PT Jasa Armada Indonesia Tbk
IDX:IPCM.JK
270 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 347,868.693 | 305,382.066 | 293,369.949 | 280,425.829 | 290,554.234 | 275,992.011 | 291,565.401 | 309,116.298 | 242,853.09 | 215,135.874 | 213,063.213 | 220,073.508 | 207,045.846 | 208,531.491 | 184,510.15 | 186,408.813 | 171,895.227 | 154,154.49 | 184,101.997 | 189,987.177 | 164,625.154 | 173,029.923 | 154,034.315 | 181,241.497 | 184,689.266 | 196,486.137 | 164,634.493 | 205,736.744 | 175,462.551 | 209,499.404 | 155,954.658 | 213,118.053 | 213,118.053 | 200,685.292 | 200,685.292 |
Kosten van de omzet
| 260,466.201 | 243,687.355 | 217,829.567 | 159,674.275 | 214,052.217 | 216,118.145 | 208,917.33 | 196,937.024 | 173,070.374 | 174,351.666 | 133,262.625 | 176,860.541 | 125,157.693 | 151,291.289 | 119,035.957 | 124,213.841 | 117,522.619 | 110,400.735 | 118,349.638 | 127,494.297 | 125,359.677 | 127,163.734 | 96,952.193 | 143,781.549 | 114,006.397 | 136,158.443 | 105,825.769 | 142,021.095 | 92,537.594 | 165,255.347 | 99,432.697 | 153,793.226 | 153,793.226 | 147,443.68 | 147,443.68 |
Brutowinst
| 87,402.492 | 61,694.711 | 75,540.382 | 120,751.554 | 76,502.017 | 59,873.866 | 82,648.071 | 112,179.274 | 69,782.716 | 40,784.208 | 79,800.588 | 43,212.967 | 81,888.153 | 57,240.202 | 65,474.193 | 62,194.972 | 54,372.608 | 43,753.755 | 65,752.359 | 62,492.88 | 39,265.477 | 45,866.189 | 57,082.122 | 37,459.948 | 70,682.869 | 60,327.694 | 58,808.724 | 63,715.649 | 82,924.957 | 44,244.057 | 56,521.961 | 59,324.828 | 59,324.828 | 53,241.612 | 53,241.612 |
Brutowinstmarge
| 0.251 | 0.202 | 0.257 | 0.431 | 0.263 | 0.217 | 0.283 | 0.363 | 0.287 | 0.19 | 0.375 | 0.196 | 0.396 | 0.274 | 0.355 | 0.334 | 0.316 | 0.284 | 0.357 | 0.329 | 0.239 | 0.265 | 0.371 | 0.207 | 0.383 | 0.307 | 0.357 | 0.31 | 0.473 | 0.211 | 0.362 | 0.278 | 0.278 | 0.265 | 0.265 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3,847.658 | 10,124.315 | 42,776.015 | 17,948.092 | 1,026.862 | 2,504.971 | 20,400.13 | 10,866.221 | 2,080.266 | 3,288.606 | -20,331.632 | 27,587.318 | 1,744.491 | 4,608.232 | 2,227.537 | 8,311.572 | 5,785.115 | 7,848.186 | 8,088.279 | 5,153.151 | 5,524.41 | 5,884.926 | 13,575.463 | 9,678.941 | -7,528.585 | 17,467.62 | 57,962.311 | 13,803.989 | -6,937.626 | 14,887.306 | 11,297.285 | 11,297.285 | 13,010.669 | 13,010.669 |
Verkoop- en marketingkosten
| 0 | -1,047.322 | 0 | 48,936.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35,465.398 | 13,148.748 | 10,124.315 | 91,712.27 | 17,948.092 | 1,026.862 | 2,504.971 | 20,400.13 | 10,866.221 | 2,080.266 | 3,288.606 | -20,331.632 | 27,587.318 | 1,744.491 | 4,608.232 | 2,227.537 | 8,311.572 | 5,785.115 | 7,848.186 | 8,088.279 | 5,153.151 | 5,524.41 | 5,884.926 | 13,575.463 | 9,678.941 | -7,528.585 | 17,467.62 | 57,962.311 | 13,803.989 | -6,937.626 | 14,887.306 | 11,297.285 | 11,297.285 | 13,010.669 | 13,010.669 |
