iRobot Corporation
NASDAQ:IRBT
8.36 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 193.435 | 162.939 | 145.128 | 297.42 | 186.176 | 236.568 | 160.292 | 357.872 | 278.191 | 255.351 | 291.969 | 455.448 | 440.682 | 365.596 | 303.261 | 544.827 | 413.145 | 279.883 | 192.535 | 426.778 | 289.399 | 260.172 | 237.661 | 384.665 | 264.534 | 226.317 | 217.068 | 326.897 | 205.399 | 183.148 | 168.467 | 212.494 | 168.61 | 148.696 | 130.804 | 206.42 | 143.609 | 148.788 | 117.961 | 159.342 | 143.497 | 139.803 | 114.204 | 126.343 | 124.501 | 130.362 | 106.195 | 100.694 | 126.298 | 111.445 | 97.807 | 130.768 | 120.373 | 108.082 | 106.277 | 113.995 | 94.223 | 97.804 | 94.93 | 101.722 | 78.619 | 61.34 | 56.936 | 90.702 | 92.415 | 67.202 | 57.302 | 98.74 | 63.84 | 47.014 | 39.487 | 61.138 | 55.047 | 34.561 | 38.209 | 46.492 | 31.825 |
Kosten van de omzet
| 131.058 | 136.065 | 114.085 | 246.773 | 138.163 | 183.066 | 123.741 | 272.646 | 201.784 | 174.406 | 184.454 | 329.823 | 277.928 | 226.62 | 180.317 | 329.406 | 214.304 | 101.871 | 114.58 | 257.408 | 152.558 | 142.002 | 118.115 | 198.154 | 129.328 | 108.391 | 101.283 | 173.355 | 103.016 | 93.257 | 81.124 | 105.852 | 87.55 | 79.044 | 68.843 | 111.093 | 73.751 | 78.755 | 64.253 | 83.007 | 75.608 | 77.682 | 62.494 | 67.413 | 70.44 | 68.757 | 59.668 | 59.34 | 71.396 | 61.998 | 63.794 | 74.683 | 70.33 | 65.546 | 62.823 | 68.507 | 60.966 | 63.834 | 62.213 | 67.336 | 54.424 | 44.931 | 40.73 | 57.989 | 63.485 | 50.734 | 41.942 | 62.606 | 43.728 | 31.79 | 28.37 | 38.356 | 32.064 | 22.784 | 26.016 | 30.054 | 21.415 |
Brutowinst
| 62.377 | 26.874 | 31.043 | 50.647 | 48.013 | 53.502 | 36.551 | 85.226 | 76.407 | 80.945 | 107.515 | 125.625 | 162.754 | 138.976 | 122.944 | 215.421 | 198.841 | 178.012 | 77.955 | 169.37 | 136.841 | 118.17 | 119.546 | 186.511 | 135.206 | 117.926 | 115.785 | 153.542 | 102.383 | 89.891 | 87.343 | 106.642 | 81.06 | 69.652 | 61.961 | 95.327 | 69.858 | 70.033 | 53.708 | 76.335 | 67.889 | 62.121 | 51.71 | 58.93 | 54.061 | 61.605 | 46.527 | 41.354 | 54.902 | 49.447 | 34.013 | 56.085 | 50.043 | 42.536 | 43.454 | 45.488 | 33.257 | 33.97 | 32.717 | 34.386 | 24.195 | 16.409 | 16.206 | 32.713 | 28.93 | 16.468 | 15.36 | 36.134 | 20.112 | 15.224 | 11.117 | 22.782 | 22.983 | 11.777 | 12.193 | 16.438 | 10.411 |
Brutowinstmarge
