PT Jasa Armada Indonesia Tbk
IDX:IPCM.JK
270 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 423,928.085 | 463,997.883 | 405,371.496 | 409,000.607 | 407,965.825 | 505,475.035 | 572,970.21 | 571,726.884 | 577,150.619 | 669,821.455 | 716,473.301 | 655,637.033 | 570,813.816 | 547,714.991 | 525,011.991 | 576,203.979 | 561,812.956 | 544,939.907 | 495,624.621 | 466,164.401 | 379,104.61 | 386,620.914 | 397,312.7 | 334,882.693 | 431,208.86 | 463,640.517 | 408,070.644 | 488,588.631 | 56,991.928 | -56,206.569 | 56,206.569 | 56,206.569 | -87,998.806 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,413.138 | 0 | 0 | 175,997.612 |
Liquide middelen en kortetermijnbeleggingen
| 423,928.085 | 463,997.883 | 405,371.496 | 409,000.607 | 407,965.825 | 505,475.035 | 572,970.21 | 571,726.884 | 577,150.619 | 669,821.455 | 716,473.301 | 655,637.033 | 570,813.816 | 547,714.991 | 525,011.991 | 576,203.979 | 561,812.956 | 544,939.907 | 495,624.621 | 466,164.401 | 379,104.61 | 386,620.914 | 397,312.7 | 334,882.693 | 431,208.86 | 463,640.517 | 408,070.644 | 488,588.631 | 56,991.928 | 56,206.569 | 56,206.569 | 56,206.569 | 87,998.806 |
Nettovorderingen
| 373,774.28 | 383,327.784 | 444,934.644 | 406,109.893 | 487,589.902 | 529,850.724 | 415,507.735 | 319,396.711 | 140,610 | 109,157 | 110,502 | 65,853 | 132,215 | 291,897.502 | 196,638.197 | 237,168.593 | 186,262.219 | 224,537.052 | 279,532.232 | 271,836.505 | 194,333.773 | 405,625.883 | 374,778.022 | 384,790.801 | 202,893.916 | 238,541.598 | 453,894.486 | 348,873.833 | 336,135.701 | 0 | 345,347.534 | 345,347.534 | 0 |
Voorraad
| 19,440.208 | 23,441.956 | 18,687.264 | 25,072.666 | 20,751.962 | 28,602.636 | 25,864.799 | 24,066.113 | 19,669.624 | 27,314.214 | 14,139.433 | 14,139.434 | 10,082.935 | 12,670.734 | 11,157.797 | 9,200.256 | 9,134.272 | 10,979.548 | 15,031.445 | 14,371.85 | 4,263.113 | 3,033.041 | 2,478.09 | 2,524.221 | 222,038.364 | 162,059.902 | 114,041.126 | 75,213.906 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 7,240.837 | 115,593.976 | 11,967.141 | 49,451.228 | 12,482.436 | 15,955.482 | 6,930.001 | 4,041.896 | 265,859.307 | 298,494.072 | 1,115.015 | 184,734.196 | 286,014.641 | 0.001 | 261,804.324 | 1,515.758 | 12,871.11 | 25,433.61 | 6,416.763 | 9,781.247 | 358,259.999 | -0.001 | 2,391.428 | 19,366.301 | 6,945.441 | 7,155.464 | 10,023.411 | 15,169.321 | 209,514.816 | 0 | 125,677.981 | 125,677.981 | 0 |
Totaal vlottende activa
| 951,731.678 | 986,361.599 | 952,546.757 | 889,634.394 | 928,790.125 | 1,079,883.877 | 1,021,272.745 | 919,231.604 | 1,003,289.55 | 995,629.741 | 965,519.215 | 854,510.663 | 866,911.392 | 852,283.228 | 797,974.112 | 824,088.586 | 770,080.557 | 805,890.117 | 796,605.061 | 762,154.003 | 741,627.722 | 795,279.837 | 776,960.24 | 741,564.016 | 863,086.581 | 871,397.481 | 986,029.667 | 927,845.691 | 602,642.445 | 56,206.569 | 527,232.084 | 527,232.084 | 87,998.806 