PT MNC Vision Networks Tbk

IDX:IPTV.JK

33 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 92,739433,091542,56628,28219,81222,38316,97615,50514,33454,64027,967100,92531,94880,87180,75357,10649,02368,20084,162330,24017,026-75,38775,387-66,332
Kortetermijnbeleggingen 2,160,6091,721,9281,101,912748,585748,585796,825799,999799,999799,999799,999799,999-13,401000062,44595,703112,47000150,774-31,425132,664
Liquide middelen en kortetermijnbeleggingen 2,253,3482,155,0191,644,478776,867768,397819,208816,975815,504814,333854,63927,967100,92531,94880,87180,75357,106111,468163,903196,632330,24017,02675,38775,38766,332
Nettovorderingen 525,460628,542600,043631,117551,764576,976592,450384,184660,361594,255620,016534,423658,114648,675529,205517,775530,396535,262507,221499,955417,9730427,7350
Voorraad 182,649217,161212,122344,577344,124354,664355,122382,481388,853390,442856,573693,218690,962690,124688,589476,889485,433301,107356,751453,494430,9940477,9770
Overige vlottende activa 203,885246,340249,878346,299380,487397,430538,620688,0931,296,2391,201,5141,251,7081,445,8361,523,3221,285,2531,134,0091,184,9641,149,0131,130,331988,2131,120,965537,6440976,0370
Totaal vlottende activa 3,165,3423,247,0622,706,5212,143,4982,088,4472,192,0222,348,1992,270,2622,499,4252,446,5952,936,2472,239,9792,246,2322,056,2481,903,3511,718,9591,745,9141,595,3411,541,5961,904,6991,403,63775,3871,529,40166,332
Niet-vlottende activa:
Materiële vaste activa, netto 4,093,2254,102,7844,127,6887,155,9437,283,8007,243,6257,280,4137,360,6997,389,8207,425,0767,903,5178,017,8958,161,7168,206,3208,178,6547,397,0117,363,4107,588,6667,692,0877,290,2807,054,40406,997,2500
Goodwill 448,147448,147443,431443,431443,431443,431443,431443,431443,431443,431443,431443,012443,012443,012443,012443,012435,478435,478435,478369,297155,826000
Immateriële activa 7,87313,06918,71977,67583,48090,30294,92299,516104,484109,312113,205118,140125,664136,022146,066120,789129,494140,067154,028294,98600224,9560
Goodwill en immateriële activa 456,020461,216462,150521,106526,911533,733538,353542,947547,915552,743556,636561,152568,676579,034589,078563,801564,972575,545589,506664,283155,8260224,9560
Langetermijnbeleggingen 596,444594,812596,387-222,356-222,356-270,596-236,216-193,476-205,598-233,959-223,976555,5570060,548029,29428,37026,57035,49610,5330224,8250
Belastingvorderingen 403,221387,651380,077380,245368,667348,901340,910316,431303,067285,751269,571237,812220,686280,299231,222260,988216,473214,175188,251203,12600135,1470
Overige niet-vlottende activa 374,428374,8921,205,582833,163833,264876,766885,633900,073902,307873,107873,78862,07074,66564,470101,850176,876224,976213,409183,75370,971595,299-75,38720,853-66,332
Totaal niet-vlottende activa 5,923,3385,921,3556,771,8848,668,1018,790,2868,732,4298,809,0938,926,6748,937,5118,902,7189,379,5369,434,4869,025,7439,130,1239,161,3528,398,6768,399,1258,620,1658,680,1678,264,1567,816,062-75,3877,603,031-66,332
Totaal activa 9,088,6809,168,4179,478,40510,811,59910,878,73310,924,45111,157,29211,196,93611,436,93611,349,31312,315,78311,674,46511,271,97511,186,37111,064,70310,117,63510,145,03910,215,50610,221,76310,168,8559,219,69909,132,4320
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 489,241472,202618,662917,812893,679901,7851,183,572954,6711,154,2861,026,577952,186994,523858,515749,863772,791503,861714,419763,232887,536928,281661,0590632,5520
Kortlopende schulden 332,843337,298349,572357,725530,547478,624528,063425,086542,768710,726749,763493,283540,698694,755673,797803,937937,116897,801795,1781,244,0081,666,20302,470,3690
Belastingschulden 23,71297.0637029,27052,65147,31717,06150,77743,87838,54831,78375,30363,76637,17147,53983,049110,03087,20667,510122,5160030,6020
