Indian Railway Finance Corporation Limited
NSE:IRFC.NS
139.66 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 123,667.1 | 3,794.48 | 4,673.7 | 5,204.15 | 97,020.49 | 5,122.11 | 2,060.28 | 6,528.06 | 87,227.84 | 5,387.9 | 1,464.92 | 1,153.52 | 20,709 | 1,094.02 | 2,971.91 | 2,231.77 | 16.61 | 0 | 13.8 | 13.036 | 13.036 | 37.076 | 12.336 | 0 | 11.28 | 11.288 | 22,617.51 | 22,617.51 | 12,112.082 | 12,112.082 | 0 | 50.672 | 50.672 | 0 | 20,219.627 | 20,219.627 | 39,004.931 | 39,004.931 | 4,047.686 | 39,450.656 |
Kortetermijnbeleggingen
| 0 | 3,557 | 4,446 | 1,892.66 | 10,915.87 | 1,242.1 | 3,356.31 | 1,567.47 | 2,160,943.86 | 1,564.42 | 7,455.65 | 1,225.41 | 110.29 | 930.43 | 3,830.53 | 0 | 2,232.17 | 0 | 4,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 123,667.1 | 3,794.48 | 4,673.7 | 7,096.81 | 107,936.36 | 6,364.21 | 5,416.59 | 8,095.53 | 87,227.84 | 6,952.32 | 8,920.57 | 2,378.93 | 20,819.29 | 2,024.45 | 6,802.44 | 2,231.77 | 2,248.78 | 0 | 4,623.8 | 13.036 | 13.036 | 37.076 | 12.336 | 0 | 11.28 | 11.288 | 22,617.51 | 22,617.51 | 12,112.082 | 12,112.082 | 0 | 50.672 | 50.672 | 0 | 20,219.627 | 20,219.627 | 39,004.931 | 39,004.931 | 4,047.686 | 39,450.656 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 2,062,000.69 | 0 | 0 | 0 | -1,836,372.46 | -1,787,598.88 | -1,863,610.25 | -1,683,825.58 | -1,603,298.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2,547,066.5 | 2,595,844.14 | 325,348 | 2,358,782.95 | 2,405,059.18 | 2,449,874.56 | 339,597.59 | 2,254,898.83 | 2,393,168.05 | 2,238,598.87 | 334,637.17 | 1,865,156.52 | 2,138,242.59 | 1,759,389.33 | 216,889.76 | 0 | 151,112.87 | 0 | 143,241.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 2,599,638.62 | 2,654,466.02 | 2,365,879.76 | 2,512,995.54 | 2,456,238.77 | 2,509,898.14 | 2,262,994.36 | 2,480,395.89 | 2,245,551.19 | 344,378.04 | 1,867,535.45 | 2,159,061.88 | 1,761,413.78 | 223,692.2 | 2,231.77 | 153,361.65 | 0 | 147,865.52 | 13.036 | 13.036 | 37.076 | 12.336 | 0 | 11.28 | 11.288 | 22,617.51 | 22,617.51 | 12,112.082 | 12,112.082 | 0 | 50.672 | 50.672 | 0 | 20,219.627 | 20,219.627 | 39,004.931 | 39,004.931 | 4,047.686 | 39,450.656 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 185.6 | 195.84 | 210.67 | 230.43 | 209.91 | 229.88 | 179.26 | 262.93 | 298.06 | 331.69 | 363.11 | 365.98 | 395.96 | 423.43 | 453.16 | 109.26 | 109.27 | 0 | 110.04 | 111.181 | 111.181 | 112.248 | 112.759 | 0 | 112.69 | 112.685 | 113.741 | 113.741 | 117.381 | 117.381 | 0 | 119.938 | 119.938 | 0 | 125.886 | 125.886 | 127.541 | 127.541 | 129.169 | 130.861 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 47.63 | 47.63 | 46.89 | 48.28 | 11.66 | 12.63 | 14.38 | 15.98 | 16.64 | 16.51 | 16.34 | 11.34 | 0.38 | 0.41 | 0.42 | 0.41 | 0 | 0.43 | 0.511 | 0.511 | 0.498 | 0.204 | 0 | 0.27 | 0.264 | 0.284 | 0.284 | 0.206 | 0.206 | 0 | 0.129 | 0.129 | 0 | 0.157 | 0.157 | 0.154 | 0.154 | 0.153 | 0.173 |
Goodwill en immateriële activa
| 47.6 | 47.63 | 47.63 | 46.89 | 48.28 | 11.66 | 12.63 | 14.38 | 15.98 | 16.64 | 16.51 | 16.34 | 11.34 | 0.38 | 0.41 | 0.42 | 0.41 | 0 | 0.43 | 0.511 | 0.511 | 0.498 | 0.204 | 0 | 0.27 | 0.264 | 0.284 | 0.284 | 0.206 | 0.206 | 0 | 0.129 | 0.129 | 0 | 0.157 | 0.157 | 0.154 | 0.154 | 0.153 | 0.173 |
