541 | 1.845 | 1.749 | 1.45 | 1.687 | 1.922 | 2.116 | 2.243 | 1.788 | 1.672 | 1.165 | 0.887 | 0.869 | 0.807 | 0.719 | 0.788 | 1.007 | 0.929 | 0.958 | 0.852 | 1.149 | 0.901 | 1.104 | 1.278 | 1.428 | 1.528 | 1.496 | 1.358 | 1.256 | 1.392 | 1.359 | 1.214 | 1.237 | 1.482 | 1.281 | 1.033 | 1.096 | 1.306 | 1.194 | 0.881 | 0.923 | 0.884 | 0.996 | 1.091 | 1.006 | 1.106 | 1.182 | 1.145 | 0.894 | 0.91 | 0.964 | 0.901 | 0.92 | 0.966 | 1.027 | 0.974 | 0.888 | 0.906 | 0.841 | 1.014 | 0.972 | 0.998 | 1.025 | 1.143 | 1.319 | 1.588 | 1.729 | 1.556 | 1.506 | 1.328 | 1.121 | 1.062 | 1.172 | 0.922 | 1.039 | 1.1 | 1.025 | 1.277 | 1.107 | 1.06 | 0.975 | 1.047 | 0.95 | 0.931 | 0.919 | 1.32 | 1.145 | 1.124 | 1.196 | 1.176 | 1.312 | 1.392 | 1.287 | 1.362 | 1.224 | 1.125 | 0.9 | 0.9 | 1 | 1.2 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.248 | 2.785 | 2.468 | 2.405 | 1.945 | 2.148 | 2.25 | 1.798 | 2.023 | 1.898 | 1.838 | 2.061 | 2.237 | 1.928 | 2.633 | 1.56 | 1.672 | 1.69 | 1.698 | 1.888 | 1.621 | 2.626 | 2.244 | 2.342 | 2.343 | 2.481 | 2.385 | 1.88 | 2.422 | 2.054 | 1.904 | 2.092 | 1.858 | 2.331 | 1.357 | 1.344 | 1.227 | 1.324 | 1.655 | 1.513 | 1.467 | 1.538 | 1.516 | 1.333 | 1.267 | 1.237 | 1.186 | 0.908 | 1.609 | 1.233 | 1.176 | 0.632 | 1.269 | 1.153 | 1.205 | 0.998 | 1.125 | 1.108 | 1.257 | 1.006 | 1.061 | 1.313 | 1.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 2.646 | 3.487 | 3.747 | 3.867 | 3.823 | 4.264 | 4.283 | 4.826 | 4.445 | 4.607 | 4.3 | 4.095 | 3.914 | 3.646 | 2.982 | 3.435 | 2.959 | 2.693 | 3.152 | 3.791 | 3.508 | 3.462 | 4.091 | 4.42 | 4.144 | 4.168 | 4.05 | 4.195 | 3.769 | 3.654 | 2.923 | 3.069 | 2.378 | 2.405 | 2.429 | 2.438 | 2.234 | 2.158 | 2.071 | 2.371 | 1.98 | 2.056 | 1.748 | 2.38 | 1.869 | 1.846 | 1.625 | 2.034 | 1.875 | 2.122 | 1.864 | 0.4 | 2.222 | 2.379 | 2.457 | 2.82 | 2.319 | 2.327 | 2.338 | 2.507 | 2.204 | 2.211 | 2.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4.894 | 6.272 | 6.131 | 6.19 | 5.768 | 6.412 | 6.533 | 6.624 | 6.468 | 6.457 | 6.138 | 6.156 | 6.151 | 5.574 | 5.615 | 4.995 | 4.631 | 4.383 | 4.85 | 5.679 | 5.129 | 6.088 | 6.335 | 6.762 | 6.487 | 6.649 | 6.435 | 6.075 | 6.191 | 5.708 | 4.827 | 5.161 | 4.236 | 4.736 | 3.786 | 3.782 | 3.461 | 3.482 | 3.726 | 3.884 | 3.447 | 3.594 | 3.264 | 3.713 | 3.136 | 3.083 | 2.811 | 2.942 | 3.484 | 3.355 | 3.04 | 1.032 | 3.491 | 3.532 | 3.662 | 3.818 | 3.444 | 3.435 | 3.595 | 3.513 | 3.265 | 3.524 | 3.844 | 4.486 | 4.248 | 4.589 | 4.518 | 6.19 | 5.92 | 7.546 | 8.274 | 5.408 | 4.854 | 3.864 | 3.941 | 3.319 | 2.99 | 3.065 | 2.797 | 3.003 | 3.855 | 2.404 | 2.193 | 2.657 | 2.402 | 2.564 | 2.464 | 2.557 | 2.098 | 2.512 | 2.287 | 2.52 | 2.309 | 2.624 | 2.798 | 2.528 | 2.714 | 2.828 | 2.677 | 2.624 | 2.2 | 2.3 | 2 | 2.4 | 1.9 | 2.2 | 2 | 1.9 | 1.5 | 1.4 | 1.3 | 1.9 | 1.2 | 1.1 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | -0.133 | 0.181 | -0.058 | 0.138 | 0.266 | 0.276 | -0.058 | -0.064 | -0.094 | -0.03 | 0 | 2.539 | -0.161 | 0.127 | 0.135 | 0.009 | 0.009 | 0.082 | 0.075 | 0.058 | -0.006 | 0.076 | -0.008 | 0.006 | 0.018 | -0.088 | -0.016 | -0.001 | -0.002 | -0.008 | -0.051 | -0.021 | -0.011 | -0.131 | 0.164 | -0.023 | -0.007 | -0.955 | -0.112 | -0.091 | -0.097 | -0.171 | -0.085 | -0.097 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.4 | 0 | 0 | 0 |
| Bedrijfskosten
| 6.193 | 7.773 | 7.667 | 7.884 | 7.309 | 8.257 | 8.282 | 8.074 | 8.155 | 8.379 | 8.254 | 8.399 | 7.939 | 7.246 | 6.78 | 5.882 | 5.5 | 5.19 | 5.569 | 6.467 | 6.136 | 7.017 | 7.293 | 7.614 | 7.636 | 7.55 | 7.539 | 7.353 | 7.619 | 7.236 | 6.323 | 6.519 | 5.492 | 6.128 | 5.145 | 4.996 | 4.698 | 4.964 | 5.007 | 4.917 | 4.543 | 4.9 | 4.458 | 4.594 | 4.059 | 3.967 | 3.334 | 4.033 | 4.49 | 4.461 | 4.222 | 0.903 | 4.385 | 4.442 | 4.626 | 4.719 | 4.364 | 4.401 | 4.622 | 4.487 | 4.153 | 4.43 | 4.685 | 5.5 | 5.22 | 5.587 | 5.543 | 22.023 | 7.239 | 9.134 | 10.003 | 6.964 | 6.36 | 5.192 | 5.062 | 4.381 | 4.162 | 3.987 | 3.836 | 4.103 | 4.88 | 3.681 | 3.3 | 3.717 | 3.377 | 3.611 | 3.414 | 3.488 | 3.017 | 3.832 | 3.432 | 3.644 | 3.505 | 3.8 | 4.11 | 4.152 | 4.202 | 4.391 | 4.162 | 3.966 | 3.3 | 3.4 | 3.2 | 3.8 | 2.8 | 3 | 2.7 | 2.4 | 2 | 2 | 1.8 | 2.4 | 1.5 | 1.5 | 0 | -7.4 | 0 | 0 | 0 |
| Bedrijfsresultaat
