Inter Parfums, Inc.
NASDAQ:IPAR
137.85 (USD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 78.419 | 38.973 | 20.976 | 88.462 | 79.764 | 74.311 | 149.055 | 104.713 | 41.277 | 52.235 | 110.122 | 159.613 | 174.848 | 149.713 | 143.313 | 169.681 | 133.35 | 127.463 | 142.557 | 192.417 | 138.457 | 146.79 | 156.382 | 193.136 | 133.553 | 145.318 | 168.929 | 208.343 | 108.367 | 116.772 | 109.829 | 161.828 | 95.952 | 115.85 | 151.462 | 176.967 | 124.529 | 76.931 | 87.242 | 90.138 | 50.185 | 60.151 | 45.594 | 125.65 | 137.153 | 142.117 | 146.205 | 307.335 | 25.851 | 23.13 | 27.41 | 35.856 | 23.185 | 38.774 | 40.979 | 37.548 | 48.67 | 58.67 | 95.262 | 100.467 | 57.71 | 34.045 | 33.853 | 42.404 | 31.981 | 43.694 | 54.581 | 90.034 | 53.834 | 60.669 | 66.171 | 58.247 | 40.683 | 44.197 | 48.946 | 42.132 | 26.355 | 25.59 | 30.496 | 40.972 | 34.747 | 41.293 | 56.393 | 58.958 | 41.923 | 44.209 | 40.419 | 38.29 | 30.997 | 30.426 | 31.492 | 28.562 | 29.272 | 28.783 | 30.177 | 27.599 | 22.399 | 25.017 | 26.528 | 24.9 | 18.1 | 17.7 | 19.3 | 23.4 | 18.6 | 19.2 | 18.5 | 18.7 | 17.9 | 20.7 | 21 | 20.2 | 17.9 | 14.8 | 14.4 | 14.2 | 5.6 | 6.1 | 7.6 | 5.3 | 1.8 | 8 | 7 | 9.9 | 7.7 | 12.7 | 4.8 | 4.8 | 4.3 | 0.3 | 1.6 | 1.8 | 1.2 | 1.2 | 1.4 | 1.1 | 0.9 | 1 | 1.2 | 1.5 | 1.5 | 1.5 | 0 |
Kortetermijnbeleggingen
| 78.783 | 37.735 | 76.078 | 94.304 | 103.745 | 112.449 | 88.702 | 150.833 | 135.443 | 143.642 | 155.114 | 160.014 | 149.192 | 148.1 | 150.545 | 126.627 | 70.685 | 67.505 | 61.539 | 60.714 | 53.244 | 66.941 | 71.867 | 67.87 | 77.173 | 77.562 | 81.813 | 69.899 | 122.402 | 123.805 | 115.674 | 94.202 | 117.951 | 115.884 | 95.755 | 82.847 | 90.219 | 151.901 | 155.938 | 190.152 | 196.619 | 214.637 | 227.315 | 181.677 | 150.486 | 119.682 | 166.891 | 0 | 0 | 0 | 0 | 0 | 6.752 | 14.102 | 43.1 | 49.391 | 61.996 | 33.408 | 8.087 | 0 | 0 | 0 | 0 | 0 | 0 | 5.517 | 0 | 0 | 0 | 2.5 | 13.1 | 12.8 | 13.3 | 14.6 | 16 | 17.4 | 17.7 | 18 | 18.9 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.357 | 1.905 | 4.382 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 157.202 | 76.708 | 97.054 | 182.766 | 183.509 | 186.76 | 237.757 | 255.546 | 176.72 | 195.877 | 265.236 | 319.627 | 324.04 | 297.813 | 293.858 | 296.308 | 204.035 | 194.968 | 204.096 | 253.131 | 191.701 | 213.731 | 228.249 | 261.006 | 210.726 | 222.88 | 250.742 | 278.242 | 230.769 | 240.577 | 225.503 | 256.03 | 213.903 | 231.734 | 247.217 | 259.814 | 214.748 | 228.832 | 243.18 | 280.29 | 246.804 | 274.788 | 272.909 | 307.327 | 287.639 | 261.799 | 313.096 | 307.335 | 25.851 | 23.13 | 27.41 | 35.856 | 29.937 | 52.876 | 84.079 | 86.939 | 110.666 | 92.078 | 103.349 | 100.467 | 57.71 | 34.045 | 33.853 | 42.404 | 31.981 | 49.211 | 54.581 | 90.034 | 53.834 | 63.169 | 79.271 | 71.047 | 53.983 | 58.797 | 64.946 | 59.532 | 44.055 | 43.59 | 49.396 | 40.972 | 34.747 | 41.293 | 56.393 | 58.958 | 41.923 | 44.209 | 40.419 | 38.29 | 30.997 | 30.426 | 31.492 | 28.562 | 29.272 | 28.783 | 30.177 | 27.599 | 24.756 | 26.922 | 30.91 | 29.3 | 18.1 | 17.7 | 19.3 | 23.4 | 18.6 | 19.2 | 18.5 | 18.7 | 17.9 | 20.7 | 21 | 20.2 | 17.9 | 14.8 | 14.4 | 14.2 | 5.6 | 6.1 | 7.6 | 5.3 | 1.8 | 8 | 7 | 9.9 | 7.7 | 12.7 | 4.8 | 4.8 | 4.3 | 0.3 | 1.6 | 1.8 | 1.2 | 1.2 | 1.4 | 1.1 | 0.9 | 1 | 1.2 | 1.5 | 1.5 | 1.5 | 0 |
Nettovorderingen
| 354.175 | 323.344 | 301.146 | 254.943 | 302.228 | 251.67 | 269.798 | 226.544 | 228.373 | 200.211 | 218.962 | 169.799 | 199.267 | 196.199 | 151.994 | 128.678 | 140.429 | 79.549 | 136.713 | 135.233 | 175.989 | 150.753 | 168.853 | 136.242 | 167.827 | 143.127 | 170.863 | 126.622 | 161.323 | 121.939 | 148.47 | 112.878 | 148.615 | 104.134 | 109.908 | 95.082 | 133.74 | 92.311 | 98.193 | 90.124 | 124.317 | 98.706 | 100.409 | 79.932 | 118.823 | 126.506 | 192.422 | 153.842 | 169.61 | 139.327 | 166.095 | 179.885 | 167.63 | 118.237 | 122.295 | 101.281 | 115.272 | 102.81 | 110.574 | 104.563 | 132.133 | 114.018 | 117.374 | 125.042 | 140.893 | 120.939 | 140.086 | 124.236 | 121.602 | 103.464 | 98.805 | 113.102 | 110.452 | 94.104 | 82.729 | 84.454 | 94.489 | 79.276 | 80.575 | 78.629 | 80.399 | 62.678 | 64.518 | 0 | 67.564 | 52.914 | 46.796 | 44.457 | 46.238 | 40.442 | 34.601 | 34.8 | 35.266 | 30.095 | 30.425 | 31.341 | 30.637 | 27.253 | 25.875 | 26.9 | 31.5 | 27.5 | 27 | 28.6 | 33 | 29.4 | 27.3 | 26.9 | 30.9 | 26.3 | 25.7 | 26.2 | 28.5 | 26.2 | 27.8 | 23.9 | 27.2 | 22.9 | 22.7 | 21.8 | 27 | 18.7 | 19.8 | 18.2 | 20 | 14.5 | 12.2 | 11.7 | 14.9 | 10.1 | 8.4 | 9.7 | 8.6 | 2.6 | 2.5 | 3.2 | 3.3 | 1.4 | 1.2 | 1.4 | 1.3 | 1 | 0.9 |
Voorraad
| 412.758 | 433.716 | 400.209 | 371.859 | 364.27 | 360.018 | 323.7 | 289.984 | 283.237 | 265.835 | 227.108 | 198.914 | 156.025 | 163.482 | 148.685 | 158.822 | 178.852 | 194.831 | 169.477 | 167.809 | 167.114 | 180.064 | 165.389 | 160.978 | 161.459 | 169.323 | 141.253 | 137.058 | 134.28 | 136.909 | 111.319 | 96.977 | 105.304 | 124.254 | 112.889 | 98.346 | 106.991 | 122.352 | 104.554 | 102.326 | 112.863 | 125.53 | 117.957 | 117.347 | 110.484 | 112.641 | 110.825 | 142.614 | 161.058 | 