Inter Parfums, Inc.
NASDAQ:IPAR
137.85 (USD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 424.629 | 342.229 | 323.963 | 328.739 | 367.969 | 309.244 | 311.723 | 310.788 | 280.462 | 244.725 | 250.678 | 210.719 | 262.696 | 207.573 | 198.528 | 184.042 | 160.637 | 49.506 | 144.824 | 177.803 | 191.227 | 166.242 | 178.242 | 177.227 | 177.213 | 149.367 | 171.767 | 149.526 | 169.531 | 129.136 | 143.058 | 134.771 | 157.622 | 117.157 | 111.522 | 118.326 | 138.944 | 102.021 | 109.249 | 125.133 | 134.206 | 118.192 | 121.73 | 105.531 | 126.753 | 117.485 | 213.81 | 176.93 | 166.264 | 145.555 | 165.368 | 189.088 | 171.706 | 121.063 | 133.363 | 112.42 | 120.853 | 107.765 | 119.373 | 112.909 | 117.542 | 88.604 | 90.409 | 100.352 | 123.531 | 99.078 | 123.163 | 119.355 | 102.32 | 82.764 | 85.12 | 90.178 | 89.69 | 70.285 | 70.9 | 65.658 | 75.446 | 61.343 | 71.087 | 63.832 | 67.09 | 46.733 | 58.392 | 49.231 | 57.401 | 41.392 | 37.564 | 37.118 | 37.374 | 27.443 | 28.418 | 27.302 | 27.628 | 26.26 | 31.043 | 29.196 | 25.94 | 24.277 | 22.169 | 23.7 | 21.7 | 22.2 | 19.6 | 22 | 22.5 | 24.1 | 20.8 | 24.2 | 24.5 | 21.8 | 21 | 24.8 | 22.6 | 22.6 | 23.3 | 24.5 | 25.5 | 22.2 | 21.6 | 23 | 22.1 | 15.2 | 14.7 | 16 | 17.8 | 13.8 | 11.9 | 13.7 | 14.8 | 9 | 6.2 | 8 | 7.2 | 2.2 | 2.3 | 2.5 | 3.4 | 1.4 | 1.2 | 1.7 | 1.5 | 0.9 | 1 | 1.5 | 1.1 | 0.9 | 1 | 0.8 | 0.9 | 0.8 | 0.9 |
Kosten van de omzet
| 153.469 | 121.472 | 121.578 | 116.029 | 132.962 | 120.84 | 108.766 | 110.706 | 98.562 | 90.943 | 92.02 | 78.842 | 95.269 | 75.223 | 73.28 | 66.395 | 63.439 | 22.662 | 55.783 | 63.119 | 76.79 | 59.268 | 68.401 | 60.095 | 68.066 | 53.713 | 66.138 | 50.725 | 66.059 | 45.193 | 52.988 | 48.877 | 62.79 | 42.729 | 40.205 | 42.616 | 53.118 | 41.696 | 41.639 | 50.77 | 58.878 | 50.076 | 52.5 | 45.009 | 56.746 | 53.878 | 79.167 | 65.396 | 65.146 | 57.099 | 58.69 | 72.473 | 63.123 | 46.077 | 46.772 | 46.13 | 49.578 | 43.041 | 47.652 | 49.587 | 50.462 | 38.403 | 36.844 | 43.53 | 56.206 | 43.104 | 49.075 | 50.08 | 42.254 | 34.615 | 33.187 | 41.634 | 41.002 | 30.615 | 30.604 | 25.481 | 33.089 | 26.748 | 30.51 | 27.447 | 33.822 | 23.051 | 28.207 | 23.477 | 29.105 | 20.827 | 19.615 | 19.499 | 20.914 | 14.635 | 14.712 | 14.409 | 14.347 | 13.701 | 15.429 | 12.297 | 13.429 | 11.974 | 11.792 | 10.6 | 11.2 | 11.3 | 9.7 | 10.8 | 12.1 | 12.4 | 10.6 | 12.4 | 13.9 | 11.4 | 10.5 | 13.5 | 12.2 | 12.4 | 11.7 | 13 | 13.2 | 10.8 | 10.4 | 11.3 | 10.9 | 8.1 | 7.9 | 8.7 | 9.7 | 7.7 | 6.5 | 8.2 | 7.9 | 4.7 | 3.3 | 4.6 | 3.4 | 1.2 | 1.1 | 1.3 | 1.6 | 0.8 | 0.5 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 271.16 | 220.757 | 202.385 | 212.71 | 235.007 | 188.404 | 202.957 | 200.082 | 181.9 | 153.782 | 158.658 | 131.877 | 167.427 | 132.35 | 125.248 | 117.647 | 97.198 | 26.844 | 89.041 | 114.684 | 114.437 | 106.974 | 109.841 | 117.132 | 109.147 | 95.654 | 105.629 | 98.801 | 103.472 | 83.943 | 90.07 | 85.894 | 94.832 | 74.428 | 71.317 | 75.71 | 85.826 | 60.325 | 67.61 | 74.363 | 75.328 | 68.116 | 69.23 | 60.522 | 70.007 | 63.607 | 134.643 | 111.534 | 101.118 | 88.456 | 106.678 | 116.615 | 108.583 | 74.986 | 86.591 | 66.29 | 71.275 | 64.724 | 71.721 | 63.322 | 67.08 | 50.201 | 53.565 | 56.822 | 67.325 | 55.974 | 74.088 | 69.275 | 60.066 | 48.149 | 51.933 | 48.544 | 48.688 | 39.67 | 40.296 | 40.177 | 42.357 | 34.595 | 40.577 | 36.385 | 33.268 | 23.682 | 30.185 | 25.754 | 28.297 | 20.566 | 17.949 | 17.618 | 16.46 | 12.808 | 13.706 | 12.893 | 13.281 | 12.558 | 15.614 | 16.899 | 12.511 | 12.303 | 10.377 | 13.1 | 10.5 | 10.9 | 9.9 | 11.2 | 10.4 | 11.7 | 10.2 | 11.8 | 10.6 | 10.4 | 10.5 | 11.3 | 10.4 | 10.2 | 11.6 | 11.5 | 12.3 | 11.4 | 11.2 | 11.7 | 11.2 | 7.1 | 6.8 | 7.3 | 8.1 | 6.1 | 5.4 | 5.5 | 6.9 | 4.3 | 2.9 | 3.4 | 3.8 | 1 | 1.2 | 1.2 | 1.8 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 1 | 1.5 | 1.1 | 0.9 | 1 | 0.8 | 0.9 | 0.8 | 0.9 |
Brutowinstmarge
| 0.639 | 0.645 | 0.625 | 0.647 | 0.639 | 0.609 | 0.651 | 0.644 | 0.649 | 0.628 | 0.633 | 0.626 | 0.637 | 0.638 | 0.631 | 0.639 | 0.605 | 0.542 | 0.615 | 0.645 | 0.598 | 0.643 | 0.616 | 0.661 | 0.616 | 0.64 | 0.615 | 0.661 | 0.61 | 0.65 | 0.63 | 0.637 | 0.602 | 0.635 | 0.639 | 0.64 | 0.618 | 0.591 | 0.619 | 0.594 | 0.561 | 0.576 | 0.569 | 0.573 | 0.552 | 0.541 | 0.63 | 0.63 | 0.608 | 0.608 | 0.645 | 0.617 | 0.632 | 0.619 | 0.649 | 0.59 | 0.59 | 0.601 | 0.601 | 0.561 | 0.571 | 0.567 | 0.592 | 0.566 | 0.545 | 0.565 | 0.602 | 0.58 | 0.587 | 0.582 | 0.61 | 0.538 | 0.543 | 0.564 | 0.568 | 0.612 | 0.561 | 0.564 | 0.571 | 0.57 | 0.496 | 0.507 | 0.517 | 0.523 | 0.493 | 0.497 | 0.478 | 0.475 | 0.44 | 0.467 | 0.482 | 0.472 | 0.481 | 0.478 | 0.503 | 0.579 | 0.482 | 0.507 | 0.468 | 0.553 | 0.484 | 0.491 | 0.505 | 0.509 | 0.462 | 0.485 | 0.49 | 0.488 | 0.433 | 0.477 | 0.5 | 0.456 | 0.46 | 0.451 | 0.498 | 0.469 | 0.482 | 0.514 | 0.519 | 0.509 | 0.507 | 0.467 | 0.463 | 0.456 | 0.455 | 0.442 | 0.454 | 0.401 | 0.466 | 0.478 | 0.468 | 0.425 | 0.528 | 0.455 | 0.522 | 0.48 | 0.529 | 0.429 | 0.583 | 0.529 | 0.6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 87.029 | 0 | 148.761 | 81.105 | 75.183 | 73.578 | 76.822 | 67.124 | 59.685 | 60.541 | 65.38 | 56.188 | 52.495 | 51.396 | 91.177 | 64.241 | 32.367 | 71.262 | 102.349 | 77.793 | 84.514 | 76.552 | 106.545 | 74.169 | 76.885 | 75.231 | 91.864 | 70.309 | 69.468 | 63.899 | 79.502 | 62.529 | 62.969 | 53.786 | 71.453 | 58.188 | 52.083 | 46.544 | 69.914 | 56.647 | 55.265 | 51.807 | 71.29 | 55.36 | 55.708 | 67.667 | 96.609 | 79.039 | 75.828 | 74.924 | 106.772 | 87.038 | 64.139 | 61.049 | 53.944 | 54.692 | 53.24 | 55.698 | 47.878 | 53.169 | 43.38 | 43.263 | 0 | 0 | 0 | 0 | 52.035 | 47.682 | 41.366 | 40.141 | 37.41 | 39.263 | 33.337 | 31.