InPlay Oil Corp.
TSX:IPO.TO
1.74 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.415 | 1.686 | 11.575 | 7.507 | 4.33 | 9.291 | 20.736 | 15.352 | 29.032 | 18.774 | 55.191 | 8.289 | 59.127 | -7.536 | -3.227 | -2.717 | -6.188 | -100.497 | -18.893 | -1.355 | -7.629 | 1.035 | -7.888 | -1.775 | -0.326 | 1.39 | -6.94 | -2.228 | 0.457 | 1.01 | 31.279 | -1.538 | -11.691 | -4.382 | -3.477 | -34.317 | -4.053 | 23.923 | -53.118 | -2.953 | -0.993 | 0.544 | -2.445 | -48.737 | -49.306 | -5.113 | -8.895 | 0.094 | -16.828 | -5.864 | -32.167 | 7.472 | 5.932 | -3.681 | -11.741 | -9.046 | -8.891 | -5.953 | -6.457 | -9.432 | -10.41 | -10.159 | -41.229 | 4.16 | 8.509 | 1.696 | 4.867 | -3.018 | 0.368 | -0.033 | 0.846 | -1.509 | -1.675 | -1.196 | 1.762 | 0.543 |
Afschrijvingen & Amortisatie
| 0 | 12.388 | 13.817 | 14.495 | 12.709 | 12.477 | 11.958 | 11.27 | 10.819 | 9.247 | 4.147 | 8.117 | 6.524 | 5.899 | 5.16 | 4.984 | 4.289 | 73.144 | 7.79 | 8.054 | 7.842 | 6.822 | 7.229 | 7.21 | 6.416 | 6.347 | 16.09 | 6.693 | 4.725 | 3.76 | 4.31 | 2.933 | 18.09 | 3.72 | 17.971 | 29.101 | 4.377 | 4.626 | 0 | 0 | 0 | 0 | 1.571 | 51.007 | 7.458 | 0 | 16.615 | 4.669 | 30.662 | 13.042 | 14.953 | 12.28 | 13.341 | 12.355 | 0 | 0 | 0 | 18.303 | 0 | 0 | 0 | 22.721 | 20.621 | 14.84 | 14.985 | 14.927 | 14 | 10.515 | 8.877 | 8.745 | 8.711 | 8.212 | 10.674 | 10.126 | 9.912 | 5.802 |
Uitgestelde Inkomstenbelasting
| 1.631 | 0.559 | -4.121 | 1.715 | 3.139 | 0.532 | -2.245 | 6.037 | 3.869 | -5.951 | -23.964 | 0 | 0 | 0 | 0 | 0 | 0 | 30.297 | 18.33 | -0.329 | 8.38 | 0.459 | -2.595 | -0.539 | 0.68 | 1.561 | -1.879 | -0.659 | 0.311 | 0.542 | 0 | -0.428 | -4.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -1.7 | 45.634 | 0 | -2.904 | 0.079 | -5.541 | -1.879 | -10.896 | 2.663 | 2.11 | -1.14 | -3.788 | -2.993 | -2.829 | -1.939 | -2.396 | -3.72 | -4.165 | -4.035 | -1.925 | 1.98 | 3.6 | 0.735 | -6.5 | -1.4 | -0.4 | -0.22 | -1.45 | -1 | -2.43 | -0.47 | 1.443 | 0.372 |
Aandelen Gebaseerde Vergoedingen
| 0.689 | 1.1 | 0.86 | 0.722 | 0.874 | 0.718 | 0.723 | 0.371 | 0.156 | 0.166 | 0.099 | 0.072 | 0.062 | 0.094 | 0.133 | 0.134 | 0.135 | 0.166 | 0.073 | 0.238 | 0.162 | 0.198 | 0.456 | 0.293 | 0.285 | 0.204 | 0.41 | 0.409 | 0.347 | 0.445 | 1.798 | 0.359 | 0.015 | 0.058 | 0.007 | 0.081 | 0.09 | 0.089 | 0.124 | 0.052 | 0.093 | 0.082 | 0.108 | 0.054 | 0.188 | 0.197 | 0.183 | 0.143 | 0.203 | 0.227 | 0.23 | 0.239 | 0.257 | 0.234 | 0.234 | 0.483 | 0.234 | 0.224 | 0.24 | 0.339 | 0.248 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.913 | 3.049 | 4.272 | -0.385 | -8.192 | 1.828 | 0.222 | 3.288 | -0.837 | -7.281 | -2.294 | -1.503 | -1.629 | -0.265 | -2.017 | -0.077 | 1.107 | 2.628 | -0.922 | -1.438 | 2.188 | -3.143 | 3.095 | 1.676 | -0.29 | 0.129 | -1.19 | -1.003 | 0.511 | -0.096 | 0.134 | -2.858 | 0.742 | 1.162 | -1.97 | 0.583 | -0.655 | 1.059 | -2.547 | 0.975 | 2.639 | -2.982 | 0.671 | 0.507 | -0.737 | -0.239 | 1.396 | 0.147 | 0.164 | -1.003 | -0.389 | -0.701 | 1.025 | 0.159 | 1.324 | 0.823 | 0.678 | 2.54 | -3.246 | 0.066 | -4.22 | 1.444 | -1.464 | 5.656 | 0.375 | -0.075 | -1.404 | -0.068 | 0.244 | -0.185 | 0.697 | 0.089 | 2.516 | 0.433 | -1.6 | 0.675 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | -0.068 | 0.185 | -2.658 | 1.149 | 3.495 | 1.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.913 | 3.049 | 4.272 | -0.385 | -8.192 | 1.828 | 0.222 | 3.288 | -0.837 | -7.281 | -2.294 | -1.503 | -1.629 | -0.265 | -2.017 | -0.077 | 1.107 | 2.628 | -0.922 | -1.438 | 2.188 | -3.143 | 3.095 | 1.676 | -0.29 | 0.129 | -1.19 | -1.003 | 0.511 | -0.096 | 0.874 | -2.858 | 0.742 | 0.135 | 0.012 | 1.103 | 1.461 | -0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.651 | 0.746 | 2.355 | -0.588 | -1.083 | -7.715 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 11.666 | 26.146 | -0.21 | 0.188 | 0.491 | -2.622 | -1.867 | -3.544 | -3.452 | 6.05 | -20.839 | 6.825 | -51.001 | 13.535 | 6.321 | 4.351 | 4.658 | 0.125 | 0.293 | -0.211 | 7.548 | 0.02 | 4.238 | 4.773 | 0.25 | -2.407 | -0.03 | 0.447 | 0.08 | 0.339 | -28.698 | 0.005 | 0.079 | 2.867 | 2.992 | 34.987 | 5.253 | -24.177 | 58.69 | 4.986 | 6.355 | 4.731 | 0.165 | 0.495 | 0.716 | 10.326 | 0.581 | 0.713 | -0.948 | 4.783 | 44.731 | -10.06 | -7.712 | 3.074 | 24.692 | 19.17 | 19.7 | -0.229 | 17.22 | 19.436 | 21.019 | -0.938 | 35.258 | -0.285 | 0.191 | 0.133 | 0.147 | -0.534 | 0.127 | 0.131 | -0.153 | 0.08 | -0.114 | 0.144 | 0.027 | -0.052 |
Kasstroom uit Operationele Activiteiten
| 20.314 | 19.052 | 26.193 | 24.242 | 13.351 | 22.224 | 29.527 | 32.774 | 39.587 | 21.005 | 12.34 | 13.683 | 6.559 | 5.828 | 1.21 | 1.691 | -0.288 | 5.863 | 6.671 | 4.959 | 10.649 | 5.391 | 4.535 | 11.638 | 7.015 | 7.224 | 6.461 | 3.659 | 6.431 | 6 | 4.513 | -1.527 | 2.919 | -0.295 | -2.448 | 1.334 | 0.635 | 0.894 | 3.149 | 3.06 | 8.094 | 2.375 | -0.23 | 1.626 | 3.953 | 5.171 | 6.976 | 5.845 | 7.712 | 9.306 | 16.462 | 11.893 | 14.953 | 11.001 | 10.721 | 8.437 | 8.892 | 12.946 | 5.361 | 6.689 | 2.472 | 9.298 | 11.261 | 26.351 | 27.66 | 17.416 | 11.11 | 5.801 | 8.943 | 8.405 | 8.651 | 5.872 | 9.056 | 8.952 | 11.543 | 7.34 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.156 | -25.53 | -14.632 | -27.459 | -12.774 | -29.927 | -13.649 | -24.542 | -17.85 | -21.562 | -6.024 | -10.457 | -4.744 | -12.228 | -12.244 | -0.382 | -0.488 | -11.632 | -4.588 | -8.083 | -4.688 | -14.85 | -6.936 | -17.431 | -12.513 | -19.226 | -26.84 | -8.292 | -5.665 | -9.495 | -49.605 | -0.22 | -0.524 | -1.608 | -0.294 | -0.63 | 0.159 | -6.902 | -23.13 | -9.371 | -4.768 | -16.082 | -8.055 | -0.216 | -0.238 | -7.662 | -10.102 | -1.724 | -4.786 | -18.289 | -40.985 | -55.916 | -26.451 | -47.554 | -26.487 | -39.72 | -12.775 | -35.398 | -11.312 | -6.571 | -2.157 | -13.572 | -44.656 | -27.05 | -17.647 | -35.359 | -30.343 | -17.963 | -17.649 | -28.024 | -23.32 | -16.236 | -15.01 | -31.683 | -24.659 | -14.33 |