175.753 | 183.932 | 164.077 | 182.3 | 176.311 | 141.848 | 109.84 | 106.273 | 97.914 | 88.085 | 85.428 | 95.998 | 116.953 | 121.215 | 123.633 | 134.287 | 152.704 | 117.902 | 106.022 | 101.372 | 101.145 | 80.726 | 69.537 | 70.995 | 70.983 | 58.734 | 48.631 | 52.198 | 62.949 | 59.592 | 61.066 | 68.5 | 75.236 | 57.07 | 54.255 | 39.945 | 46.7 | 36.465 | 32.198 | 33.899 | 36.387 | 28 | 27.645 | 30.718 | 30.266 | 28.645 | 25.34 | 27.001 | 27.306 | 22.969 | 19.5 | 18.7 | 19.7 | 21.2 | 21.9 | 24.1 | 24.4 | 24.4 | 21.7 | 22.4 | 24.9 | 24.7 | 23.3 | 25.4 | 27.4 | 26.9 | 26.1 | 30.1 | 32.2 | 28.3 | 24.6 | 26.6 | 24.1 | 21.1 | 18 | 19.4 | 16.8 | 13.2 | 12.7 | 15.5 | 12.3 | 7.9 | 6.6 | 6.2 | 3.3 | 2.7 | 1.9 | 2.3 | 2.3 | 2.3 | 1 | 1 | 1 | 1 |
Overige vlottende activa
| 32.305 | 23.62 | 34.258 | 29.458 | 26.847 | 24.993 | 20.346 | 15.65 | 19.31 | 18.304 | 23.161 | 21.375 | 24.626 | 22.395 | 18.579 | 16.912 | 18.032 | 18.254 | 21.63 | 17.123 | 8.544 | 9.96 | 7.963 | -297.22 | 5.678 | 7.797 | 8.347 | 7.356 | 8.885 | 10.246 | 7.289 | -209.855 | 15.729 | 14.844 | 14.61 | 15.515 | 14.513 | 12.96 | 11.618 | 13.823 | 13.569 | 11.454 | 22.237 | 20.885 | 12.89 | 12.185 | 11.431 | 19.029 | 16.017 | 17.263 | 13.145 | -343.962 | 11.757 | 15.339 | 16.039 | -260.512 | 13.654 | 8.562 | 14.832 | -189.991 | 14.272 | 16.462 | 10.48 | -248.675 | 13.948 | 14.896 | 15.5 | -230.258 | 17.345 | 15.336 | 13.201 | -182.639 | 12.23 | 13.707 | 11.547 | -133.085 | 8.34 | 7.221 | 4.37 | 3.535 | 4.807 | 4.305 | 3.233 | 69.227 | 5.74 | 2.76 | 3.218 | 3.221 | 3.726 | 2.559 | 2.668 | 2.722 | 6.428 | 1.634 | 1.974 | 2.243 | 2.731 | 2.712 | 2.418 | 2 | 1.9 | 2.1 | 2.3 | 2.2 | 1.8 | 2.6 | 1.6 | 1.6 | 2.4 | 2.8 | 3.2 | 3 | 2.5 | 5.3 | 3 | 3.3 | 2.5 | 2.4 | 2.7 | 2.8 | 2.4 | 1 | 0.9 | 1.1 | 0.9 | 0.6 | 0.9 | 1.4 | 0.4 | 0.6 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0 |
Totaal vlottende activa
| 956.44 | 857.388 | 832.667 | 839.026 | 876.854 | 823.441 | 851.601 | 787.724 | 707.64 | 680.227 | 734.467 | 709.715 | 703.958 | 679.889 | 613.116 | 600.72 | 541.348 | 487.602 | 531.916 | 573.296 | 543.348 | 554.508 | 570.454 | 569.402 | 545.69 | 543.127 | 571.205 | 549.278 | 535.257 | 509.671 | 492.581 | 480.215 | 483.551 | 474.966 | 484.624 | 468.757 | 469.992 | 456.455 | 457.545 | 486.563 | 497.553 | 510.478 | 513.512 | 525.491 | 529.836 | 513.131 | 627.774 | 622.82 | 372.536 | 355.473 | 390.582 | 391.346 | 391.624 | 362.763 | 364.261 | 309.925 | 345.865 | 301.364 | 316.84 | 302.636 | 300.113 | 281.478 | 282.922 | 304.501 | 321.109 | 337.75 | 328.069 | 329.845 | 294.153 | 283.114 | 272.003 | 262.317 | 247.66 | 237.591 | 217.956 | 199.841 | 199.082 | 193.036 | 193.933 | 184.202 | 188.453 | 183.512 | 181.214 | 182.44 | 155.173 | 146.584 | 126.899 | 118.166 | 114.86 | 109.815 | 96.761 | 93.729 | 101.685 | 90.778 | 91.221 | 86.523 | 85.125 | 84.193 | 82.171 | 77.7 | 70.2 | 67 | 69.8 | 76.1 | 77.5 | 75.6 | 71.8 | 68.9 | 73.6 | 74.7 | 74.6 | 72.7 | 74.3 | 73.7 | 72.1 | 67.5 | 65.4 | 63.6 | 61.3 | 54.5 | 57.8 | 51.8 | 48.8 | 47.2 | 48 | 44.6 | 31.1 | 30.6 | 35.1 | 23.3 | 18.2 | 18.5 | 16.5 | 7.6 | 7 | 6.4 | 6.6 | 5 | 4.9 | 4 | 4 | 3.7 | 1.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 191.906 | 186.922 | 191.145 | 197.835 | 192.361 | 196.269 | 195.937 | 194.686 | 181.08 | 192.239 | 189.239 | 183.08 | 174.251 | 169.153 | 41.672 | 44.314 | 37.152 | 37.026 | 38.368 | 39.466 | 40.744 | 43.206 | 39.673 | 9.839 | 9.854 | 10.117 | 10.16 | 10.33 | 10.321 | 10.37 | 9.771 | 10.076 | 11.119 | 10.688 | 10.235 | 9.333 | 8.712 | 8.618 | 8.253 | 9.187 | 9.624 | 9.753 | 10.262 | 10.444 | 10.094 | 9.336 | 11.597 | 12.289 | 15.911 | 16.102 | 17.002 | 14.525 | 14.485 | 14.903 | 13.958 | 11.207 | 9.545 | 8.804 | 9.158 | 9.191 | 9.197 | 8.928 | 8.037 | 7.67 | 7.042 | 7.938 | 7.845 | 7.262 | 7.198 | 7.069 | 6.896 | 6.806 | 7.43 | 6.842 | 6.287 | 5.835 | 5.978 | 6.195 | 6.175 | 6.448 | 5.896 | 6.027 | 4.958 | 4.967 | 4.811 | 4.749 | 4.659 | 4.213 | 4.101 | 4.229 | 3.873 | 3.896 | 3.713 | 3.146 | 3.158 | 3.162 | 3.188 | 3.358 | 3.564 | 3.1 | 2.7 | 2.7 | 2.8 | 3 | 2.8 | 2.5 | 2.3 | 2.1 | 1.8 | 1.8 | 2 | 1.7 | 1.8 | 1.9 | 2.1 | 2 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 1 | 1 | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.973 | 0.947 | 0.931 | 0.954 | 2.761 | 2.693 | 2.847 | 2.763 | 3.691 | 3.922 | 3.875 | 3.654 | 3.729 | 3.369 | 3.684 | 3.927 | 5.747 | 5.553 | 5.238 | 5.47 | 6.529 | 7.179 | 7.2 | 6.715 | 7.37 | 7.027 | 5.032 | 4.978 | 4.791 | 4.81 | 4.588 | 0 | 0 | 0 | 0 | 4.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 290.864 | 282.379 | 288.117 | 296.356 | 286.697 | 292.319 | 294.3 | 290.853 | 189.273 | 196.211 | 208.96 | 214.047 | 203.961 | 203.652 | 202.247 | 214.108 | 206.446 | 199.68 | 196.813 | 201.983 | 197.323 | 201.425 | 199.775 | 204.325 | 207.828 | 210.677 | 205.489 | 200.495 | 200.841 | 195.596 | 184.991 | 183.868 | 202.308 | 202.515 | 208.643 | 201.335 | 207.656 | 208.637 | 88.012 | 98.531 | 103.148 | 112.562 | 114.788 | 116.243 | 112.477 | 110.344 | 