Overige kosten
| -1,894.259 | -2,243.18 | -1,000 | 10,056.289 | -1,749.486 | -384.877 | 26,061.274 | 38,098.501 | 15,210.779 | 8,444.049 | 30,164.172 | 13,596.105 | 19,968.409 | 24,551.581 | 22,246.602 | 43,068.848 | 31,662.15 | 16,495.485 | 21,809.114 | 30,176.812 | 16,419.966 | 20,062.833 | 14,165.685 | 31,856.898 | 24,531.001 | 37,243.492 | -165.952 | -53,243.789 | 35,281.287 | 18,643.361 | 29.103 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 37,359.657 | 15,391.928 | 31,130.499 | 81,655.981 | 31,973.491 | 13,228.829 | 28,566.245 | 58,498.631 | 26,077 | 10,524.315 | 33,452.778 | -6,735.527 | 47,555.727 | 26,296.072 | 26,854.834 | 45,296.385 | 39,973.722 | 22,280.6 | 29,657.3 | 38,265.091 | 21,573.117 | 25,587.243 | 20,050.611 | 45,432.361 | 34,209.942 | 29,714.907 | 17,301.668 | 4,718.522 | 49,085.276 | 11,705.735 | 14,916.409 | 12,665.426 | 12,665.426 | 15,354.264 | 15,354.264 |
Bedrijfsresultaat
| 50,042.835 | 46,302.783 | 44,409.884 | 39,095.573 | 44,228.524 | 47,638.68 | 53,088.184 | 53,687.445 | 43,695.607 | 29,914.258 | 46,717.113 | 55,160.602 | 34,335.64 | 30,827.402 | 38,673.539 | 16,876.274 | 15,596.606 | 19,884.718 | 36,811.948 | 34,577.9 | 17,785.178 | 19,076.234 | 37,031.511 | -7,531.709 | 36,234.468 | 31,620.274 | 42,098.796 | 60,149.932 | 33,622.367 | 32,449.193 | 40,986.468 | 46,938.632 | 46,938.632 | 40,240.451 | 40,240.451 |
Bedrijfsresultaat ratio
| 0.144 | 0.152 | 0.151 | 0.139 | 0.152 | 0.173 | 0.182 | 0.174 | 0.18 | 0.139 | 0.219 | 0.251 | 0.166 | 0.148 | 0.21 | 0.091 | 0.091 | 0.129 | 0.2 | 0.182 | 0.108 | 0.11 | 0.24 | -0.042 | 0.196 | 0.161 | 0.256 | 0.292 | 0.192 | 0.155 | 0.263 | 0.22 | 0.22 | 0.201 | 0.201 |
Totaal overige inkomsten en kosten netto
| 3,864.936 | 2,878.9 | 4,246.828 | 407.642 | 3,520.875 | 3,201.253 | 4,763.225 | 660.619 | 3,392.368 | 4,418.555 | 3,552.994 | 129.763 | 3,964.418 | 4,113.146 | 3,701.691 | 4,215.425 | 5,299.908 | 4,085.6 | 9,222.119 | 16,235.637 | 7,588.873 | 2,883.337 | 6,288.243 | 5,668.316 | 4,807.73 | 5,453.701 | 4,282.692 | 1,780.233 | -143.994 | 124.719 | -480.857 | -198.094 | -198.094 | -2,011.3 | -2,011.3 |
Inkomen voor belasting
| 53,907.771 | 49,181.683 | 48,656.712 | 39,503.215 | 47,749.399 | 50,839.933 | 57,851.409 | 54,348.064 | 47,087.975 | 34,332.813 | 50,270.107 | 55,290.365 | 38,296.843 | 35,057.276 | 42,321.05 | 21,114.012 | 19,698.794 | 25,558.756 | 45,317.177 | 40,463.426 | 25,281.233 | 23,162.283 | 43,319.754 | -2,304.097 | 41,280.657 | 36,066.487 | 45,789.749 | 60,777.36 | 33,695.687 | 32,663.041 | 41,124.695 | 46,740.538 | 46,740.538 | 38,229.151 | 38,229.151 |
Inkomen voor belasting ratio