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.526 | 11.448 | 9.212 | 9.886 | 8.991 | 9.53 | 9.233 | 11.87 | 12.093 | 8.75 | 9.2 | 7.466 | 9 | 7.6 | 8.3 | 7.1 | 8.5 | 8 | 9.1 | 7.3 | 8.8 | 7 | 8.4 | 8.1 | 9 | 7.5 | 8 | 7.9 | 8.7 | 8.5 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 68.9 | 0 | -97.3 | 66.7 | 58.2 | 39.1 | 92.3 | 50.3 | 48.7 | 36.9 | 78.7 | 43.6 | 35.2 | 23.5 | 92.9 | 1.6 | 6.4 | 30.1 | 53.9 | 31.1 | 38.3 | 29 | 54.3 | 29.7 | 34.5 | 28.5 | 45.7 | 28 | 31.4 | 24.4 | 0.001 | 25.2 | 28.1 | 17.2 | 33.5 | 22.5 | 19.7 | 13.7 | 27.4 | 22.1 | 21.5 | 15.7 | 37.5 | 22.4 | 23.5 | 16.7 | 46.6 | 33.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 165.166 | 155.929 | 134.412 | 193.83 | 147.805 | 133.383 | 112.678 | 169.122 | 117.424 | 108.385 | 97.441 | 144.08 | 99.788 | 87.695 | 74.896 | 91.177 | 65.841 | 32.367 | 71.262 | 102.349 | 77.793 | 84.514 | 76.552 | 106.545 | 74.169 | 76.885 | 75.231 | 91.864 | 70.309 | 69.468 | 63.899 | 79.503 | 62.529 | 62.969 | 53.786 | 71.453 | 58.188 | 52.083 | 46.544 | 69.914 | 56.647 | 55.265 | 51.807 | 71.29 | 55.36 | 55.708 | 67.667 | 96.609 | 79.039 | 75.828 | 74.924 | 106.772 | 87.038 | 64.139 | 61.049 | 53.944 | 54.692 | 53.24 | 55.698 | 47.878 | 53.169 | 43.38 | 43.263 | 42.14 | 56.039 | 49.142 | 54.943 | 52.035 | 47.682 | 41.366 | 40.141 | 37.41 | 39.263 | 33.337 | 31.063 | 32.067 | 35.124 | 27.598 | 31.563 | 28.873 | 25.261 | 16.79 | 20.052 | 18.624 | 19.876 | 14.853 | 13.22 | 12.526 | 11.448 | 9.212 | 9.886 | 8.991 | 9.53 | 9.233 | 11.87 | 12.093 | 8.75 | 9.2 | 7.466 | 9 | 7.6 | 8.3 | 7.1 | 8.5 | 8 | 9.1 | 7.3 | 8.8 | 7 | 8.4 | 8.1 | 9 | 7.5 | 8 | 7.9 | 8.7 | 8.5 | 8 | 7.8 | 7.8 | 6.7 | 4.7 | 4.6 | 3.9 | 4.2 | 4.1 | 3.7 | 3.5 | 3.9 | 3 | 2.1 | 2.1 | 2.1 | 0.9 | 0.9 | 0.8 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.074 | -0.038 | 0.192 | 0.077 | 0.007 | 0.041 | -0.147 | -0.346 | 0.328 | 0.116 | -0.082 | 0.036 | -0.093 | 0.192 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.936 | 0 | 0 | 0 | 0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.867 | 0.495 | 0.566 | 0.453 | 1.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.2 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | -2.6 | 0 | 0 | 0 |
Bedrijfskosten
| 165.166 | 155.929 | 134.412 | 193.83 | 147.805 | 133.383 | 112.678 | 169.122 | 117.424 | 108.385 | 97.441 | 144.08 | 99.788 | 87.695 | 74.896 | 91.177 | 65.841 | 32.367 | 71.262 | 102.349 | 77.793 | 84.514 | 76.552 | 106.545 | 74.169 | 76.885 | 75.231 | 91.864 | 70.309 | 69.468 | 63.899 | 79.503 | 62.529 | 62.969 | 53.786 | 71.453 | 58.188 | 52.083 | 46.544 | 69.914 | 56.647 | 55.265 | 51.807 | 71.29 | 55.36 | 55.708 | 67.667 | 96.609 | 79.039 | 75.828 | 74.924 | 106.772 | 87.038 | 64.139 | 61.049 | 53.944 | 54.692 | 53.24 | 55.698 | 47.878 | 53.169 | 43.38 | 43.263 | 43.076 | 56.039 | 49.142 | 54.943 | 52.903 | 47.682 | 41.366 | 40.141 | 37.41 | 39.263 | 33.337 | 31.063 | 32.337 | 35.124 | 27.598 | 31.563 | 28.873 | 25.261 | 16.79 | 20.052 | 18.624 | 19.876 | -36.562 | 13.22 | 12.526 | 11.448 | 9.212 | 9.886 | 8.991 | 9.53 | 9.233 | 11.87 | 12.96 | 9.245 | 9.766 | 7.919 | 10.2 | 8 | 8.7 | 7.5 | 8.9 | 8.3 | 9.5 | 7.6 | 9.1 | 7.3 | 8.6 | 8.5 | 9.5 | 7.9 | 8.2 | 8.4 | 9 | 8.8 | 8.4 | 8.1 | 8.1 | 7.1 | 4.8 | 4.7 | 4 | 4.3 | 4.2 | 3.8 | 3.5 | 4 | 3.1 | 2.2 | 2.2 | 2.