| -1.87 | -2.638 | -3.293 | -3.081 | -1.688 | -2.894 | -2.344 | -1.41 | -1.695 | -2.16 | -2.277 | -2.397 | -2.157 | -1.138 | -1.841 | -0.3 | -1.846 | -2.784 | -1.653 | -1.617 | -1.853 | -2.468 | -3.036 | -2.909 | -3.06 | -3.282 | -3.617 | -5.218 | -3.071 | -2.741 | -1.858 | -1.076 | -1.247 | -0.394 | 0.152 | 0.489 | 0.143 | -0.747 | 0.403 | 0.984 | 0.606 | 0.4 | 0.597 | 0.556 | 0.665 | 0.515 | 0.897 | 0.305 | -0.579 | -0.35 | -0.236 | 0.371 | 0.516 | 0.435 | 0.612 | 1.174 | 0.885 | 0.135 | 0.603 | 0.787 | 0.969 | 0.399 | 0.363 | -6.311 | -0.23 | -0.256 | -0.738 | -15.717 | -1.054 | -2.55 | -4.794 | -1.952 | -1.488 | -0.533 | -0.717 | 0.692 | 0.717 | 0.558 | -0.158 | 0.293 | -1.41 | 0.126 | -0.085 | 0.407 | 0.212 | -0.491 | -0.176 | 0.882 | -0.005 | -0.711 | -0.347 | -0.132 | -0.007 | -0.103 | -1.747 | 0.286 | 0.679 | 0.913 | 0.909 | 1.025 | 0.4 | 0.4 | 0.1 | 0.2 | -0.1 | 0.6 | 0.9 | 1.3 | 0.7 | 0.7 | 0.2 | 0.5 | 0.1 | 0.2 | 2.4 | -5.1 | 2.1 | 2.2 | 2.1 |
| Bedrijfsresultaat ratio
| -0.161 | -0.209 | -0.28 | -0.247 | -0.131 | -0.225 | -0.171 | -0.093 | -0.116 | -0.157 | -0.17 | -0.157 | -0.163 | -0.085 | -0.154 | -0.024 | -0.21 | -0.448 | -0.183 | -0.137 | -0.174 | -0.237 | -0.287 | -0.254 | -0.27 | -0.319 | -0.38 | -0.509 | -0.283 | -0.274 | -0.177 | -0.086 | -0.127 | -0.033 | 0.013 | 0.04 | 0.015 | -0.083 | 0.037 | 0.084 | 0.06 | 0.038 | 0.058 | 0.052 | 0.07 | 0.056 | 0.1 | 0.033 | -0.073 | -0.041 | -0.028 | 1.042 | 0.048 | 0.04 | 0.055 | 0.096 | 0.082 | 0.014 | 0.056 | 0.068 | 0.093 | 0.038 | 0.034 | -0.52 | -0.019 | -0.02 | -0.064 | -1.111 | -0.078 | -0.167 | -0.382 | -0.216 | -0.161 | -0.061 | -0.08 | 0.066 | 0.079 | 0.059 | -0.019 | 0.032 | -0.172 | 0.016 | -0.011 | 0.046 | 0.026 | -0.066 | -0.024 | 0.093 | -0.001 | -0.096 | -0.05 | -0.017 | -0.001 | -0.015 | -0.305 | 0.036 | 0.08 | 0.104 | 0.111 | 0.124 | 0.063 | 0.062 | 0.018 | 0.031 | -0.019 | 0.1 | 0.153 | 0.224 | 0.152 | 0.159 | 0.061 | 0.102 | 0.038 | 0.08 | 1 | -2.217 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| -0.046 | -0.022 | -0.133 | 0.181 | -0.058 | 0.138 | 0.266 | 0.276 | -0.058 | -0.064 | -0.094 | -0.03 | 0 | 2.539 | -0.161 | 0.127 | 0.135 | 0.009 | 0.009 | 0.082 | 0.075 | 0.058 | -0.006 | 0.076 | -0.008 | 0.006 | 0.018 | -0.123 | -0.016 | -0.001 | -0.002 | -0.008 | -0.051 | -0.021 | -0.011 | -0.131 | 0.164 | -0.023 | -0.007 | -0.955 | -0.112 | -0.091 | -0.097 | -0.171 | -0.085 | -0.097 | -0.018 | -0.018 | -0.117 | 0.752 | -0.027 | -0.064 | -0.308 | 0.647 | 0.052 | -0.029 | 0.063 | 0.75 | -0.062 | -0.04 | -0.064 | 0.806 | -0.139 | -0.081 | -0.054 | 0.582 | -0.154 | -0.041 | -0.184 | 2.207 | -0.126 | 0.193 | 0.184 | 0.177 | 0.179 | 0.115 | 0.157 | 0.13 | 0.126 | 0.107 | 0.083 | 0.069 | 0.06 | 0.058 | 0.049 | 0.051 | 0.054 | 0.056 | -0.031 | 0.054 | 0.043 | 0.078 | 0.088 | 0.121 | 0.14 | 0.147 | 0.146 | 0.14 | 0.136 | 0.156 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | -2.4 | 5.1 | -2.1 | -2.2 | -2.1 |