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 573,735.999 | 590,237.975 | 611,214.24 | 619,513.677 | 581,981.781 | 544,307.941 | 531,555.097 | 544,817.659 | 510,765.725 | 522,432.796 | 529,339.107 | 541,848.897 | 541,867.455 | 550,946.435 | 540,901.382 | 560,891.525 | 561,666.089 | 565,580.249 | 566,312.544 | 485,569.453 | 410,966.447 | 442,377.338 | 366,246.057 | 372,953.588 | 347,677.331 | 353,713.325 | 344,896.515 | 366,543.285 | 23,326.841 | 0 | 24,900.105 | 24,900.105 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,569.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,569.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 21,458.325 | 12,986.577 | 12,986.577 | 12,986.577 | 12,663.724 | 12,663.725 | 12,663.724 | 12,663.725 | 13,808.001 | 13,808.001 | 13,808.001 | 13,808.001 | 13,906.225 | 14,253.875 | 11,897.224 | 11,897.224 | 7,484.586 | 7,484.586 | 7,484.586 | 7,484.586 | 7,529.353 | 7,529.353 | 7,529.353 | 7,529.353 | 6,944.629 | 6,944.629 | 6,944.629 | 6,944.629 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 23,007.135 | 11,495.076 | 12,373.661 | 11,495.078 | 0 | -3,520.699 | 0.002 | 17,707.446 | 2,924.726 | 2,924.726 | 12,794.684 | 11,412.649 | 33,781.001 | 35,230.3 | 24,096.548 | 24,096.548 | 19,932.328 | 37,146.832 | 37,186.832 | 37,146.832 | 59,343.502 | 77,242.267 | 68,823.139 | 55,014.165 | 57,664.826 | -56,206.569 | 46,238.006 | 46,238.006 | -87,998.806 |
Totaal niet-vlottende activa
| 595,194.324 | 603,224.552 | 624,200.817 | 632,500.254 | 617,652.64 | 568,466.742 | 556,592.482 | 568,976.462 | 524,573.726 | 532,720.098 | 543,147.11 | 573,364.344 | 558,698.406 | 568,125.036 | 565,593.29 | 584,201.398 | 602,931.676 | 608,295.135 | 597,893.678 | 517,150.587 | 438,428.128 | 487,053.523 | 410,962.242 | 417,629.773 | 413,965.462 | 437,900.221 | 420,664.283 | 428,502.079 | 80,991.667 | -56,206.569 | 71,138.111 | 71,138.111 | -87,998.806 |
Totaal activa
| 1,546,926.002 | 1,589,586.151 | 1,576,747.574 | 1,522,134.648 | 1,546,442.765 | 1,648,350.619 | 1,577,865.226 | 1,488,208.066 | 1,527,863.276 | 1,528,349.839 | 1,508,666.325 | 1,427,875.007 | 1,425,609.798 | 1,420,408.264 | 1,363,567.402 | 1,408,289.984 | 1,373,012.233 | 1,414,185.252 | 1,394,498.739 | 1,279,304.59 | 1,180,055.85 | 1,282,333.36 | 1,187,922.482 | 1,159,193.789 | 1,277,052.043 | 1,309,297.702 | 1,406,693.95 | 1,356,347.77 | 683,634.112 | 0 | 598,370.195 | 598,370.195 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 32,418.252 | 32,354.773 | 25,763.092 | 22,559.17 | 41,300.018 | 50,921.135 | 62,394.854 | 54,103.944 | 84,154.858 | 104,349.015 | 70,613.969 | 76,499.085 | 58,177.218 | 45,090.617 | 41,743.947 | 47,085.302 | 47,042.285 | 48,008.276 | 49,346.243 | 38,356.825 | 25,892.78 | 123,829.851 | 32,064.011 | 30,554.432 | 10,633.396 | 17,689.403 | 7,532.737 | 6,802.06 | 153,003.064 | 0 | 123,055.554 | 123,055.554 | 0 |
Kortlopende schulden