| 0.322 | 0.165 | 0.214 | 0.17 | 0.258 | 0.226 | 0.228 | 0.238 | 0.275 | 0.317 | 0.368 | 0.276 | 0.369 | 0.38 | 0.405 | 0.395 | 0.481 | 0.636 | 0.405 | 0.397 | 0.473 | 0.454 | 0.503 | 0.485 | 0.511 | 0.521 | 0.533 | 0.47 | 0.498 | 0.491 | 0.518 | 0.502 | 0.481 | 0.468 | 0.474 | 0.462 | 0.486 | 0.471 | 0.455 | 0.479 | 0.473 | 0.444 | 0.453 | 0.466 | 0.434 | 0.473 | 0.438 | 0.411 | 0.435 | 0.444 | 0.348 | 0.429 | 0.416 | 0.394 | 0.409 | 0.399 | 0.353 | 0.347 | 0.345 | 0.338 | 0.308 | 0.268 | 0.285 | 0.361 | 0.313 | 0.245 | 0.268 | 0.366 | 0.315 | 0.324 | 0.282 | 0.373 | 0.418 | 0.341 | 0.319 | 0.354 | 0.327 |
Onderzoek- en ontwikkelingskosten
| 19.63 | 23.23 | 33.878 | 26.951 | 37.239 | 37.964 | 41.934 | 40.615 | 41.425 | 41.937 | 42.529 | 40.472 | 40.262 | 38.677 | 41.92 | 44.741 | 38.613 | 36.557 | 36.759 | 37.287 | 33.401 | 35.65 | 35.269 | 37.451 | 35.309 | 34.924 | 32.945 | 32.631 | 28.843 | 26.167 | 25.508 | 21.861 | 19.672 | 18.544 | 19.728 | 20.185 | 18.122 | 18.732 | 19.032 | 17.886 | 17.343 | 17.245 | 16.934 | 18.008 | 15.212 | 15.997 | 14.408 | 10.418 | 8.406 | 9.667 | 8.724 | 10.675 | 8.948 | 8.146 | 8.729 | 8.434 | 6.185 | 5.691 | 4.499 | 4.114 | 3.159 | 3.896 | 3.578 | 3.935 | 4.94 | 4.718 | 3.973 | 4.008 | 4.739 | 4.179 | 4.156 | 6.079 | 4.345 | 3.818 | 2.783 | 3.231 | 2.758 |
Algemene en administratieve kosten
| 3.232 | 16.926 | 53.711 | 18.903 | 28.35 | 32.295 | 30.971 | 33.527 | 31.508 | 26.38 | 26.698 | 26.603 | 22.688 | 26.459 | 23.44 | 25.851 | 28.49 | 21.856 | 24.573 | 21.232 | 18.372 | 20.592 | 22.907 | 24.871 | 23.329 | 23.468 | 25.833 | 26.806 | 21.002 | 19.513 | 17.622 | 17.909 | 16.012 | 16.143 | 16.764 | 15.27 | 13.701 | 12.905 | 12.589 | 13.501 | 12.008 | 11.666 | 12.264 | 14.01 | 11.495 | 15.395 | 12.458 | 13.308 | 11.326 | 10.022 | 11.042 | 12.094 | 10.962 | 10.097 | 10.6 | 9.925 | 8.904 | 9.313 | 8.476 | 8.195 | 7.42 | 7.365 | 7.13 | 28.84 | 7.578 | 7.34 | 6.778 | 20.919 | 6.459 | 5.752 | 5.327 | 18.703 | 0 | 4.994 | 4.417 | 0 | 0 |
Verkoop- en marketingkosten
| 29.27 | 39.98 | 29.716 | 59.674 | 41.744 | 54.122 | 44.765 | 95.952 | 60.273 | 76.017 | 61.065 | 103.126 | 59.055 | 76.677 | 50.99 | 129.331 | 50.488 | 49.062 | 36.594 | 94.046 | 42.257 | 56.409 | 38.836 | 94.142 | 39.03 | 45.91 | 31.329 | 70.766 | 28.646 | 40.123 | 22.575 | 48.153 | 17.925 | 29.107 | 19.94 | 36.876 | 19.379 | 27.329 | 14.188 | 32.18 | 15.844 | 23.535 | 14.532 | 22.199 | 16.317 | 22.309 | 10.697 | 26.503 | 12.436 | 19.122 | 13.57 | 18.243 | 14.553 | 12.767 | 12.981 | 19.576 | 10.734 | 10.581 | 9.644 | 13.482 | 9.514 | 8.94 | 8.966 | 46.866 | 10.522 | 13.471 | 11.458 | 44.894 | 