| Inkomen voor belasting
| -1.916 | -2.66 | -3.426 | -2.9 | -1.746 | -2.756 | -2.078 | -1.134 | -1.753 | -2.224 | -2.371 | -2.427 | -2.157 | 1.401 | -2.002 | -0.173 | -1.711 | -2.775 | -1.644 | -1.535 | -1.778 | -2.41 | -3.042 | -2.833 | -3.068 | -3.276 | -3.599 | -5.306 | -3.087 | -2.742 | -1.86 | -1.084 | -1.298 | -0.415 | 0.141 | 0.358 | 0.307 | -0.77 | 0.396 | 0.029 | 0.494 | 0.309 | 0.5 | 0.385 | 0.58 | 0.418 | 0.879 | 0.287 | -0.696 | 0.402 | -0.263 | 0.307 | 0.385 | 1.082 | 0.664 | 1.145 | 0.948 | 0.885 | 0.541 | 0.747 | 0.905 | 1.205 | 0.224 | -6.392 | -0.284 | 0.326 | -0.892 | -15.758 | -1.238 | -0.343 | -4.92 | -1.759 | -1.304 | -0.356 | -0.538 | 0.807 | 0.874 | 0.688 | -0.032 | 0.4 | -1.327 | 0.195 | -0.025 | 0.465 | 0.261 | -0.44 | -0.122 | 0.938 | -0.036 | -0.657 | -0.304 | -0.054 | 0.081 | 0.018 | -1.607 | 0.433 | 0.825 | 1.053 | 1.045 | 1.181 | 0.5 | 0.5 | 0.3 | 0.5 | 0 | 0.8 | 1 | 1.3 | 0.9 | 0.8 | 0.3 | 0.8 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -0.165 | -0.211 | -0.291 | -0.233 | -0.136 | -0.214 | -0.152 | -0.075 | -0.12 | -0.162 | -0.177 | -0.159 | -0.163 | 0.104 | -0.167 | -0.014 | -0.194 | -0.446 | -0.182 | -0.131 | -0.167 | -0.231 | -0.287 | -0.247 | -0.271 | -0.318 | -0.378 | -0.518 | -0.284 | -0.274 | -0.177 | -0.087 | -0.133 | -0.035 | 0.012 | 0.03 | 0.031 | -0.085 | 0.037 | 0.002 | 0.049 | 0.029 | 0.048 | 0.036 | 0.061 | 0.045 | 0.098 | 0.031 | -0.088 | 0.048 | -0.032 | 0.862 | 0.036 | 0.1 | 0.059 | 0.094 | 0.088 | 0.089 | 0.05 | 0.065 | 0.087 | 0.115 | 0.021 | -0.526 | -0.024 | 0.025 | -0.078 | -1.114 | -0.091 | -0.022 | -0.392 | -0.195 | -0.141 | -0.04 | -0.06 | 0.077 | 0.096 | 0.073 | -0.004 | 0.044 | -0.162 | 0.024 | -0.003 | 0.053 | 0.032 | -0.059 | -0.017 | 0.099 | -0.005 | -0.088 | -0.044 | -0.007 | 0.012 | 0.003 | -0.28 | 0.054 | 0.097 | 0.12 | 0.128 | 0.143 | 0.079 | 0.077 | 0.053 | 0.077 | 0 | 0.133 | 0.169 | 0.224 | 0.196 | 0.182 | 0.091 | 0.163 | 0.154 | 0.12 