Langetermijnbeleggingen
| 0 | 2,089,267.33 | 2,077,983.88 | 2,385,338.61 | 2,321,276.99 | 2,280,799.28 | 2,249,507.07 | 2,301,284.86 | 5,156.67 | 2,122,742.68 | 2,246,310.37 | 2,307,703.12 | 1,926,065.03 | 2,021,977.77 | 1,969,784.98 | 0 | 1,289,013.88 | 0 | 1,173,637.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 4,829.94 | -3,441.24 | 6,445.33 | 16,114.77 | 5,853.44 | 8,308.64 | 6,767.18 | -5,156.67 | 4,605.86 | 1,908,698.87 | 1,471.9 | -108,026.5 | 1,753.25 | 1,586,552.42 | 0 | 1,477,350.33 | 0 | 1,433,402.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -233.2 | 118,202.5 | 121,557.3 | 120,953.12 | 119,495.16 | 128,120.08 | 143,561.74 | 124,741.01 | 2,171,267.91 | 136,586.35 | 35.34 | 136,958.94 | 109,166.59 | 74,631.62 | 34.01 | 3,080,832.62 | 30.27 | 0 | 25.3 | 2,383,539.828 | 2,383,539.828 | 2,065,886.274 | 1,736,871.457 | 0 | 1,614,559.02 | 1,614,559.019 | 1,345,117.303 | 1,345,117.303 | 1,071,774.207 | 1,071,774.207 | 0 | 876,299.164 | 876,299.164 | 0 | 818,954.529 | 818,954.529 | 775,672.117 | 775,672.117 | 703,373.44 | -131.034 |
Totaal niet-vlottende activa
| 0 | 2,212,543.24 | 2,196,358.24 | 2,513,014.38 | 2,457,145.11 | 2,415,014.34 | 2,401,569.34 | 2,433,070.36 | 2,171,581.95 | 2,264,283.22 | 4,155,424.2 | 2,446,516.28 | 1,927,612.42 | 2,098,786.45 | 3,556,824.98 | 3,080,942.3 | 2,766,504.16 | 0 | 2,607,175.77 | 2,383,651.52 | 2,383,651.52 | 2,065,999.02 | 1,736,984.42 | 0 | 1,614,671.98 | 1,614,671.968 | 1,345,231.328 | 1,345,231.328 | 1,071,891.794 | 1,071,891.794 | 0 | 876,419.231 | 876,419.231 | 0 | 819,080.572 | 819,080.572 | 775,799.812 | 775,799.812 | 703,502.762 | 131.034 |
Totaal activa
| 4,943,483.8 | 4,812,181.86 | 4,850,824.26 | 4,878,894.14 | 4,970,140.65 | 4,871,253.11 | 4,911,467.48 | 4,696,064.72 | 4,651,977.85 | 4,509,834.41 | 4,499,802.24 | 4,314,051.73 | 4,086,674.3 | 3,860,200.23 | 3,780,517.18 | 3,083,174.07 | 2,919,865.81 | 0 | 2,755,041.29 | 2,383,664.556 | 2,383,664.556 | 2,066,036.096 | 1,736,996.756 | 0 | 1,614,683.26 | 1,614,683.256 | 1,367,848.838 | 1,367,848.838 | 1,084,003.876 | 1,084,003.876 | 0 | 876,469.903 | 876,469.903 | 0 | 839,300.199 | 839,300.199 | 814,804.743 | 814,804.743 | 707,550.448 | 684,471.906 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 101,809.76 | 0 | 0 | 0 | 95,344.2 | 0 | 107,858.69 | 0 | 0 | 0 | 107,337.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 126,521.61 | 0 | 0 | 0 | 239,812.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213,433.42 | 0 | 149,813.54 | 0 | 266,638.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 541.18 | 0 | 0 | 0 | 789.76 | 0 | 425.83 | 0 | 1,144.24 | 0 | 44,589.33 | 0 | 13,256.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -101,809.76 | 0 | 0 | 0 | -95,344.2 | 0 | 0 | 0 | 0 | 0 | 44,589.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | -228,716.11 | 0 | 0 | 0 | -335,814.84 | 0 | -108,284.52 | 0 | -1,144.24 | 0 | -151,927.25 | 0 | 114,214.45 | 0 | -149,813.54 | 0 | -266,638.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,848.716 | 28,848.