Incitec Pivot Limited

ASX:IPL.AX

2.59 (AUD) • At close April 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q2
Omzet 2,928.52,4142,796.92,606.63,7672,548.32,624.41,724.12,094.31,847.92,175.91,760.32,190.51,701.91,949.11,547.51,840.61,537.42,071.11,610.61,854.61,522.91,989.41,440.91,750.451,750.451,953.151,953.151,465.851,465.851,709.451,709.451,460.91,460.9688.2688.2555.765555.765536.955536.955567.814567.814343.8343.8
Kosten van de omzet 1,779.21,393.72,300.32,101.52,678.71,702.61,924.11,398.81,647.51,4611,752995.31,204.7836.71,071.6782.61,019.6752.11,074.4795.8954.6785.31,138.1746.7801.8801.8960.45960.45605.6605.6888.5888.5617.2617.2317.45317.45360.206360.206382.65382.65385.257385.257205.791205.791
Brutowinst 1,149.31,020.3496.6505.11,088.3845.7700.3325.3446.8386.9423.9765985.8865.2877.5764.9821785.3996.7814.8900737.6851.3694.2948.65948.65992.7992.7860.25860.25820.95820.95843.7843.7370.75370.75195.559195.559154.305154.305182.558182.558138.009138.009
Brutowinstmarge 0.3920.4230.1780.1940.2890.3320.2670.1890.2130.2090.1950.4350.450.5080.450.4940.4460.5110.4810.5060.4850.4840.4280.4820.5420.5420.5080.5080.5870.5870.480.480.5780.5780.5390.5390.3520.3520.2870.2870.3220.3220.4010.401
Onderzoek- en ontwikkelingskosten 30.20000020.7018.9018.2012.6011.9010.209.707.3010.52.6254.54.53.953.953.93.94.054.051.71.70.150.150.0510.05100000.0610.061
Algemene en administratieve kosten 499.2498.101590167.8146.9122149125390.1358.7377.9343.3338.6322.2360.8346.6358.3340.9319.2330.6161.575161.575304.3304.3304.7304.7285.75285.75300.55300.5514814874.3574.3569.40269.40255.90955.90946.08146.08137.15937.159
Verkoop- en marketingkosten 186.3157.20167.90145.4161125.6145.5142.1153130.9141.7130140.5124.6118.4112.9125.6132.8125.1111.5121.1103.1118.9118.9109.25109.2583.2583.2586.886.870.370.361.861.820.05720.05715.49815.49815.52215.52211.84611.846
Verkoop-, algemene en administratieve kosten 685.5655.3325326.9341.4313.2307.9247.6294.5267.1294.9489.6519.6473.3479.1446.8479.2459.5483.9473.7444.3442.1445.3432.6423.2423.2413.95413.95369369387.35387.35218.3218.3136.15136.1589.45989.45971.40771.40761.60361.60349.00549.005
Overige kosten 0000000000000000000000-131.475-131.475-256.7-256.7-232.1-232.1-222.3-222.3-207.65-207.65-87.8-87.8-70.6-70.6-44.347-44.347-25.524-25.524-47.977-47.97711.84611.846
Bedrijfskosten 715.7655.3325326.9341.4313.2307.9247.6294.5267.1294.9646.3675860.9626.9522.1689738.8642.2599.2713544.5610.5524.1171171185.8185.8150.6150.6183.75183.75132.2132.265.765.745.16245.16245.88345.88313.62713.62760.91160.911
Bedrijfsresultaat 433.6365171.6178.2746.9532.5392.477.7152.3119.8129105.6288.1224.9216.9179.2184.4183.1330.9204.4299.8172.6274.2154.3276.55276.55318.85318.85271.15271.15164.6164.6458.05458.05150.85150.8544.36644.36616.87116.87184.6784.6715.91715.917