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.017 | 0.019 | 0.038 | 0.06 | 0.008 | 0.01 | 0.012 | 0.014 | 0.014 | 0.017 | 0.02 | 0.016 | 0.008 | 0.008 | 0.008 | 0.006 | 0.008 | 0.005 | 0.007 | 0.026 | 0.007 | 0.009 | 0.006 | 0.023 | 0.006 | 0.004 | 0.004 | -0.151 | 0.009 | 0.008 | 0.006 | 9.731 | -0.627 | -0.087 | 0.04 | -0.08 | -0.135 | -0.118 | 0.15 | -8.735 | 0.004 | 0.012 | 0.013 | -0.027 | 0.05 | 0.003 | 0.005 | 0.034 | -0.141 | 0.005 | 0.002 | -0.01 | 0.036 | 0.173 | 0.098 | 0.308 | 0.038 | 0.071 | 0.056 | 0.23 | 0.259 | 0.007 | 0.1 | 0.111 | -0.035 | 0.051 | 0 | 0.054 | 0 | -2.207 | 0 | 2.014 | -0.161 | 0.178 | -0.274 | 0.425 | -0.005 | 0.258 | -0.012 | 0.198 | -0.607 | 0.062 | -0.008 | -0.026 | 0 | -0.141 | -0.04 | 0.34 | -0.242 | -0.21 | -0.097 | -0.196 | -0.09 | 0.007 | -0.683 | 0.005 | 0.264 | 0.337 | 0.334 | 0.363 | 0.2 | 0.2 | 0.1 | -0.3 | 0 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 0.4 | 0.2 | 0.1 | -0.2 | -0.4 | -0.2 | -0.2 | -0.2 |
| Nettowinst
| -1.933 | -2.679 | -3.464 | -2.96 | -1.754 | -2.766 | -2.09 | -1.148 | -1.767 | -2.241 | -2.391 | -2.443 | -2.165 | 1.393 | -2.01 | -0.179 | -1.719 | -2.78 | -1.651 | -1.561 | -1.785 | -2.419 | -3.048 | -2.856 | -3.074 | -3.28 | -3.603 | -5.155 | -3.096 | -2.75 | -1.866 | -10.815 | -0.671 | -0.328 | 0.101 | 0.438 | 0.442 | -0.652 | 0.246 | 8.764 | 0.49 | 0.297 | 0.487 | 0.412 | 0.53 | 0.415 | 0.874 | 0.242 | -0.745 | 0.336 | 1.605 | 0.786 | 0.349 | 0.909 | 0.566 | 0.837 | 0.91 | 0.814 | 0.485 | 0.517 | 0.646 | 1.198 | 0.224 | -6.503 | -0.249 | 0.275 | -0.892 | -15.771 | -1.238 | -0.343 | -4.92 | -3.773 | -1.143 | -0.534 | -0.264 | 0.382 | 0.879 | 0.43 | -0.02 | 0.202 | -0.72 | 0.133 | -0.017 | 0.491 | 0.261 | -0.299 | -0.082 | 0.598 | 0.206 | -0.447 | -0.207 | 0.363 | 0.171 | 0.011 | -1.817 | 0.428 | 0.561 | 0.716 | 0.711 | 0.818 | 0.3 | 0.3 | 0.2 | 0.5 | 0 | 0.5 | 0.7 | 0.8 | 0.6 | 0.5 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 |
| Nettowinstmarge