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 505.18 | 156.44 | 113.15 | 115.12 | 24.25 | 131.61 | 759.65 | 337,039.3 | 317.97 | 356,708.04 | 264.26 | 305,978.15 | 331 | 340,904.27 | 0 | 236,006.74 | 0 | 320,978.34 | 97,855.672 | 97,855.672 | 72,998.019 | 136,466.947 | 0 | 63,123.72 | 63,123.72 | 39,524.866 | 39,524.866 | 28,848.716 | 28,848.716 | 0 | 24,825.698 | 24,825.698 | 0 | 18,108.775 | 18,108.775 | 20,723.506 | 20,723.506 | 15,205.694 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,031,062.4 | 4,070,310.55 | 3,993,863.53 | 1,932,816.8 | 1,925,870.95 | 4,101,105.65 | 3,949,536.48 | 4,032,257.8 | 3,867,333.58 | 3,876,944.92 | 3,720,122.45 | 3,691,017.5 | 3,426,976.12 | 3,283,473.51 | 3,018,019.25 | 2,574,657.08 | 2,303,679.64 | 0 | 2,077,128.93 | 1,616,643.527 | 1,616,643.527 | 1,453,737.572 | 1,353,296.299 | 0 | 1,144,229.1 | 1,289,603.032 | 950,510.937 | 950,510.937 | 763,329.41 | 763,329.41 | 0 | 617,841.416 | 617,841.416 | 0 | 650,424.337 | 650,424.337 | 493,906.682 | 493,906.682 | 522,916.297 | 431,812.844 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 397,780.2 | 234,149.21 | 365,175.06 | 2,463,584.08 | 2,567,430.2 | 299,809.94 | 507,249.22 | 222,385.51 | 349,153.36 | 206,318.04 | 369,716.39 | 227,987.49 | 270,526.94 | 202,561.77 | 62,459.84 | 0 | 299,316.5 | 0 | 374,914.84 | 566,529.99 | 566,529.99 | 426,443.396 | 230,725.265 | 0 | 266,735.9 | 185,793.362 | 291,299.521 | 291,299.521 | 176,572.248 | 176,572.248 | 0 | 171,812.403 | 171,812.403 | 0 | 113,255.489 | 113,255.489 | 253,427.272 | 232,703.766 | 105,485.634 | -431,812.844 |
Totaal niet-vlottende verplichtingen
| 4,428,842.6 | 4,303,954.58 | 4,358,882.15 | 4,396,287.73 | 4,493,186.03 | 4,400,891.34 | 4,456,632.7 | 4,253,883.66 | 3,879,447.64 | 4,082,944.99 | 3,733,130.8 | 3,918,740.73 | 3,391,524.91 | 3,485,704.28 | 3,080,479.09 | 2,574,657.08 | 2,366,989.4 | 0 | 2,131,065.43 | 2,085,317.845 | 2,085,317.845 | 1,807,182.949 | 1,447,554.617 | 0 | 1,347,841.28 | 1,412,272.674 | 1,202,285.592 | 1,202,285.592 | 939,901.658 | 939,901.658 | 0 | 764,828.121 | 764,828.121 | 0 | 745,571.051 | 745,571.051 | 726,610.448 | 726,610.448 | 628,401.931 | 431,812.844 |
Totaal passiva
| 4,428,842.6 | 4,304,459.76 | 4,359,038.59 | 4,396,400.88 | 4,493,301.15 | 4,400,915.59 | 4,456,764.31 | 4,254,643.31 | 4,216,486.94 | 4,083,262.96 | 4,089,838.84 | 3,919,004.99 | 3,697,503.06 | 3,486,035.28 | 3,421,383.36 | 2,574,657.08 | 2,602,996.14 | 0 | 2,452,043.77 | 2,183,173.517 | 2,183,173.517 | 1,880,180.968 | 1,584,021.564 | 0 | 1,410,965 | 1,475,396.394 | 1,241,810.458 | 1,241,810.458 | 968,750.374 | 968,750.374 | 0 | 789,653.819 | 789,653.819 | 0 | 763,679.826 | 763,679.826 | 747,333.954 | 747,333.954 | 643,607.625 | 431,812.844 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311.55 | 0 | 310.82 | 0 | 0 | 0 | 0 | 0 | 103.32 | 0 | 106.89 | 200,523.315 | 200,523.315 | 0 | 99,949.054 | 0 | 150,706.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 130,685.1 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 130,685.06 | 118,804.6 | 118,804.6 | 0 | 118,804.6 | 93,804.6 | 93,804.6 | 93,804.6 | 65,264.6 | 0 | 65,264.6 | 65,264.6 | 65,264.6 | 65,264.6 | 45,264.6 | 45,264.6 | 0 | 35,839.6 | 35,839.6 | 0 | 33,520 | 33,520 | 29,520 | 29,520 | 23,520 | 23,520 |