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | -3.8 | 0 | 0 | 0 | -2.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| 105.994 | 64.828 | 67.973 | 18.88 | 87.202 | 55.021 | 90.279 | 23.211 | 64.476 | 45.397 | 61.217 | -12.203 | 67.639 | 44.655 | 47.959 | 26.47 | 31.357 | -5.523 | 17.779 | 12.335 | 36.644 | 22.46 | 33.289 | 10.587 | 34.978 | 18.769 | 30.398 | 4.814 | 33.163 | 14.475 | 26.171 | 5.385 | 32.303 | 11.459 | 17.531 | 4.257 | 27.638 | 8.242 | 21.066 | 4.449 | 18.681 | 12.851 | 17.423 | -10.768 | 14.647 | 7.899 | 66.976 | 211.952 | 22.079 | 12.628 | 31.754 | 9.006 | 21.545 | 10.847 | 25.542 | 12.346 | 16.583 | 11.484 | 16.023 | 13.767 | 13.911 | 6.821 | 10.302 | 13.746 | 11.286 | 6.832 | 19.145 | 16.372 | 12.384 | 6.783 | 11.792 | 11.134 | 9.425 | 6.333 | 9.233 | 8.11 | 7.233 | 6.997 | 9.014 | 7.512 | 8.007 | 6.892 | 10.133 | 7.13 | 8.421 | 57.127 | 4.729 | 5.092 | 5.012 | 3.596 | 3.82 | 3.902 | 3.75 | 3.326 | 3.744 | 3.939 | 3.266 | 2.536 | 2.458 | 2.9 | 2.5 | 2.2 | 2.4 | 2.3 | 2.1 | 2.2 | 2.6 | 2.7 | 3.3 | 1.8 | 2 | 1.8 | 2.5 | 2 | 3.2 | 2.5 | 3.5 | 3 | 3.1 | 3.6 | 4.1 | 2.3 | 2.1 | 3.3 | 3.8 | 1.9 | 1.6 | 2 | 2.9 | 1.2 | 0.7 | 1.2 | 1.6 | 0.1 | 0.3 | 0.3 | 0.9 | 0.1 | 0.1 | 0.3 | 0.3 | 0.9 | 1 | -2.3 | 1.1 | 0.9 | 1 | -1.8 | 0.9 | 0.8 | 0.9 |
Bedrijfsresultaat ratio
| 0.25 | 0.189 | 0.21 | 0.057 | 0.237 | 0.178 | 0.29 | 0.075 | 0.23 | 0.186 | 0.244 | -0.058 | 0.257 | 0.215 | 0.242 | 0.144 | 0.195 | -0.112 | 0.123 | 0.069 | 0.192 | 0.135 | 0.187 | 0.06 | 0.197 | 0.126 | 0.177 | 0.032 | 0.196 | 0.112 | 0.183 | 0.04 | 0.205 | 0.098 | 0.157 | 0.036 | 0.199 | 0.081 | 0.193 | 0.036 | 0.139 | 0.109 | 0.143 | -0.102 | 0.116 | 0.067 | 0.313 | 1.198 | 0.133 | 0.087 | 0.192 | 0.048 | 0.125 | 0.09 | 0.192 | 0.11 | 0.137 | 0.107 | 0.134 | 0.122 | 0.118 | 0.077 | 0.114 | 0.137 | 0.091 | 0.069 | 0.155 | 0.137 | 0.121 | 0.082 | 0.139 | 0.123 | 0.105 | 0.09 | 0.13 | 0.124 | 0.096 | 0.114 | 0.127 | 0.118 | 0.119 | 0.147 | 0.174 | 0.145 | 0.147 | 1.38 | 0.126 | 0.137 | 0.134 | 0.131 | 0.134 | 0.143 | 0.136 | 0.127 | 0.121 | 0.135 | 0.126 | 0.104 | 0.111 | 0.122 | 0.115 | 0.099 | 0.122 | 0.105 | 0.093 | 0.091 | 0.125 | 0.112 | 0.135 | 0.083 | 0.095 | 0.073 | 0.111 | 0.088 | 0.137 | 0.102 | 0.137 | 0.135 | 0.144 | 0.157 | 0.186 | 0.151 | 0.143 | 0.206 | 0.213 | 0.138 | 0.134 | 0.146 | 0.196 | 0.133 | 0.113 | 0.15 | 0.222 | 0.045 | 0.13 | 0.12 | 0.265 | 0.071 | 0.083 | 0.176 | 0.2 | 1 | 1 | -1.533 | 1 | 1 | 1 | -2.25 