| -0.167 | -0.212 | -0.295 | -0.238 | -0.136 | -0.215 | -0.152 | -0.076 | -0.121 | -0.163 | -0.179 | -0.16 | -0.163 | 0.104 | -0.168 | -0.015 | -0.195 | -0.447 | -0.183 | -0.133 | -0.167 | -0.232 | -0.288 | -0.249 | -0.272 | -0.318 | -0.379 | -0.503 | -0.285 | -0.275 | -0.178 | -0.863 | -0.069 | -0.028 | 0.008 | 0.036 | 0.045 | -0.072 | 0.023 | 0.744 | 0.048 | 0.028 | 0.047 | 0.039 | 0.056 | 0.045 | 0.098 | 0.026 | -0.095 | 0.04 | 0.193 | 2.208 | 0.032 | 0.084 | 0.05 | 0.068 | 0.084 | 0.082 | 0.045 | 0.045 | 0.062 | 0.114 | 0.021 | -0.535 | -0.021 | 0.021 | -0.078 | -1.115 | -0.091 | -0.022 | -0.392 | -0.418 | -0.124 | -0.061 | -0.029 | 0.037 | 0.097 | 0.046 | -0.002 | 0.022 | -0.088 | 0.016 | -0.002 | 0.056 | 0.032 | -0.04 | -0.011 | 0.063 | 0.031 | -0.06 | -0.03 | 0.047 | 0.025 | 0.002 | -0.317 | 0.054 | 0.066 | 0.082 | 0.087 | 0.099 | 0.048 | 0.046 | 0.035 | 0.077 | 0 | 0.083 | 0.119 | 0.138 | 0.13 | 0.114 | 0.061 | 0.082 | 0.077 | 0.08 | 0.083 | 0.174 | 0.095 | 0.091 | 0.095 |
| WPA (Winst Per Aandeel)
| -0.12 | -0.16 | -0.21 | -0.18 | -0.11 | -0.17 | -0.13 | -0.072 | -0.11 | -0.14 | -0.15 | -0.16 | -0.14 | 0.09 | -0.14 | -0.013 | -0.12 | -0.2 | -0.12 | -0.11 | -0.13 | -0.18 | -0.22 | -0.21 | -0.26 | -0.28 | -0.31 | -0.44 | -0.27 | -0.24 | -0.16 | -1.04 | -0.066 | -0.033 | 0.01 | 0.04 | 0.04 | -0.065 | 0.02 | 0.89 | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 | 0.05 | 0.1 | 0.03 | -0.083 | 0.04 | 0.18 | 0.088 | 0.04 | 0.1 | 0.06 | 0.094 | 0.1 | 0.09 | 0.05 | 0.059 | 0.07 | 0.13 | 0.03 | -0.74 | -0.028 | 0.03 | -0.1 | -1.9 | -0.15 | -0.042 | -0.61 | -0.49 | -0.15 | -0.069 | -0.035 | 0.052 | 0.12 | 0.06 | -0.003 | -0.11 | -0.099 | 0.02 | -0.002 | 0.069 | 0.04 | -0.043 | -0.012 | 0.087 | 0.03 | -0.065 | -0.03 | 0.054 | 0.03 | 0.002 | -0.27 | 0.064 | 0.08 | 0.11 | 0.11 | 0.14 | 0.05 | 0.05 | 0.03 | 0.075 | 0.01 | 0.08 | 0.1 | 0.12 | 0.09 | 0.08 | 0.03 | 0.08 | 0.04 | 0.03 | 0.04 | 0.1 | 0.05 | 0.04 | 0.05 |
| Verwaterde WPA
| -0.12 | -0.16 | -0.21 | -0.18 | -0.11 | -0.17 | -0.13 | -0.072 | -0.11 | -0.14 | -0.15 | -0.15 | -0.14 | 0.09 | -0.14 | -0.013 | -0.12 | -0.2 | -0.12 | -0.11 | -0.13 | -0.18 | -0.22 | -0.21 | -0.26 | -0.28 | -0.31 | -0.44 | -0.27 | -0.24 | -0.16 | -1.04 | -0.066 | -0.033 | 0.01 | 0.04 | 0.04 | -0.065 | 0.02 | 0.86 | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 | 0.04 | 0.09 | 0.02 | -0.083 | 0.03 | 0.18 | 0.088 | 0.03 | 0.09 | 0.06 | 0.094 | 0.09 | 0.08 | 0.05 | 0.059 | 0.07 | 0.12 | 0.02 | -0.74 | -0.028 | 0.03 | -0.1 | -1.9 | -0.15 | -0.042 | -0.61 | -0.49 | -0.15 | -0.069 | -0.035 | 0.052 | 0.11 | 0.05 | -0.003 | -0.11 | -0.099 | 0.02 | -0.002 | 0.069 | 0.04 | -0.043 | -0.012 | 0.087 | 0.03 | -0.065 | -0.03 | 0.054 | 0.02 | 0.002 | -0.27 | 0.064 | 0.08 | 0.1 | 0.11 | 0.14 | 0.05 | 0.05 | 0.03 | 0.075 | 0.01 | 0.08 | 0.1 | 0.12 | 0.09 | 0.08 | 0.03 | 0.08 | 0.04 | 0.03 | 0.04 | 0.1 | 0.05 | 0.04 | 0.05 |