Bedrijfsresultaat ratio 0.1480.1510.0610.0680.1980.2090.150.0450.0730.0650.0590.060.1320.1320.1110.1160.10.1190.160.1270.1620.1130.1380.1070.1580.1580.1630.1630.1850.1850.0960.0960.3140.3140.2190.2190.080.080.0310.0310.1490.1490.0460.046
Totaal overige inkomsten en kosten netto -755.7-730.6-17.6-14.889.5-10.1-278.9-31-85.3-35.9-20.5-36.5-23.8-280.3-6.115.1-60.7-303.7-9.8-154.5-286.9-145.3-190.4-10.679.379.3-8.15-8.15-1.2-1.2-321.9-321.9-39.8-39.8-7-7-14.738-14.738-11.315-11.315-31.105-31.105-22.034-22.034
Inkomen voor belasting -322.1-365.6154163.4836.4522.4113.546.76783.9108.551.1248.1-55.4199.6192.9114.522.1321.1186.6161.5150.2205.1143.7355.85355.85310.7310.7269.95269.95-157.3-157.3418.25418.25143.85143.8529.62929.6295.5565.55653.56553.565-6.117-6.117
Inkomen voor belasting ratio -0.11-0.1510.0550.0630.2220.2050.0430.0270.0320.0450.050.0290.113-0.0330.1020.1250.0620.0140.1550.1160.0870.0990.1030.10.2030.2030.1590.1590.1840.184-0.092-0.0920.2860.2860.2090.2090.0530.0530.010.010.0940.094-0.018-0.018
Belastingkosten 132.8-76.36.134.8206.6138.40.810.38.219.3-29.54765.131.239.7179.868.740.12934.554.735.8101.85101.8577.0577.0563.8563.85-67.35-67.35115.95115.9541.241.26.2986.2985.5565.55653.56553.565-6.117-6.117
Nettowinst -162.6-148.3206.4353.6629.6384.1112.736.458.864.6110.541.9200.37.6166.6152.196.631.5252.2146.4131.4115.7259.3107.8255.35255.35231.6231.6205.25205.25-89.95-89.95302.3302.3102.65102.6523.33123.3312.082.0837.5237.52-9.312-9.312
Nettowinstmarge -0.056-0.0610.0740.1360.1670.1510.0430.0210.0280.0350.0510.0240.0910.0040.0850.0980.0520.020.1220.0910.0710.0760.130.0750.1460.1460.1190.1190.140.14-0.053-0.0530.2070.2070.1490.1490.0420.0420.0040.0040.0660.066-0.027-0.027
WPA (Winst Per Aandeel) -0.11-0.0760.110.180.320.20.0580.0190.0310.040.0690.0260.120.0050.0980.090.0570.0190.150.0880.0790.0710.160.0660.1560.1560.1420.1420.1260.126-0.055-0.0550.1850.1850.0630.0630.0140.0140.0010.0010.0230.023-0.006-0.006
Verwaterde WPA -0.098-0.0760.110.180.320.20.0580.0190.0310.040.0690.0260.120.0050.0990.090.0570.0190.150.0880.0790.0710.160.0660.1570.1570.1420.1420.1260.126-0.055-0.0550.1860.1860.0630.0630.0140.0140.0010.0010.0230.023-0.006-0.006
EBITDA 360.8330.9397.2366.71,088.1604.9356.5270.7307.2322.5343.9251.1434.5368.6353.8309.7297.2308.4448.2326.1402.8282.1366.8236.8468.4468.4414.3414.3367.75367.75-9-9501501178.95178.9553.6653.6632.94632.946116.723116.7230.8930.893
EBITDA ratio 0.1230.1370.1420.1410.2890.2370.1360.1570.1470.1750.1580.1430.1980.2170.1820.20.1610.2010.2160.2020.2170.1850.1840.1640.2680.2680.2120.2120.2510.251-0.005-0.0050.3430.3430.260.260.0970.0970.0610.0610.2060.2060.0030.003