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -5.588 | -3.577 | 2.08 | -3.961 | -0.589 | 0.454 | 2.307 | -2.179 | 2.042 | 0.048 | 0.006 | 2.621 | -0.815 | -0.904 | 2.067 | -1.454 | -0.646 | 0.406 | 0.96 | -0.435 | 0.057 | -0.33 | 1.129 | -0.825 | -0.785 | 1.661 | 1.077 | -0.544 | -0.215 | -0.644 | 0.845 | 0.243 | -0.084 | 0.57 | -0.333 | 0.026 | 0.152 | 0.083 | -0.968 | 0.683 | 1.49 | 0.252 | 0.887 | 0.806 | 0.688 | 1.109 | -0.711 | 196.27 | -1.744 | -1.062 | -0.086 | -0.067 | 0.793 | -0.568 | 0.296 | 0.489 | 0.314 | -0.683 | -2.716 | -1.802 | 0.507 | 2.267 | 0.575 | -3.059 | -1.049 | 0.356 | -0.825 | -0.203 | -0.628 | 0.517 | 0.26 | 0.079 | 0.042 | 0.342 | 0.547 | -0.014 | 0.309 | 0.125 | -0.048 | -0.512 | -0.119 | 0.089 | -0.363 | 0.033 | 0.616 | -0.092 | 0.082 | 0.043 | 0.001 | 0.009 | 0.009 | 0.154 | -0.032 | 0.025 | -0.259 | -0.593 | -0.128 | 0.365 | 0.378 | -0.3 | -0.4 | -0.292 | -0.216 | -0.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.6 | -0.1 | -1.5 | 0 | -0.2 | -0.3 | -0.3 | 1 | -0.2 | -0.3 | -0.5 | -0.1 | -0.2 | -0.1 | -0.1 | 0.6 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | -0.3 | -0.2 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.9 | -1 | 2.3 | -1.1 | -0.9 | -1 | 1.8 | -0.9 | -0.8 | -0.9 |
Inkomen voor belasting
| 100.406 | 61.251 | 70.053 | 14.919 | 86.613 | 55.475 | 92.586 | 21.033 | 66.518 | 45.445 | 61.223 | -9.582 | 66.824 | 43.751 | 50.026 | 25.016 | 30.711 | -5.117 | 18.739 | 11.9 | 36.701 | 22.13 | 34.418 | 9.762 | 34.193 | 20.43 | 31.475 | 4.27 | 32.948 | 13.831 | 27.016 | 5.628 | 32.219 | 12.029 | 17.198 | 4.283 | 27.79 | 8.325 | 20.098 | 5.132 | 20.171 | 13.103 | 18.31 | -9.962 | 15.335 | 9.008 | 66.265 | 211.195 | 20.335 | 11.566 | 31.668 | 8.939 | 22.338 | 10.279 | 25.838 | 12.835 | 16.897 | 10.801 | 13.307 | 11.965 | 14.418 | 9.088 | 10.877 | 10.687 | 10.237 | 7.188 | 18.32 | 16.169 | 11.756 | 7.3 | 12.052 | 11.213 | 9.467 | 6.675 | 9.78 | 8.096 | 7.542 | 7.122 | 8.966 | 7 | 7.888 | 6.981 | 9.77 | 7.163 | 9.037 | 5.621 | 4.811 | 5.134 | 5.013 | 3.605 | 3.829 | 4.055 | 3.718 | 3.351 | 3.486 | 3.346 | 3.138 | 2.901 | 2.836 | 2.6 | 2.1 | 1.9 | 2.2 | 1.9 | 1.9 | 2 | 2.4 | 2.5 | 2.7 | 1.7 | 0.5 | 1.8 | 2.3 | 1.7 | 2.9 | 3.5 | 3.3 | 2.7 | 2.6 | 3.5 | 3.9 | 2.2 | 2 | 3.9 | 3.9 | 1.9 | 1.5 | 2 | 3 | 1.1 | 0.8 | 0.9 | 1.4 | 0 | 0.2 | 0.4 | 0.9 | 0 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.236 | 0.179 | 0.216 | 0.045 | 0.235 | 0.179 | 0.297 | 0.068 | 0.237 | 0.186 | 0.244 | -0.045 | 0.254 | 0.211 | 0.252 | 0.136 | 0.191 | -0.103 | 0.129 | 0.067 | 0.192 | 0.133 | 0.193 | 0.055 | 0.193 | 0.137 | 0.183 | 0.029 | 0.194 | 0.107 | 0.189 | 0.042 | 0.204 | 0.103 | 0.154 | 0.036 | 0.2 | 0.082 | 0.184 | 0.041 | 0.15 | 0.111 | 0.15 | -0.094 | 0.121 | 0.077 | 0.31 | 1.194 | 0.122 | 0.079 | 0.192 | 0.047 | 0.13 | 0.085 | 0.194 | 0.114 | 0.14 | 0.1 | 0.111 | 0.106 | 0.123 | 0.103 | 0.12 | 0.106 | 0.083 | 0.073 | 0.149 | 0.135 | 0.115 | 0.088 | 0.142 | 0.124 | 0.106 | 0.095 | 0.138 | 0.123 | 0.1 | 0.116 | 0.126 | 0.11 | 0.118 | 0.149 | 0.167 | 0.145 | 0.157 | 0.136 | 0.128 | 0.138 | 0.134 | 0.131 | 0.135 | 0.149 | 0.135 | 0.128 | 0.112 | 0.115 | 0.121 | 0.119 | 0.128 | 0.11 | 0.097 | 0.086 | 0.112 | 0.086 | 0.084 | 0.083 | 0.115 | 0.103 | 0.11 | 0.078 | 0.024 | 0.073 | 0.102 | 0.075 | 0.124 | 0.143 | 0.129 | 0.122 | 0.12 | 0.152 | 0.176 | 0.145 | 0.136 | 0.244 | 0.219 | 0.138 | 0.126 | 0.146 | 0.203 | 0.122 | 0.129 | 0.113 | 0.194 | 0 | 0.087 | 0.16 | 0.265 | 0 | 0.167 | 0.176 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 23.571 | 14.653 | 16.75 | 6.689 | 20.493 | 12.957 | 21.678 | 4.104 | 13.221 | 10.925 | 14.932 | -4.12 | 16.997 | 14.715 | 13.4 | 7.216 | 8.859 | -2.134 | 5.44 | 3.064 | 10.043 | 6.53 | 9.44 | 0.594 | 9.767 | 6.171 | 9.613 | -1.502 | 10.845 | 4.62 | 8.849 | 1.036 | 10.74 | 4.3 | 7.75 | 2.773 | 9.156 | 2.805 | 6.793 | 1.368 | 6.407 | 5.436 | 6.16 | -3.562 | 5.432 | 4.487 | 23.323 | 75.217 | 7.158 | 4.085 | 11.414 | 3.042 | 9.054 | 3.851 | 8.498 | 4.502 | 5.488 | 3.818 | 4.357 | 4.427 | 4.807 | 3.335 | 3.621 | 4.071 | 2.358 | 2.698 | 7.184 | 6.26 | 3.967 | 2.272 | 4.177 | 4.374 | 3.192 | 2.293 | 3.342 | 2.613 | 2.545 | 2.819 | 3.156 | 2.931 | 2.658 | 2.489 | 3.464 | 2.584 | 3.177 | 1.932 | 1.711 | 1.861 | 1.767 | 1.269 | 1.386 | 1.386 | 1.409 | 1.41 | 1.454 | 1.322 | 1.503 | 1.393 | 1.413 | 1.2 | 0.9 | 0.8 | 1 | 0.8 | 0.8 | 0.8 | 1.2 | 1.1 | 1.1 | 0.6 | 0.2 | 0.6 | 0.8 | 0.4 | 1.1 | -0.2 | 1.2 | 1.1 | 1 | 1 | 1.6 | 0.9 | 0.8 | 1.3 | 1.5 | 0.7 | 0.6 | 0.6 | 1.2 | 0.4 | 0.3 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.3 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 100.406 | 36.823 | 41.048 | 10.42 | 53.214 | 34.952 | 54.068 | 16.599 | 41.423 | 27.617 | 35.299 | -1.224 | 38.316 | 22.657 | 27.662 | 14.739 | 16.538 | -3.118 | 10.059 | 8.189 | 20.848 | 12.318 | 18.894 | 8.047 | 18.938 | 10.899 | 15.909 | 4.4 | 17.077 | 6.744 | 13.373 | 3.927 | 16.239 | 5.831 | 7.334 | 1.859 | 14.22 | 4.351 | 10.007 | 3.32 | 11.113 | 6.109 | 8.894 | -4.154 | 7.854 | 3.815 | 31.696 | 99.613 | 10.018 | 6.008 | 15.497 | 4.118 | 10.433 | 4.993 | 12.759 | 6.239 | 8.448 | 5.356 | 6.55 | 5.451 | 7.262 | 4.226 | 5.428 | 5.097 | 6.188 | 3.772 | 8.708 | 8.615 | 5.66 | 3.749 | 5.793 | 5.485 | 4.645 | 3.192 | 4.42 | 3.892 | 3.754 | 3.214 | 4.404 | 3.486 | 4.037 | 3.401 | 4.779 | 3.713 | 4.684 | 2.937 | 2.503 | 2.777 | 2.691 | 1.926 | 2.01 | 2.224 | 1.922 | 1.941 | 2.031 | 2.024 | 1.635 | 1.508 | 1.422 | 1.4 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 1.4 | 1.6 | 1.1 | 0.3 | 1.2 | 1.5 | 1.3 | 1.8 | 3.7 | 2.1 | 1.6 | 1.6 | 2.5 | 2.3 | 1.3 | 1.2 | 2.6 | 2.4 | 1.2 | 0.9 | 1.4 | 1.8 | 0.7 | 0.5 | 0.7 | 0.9 | 0 | 0.1 | 0.2 | 0.6 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.236 | 0.108 | 