Uitgestelde opbrengsten 23,71297.06370215,384191,23700000147,912270,245326,862219,134190,601267,854290,745287,701815,590331,10400917,6290
Overige kortlopende verplichtingen 88,073105,268.937111,82969,36426,279225,271190,958292,499179,172174,597812,82329,79327,96125,31913,53036,91028,97323,86415,47625,932695,083016,9200
Totaal kortlopende verplichtingen 933,869914,8661,080,1331,560,2851,641,7421,605,6801,902,5931,672,2561,876,2261,911,9002,662,6841,787,8441,754,0361,689,0711,650,7191,612,5621,971,2531,972,5982,513,7802,529,3253,022,34504,037,4700
Langlopende verplichtingen:
Langetermijnschulden 372,798426,675510,9861,294,1831,104,7081,171,7821,176,2421,265,6581,236,1471,217,4661,231,6751,566,8411,601,4621,513,1111,870,5821,672,3821,742,4072,223,0791,883,7491,939,1261,934,39701,981,0450
Uitgestelde opbrengsten niet-vlottend 40,81144,90448,375000000000074,7170000070,7600000
Uitgestelde belastingverplichtingen niet-vlottend 76,11885,67491,670230,231245,221241,790216,719219,917203,336199,272231,592224,571193,523186,818168,22030,19135,57270,94375,35393,8940026,5620
Overige niet-vlottende verplichtingen 26,16123,91929,22347,67045,87544,43148,64457,27555,95050,53950,83178,92476,526340,13171,23085,70083,51080,65877,799516127,207065,2720
Totaal niet-vlottende verplichtingen 515,888581,172680,2541,572,0841,395,8041,458,0031,441,6051,542,8501,495,4331,467,2771,514,0981,870,3361,871,5112,114,7772,110,0321,788,2731,861,4892,374,6802,036,9012,104,2962,061,60402,072,8790
Totaal passiva 1,449,7571,496,0381,760,3873,132,3693,037,5463,063,6833,344,1983,215,1063,371,6593,379,1774,176,7823,658,1803,625,5473,803,8483,760,7513,400,8353,832,7424,347,2784,550,6814,633,6215,083,94906,110,3490
Eigen vermogen:
Preferente aandelen 0001,310,7291,310,7291,310,7291,310,7291,311,2261,313,2261,313,2261,312,9641,474,9561,475,9561,383,8205,150,9715,810,8286,102,4236,344,5006,285,8446,260,163007,066,7430
Gewone aandelen 12,542,62612,542,62612,542,62612,542,62612,542,62612,542,62612,542,62612,542,62612,542,62612,542,62612,542,62612,542,62612,269,23212,086,10112,086,10112,153,45812,153,45312,036,44211,845,31611,845,31611,493,116010,403,5390
Ingehouden winsten 261,670308,916349,92181,748255,529280,842236,903399,677480,679383,261362,122418,476326,104259,080163,462154,27249,358-25,784-55,932-199,537-329,9720-354,7740
Overige gereserveerde algehele resultaten -1,310,872-1,311,014-1,310,872-1,310,729-1,310,729-1,310,729-1,310,729-1,311,226-1,313,226-1,313,226-1,312,964-1,474,956-1,475,956-1,383,820-5,150,971-5,810,828-6,102,423-6,344,500-6,285,844-6,260,163-7,065,5562,982,022-7,066,7434,892,675
Overige totale aandeelhoudersvermogen -4,006,232-4,006,232-4,006,232-5,128,326-5,128,326-5,128,326-5,128,326-5,128,824-5,130,824-5,130,824-4,944,750-5,128,045-5,132,562-5,150,971-10,301,942-11,621,656-12,204,846-12,689,000-12,571,688-12,520,326040,061-14,133,486294,199
Totaal eigen vermogen van aandeelhouders 7,487,1927,534,2967,575,4437,496,0487,669,8297,695,1427,651,2037,813,4797,892,4817,795,0637,959,9987,833,0577,462,7747,194,2107,098,5926,496,9026,100,3885,666,1585,503,5405,385,6164,097,5883,022,0832,982,0225,186,874
Totaal eigen vermogen 7,638,9237,672,3797,718,0187,679,2307,841,1877,860,7687,813,0947,981,8308,065,2777,970,1368,139,0018,016,2857,646,4287,382,5237,303,9526,716,8006,312,2975,868,2285,671,0825,535,2344,135,7503,022,0833,022,0835,186,874
Totaal passiva en aandeelhoudersvermogen 9,088,6809,168,4179,478,40510,811,59910,878,73310,924,45111,157,29211,196,93611,436,93611,349,31312,315,78311,674,46511,271,97511,186,37111,064,70310,117,63510,145,03910,215,50610,221,76310,168,8559,219,6993,022,0839,132,4325,186,874