Ingehouden winsten
| 0 | 0 | 109,453.24 | 0 | 0 | 0 | 85,656.06 | 0 | 286,108.66 | 0 | 53,641.86 | 0 | 39,008.31 | 0 | 14,980.31 | 0 | 12,241.76 | 0 | -1,626.82 | 106,718.715 | 106,718.715 | 34,836.856 | 34,684.454 | 0 | 85,441.88 | 21,010.477 | 11,982.279 | 11,982.279 | 6,039.87 | 6,039.87 | 0 | 6,039.87 | 6,039.87 | 0 | 6,042.139 | 6,042.139 | 6,042.139 | 6,042.139 | 6,042.139 | 6,042.139 |
Overige gereserveerde algehele resultaten
| 0 | 377,037.04 | 361,100.61 | 351,808.2 | 346,154.44 | 339,652.46 | 219,353.31 | 310,736.35 | -311.55 | 295,886.39 | -310.82 | 264,361.68 | 200,469.13 | 243,479.89 | 149,693.8 | 208,538.55 | -103.32 | 302,997.52 | -106.89 | -32.276 | -32.276 | 57,213.672 | 53,026.138 | 135,652.098 | 53,011.78 | 53,011.785 | 48,749.392 | 48,749.392 | 63,906.923 | 63,906.923 | 86,816.084 | 44,930.899 | 44,930.899 | 75,620.373 | 36,052.519 | 36,052.519 | 31,907.516 | 31,907.516 | 34,379.55 | 0 |
Overige totale aandeelhoudersvermogen
| 383,956.1 | 0 | 19,008.74 | 0 | 0 | 0 | 26,910.1 | 0 | 18,697.19 | 0 | 18,697.92 | 0 | 19,008.74 | 0 | 19,008.74 | 0 | -103.32 | 0 | -106.89 | -200,523.315 | -200,523.315 | 0 | -99,949.054 | 0 | -150,706.48 | 0 | 42.109 | 42.109 | 42.109 | 42.109 | 0 | 5.715 | 5.715 | 0 | 5.715 | 5.715 | 1.134 | 1.134 | 1.134 | -29,562.139 |
Totaal eigen vermogen van aandeelhouders
| 514,641.2 | 507,722.1 | 491,785.67 | 482,493.26 | 476,839.5 | 470,337.52 | 454,703.17 | 441,421.41 | 435,490.91 | 426,571.45 | 409,963.4 | 395,046.74 | 389,171.24 | 374,164.95 | 359,133.82 | 327,343.15 | 316,869.67 | 302,997.52 | 302,997.52 | 200,491.039 | 200,491.039 | 185,855.128 | 152,975.192 | 135,652.098 | 203,718.26 | 139,286.862 | 126,038.38 | 126,038.38 | 115,253.502 | 115,253.502 | 86,816.084 | 86,816.084 | 86,816.084 | 75,620.373 | 75,620.373 | 75,620.373 | 67,470.789 | 67,470.789 | 63,942.823 | 29,562.139 |
Totaal eigen vermogen
| 514,641.2 | 507,722.1 | 491,785.67 | 482,493.26 | 476,839.5 | 470,337.52 | 454,703.17 | 441,421.41 | 435,490.91 | 426,571.45 | 409,963.4 | 395,046.74 | 389,171.24 | 374,164.95 | 359,133.82 | 327,343.15 | 316,869.67 | 302,997.52 | 302,997.52 | 200,491.039 | 200,491.039 | 185,855.128 | 152,975.192 | 135,652.098 | 203,718.26 | 139,286.862 | 126,038.38 | 126,038.38 | 115,253.502 | 115,253.502 | 86,816.084 | 86,816.084 | 86,816.084 | 75,620.373 | 75,620.373 | 75,620.373 | 67,470.789 | 67,470.789 | 63,942.823 | 29,562.139 |
Totaal passiva en aandeelhoudersvermogen
| 4,943,483.8 | 4,812,181.86 | 4,850,824.26 | 4,878,894.14 | 4,970,140.65 | 4,871,253.11 | 4,911,467.48 | 4,696,064.72 | 4,651,977.85 | 4,509,834.41 | 4,499,802.24 | 4,314,051.73 | 4,086,674.3 | 3,860,200.23 | 3,780,517.18 | 2,902,000.23 | 2,919,865.81 | 302,997.52 | 2,755,041.29 | 2,383,664.556 | 2,383,664.556 | 2,066,036.096 | 1,736,996.756 | 135,652.098 | 1,614,683.26 | 1,614,683.256 | 1,367,848.838 | 1,367,848.838 | 1,084,003.876 | 1,084,003.876 | 86,816.084 | 876,469.903 | 876,469.903 | 75,620.373 | 839,300.199 | 839,300.199 | 814,804.743 | 814,804.743 | 707,550.448 | 0 |