0.127 | 0.032 | 0.145 | 0.113 | 0.173 | 0.053 | 0.148 | 0.113 | 0.141 | -0.006 | 0.146 | 0.109 | 0.139 | 0.08 | 0.103 | -0.063 | 0.069 | 0.046 | 0.109 | 0.074 | 0.106 | 0.045 | 0.107 | 0.073 | 0.093 | 0.029 | 0.101 | 0.052 | 0.093 | 0.029 | 0.103 | 0.05 | 0.066 | 0.016 | 0.102 | 0.043 | 0.092 | 0.027 | 0.083 | 0.052 | 0.073 | -0.039 | 0.062 | 0.032 | 0.148 | 0.563 | 0.06 | 0.041 | 0.094 | 0.022 | 0.061 | 0.041 | 0.096 | 0.055 | 0.07 | 0.05 | 0.055 | 0.048 | 0.062 | 0.048 | 0.06 | 0.051 | 0.05 | 0.038 | 0.071 | 0.072 | 0.055 | 0.045 | 0.068 | 0.061 | 0.052 | 0.045 | 0.062 | 0.059 | 0.05 | 0.052 | 0.062 | 0.055 | 0.06 | 0.073 | 0.082 | 0.075 | 0.082 | 0.071 | 0.067 | 0.075 | 0.072 | 0.07 | 0.071 | 0.081 | 0.07 | 0.074 | 0.065 | 0.069 | 0.063 | 0.062 | 0.064 | 0.059 | 0.055 | 0.05 | 0.061 | 0.05 | 0.049 | 0.05 | 0.058 | 0.058 | 0.065 | 0.05 | 0.014 | 0.048 | 0.066 | 0.058 | 0.077 | 0.151 | 0.082 | 0.072 | 0.074 | 0.109 | 0.104 | 0.086 | 0.082 | 0.163 | 0.135 | 0.087 | 0.076 | 0.102 | 0.122 | 0.078 | 0.081 | 0.088 | 0.125 | 0 | 0.043 | 0.08 | 0.176 | 0.071 | 0.083 | 0.118 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.14 | 1.15 | 1.28 | 0.33 | 1.66 | 1.09 | 1.69 | 0.52 | 1.3 | 0.87 | 1.11 | -0.039 | 1.21 | 0.72 | 0.87 | 0.47 | 0.52 | -0.1 | 0.32 | 0.26 | 0.66 | 0.39 | 0.6 | 0.26 | 0.6 | 0.35 | 0.51 | 0.14 | 0.55 | 0.22 | 0.43 | 0.13 | 0.52 | 0.19 | 0.24 | 0.06 | 0.46 | 0.14 | 0.32 | 0.11 | 0.36 | 0.2 | 0.29 | -0.13 | 0.26 | 0.12 | 1.03 | 3.25 | 0.33 | 0.2 | 0.51 | 0.13 | 0.34 | 0.16 | 0.42 | 0.2 | 0.28 | 0.18 | 0.22 | 0.18 | 0.24 | 0.14 | 0.18 | 0.17 | 0.2 | 0.12 | 0.28 | 0.42 | 0.19 | 0.12 | 0.19 | 0.18 | 0.15 | 0.11 | 0.15 | 0.13 | 0.13 | 0.11 | 0.15 | 0.12 | 0.14 | 0.12 | 0.17 | 0.13 | 0.17 | 0.1 | 0.087 | 0.098 | 0.093 | 0.067 | 0.073 | 0.079 | 0.073 | 0.076 | 0.076 | 0.077 | 0.062 | 0.058 | 0.053 | 0.053 | 0.049 | 0.045 | 0.045 | 0.041 | 0.036 | 0.04 | 0.04 | 0.047 | 0.053 | 0.036 | 0.013 | 0.037 | 0.045 | 0.04 | 0.053 | 0.11 | 0.058 | 0.049 | 0.049 | 0.073 | 0.067 | 0.04 | 0.036 | 0.089 | 0.067 | 0.036 | 0.031 | 0.045 | 0.062 | 0.022 | 0.018 | 0.022 | 0.036 | 0.004 | 0.009 | 0.013 | 0.036 | 0.004 | 0.004 | 0.013 | 0.004 | 0.004 | 0.004 | 0.013 | 0.013 | 0.004 | 0.004 | 0.013 | 0.009 | 0.009 | 0.009 |
Verwaterde WPA
| 3.11 | 1.14 | 1.27 | 0.32 | 1.66 | 1.09 | 1.68 | 0.52 | 1.3 | 0.86 | 1.1 | -0.039 | 1.2 | 0.71 | 0.87 | 0.47 | 0.52 | -0.099 | 0.32 | 0.26 | 0.66 | 0.39 | 0.6 | 0.26 | 0.6 | 0.35 | 0.51 | 0.14 | 0.55 | 0.22 | 0.43 | 0.13 | 0.52 | 0.19 | 0.24 | 0.06 | 0.46 | 0.14 | 0.32 | 0.11 | 0.36 | 0.2 | 0.29 | -0.13 | 0.25 | 0.12 | 1.03 | 3.25 | 0.33 | 0.2 | 0.51 | 0.13 | 0.34 | 0.16 | 0.41 | 0.2 | 0.28 | 0.18 | 0.22 | 0.18 | 0.24 | 0.14 | 0.18 | 0.17 | 0.2 | 0.12 | 0.28 | 0.42 | 0.18 | 0.12 | 0.19 | 0.18 | 0.15 | 0.11 | 0.15 | 0.13 | 0.12 | 0.11 | 0.15 | 0.12 | 0.13 | 0.11 | 0.15 | 0.13 | 0.15 | 0.1 | 