Ipsen S.A.
EPA:IPN.PA
116.8 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,306.4 | 3,156.4 | 2,748.6 | 2,686.2 | 2,692.8 | 2,348.4 | 2,011.8 | 1,671.1 | 1,520.2 | 1,332.4 | 1,281.8 | 1,277.405 | 1,234.909 | 1,170.298 | 1,112.383 | 1,038.112 | 993.757 | 861.676 | 788.709 | 723.99 |
| Kosten van de omzet
| 571.2 | 527.7 | 438.6 | 490.6 | 488 | 454.2 | 385.6 | 351.1 | 336.8 | 310 | 305.3 | 254.771 | 249.24 | 236.192 | 237.807 | 219.928 | 199.025 | 181.377 | 176.833 | 176.31 |
| Brutowinst
| 2,735.2 | 2,628.7 | 2,310 | 2,195.6 | 2,204.8 | 1,894.2 | 1,626.2 | 1,320 | 1,183.4 | 1,022.4 | 976.5 | 1,022.634 | 985.669 | 934.106 | 874.576 | 818.184 | 794.732 | 680.299 | 611.876 | 547.68 |
| Brutowinstmarge
| 0.827 | 0.833 | 0.84 | 0.817 | 0.819 | 0.807 | 0.808 | 0.79 | 0.778 | 0.767 | 0.762 | 0.801 | 0.798 | 0.798 | 0.786 | 0.788 | 0.8 | 0.79 | 0.776 | 0.756 |
| Onderzoek- en ontwikkelingskosten
| 619.3 | 445.3 | 424.4 | 405.6 | 388.8 | 302.1 | 265.8 | 231.3 | 192.6 | 186.9 | 215.5 | 248.553 | 253.592 | 221.127 | 197.293 | 182.921 | 184.739 | 178.348 | 167.571 | 140.793 |
| Algemene en administratieve kosten
| 217.8 | 205.8 | 188.2 | 187.8 | 181.4 | 165.7 | 140.8 | 125.6 | 122.9 | 111.2 | 103.8 | 99.091 | 101.466 | 98.253 | 88.461 | 85.899 | 80.429 | -232.575 | -225.799 | -318.062 |
| Verkoop- en marketingkosten
| 917.1 | 833.4 | 728.1 | 784 | 838.6 | 787.4 | 715.9 | 592 | 541.4 | 464.1 | 442.9 | 473.476 | 425.151 | 422.811 | 396.144 | 358.4 | 321.052 | 307.795 | 292.586 | 319.241 |
| Verkoop-, algemene en administratieve kosten
| 1,135.3 | 1,038.7 | 916.2 | 972.2 | 1,020.8 | 954.1 | 857.6 | 718.8 | 665.9 | 577.1 | 548.5 | 572.567 | 526.617 | 521.064 | 484.605 | 444.299 | 401.481 | 75.22 | 66.787 | 1.179 |
| Overige kosten
| 54.3 | 17.7 | 0 | 0 | 0 | 0 | 0 | -21.7 | -7.2 | -9.2 | -6.26 | -20.212 | 7.922 | 12.763 | -3.468 | -0.677 | 17.411 | -12.616 | -2.624 | -1.576 |
| Bedrijfskosten
| 1,959.7 | 1,905.8 | 1,498.7 | 1,639.7 | 2,211.6 | 1,393.8 | 1,246.1 | 1,016.4 | 942.5 | 812.9 | 781.2 | 847.083 | 788.131 | 705.153 | 702.106 | 635.477 | 585.852 | 485.815 | 450.713 | 411.005 |
| Bedrijfsresultaat
| 861 | 943.7 | 886.2 | 759 | 701.8 | 555.3 | 400.4 | 348.2 | 313.6 | 249.5 | 226.2 | 114.804 | 75.782 | 128.803 | 172.47 | 180.087 | 208.888 | 187.219 | 161.693 | 125.918 |
| Bedrijfsresultaat ratio
| 0.26 | 0.299 | 0.322 | 0.283 | 0.261 | 0.236 | 0.199 | 0.208 | 0.206 | 0.187 | 0.176 | 0.09 | 0.061 | 0.11 | 0.155 | 0.173 | 0.21 | 0.217 | 0.205 | 0.174 |
| Totaal overige inkomsten en kosten netto
| -104.9 | -239.3 | -96.7 | -227.9 | -736.6 | -60.1 | -28.4 | -48.3 | -73.5 | -41.2 | -24.7 | -53.736 | -123.514 | -101.735 | -5.164 | 1.074 | -2.028 | -1.541 | -6.68 | -10.275 |
| Inkomen voor belasting
| 756.1 | 704.4 | 789.5 | 531.1 | -34.8 | 495.2 | 372 | 299.9 | 240.1 | 208.3 | 201.5 | 120.259 | 41.37 | 125.396 | 167.306 | 181.161 | 206.86 | 185.678 | 155.013 | 115.643 |
| Inkomen voor belasting ratio
| 0.229 | 0.223 | 0.287 | 0.198 | -0.013 | 0.211 | 0.185 | 0.179 | 0.158 | 0.156 | 0.157 | 0.094 | 0.034 | 0.107 | 0.15 | 0.175 | 0.208 | 0.215 | 0.197 | 0.16 |
| Belastingkosten
| 136.2 | 112.3 | 158.3 | 17.8 | 19.6 | 108.1 | 101.4 | 73.5 | 49.8 | 53.8 | 59.3 | 24.44 | -13.343 | 16.955 | 10.593 | 33.32 | 54.478 | 40.891 | 32.643 | 40.242 |
| Nettowinst
| 644.4 | 648.6 | 646.6 | 548 | -54.9 | 389.5 | 272.3 | 225.9 | 189.9 | 153.5 | 152.54 | -29.491 | 0.424 | 95.678 | 157.166 | 147.669 | 151.069 | 144.006 | 119.23 | 83.001 |
| Nettowinstmarge
| 0.195 | 0.205 | 0.235 | 0.204 | -0.02 | 0.166 | 0.135 | 0.135 | 0.125 | 0.115 | 0.119 | -0.023 | 0 | 0.082 | 0.141 | 0.142 | 0.152 | 0.167 | 0.151 | 0.115 |
| WPA (Winst Per Aandeel)
| 7.46 | 7.2 | 7.64 | 6.61 | -0.66 | 4.67 | 3.27 | 2.74 | 2.3 | 1.88 | 1.71 | -0.35 | 0.01 | 1.13 | 1.86 | 1.75 | 1.8 | 1.71 | 1.42 | 0.99 |
| Verwaterde WPA
| 7.4 | 7.14 | 7.57 | 6.57 | -0.66 | 4.68 | 3.25 | 2.73 | 2.29 | 1.87 | 1.7 | -0.35 | 0.01 | 1.13 | 1.86 | 1.74 | 1.79 | 1.71 | 1.42 | 0.99 |
| EBITDA
| 1,143 | 1,130.9 | 1,059.2 | 929.6 | 863.5 | 668.2 | 486.9 | 387 | 351.6 | 283.2 | 251.8 | 246.55 | 279.578 | 266.516 | 216.64 | 238.778 | 261.569 | 248.093 | 189.879 | 161.422 |
| EBITDA ratio
| 0.346 | 0.358 | 0.385 | 0.346 | 0.321 | 0.285 | 0.242 | 0.232 | 0.231 | 0.213 | 0.196 | 0.193 | 0.226 | 0.228 | 0.195 | 0.23 | 0.263 | 0.288 | 0.241 | 0.223 |