| 3,621.801 | 13,143.678 | 30,972.795 | 32,485.372 | 15,394.744 | 21,729.087 | 1,638.139 | 6,730.639 | 13,693.787 | 91,201.213 | 22,237.611 | 28,647.576 | 16,242.54 | 18,417.76 | 24,557.927 | 31,196.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 20,336.515 | 22,806.852 | 5,528.341 | 53,641.631 | 75,589.326 | 42,236.792 | 9,177.645 | 99,695.557 | 40,241.262 | 25,521.751 | 13,290.149 | 87,951.442 | 58,756.956 | 36,792.322 | 11,450.993 | 4,376.756 | 19,920.259 | 24,314.593 | 9,913.211 | 1,864.003 | 4,913.133 | 6,883.764 | 7,849.603 | 32,890.014 | 6,710.87 | 33,404.665 | 10,328.102 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 81,740.744 | 32,336.645 | 223,331.863 | 25,580.072 | 253,069.008 | 377,721.109 | 0 | 0 | 71.374 | 0 | 5,796.154 | 156,897.896 | 211,368.527 | 232,377.137 | 147,431.213 | 212,674.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 150,222.382 | 284,095.374 | 17,645.348 | 193,960.214 | 13,691.572 | 10,839.517 | 269,867.858 | 230,556.135 | 258,788.172 | 198,611.541 | 211,701.73 | 5,216.167 | 4,659.545 | 3,197.015 | 2,300.028 | 2,809.432 | 185,797.951 | 196,040.629 | 193,019.143 | 161,535.528 | 80,121.22 | 103,422.581 | 82,216.552 | 87,483.245 | 207,070.726 | 261,867.237 | 360,797.538 | 345,524.349 | 143,001.81 | 0 | 138,580.219 | 138,580.219 | 0 |
Totaal kortlopende verplichtingen
| 268,003.179 | 361,930.47 | 297,713.098 | 274,584.828 | 323,455.342 | 461,210.848 | 333,900.851 | 291,390.718 | 356,708.191 | 394,161.769 | 310,349.464 | 267,260.724 | 290,447.83 | 299,082.529 | 216,033.115 | 293,766.118 | 232,840.236 | 244,048.905 | 242,365.386 | 199,892.353 | 106,014 | 227,252.432 | 114,280.563 | 118,037.677 | 217,704.122 | 279,556.64 | 368,330.275 | 352,326.409 | 296,004.874 | 0 | 261,635.773 | 261,635.773 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 7,065.935 | 0 | 7,030.08 | 297.94 | 297.94 | 297.94 | 297.942 | 4,201.366 | 4,201.366 | 4,201.366 | 4,201.366 | 6,634.277 | 22,876.816 | 22,876.817 | 22,876.815 | 44,394.672 | 37,176.991 | 40,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,471.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7,030.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.002 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 15,501.828 | 7,065.935 | 0 | 7,030.08 | 297.94 | 297.94 | 297.94 | 297.942 | 4,201.365 | 4,201.366 | 4,201.364 | 4,201.366 | 6,634.277 | 22,876.815 | 22,876.817 | 22,876.815 | 44,394.672 | 37,176.991 | 40,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 283,505.007 | 368,996.405 | 297,713.098 | 281,614.908 | 323,753.282 | 461,508.788 | 334,198.791 | 291,688.66 | 360,909.556 | 398,363.135 | 314,550.828 | 271,462.09 | 297,082.107 | 321,959.344 | 238,909.932 | 316,642.933 | 277,234.908 | 281,225.896 | 282,784.386 | 199,892.353 | 106,014 | 227,252.432 | 114,280.563 | 118,037.677 | 217,704.122 | 279,556.64 | 368,330.275 | 352,326.409 | 296,004.874 | 0 | 261,635.773 | 261,635.773 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 528,481.11 | 58,000 | 0 | 58,000 | 58,000 | 0 |