Netto Overnames
| 0 | 0.025 | 0 | 0 | 0 | 0 | 0.321 | -0.089 | 0.02 | -0.432 | -29.277 | 0.001 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | -1.22 | 0 | -38.645 | 0 | 0 | 0 | -0 | 0 | -0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.439 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.258 | 6.919 | -13.809 | 12.352 | -10.612 | 8.935 | -3.469 | 5.503 | -2.755 | 8.141 | -0.425 | 4.615 | -6.059 | 0.666 | 8.472 | -3.311 | -5.452 | 6.963 | -3.584 | 2.969 | -7.493 | 4.697 | 11.227 | 2.521 | -0.887 | 11.779 | 2.498 | 3.442 | -0.292 | -2.521 | 7.302 | -0.299 | -2.532 | -0.433 | -0.858 | 2.245 | -6.002 | 23.155 | 9.741 | 4.438 | -5.812 | 0.96 | 87.341 | -1.463 | -2.466 | -4.557 | 43.955 | 26.643 | -15.957 | -8.816 | -12.24 | 38.001 | -18.984 | 26.247 | -13.215 | 19.173 | -12.788 | 15.979 | 6.268 | -2.267 | -6.719 | -21.233 | 30.271 | -0.445 | -3.182 | -1.979 | 7.343 | -111.92 | -7.035 | 3.687 | 11.904 | 3.362 | -6.338 | 7.039 | 33.459 | -32.139 |
Kasstroom uit Investeringsactiviteiten
| -19.414 | -18.586 | -28.441 | -15.107 | -23.386 | -20.992 | -16.797 | -19.128 | -20.585 | -13.853 | -35.726 | -5.842 | -10.803 | -11.562 | -3.772 | -3.693 | -5.94 | -4.669 | -8.172 | -5.114 | -12.181 | -10.153 | 4.291 | -14.91 | -13.4 | -7.447 | -24.342 | -4.85 | -5.957 | -12.016 | -42.303 | -0.519 | -3.056 | -2.041 | -1.152 | 1.615 | -5.843 | 16.253 | -13.389 | -4.933 | -10.58 | -15.122 | 79.286 | -1.679 | -2.704 | -12.219 | 33.853 | 24.919 | -20.743 | -27.105 | -53.225 | -17.915 | -45.435 | -21.307 | -39.702 | -20.547 | -25.563 | -19.419 | -5.044 | -8.838 | -8.876 | -34.805 | -14.385 | -27.495 | -20.829 | -37.338 | -23 | -129.883 | -24.684 | -24.337 | -11.416 | -12.874 | -21.348 | -24.644 | -17.639 | -46.468 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 3.271 | 4.117 | 6.26 | -4.853 | 14.137 | 1.982 | -9.512 | -13.655 | -19.559 | -7.539 | 12.7 | -7.845 | 4.228 | 5.734 | 2.562 | 2.002 | 6.228 | -1.049 | 1.501 | 0.155 | 1.532 | 4.762 | -9.368 | 3.202 | 5.655 | 1.023 | 7.977 | 1.714 | -1.181 | 6.032 | 0 | 2.046 | 0.137 | -0.849 | 0 | 0 | 0 | -2.266 | 2.266 | 0 | 0 | 0 | -53.945 | 0.053 | -1.249 | 7.047 | -40.828 | -30.764 | 13.031 | 17.973 | 36.835 | 6.241 | 30.219 | 6.528 | 32.657 | 12.154 | 16.783 | -23.579 | -0.27 | -5.83 | -42.316 | 25.506 | 3.124 | 1.027 | -6.741 | 19.923 | 11.891 | 29.354 | -16.815 | 15.924 | 2.543 | -12.115 | 11.821 | 14.01 | 5.48 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.557 | 0.387 | 10.686 | 0.003 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 29.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.719 | 0 | 0 | 0.214 | 19.05 | 0.148 | 1.581 | 0.888 | 29.283 |