11.115 | 10.944 | 8.049 | 33.969 | 0 | 5.669 | 8.816 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 32.502 | 56.949 | 50.122 | 86.983 | 70.094 | 86.417 | 75.736 | 129.479 | 91.781 | 102.397 | 87.763 | 129.729 | 81.743 | 103.136 | 74.43 | 155.182 | 78.978 | 70.918 | 61.167 | 115.278 | 60.629 | 77.001 | 61.743 | 119.013 | 62.359 | 69.378 | 57.162 | 97.572 | 49.648 | 59.636 | 40.197 | 66.062 | 33.937 | 45.25 | 36.704 | 52.146 | 33.08 | 40.234 | 26.777 | 45.681 | 27.852 | 35.201 | 26.796 | 36.209 | 27.812 | 37.704 | 23.155 | 39.811 | 23.762 | 29.144 | 24.612 | 30.337 | 25.515 | 22.864 | 23.581 | 29.501 | 19.638 | 19.894 | 18.12 | 21.677 | 16.934 | 16.305 | 16.096 | 18.559 | 18.1 | 20.811 | 18.236 | 18.167 | 17.574 | 16.696 | 13.376 | 19.401 | 9.375 | 10.663 | 13.233 | 13.116 | 6.847 |
Overige kosten
| 2.988 | -2.998 | -3.185 | -7.477 | -19.113 | -4.027 | 0.178 | -0.054 | 11.568 | 0.525 | 0.51 | 3.246 | 26.585 | -0.286 | -0.16 | -0.244 | 42.24 | -0.384 | -0.019 | 8.502 | 0.9 | 1.533 | 1.28 | 0.437 | 0.337 | 1.507 | 0.519 | -0.614 | 2.601 | 1.686 | 0.003 | 1.662 | 0.523 | 1.419 | 0.2 | 3.301 | -0.093 | -0.061 | -0.794 | -0.239 | -0.374 | 0.092 | -0.187 | -0.154 | 0.152 | -0.105 | -0.096 | -0.042 | 0.197 | 27.085 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 |
Bedrijfskosten
| 55.12 | 83.177 | 84 | 121.411 | 107.507 | 124.558 | 117.848 | 170.04 | 144.774 | 144.859 | 130.802 | 170.57 | 122.256 | 142.018 | 116.555 | 200.151 | 117.847 | 107.729 | 98.18 | 152.82 | 94.286 | 112.92 | 97.283 | 156.724 | 97.931 | 104.571 | 90.38 | 130.47 | 78.491 | 85.803 | 65.705 | 87.923 | 53.609 | 63.794 | 56.432 | 72.331 | 51.202 | 58.966 | 45.809 | 63.567 | 45.195 | 52.446 | 43.73 | 54.217 | 43.024 | 53.701 | 37.563 | 50.229 | 32.168 | 38.811 | 33.336 | 41.012 | 34.463 | 31.01 | 32.31 | 37.935 | 25.823 | 25.585 | 22.619 | 25.791 | 20.093 | 20.201 | 19.674 | 22.494 | 23.04 | 25.529 | 22.209 | 24.516 | 22.313 | 20.875 | 17.532 | 25.48 | 13.72 | 14.481 | 16.016 | 16.744 | 9.605 |
Bedrijfsresultaat
| 7.257 | -56.303 | -52.957 | -70.764 | -59.494 | -71.056 | -81.297 | -84.814 | -68.367 | -63.914 | -23.287 | -44.945 | 40.498 | -3.042 | 6.389 | 15.27 | 80.994 | 70.283 | -20.225 | 16.55 | 42.555 | 5.25 | 22.263 | 29.787 | 37.275 | 13.355 | 25.405 | 23.072 | 23.892 | 4.088 | 21.638 | 18.719 | 27.451 | 5.858 | 5.529 | 22.996 | 18.656 | 11.067 | 7.899 | 12.768 | 22.694 | 9.675 | 7.98 | 4.713 | 11.037 | 7.904 | 8.964 | -8.875 | 22.734 | 10.636 | 0.677 | 15.073 | 15.58 | 11.526 | 11.144 | 7.553 | 7.434 | 8.385 | 10.098 | 8.595 | 4.102 | -3.792 | -3.468 | 10.219 | 5.89 | -9.061 | -6.849 | 11.618 | -2.201 | -5.651 | -6.415 | -2.698 | 9.263 | -2.704 | -3.823 | -0.306 | 0.805 |