Ingehouden winsten
| 260,155.09 | 217,323.841 | 337,431.938 | 298,917.202 | 250,955.975 | 245,239.293 | 302,063.897 | 254,916.868 | 225,351.182 | 188,384.166 | 279,813.744 | 242,111.165 | 214,225.939 | 184,147.168 | 226,371.586 | 193,361.167 | 197,493.139 | 256,061.768 | 234,293.097 | 201,943.437 | 196,573.05 | 177,612.128 | 197,629.264 | 165,143.457 | 183,335.265 | 153,728.406 | 164,759.36 | 130,417.047 | 329,629.238 | 0 | 278,734.422 | 278,734.422 | 0 |
Overige gereserveerde algehele resultaten
| 158,421.458 | 158,421.458 | 0 | 96,758.091 | 126,889.061 | 96,758.091 | 96,758.091 | 96,758.091 | 96,758.091 | 96,758.091 | 69,457.306 | 69,457.305 | 69,457.305 | 69,457.305 | 53,441.437 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336,734.422 | 0 | 0 | 286,279.75 |
Overige totale aandeelhoudersvermogen
| 316,363.337 | 316,363.337 | 413,121.428 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 316,363.337 | 369,804.774 | 369,803.076 | 348,416.478 | 348,940.146 | 348,987.69 | 348,987.69 | 348,987.69 | 347,531.545 | 347,531.545 | 347,531.546 | 347,531.546 | 345,123.205 | 345,123.204 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,263,420.995 | 1,220,589.746 | 1,279,034.476 | 1,240,519.74 | 1,222,689.483 | 1,186,841.831 | 1,243,666.435 | 1,196,519.406 | 1,166,953.72 | 1,129,986.704 | 1,194,115.497 | 1,156,412.917 | 1,128,527.691 | 1,098,448.92 | 1,124,657.47 | 1,091,647.051 | 1,095,777.325 | 1,132,959.356 | 1,111,714.353 | 1,079,412.237 | 1,074,041.85 | 1,055,080.928 | 1,073,641.919 | 1,041,156.112 | 1,059,347.921 | 1,029,741.062 | 1,038,363.675 | 1,004,021.361 | 387,629.238 | 336,734.422 | 336,734.422 | 336,734.422 | 286,279.75 |
Totaal eigen vermogen
| 1,263,420.995 | 1,220,589.746 | 1,279,034.476 | 1,240,519.74 | 1,222,689.483 | 1,186,841.831 | 1,243,666.435 | 1,196,519.406 | 1,166,953.72 | 1,129,986.704 | 1,194,115.497 | 1,156,412.917 | 1,128,527.691 | 1,098,448.92 | 1,124,657.47 | 1,091,647.051 | 1,095,777.325 | 1,132,959.356 | 1,111,714.353 | 1,079,412.237 | 1,074,041.85 | 1,055,080.928 | 1,073,641.919 | 1,041,156.112 | 1,059,347.921 | 1,029,741.062 | 1,038,363.675 | 1,004,021.361 | 387,629.238 | 336,734.422 | 336,734.422 | 336,734.422 | 286,279.75 |
Totaal passiva en aandeelhoudersvermogen
| 1,546,926.002 | 1,589,586.151 | 1,576,747.574 | 1,522,134.648 | 1,546,442.765 | 1,648,350.619 | 1,577,865.226 | 1,488,208.066 | 1,527,863.276 | 1,528,349.839 | 1,508,666.325 | 1,427,875.007 | 1,425,609.798 | 1,420,408.264 | 1,363,567.402 | 1,408,289.984 | 1,373,012.233 | 1,414,185.252 | 1,394,498.739 | 1,279,304.59 | 1,180,055.85 | 1,282,333.36 | 1,187,922.482 | 1,159,193.789 | 1,277,052.043 | 1,309,297.702 | 1,406,693.95 | 1,356,347.77 | 683,634.112 | 336,734.422 | 598,370.195 | 598,370.195 | 286,279.75 |