| 0.155 | 0.161 | 0.166 | 0.141 | 0.164 | 0.184 | 0.198 | 0.176 | 0.194 | 0.16 | 0.236 | 0.251 | 0.185 | 0.168 | 0.229 | 0.113 | 0.115 | 0.166 | 0.246 | 0.213 | 0.154 | 0.134 | 0.281 | -0.013 | 0.224 | 0.184 | 0.278 | 0.295 | 0.192 | 0.156 | 0.264 | 0.219 | 0.219 | 0.19 | 0.19 |
Belastingkosten
| 11,076.522 | 9,425.703 | 10,141.976 | 1,621.226 | 11,901.747 | 14,054.615 | 10,704.38 | 5,363.86 | 10,120.958 | 7,331.765 | 12,567.527 | 9,253.049 | 8,218.069 | 7,601.065 | 9,310.631 | 10,622.377 | 4,074.585 | 3,790.085 | 12,967.517 | 19,238.605 | 6,320.311 | 5,786.559 | 10,833.947 | 15,887.712 | 11,673.798 | 9,016.623 | 11,447.437 | 16,526.894 | 8,423.922 | 12,611.747 | 10,281.173 | 14,515.628 | 14,515.628 | 11,922.009 | 11,922.009 |
Nettowinst
| 42,831.249 | 39,755.98 | 38,514.736 | 37,881.989 | 35,847.651 | 36,785.319 | 47,147.029 | 48,984.204 | 36,967.017 | 27,001.048 | 37,702.58 | 46,037.316 | 30,078.774 | 27,456.211 | 33,010.419 | 10,491.635 | 15,624.209 | 21,768.671 | 32,349.66 | 21,224.821 | 18,960.922 | 17,375.724 | 32,485.807 | -18,191.809 | 29,606.859 | 27,049.864 | 34,342.312 | 44,250.466 | 25,271.765 | 20,051.295 | 30,843.521 | 32,224.911 | 32,224.911 | 26,307.142 | 26,307.142 |
Nettowinstmarge
| 0.123 | 0.13 | 0.131 | 0.135 | 0.123 | 0.133 | 0.162 | 0.158 | 0.152 | 0.126 | 0.177 | 0.209 | 0.145 | 0.132 | 0.179 | 0.056 | 0.091 | 0.141 | 0.176 | 0.112 | 0.115 | 0.1 | 0.211 | -0.1 | 0.16 | 0.138 | 0.209 | 0.215 | 0.144 | 0.096 | 0.198 | 0.151 | 0.151 | 0.131 | 0.131 |
WPA (Winst Per Aandeel)
| 8.12 | 7.53 | 7.3 | 7.18 | 6.79 | 6.97 | 8.93 | 9.28 | 7.01 | 5.12 | 7.15 | 8.72 | 5.7 | 5.2 | 6.36 | 1.99 | 2.96 | 4.12 | 6.12 | 4.02 | 3.59 | 3.29 | 4.89 | -3.45 | 5.6 | 5.12 | 24.1 | 8.38 | 4.78 | 345.71 | 531.79 | 55.56 | 55.56 | 45.36 | 45.36 |
Verwaterde WPA
| 8.12 | 7.53 | 7.3 | 7.18 | 6.79 | 6.97 | 8.93 | 9.28 | 7.01 | 5.12 | 7.15 | 8.72 | 5.7 | 5.2 | 6.36 | 1.99 | 2.96 | 4.12 | 6.12 | 4.02 | 3.59 | 3.29 | 4.89 | -3.44 | 5.6 | 5.12 | 24.1 | 8.38 | 4.78 | 345.71 | 531.79 | 55.56 | 55.56 | 45.36 | 45.36 |
EBITDA
| 75,276.231 | 89,298.115 | 48,656.712 | 67,820.932 | 48,242.577 | 51,384.003 | 57,924.333 | 55,128.434 | 47,274.191 | 34,584.774 | 50,646.141 | 56,405.513 | 38,800.706 | 35,701.877 | 43,041.172 | 23,235.653 | 21,315.732 | 35,831.32 | 36,095.058 | 6,316.296 | 26,423.242 | 29,459.557 | 37,031.511 | -22,719.849 | 51,220.363 | 30,612.786 | 41,507.057 | 59,449.184 | 33,387.624 | 32,538.322 | 41,605.552 | 47,725.263 | 47,725.263 | 41,027.082 | 41,027.082 |
EBITDA ratio
| 0.216 | 0.292 | 0.166 | 0.242 | 0.166 | 0.186 | 0.199 | 0.178 | 0.195 | 0.161 | 0.238 | 0.256 | 0.187 | 0.171 | 0.233 | 0.125 | 0.124 | 0.232 | 0.196 | 0.033 | 0.161 | 0.17 | 0.24 | -0.125 | 0.277 | 0.156 | 0.252 | 0.289 | 0.19 | 0.155 | 0.267 | 0.224 | 0.224 | 0.204 | 0.204 |