| EBITDA
| -1.87 | -2.291 | -2.89 | -2.124 | -1.391 | -2.241 | -1.958 | -0.365 | -1.584 | -2.051 | -2.158 | -2.181 | -1.935 | -0.913 | -1.701 | -0.195 | -1.724 | -2.65 | -1.51 | -1.463 | -1.684 | -2.289 | -2.85 | -2.717 | -2.838 | -3.08 | -3.424 | -4.985 | -3.003 | -2.531 | -1.651 | -0.769 | -1.077 | -0.245 | 0.294 | 0.622 | 0.28 | -0.615 | 0.523 | 1.097 | 0.71 | 0.495 | 0.705 | 0.682 | 0.789 | 0.629 | 1.023 | 1.222 | -0.472 | -1.102 | -0.123 | 1.274 | 0.62 | 0.264 | 0.731 | 2.083 | 0.885 | 0.135 | 0.603 | 1.034 | 0.969 | 0.399 | 0.363 | -4.707 | 0.518 | 0.59 | 0.085 | -14.978 | 0.222 | -1.549 | -3.992 | -1.8 | -1.349 | -0.415 | -0.658 | 0.807 | 0.717 | 0.558 | -0.045 | 0.381 | -1.328 | 0.203 | 0.052 | 0.549 | 0.379 | -0.299 | 0.026 | 1.099 | 0.21 | -0.5 | -0.121 | 0.123 | 0.176 | 0.114 | -1.543 | 0.518 | 0.88 | 1.114 | 1.17 | 1.242 | 0.6 | 0.6 | 0.297 | 0.4 | 0.1 | 0.7 | 1.1 | 1.4 | 0.8 | 0.8 | 0.3 | 0.6 | -0.1 | 0.3 | 2.4 | -5.1 | 2.1 | 2.2 | 2.1 |
| EBITDA ratio
| -0.161 | -0.181 | -0.246 | -0.185 | -0.131 | -0.225 | -0.143 | -0.093 | -0.108 | -0.149 | -0.161 | -0.157 | -0.146 | -0.068 | -0.154 | -0.024 | -0.196 | -0.448 | -0.183 | -0.137 | -0.174 | -0.237 | -0.287 | -0.254 | -0.27 | -0.319 | -0.38 | -0.503 | -0.315 | -0.274 | -0.177 | -0.067 | -0.127 | -0.021 | 0.025 | 0.04 | 0.015 | -0.083 | 0.037 | 0.084 | 0.06 | 0.038 | 0.058 | 0.052 | 0.07 | 0.056 | 0.114 | 0.033 | -0.06 | -0.13 | -0.012 | 3.579 | 0.057 | -0.026 | 0.065 | 0.17 | 0.094 | -0.055 | 0.07 | 0.089 | 0.113 | -0.018 | 0.056 | 0.054 | 0.043 | -0.016 | 0.007 | -0.02 | 0.016 | -0.266 | -0.318 | -0.199 | -0.146 | -0.047 | -0.065 | 0.077 | 0.09 | 0.071 | -0.006 | 0.042 | -0.162 | 0.025 | 0.007 | 0.063 | 0.046 | -0.04 | 0.004 | 0.125 | 0.036 | -0.075 | -0.017 | 0.055 | 0.013 | -0.001 | -0.269 | 0.065 | 0.104 | 0.127 | 0.143 | 0.15 | 0.095 | 0.092 | 0.018 | 0.046 | 0.019 | 0.1 | 0.169 | 0.224 | 0.13 | 0.136 | 0.03 | 0.082 | -0.038 | 0.04 | 1 | -2.217 | 1 | 1 | 1 |