Terugkoop van Gewone Aandelen
| 0 | -0.549 | -0.097 | -1.27 | -0.525 | -1.042 | -0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.1 | -4.098 | -4.093 | -4.046 | -4.011 | -3.973 | -2.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.071 | 0.064 | 0.178 | 1.033 | 0.435 | 1.801 | -0.604 | 0.009 | 0.557 | 0.387 | 10.686 | 0.004 | 0.016 | 0 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.904 | -0.196 | 0.591 | 0 | 38.701 | 0 | 0 | 0 | 1.563 | -1.853 | 4.839 | 10.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | -0.071 | -0.219 | 0.263 | -0.246 | 0.281 | -0.047 | -0.11 | 0.26 | -0.046 | -0.159 | 56.858 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 32.563 | 0 | 0 | 0 | 0 | 0 | 0 | 5.889 |
Kasstroom uit Financieringsactiviteiten
| -0.9 | -0.466 | 2.248 | -9.135 | 10.035 | -1.232 | -12.73 | -13.646 | -19.002 | -7.152 | 23.386 | -7.841 | 4.244 | 5.734 | 2.562 | 2.002 | 6.228 | -1.194 | 1.501 | 0.155 | 1.532 | 4.762 | -8.826 | 3.202 | 5.655 | 1.023 | 17.881 | 1.191 | -0.59 | 6.032 | 40.886 | 2.046 | 0.137 | 0.584 | 1.563 | -1.853 | 4.839 | -2.266 | 2.266 | 0 | 0 | 0 | -53.945 | 0.053 | -1.249 | 7.047 | -40.828 | -30.764 | 13.031 | 17.798 | 36.764 | 6.022 | 30.482 | 6.282 | 33.005 | 12.107 | 16.673 | 6.473 | -0.316 | -5.989 | 14.542 | 25.506 | 3.124 | 1.027 | -6.716 | 19.923 | 11.891 | 124.073 | 15.748 | 15.924 | 2.757 | 6.935 | 11.969 | 15.591 | 6.368 | 35.172 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.272 | 0 | 0.223 | 0 | 0 | -0.474 | 0 | -10.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.056 | 0 | 0 | 7.048 | -40.829 | 0 | 0 | 17.799 | 36.763 | 0 | 0 | 10.306 | 28.981 | 12.11 | 0 | 0 | -0.317 | 2.149 | 6.404 | 25.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.202 | -0.73 | 1.023 | 0 | 0 | -0.59 | 0.016 | -7.52 | 0 | 0 | -1.752 | -2.037 | 2.949 | -5.208 | 14.881 | -7.974 | -1.873 | -2.486 | -12.747 | -53.945 | 0 | 0 | 7.047 | -40.828 | 0 | 0 | 17.798 | 36.764 | 0 | 0 | 6.282 | 33.005 | 12.107 | 0.002 | 0 | -0.316 | -5.989 | 14.542 | 25.506 | 0 | -0.117 | 0.115 | 0.001 | 0.001 | -0.009 | 0.007 | -0.008 | -0.008 | -0.067 | -0.323 | -0.101 | 0.272 | -3.956 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.272 | 0.07 | 0.8 | 0 | 0 | -0.474 | 0.116 | 0.1 | 0 | 0 | 8.864 | 10.616 | 12.653 | 9.704 | 14.912 | 0.031 | 8.005 | 9.878 | 12.364 | 25.111 | 0 | 0 | 7.048 | 0.001 | 0 | 0 | 17.799 | 0.001 | 0 | 0 | 10.306 | 4.024 | 12.11 | 0.003 | 0.001 | 0.001 | 2.149 | 8.138 | 25.507 | 0.001 | 0.001 | 0.118 | 0.003 | 0.002 | 0.001 | 0.01 | 0.003 | 0.011 | 0.019 | 0.086 | 0.409 | 0.51 | 0.238 |