Bedrijfsresultaat ratio
| 0.038 | -0.346 | -0.365 | -0.238 | -0.32 | -0.3 | -0.507 | -0.237 | -0.246 | -0.25 | -0.08 | -0.099 | 0.092 | -0.008 | 0.021 | 0.028 | 0.196 | 0.251 | -0.105 | 0.039 | 0.147 | 0.02 | 0.094 | 0.077 | 0.141 | 0.059 | 0.117 | 0.071 | 0.116 | 0.022 | 0.128 | 0.088 | 0.163 | 0.039 | 0.042 | 0.111 | 0.13 | 0.074 | 0.067 | 0.08 | 0.158 | 0.069 | 0.07 | 0.037 | 0.089 | 0.061 | 0.084 | -0.088 | 0.18 | 0.095 | 0.007 | 0.115 | 0.129 | 0.107 | 0.105 | 0.066 | 0.079 | 0.086 | 0.106 | 0.084 | 0.052 | -0.062 | -0.061 | 0.113 | 0.064 | -0.135 | -0.12 | 0.118 | -0.034 | -0.12 | -0.162 | -0.044 | 0.168 | -0.078 | -0.1 | -0.007 | 0.025 |
Totaal overige inkomsten en kosten netto
| -12.548 | -8.849 | -3.185 | -4.758 | -19.113 | -4.027 | -1.077 | -1.394 | -0.979 | -2.182 | -16.746 | 3.245 | 26.585 | -0.286 | -0.16 | -0.244 | 42.24 | -0.384 | -0.019 | 8.502 | 0.9 | 1.533 | 1.28 | 0.437 | 0.337 | 1.507 | 0.519 | -0.614 | 2.601 | 1.686 | 0.003 | 1.662 | 0.523 | 1.419 | 0.2 | 3.301 | -0.093 | -0.061 | -0.794 | -0.239 | -0.374 | 0.092 | -0.187 | -0.154 | 0.152 | -0.105 | -0.096 | -0.042 | 0.197 | 0.06 | 0.22 | -0.04 | -0.092 | 0.112 | 0.238 | 0.136 | 0.299 | 0.04 | 0.029 | 0.015 | 0.112 | 0.091 | -0.299 | 0.009 | 0.18 | 0.242 | 0.495 | 0.488 | 0.845 | 0.887 | 0.931 | 0.984 | 0.978 | 0.949 | 0.92 | 0.405 | -8.886 |
Inkomen voor belasting
| -5.291 | -69.917 | 8.715 | -56.991 | -78.607 | -75.083 | -82.374 | -86.208 | -69.346 | -66.096 | -40.033 | -41.699 | 67.083 | -3.328 | 6.229 | 15.026 | 123.234 | 69.899 | -20.244 | 25.052 | 43.455 | 6.783 | 23.543 | 30.224 | 37.612 | 14.862 | 25.924 | 22.458 | 26.493 | 5.774 | 21.641 | 20.381 | 27.974 | 7.277 | 5.729 | 26.297 | 18.563 | 11.006 | 7.105 | 12.529 | 22.32 | 9.767 | 7.793 | 4.559 | 11.189 | 7.799 | 8.868 | -8.917 | 22.931 | 10.696 | 0.897 | 15.033 | 15.488 | 11.638 | 11.382 | 7.689 | 7.733 | 8.425 | 10.127 | 8.61 | 4.214 | -3.701 | -3.767 | 10.228 | 6.07 | -8.819 | -6.354 | 12.106 | -1.356 | -4.764 | -5.484 | -1.714 | 10.241 | -1.755 | 2.903 | 0.099 | 0.896 |
Inkomen voor belasting ratio