0.087 | 0.098 | 0.093 | 0.067 | 0.067 | 0.079 | 0.067 | 0.067 | 0.071 | 0.077 | 0.058 | 0.053 | 0.05 | 0.053 | 0.045 | 0.04 | 0.045 | 0.041 | 0.036 | 0.04 | 0.04 | 0.047 | 0.053 | 0.036 | 0.013 | 0.037 | 0.045 | 0.04 | 0.053 | 0.11 | 0.058 | 0.049 | 0.049 | 0.073 | 0.067 | 0.04 | 0.036 | 0.076 | 0.067 | 0.036 | 0.031 | 0.045 | 0.062 | 0.022 | 0.018 | 0.022 | 0.036 | 0.004 | 0.009 | 0.013 | 0.036 | 0.004 | 0.004 | 0.013 | 0.004 | 0.004 | 0.004 | 0.013 | 0.013 | 0.004 | 0.004 | 0.013 | 0.009 | 0.009 | 0.009 |
EBITDA
| 108.819 | 70.83 | 73.991 | 27.593 | 94.967 | 63.299 | 100.382 | 34.815 | 68.609 | 51.283 | 67.111 | -6.201 | 72.746 | 52.257 | 52.881 | 28.786 | 33.652 | -2.53 | 20.009 | 14.734 | 38.859 | 24.424 | 35.439 | 13.344 | 37.742 | 21.663 | 33.014 | 7.182 | 35.857 | 16.539 | 28.79 | 14.015 | 34.711 | 13.826 | 19.869 | 6.617 | 29.915 | 10.455 | 23.294 | 6.892 | 21.261 | 15.449 | 19.968 | -8.109 | 17.095 | 11.764 | 70.385 | 215.8 | 24.679 | 15.772 | 35.721 | 13.068 | 26.428 | 13.91 | 29.258 | 15.722 | 19.551 | 13.583 | 18.671 | 18.886 | 14.046 | 12.257 | 14.525 | 16.005 | 14.21 | 10.215 | 21.851 | 18.327 | 12.384 | 6.783 | 11.792 | 12.731 | 9.425 | 6.333 | 9.233 | 9.115 | 8.367 | 7.678 | 10.437 | 9.016 | 9.048 | 7.796 | 10.672 | 8.386 | 9.618 | 6.117 | 5.216 | 5.814 | 5.546 | 4.177 | 4.204 | 4.704 | 4.146 | 3.844 | 4.162 | 4.806 | 3.761 | 3.103 | 2.911 | 4.1 | 2.9 | 2.592 | 2.766 | 2.7 | 2.4 | 2.6 | 2.9 | 3 | 3.6 | 2 | 2.4 | 2.3 | 2.9 | 2.2 | 3.7 | 2.8 | 3.8 | 3.4 | 3.4 | 3.9 | 4.4 | 2.5 | 2.2 | 3.4 | 3.9 | 2 | 1.7 | 1.8 | 3 | 1.3 | 0.8 | 1.3 | 1.7 | 0.1 | 0.3 | 0.3 | 0.9 | 0.1 | 0.1 | 0.3 | 0.3 | 0.9 | 1 | -2.3 | 1.1 | 0.9 | 1 | -1.8 | 0.9 | 0.8 | 0.9 |
EBITDA ratio
| 0.256 | 0.207 | 0.228 | 0.084 | 0.252 | 0.198 | 0.307 | 0.109 | 0.241 | 0.204 | 0.257 | -0.044 | 0.267 | 0.23 | 0.269 | 0.151 | 0.212 | -0.051 | 0.145 | 0.074 | 0.206 | 0.149 | 0.21 | 0.063 | 0.218 | 0.15 | 0.202 | 0.048 | 0.215 | 0.135 | 0.21 | 0.052 | 0.225 | 0.123 | 0.19 | 0.037 | 0.221 | 0.11 | 0.224 | 0.043 | 0.165 | 0.139 | 0.152 | -0.068 | 0.144 | 0.096 | 0.336 | 0.109 | 0.157 | 0.115 | 0.218 | 0.071 | 0.147 | 0.12 | 0.216 | 0.137 | 0.158 | 0.131 | 0.156 | 0.167 | 0.119 | 0.109 | 0.145 | 0.18 | 0.113 | 0.094 | 0.178 | 0.162 | 0.139 | 0.103 | 0.162 | 0.141 | 0.118 | 0.107 | 0.145 | 0.138 | 0.109 | 0.124 | 0.148 | 0.147 | 0.135 | 0.167 | 0.191 | 0.175 | 0.159 | 1.398 | 0.138 | 0.159 | 0.149 | 0.155 | 0.148 | 0.171 | 0.156 | 0.141 | 0.136 | 0.177 | 0.145 | 0.106 | 0.111 | 0.177 | 0.138 | 0.122 | 0.138 | 0.118 | 0.098 | 0.095 | 0.135 | 0.112 | 0.151 | 0.087 | 0.167 | 0.081 | 0.124 | 0.097 | 0.155 | 0.045 | 0.141 | 0.149 | 0.153 | 0.165 | 0.199 | 0.158 | 0.143 | 0.163 | 0.202 | 0.138 | 0.143 | 0.131 | 0.189 | 0.144 | 0.113 | 0.163 | 0.222 | 0.045 | 0.13 | 0.12 | 0.265 | 0.071 | 0.083 | 0.176 | 0.2 | 1 | 1 | -1.533 | 1 | 1 | 1 | -2.25 | 1 | 1 | 1 |