PT Indopoly Swakarsa Industry Tbk
IDX:IPOL.JK
124 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||
| Vlottende activa: | |||||||||||||||
| Liquide middelen & kasequivalenten
| 14.27 | 12.864 | 20.434 | 28.216 | 11.988 | 12.118 | 11.554 | 13.517 | 14.935 | 10.941 | 9.695 | 6.439 | 11.048 | 30.33 | 8.532 |
| Kortetermijnbeleggingen
| 3.135 | 2.062 | 3.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 17.404 | 14.926 | 23.932 | 28.216 | 11.988 | 12.118 | 11.554 | 13.517 | 14.935 | 10.941 | 9.695 | 6.439 | 11.048 | 30.33 | 8.532 |
| Nettovorderingen
| 61.274 | 66.324 | 70.343 | 58.003 | 63.655 | 789.736 | 667.233 | 54.674 | 44.266 | 52.524 | 50.614 | 54.985 | 52.52 | 38.557 | 23.62 |
| Voorraad
| 35.221 | 38.353 | 36.935 | 26.361 | 29.381 | 30.245 | 26.546 | 22.905 | 20.221 | 24.169 | 22.911 | 20.548 | 24.199 | 21.442 | 16.372 |
| Overige vlottende activa
| 0.035 | 0.034 | 0.073 | 0.03 | 0.037 | 0.093 | 0.033 | 0.046 | 2.658 | 4.658 | 2.073 | 2.786 | 4.477 | 2.355 | 1.809 |
| Totaal vlottende activa
| 113.934 | 119.637 | 131.283 | 112.61 | 105.06 | 108.668 | 98.033 | 91.142 | 82.079 | 92.292 | 85.292 | 84.758 | 92.244 | 92.684 | 50.332 |
| Niet-vlottende activa: | |||||||||||||||
| Materiële vaste activa, netto
| 167.843 | 158.496 | 165.29 | 165.342 | 169.97 | 180.837 | 186.86 | 188.859 | 195.426 | 189.381 | 188.335 | 194.063 | 192.148 | 146.588 | 124.914 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 2.073 | 2.184 | 2.465 | 2.483 | 2.391 | 2.504 | 2.802 | 2.801 | 3.166 | 3.543 | 3.637 | 3.603 | 3.679 | 3.521 | 3.618 |
| Goodwill en immateriële activa
| 2.073 | 2.184 | 2.465 | 2.483 | 2.391 | 2.504 | 2.802 | 2.801 | 3.166 | 3.543 | 3.637 | 3.603 | 3.679 | 3.521 | 3.618 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0.225 | 0.218 | 0.085 | 0.08 | 0.119 | 0.118 | 0.099 | 0.092 | 0.109 | 0.189 | 0.244 | 0.404 | 1.149 | 0.675 | 0.62 |
| Totaal niet-vlottende activa
| 170.141 | 160.897 | 167.84 | 167.905 | 172.481 | 183.459 | 189.761 | 191.752 | 198.701 | 193.113 | 192.216 | 198.07 | 196.975 | 150.785 | 129.152 |
| Totaal activa
| 284.075 | 280.534 | 299.123 | 280.515 | 277.541 | 292.127 | 287.793 | 282.894 | 280.78 | 285.405 | 277.508 | 282.828 | 289.219 | 243.469 | 179.484 |
| Passiva en Eigen Vermogen: | |||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||
| Crediteuren
| 6.558 | 10.099 | 15.899 | 12.826 | 10.101 | 10.673 | 9.804 | 9.852 | 9.809 | 14.617 | 12.865 | 17.123 | 14.025 | 5.792 | 13.5 |
| Kortlopende schulden
| 73.736 | 67.397 | 72.796 | 67.629 | 78.135 | 91.265 | 84.464 | 80.521 | 76.795 | 85.181 | 77.377 | 74.059 | 86.495 | 64.024 | 62.955 |
| Belastingschulden