| -0.027 | -0.429 | 0.06 | -0.192 | -0.422 | -0.317 | -0.514 | -0.241 | -0.249 | -0.259 | -0.137 | -0.092 | 0.152 | -0.009 | 0.021 | 0.028 | 0.298 | 0.25 | -0.105 | 0.059 | 0.15 | 0.026 | 0.099 | 0.079 | 0.142 | 0.066 | 0.119 | 0.069 | 0.129 | 0.032 | 0.128 | 0.096 | 0.166 | 0.049 | 0.044 | 0.127 | 0.129 | 0.074 | 0.06 | 0.079 | 0.156 | 0.07 | 0.068 | 0.036 | 0.09 | 0.06 | 0.084 | -0.089 | 0.182 | 0.096 | 0.009 | 0.115 | 0.129 | 0.108 | 0.107 | 0.067 | 0.082 | 0.086 | 0.107 | 0.085 | 0.054 | -0.06 | -0.066 | 0.113 | 0.066 | -0.131 | -0.111 | 0.123 | -0.021 | -0.101 | -0.139 | -0.028 | 0.186 | -0.051 | 0.076 | 0.002 | 0.028 |
Belastingkosten
| 1.08 | 0.729 | 0.108 | 6.603 | 0.598 | 5.717 | -1.262 | -2.106 | 59.02 | -22.675 | -9.627 | -10.188 | 9.867 | -0.57 | -1.214 | 1.691 | 29.982 | 11.283 | -2.109 | 5.011 | 7.923 | -0.424 | 1.023 | 5.033 | 5.683 | 4.391 | 5.523 | 17.838 | 4.411 | -2.129 | 5.282 | 6.7 | 8.462 | 2.463 | 1.797 | 6.966 | 5.77 | 3.754 | 2.351 | 3.143 | 7.713 | 1.237 | 2.513 | 1.371 | 3.385 | -0.495 | 0.513 | -2.979 | 7.724 | 3.321 | 0.244 | 4.395 | 1.436 | 3.614 | 3.905 | 0.689 | 0.701 | 3.111 | 3.959 | 3.478 | 1.62 | -1.092 | -1.98 | 4.806 | 2.218 | -4.306 | -2.349 | -8.609 | 0.022 | 0.012 | 0.017 | 0.069 | 0.199 | 0.022 | 0.014 | 0.084 | 0.031 |
Nettowinst
| -6.371 | -70.646 | 8.607 | -63.594 | -79.205 | -80.8 | -81.112 | -84.102 | -128.366 | -43.421 | -30.406 | -31.511 | 57.216 | -2.758 | 7.443 | 13.335 | 93.252 | 58.616 | -18.135 | 20.041 | 35.532 | 7.207 | 22.52 | 25.191 | 31.929 | 10.471 | 20.401 | 4.621 | 22.082 | 7.903 | 16.359 | 13.681 | 19.512 | 4.814 | 3.932 | 19.331 | 12.793 | 7.252 | 4.754 | 9.386 | 14.607 | 8.53 | 5.28 | 3.188 | 7.804 | 8.294 | 8.355 | -5.938 | 15.207 | 7.375 | 0.653 | 10.638 | 14.052 | 8.024 | 7.477 | 7 | 7.032 | 5.314 | 6.168 | 5.132 | 2.594 | -2.609 | -1.787 | 5.422 | 3.852 | -4.513 | -4.005 | 20.715 | -1.378 | -4.776 | -5.501 | -1.783 | 10.042 | -1.777 | -2.917 | 0.015 | 0.865 |
Nettowinstmarge
| -0.033 | -0.434 | 0.059 | -0.214 | -0.425 | -0.342 | -0.506 | -0.235 | -0.461 | -0.17 | -0.104 | -0.069 | 0.13 | -0.008 | 0.025 | 0.024 | 0.226 | 0.209 | -0.094 | 0.047 | 0.123 | 0.028 | 0.095 | 0.065 | 0.121 | 0.046 | 0.094 | 0.014 | 0.108 | 0.043 | 0.097 | 0.064 | 0.116 | 0.032 | 0.03 | 0.094 | 0.089 | 0.049 | 0.04 | 0.059 | 0.102 | 0.061 | 0.046 | 0.025 | 0.063 | 0.064 | 0.079 | -0.059 | 0.12 | 0.066 | 0.007 | 0.081 | 0.117 | 0.074 | 0.07 | 0.061 | 0.075 | 0.054 | 0.065 | 0.05 | 0.033 | -0.043 | -0.031 | 0.06 | 0.042 | -0.067 | -0.07 | 0.21 | -0.022 | -0.102 | -0.139 | -0.029 | 0.182 | -0.051 | -0.076 | 0 | 0.027 |
WPA (Winst Per Aandeel)