| 0.876 | 1.055 | 1.657 | 2.188 | 1.234 | 0.873 | 2 | 0.986 | 1.952 | 1.843 | 1.358 | 1.317 | 0.926 | 4.023 | 0.739 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0.873 | 2 | 4.627 | 1.952 | 1.736 | 1.358 | 1.317 | 0.926 | 4.023 | 0.739 |
| Overige kortlopende verplichtingen
| 3.91 | 4.827 | 5.269 | 5.844 | 4.512 | 3.359 | 4.377 | 0.026 | 4.899 | 4.158 | 4.428 | 4.341 | 5.85 | 3.284 | 20.416 |
| Totaal kortlopende verplichtingen
| 84.204 | 82.323 | 93.963 | 86.299 | 92.748 | 106.171 | 100.645 | 95.026 | 93.455 | 105.693 | 96.028 | 96.84 | 107.296 | 77.123 | 97.609 |
| Langlopende verplichtingen: | |||||||||||||||
| Langetermijnschulden
| 5.888 | 2.99 | 3.892 | 2.291 | 6.508 | 10.671 | 15.176 | 20.257 | 20.527 | 18.269 | 25.09 | 37.006 | 47.725 | 38.901 | 39.413 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 10.506 | 10.4 | 10.343 | 9.397 | 8.731 | 8.843 | 7.927 | 8.324 | 6.697 | 5.365 | 3.736 | 6.131 | 6.009 | 4.901 | 3.691 |
| Overige niet-vlottende verplichtingen
| 6.505 | 6.902 | 6.591 | 6.636 | 6.149 | 4.759 | 4.602 | 3.332 | 6.901 | 1.268 | 1.316 | 1.83 | 1.348 | 2.353 | 5.869 |
| Totaal niet-vlottende verplichtingen
| 22.899 | 20.292 | 20.826 | 18.324 | 21.388 | 24.273 | 27.704 | 31.913 | 34.125 | 24.902 | 30.143 | 44.967 | 55.082 | 46.155 | 48.973 |
| Totaal passiva
| 107.103 | 102.616 | 114.789 | 104.623 | 114.136 | 130.444 | 128.349 | 126.939 | 127.579 | 130.595 | 126.171 | 141.807 | 162.378 | 123.278 | 146.583 |
| Eigen vermogen: | |||||||||||||||
| Preferente aandelen
| 8.877 | 7.652 | 1.783 | 3.283 | 7.143 | 6.255 | 3.701 | 6.645 | 3.612 | 0.84 | 0.746 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 72.875 | 72.875 | 72.875 | 72.875 | 72.875 | 72.875 | 72.875 | 72.875 | 72.875 | 72.875 | 72.875 | 72.846 | 71.103 | 70.652 | 18.941 |
| Ingehouden winsten
| 81.795 | 81.389 | 80.631 | 75.431 | 67.903 | 65.425 | 60.544 | 60.73 | 55.006 | 53.612 | 50.706 | 42.255 | 31.435 | 27.854 | 8.875 |
| Overige gereserveerde algehele resultaten
| -8.877 | -7.652 | -1.783 | -3.283 | -7.143 | -6.255 | -3.701 | -6.645 | -3.612 | -0.84 | -0.746 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 14.551 | 15.775 | 22.618 | 20.144 | 16.284 | 17.172 | 19.726 | 16.782 | 19.816 | 22.862 | 22.681 | 21.396 | 20.028 | 17.959 | 1.991 |
| Totaal eigen vermogen van aandeelhouders
| 169.221 | 170.039 | 176.124 | 168.45 | 157.062 | 155.472 | 153.145 | 150.387 | 147.697 | 149.349 | 146.262 | 136.497 | 122.566 | 116.466 | 29.808 |
| Totaal eigen vermogen
| 176.973 | 177.919 | 184.334 | 175.892 | 163.405 | 161.683 | 159.444 | 155.956 | 153.201 | 154.811 | 151.338 | 141.021 | 126.841 | 120.192 | 32.901 |
| Totaal passiva en aandeelhoudersvermogen
| 284.075 | 280.534 | 299.123 | 280.515 | 277.541 | 292.127 | 287.793 | 282.894 | 280.78 | 285.405 | 277.508 | 282.828 | 289.219 | 243.469 | 179.484 |