| -0.21 | -2.41 | 0.31 | -2.28 | -2.86 | -2.93 | -2.95 | -3.07 | -4.71 | -1.6 | -1.12 | -1.17 | 2.09 | -0.1 | 0.26 | 0.47 | 3.33 | 2.1 | -0.64 | 0.71 | 1.26 | 0.26 | 0.81 | 0.91 | 1.16 | 0.38 | 0.73 | 0.17 | 0.8 | 0.29 | 0.6 | 0.5 | 0.72 | 0.18 | 0.14 | 0.66 | 0.43 | 0.24 | 0.16 | 0.32 | 0.49 | 0.29 | 0.18 | 0.11 | 0.27 | 0.29 | 0.3 | -0.21 | 0.55 | 0.27 | 0.02 | 0.4 | 0.52 | 0.3 | 0.29 | 0.28 | 0.28 | 0.21 | 0.25 | 0.21 | 0.1 | -0.1 | -0.072 | 0.22 | 0.16 | -0.18 | -0.16 | 0.85 | -0.057 | -0.2 | -0.23 | -0.076 | 0.43 | -0.076 | -0.12 | 0.001 | 0.085 |
Verwaterde WPA
| -0.21 | -2.41 | 0.3 | -2.28 | -2.86 | -2.93 | -2.95 | -3.07 | -4.71 | -1.6 | -1.12 | -1.17 | 2.06 | -0.098 | 0.26 | 0.46 | 3.27 | 2.07 | -0.64 | 0.7 | 1.24 | 0.25 | 0.78 | 0.88 | 1.12 | 0.37 | 0.71 | 0.16 | 0.76 | 0.27 | 0.58 | 0.49 | 0.7 | 0.17 | 0.13 | 0.65 | 0.42 | 0.24 | 0.16 | 0.31 | 0.48 | 0.28 | 0.18 | 0.11 | 0.26 | 0.28 | 0.29 | -0.21 | 0.54 | 0.26 | 0.02 | 0.38 | 0.5 | 0.29 | 0.27 | 0.26 | 0.27 | 0.2 | 0.24 | 0.2 | 0.1 | -0.1 | -0.072 | 0.21 | 0.15 | -0.18 | -0.16 | 0.81 | -0.057 | -0.2 | -0.23 | -0.07 | 0.39 | -0.076 | -0.12 | 0.001 | 0.069 |
EBITDA
| 5.927 | -61.068 | -43.342 | -45.567 | -52.699 | -67.782 | -69.629 | -76.023 | -49.983 | -55.44 | -5.021 | -35.614 | 48.841 | 5.092 | 13.89 | 24.327 | 88.915 | 80.608 | -12.785 | 25.965 | 52.394 | 14.431 | 30.987 | 39.284 | 37.275 | 13.355 | 25.405 | 32.548 | 29.6 | 9.417 | 25.124 | 22.154 | 30.893 | 9.212 | 8.904 | 26.817 | 22.214 | 14.517 | 11.46 | 15.439 | 25.952 | 12.853 | 11.122 | 7.853 | 13.517 | 11.169 | 12.248 | -5.384 | 25.602 | 10.636 | 0.677 | 18.148 | 15.58 | 11.526 | 11.144 | 9.421 | 7.434 | 8.385 | 10.098 | 10.516 | 4.102 | -1.842 | -1.554 | 12.113 | 5.89 | -7.336 | -5.778 | 12.94 | -1.516 | -4.398 | -5.209 | 0.877 | 9.263 | -1.782 | -2.901 | 0.584 | 9.782 |
EBITDA ratio
| 0.031 | -0.313 | -0.325 | -0.2 | -0.285 | -0.269 | -0.46 | -0.212 | -0.176 | -0.248 | -0.041 | -0.078 | 0.111 | 0.014 | 0.046 | 0.045 | 0.215 | 0.288 | -0.066 | 0.061 | 0.181 | 0.055 | 0.13 | 0.102 | 0.176 | 0.098 | 0.157 | 0.104 | 0.144 | 0.051 | 0.149 | 0.104 | 0.183 | 0.062 | 0.068 | 0.133 | 0.155 | 0.098 | 0.097 | 0.102 | 0.181 | 0.092 | 0.097 | 0.062 | 0.109 | 0.086 | 0.115 | -0.053 | 0.201 | 0.119 | 0.031 | 0.139 | 0.152 | 0.128 | 0.123 | 0.081 | 0.096 | 0.105 | 0.125 | 0.103 | 0.08 | -0.032 | -0.022 | 0.133 | 0.082 | -0.113 | -0.101 | 0.15 | -0.024 | -0.112 | -0.155 | -0.002 | 0.167 | -0.079 | -0.1 | 0.012 | 0.022 |