108.583 | 113.041 | 103.162 | 101.969 | 109.585 | 105.75 | 110.76 | 119.163 | 116.693 | 111.402 | 94.272 | 86.289 | 94.465 | 101.799 | 105.375 | 103.264 | 99.144 | 104.922 | 109.275 | 121.464 | 122.118 | 101.577 | 93.588 | 58.639 | 57.678 | 58.342 | 55.498 | 30.765 | 31.066 | 34.612 | 35.699 | 34.61 | 37.391 | 39.314 | 36.267 | 33.556 | 6.234 | 6.323 | 6.3 | 6.884 | 6.79 | 6.745 | 6.889 | 7.093 | 3.765 | 3.842 | 4.066 | 3.943 | 4.27 | 4.539 | 4.799 | 5.256 | 5.481 | 5.8 | 7 | 7 | 7 | 7.7 | 7.9 | 7.6 | 7.6 | 8 | 8.2 | 8.4 | 7.9 | 9.3 | 9.6 | 9.8 | 10.2 | 12.6 | 11.8 | 12 | 12.2 | 12.4 | 11.6 | 9.9 | 9.1 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 290.864 | 282.379 | 288.117 | 296.356 | 286.697 | 292.319 | 294.3 | 290.853 | 189.273 | 196.211 | 208.96 | 214.047 | 203.961 | 203.652 | 202.247 | 214.108 | 206.446 | 199.68 | 196.813 | 201.983 | 197.323 | 201.425 | 199.775 | 204.325 | 207.828 | 210.677 | 205.489 | 200.495 | 200.841 | 195.596 | 184.991 | 183.868 | 202.308 | 202.515 | 208.643 | 201.335 | 207.656 | 208.637 | 88.012 | 98.531 | 103.148 | 112.562 | 114.788 | 116.243 | 113.45 | 111.291 | 109.514 | 113.995 | 105.923 | 104.662 | 112.432 | 108.513 | 114.451 | 123.085 | 120.568 | 115.056 | 98.001 | 89.658 | 98.149 | 105.726 | 111.122 | 108.817 | 104.382 | 110.392 | 115.804 | 128.643 | 129.318 | 108.292 | 100.958 | 65.666 | 62.71 | 63.32 | 60.289 | 35.575 | 35.654 | 34.612 | 35.699 | 34.61 | 37.391 | 39.314 | 36.267 | 33.556 | 6.234 | 6.323 | 6.3 | 6.884 | 6.79 | 6.745 | 6.889 | 7.093 | 3.765 | 3.842 | 4.066 | 3.943 | 4.27 | 4.539 | 4.799 | 5.256 | 5.481 | 5.8 | 7 | 7 | 7 | 7.7 | 7.9 | 7.6 | 7.6 | 8 | 8.2 | 8.4 | 7.9 | 9.3 | 9.6 | 9.8 | 10.2 | 12.6 | 11.8 | 12 | 12.2 | 12.4 | 11.6 | 9.9 | 9.1 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | -0 | 0.7 | 0 | 1.2 | 1.2 | 1.8 | 3.4 | 6.066 | 5.1 | 5.4 | 8.774 | 14.2 | 25.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.804 | -8.079 | -8.135 | 0 | -9.212 | -7.18 | -6.953 | 0 | -7.375 | -5.274 | -6.811 | -7.257 | -8.395 | -7.167 | -6.687 | -13.132 | -9.641 | -8.162 | -7.338 | 0 | -7.421 | -7.224 | -7.71 | 0 | -5.651 | -4.026 | -4.588 | 0 | -4.88 | -4.062 | -3.574 | 0 | -4.182 | -3.937 | -4.109 | 0 | -6.623 | -5.273 | -4.524 | 0 | -3.677 | -3.819 | -3.235 | 0 | 0 | 0 | 0 | -2.671 | 0 | 0 | -1,268,000 | -1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.742 | 16.849 | 15.726 | 19.809 | 16.063 | 14.333 | 12.543 | 11.159 | 10.344 | 9.836 | 7.664 | 7.936 | 6.916 | 6.187 | 7.669 | 8.041 | 9.748 | 8.672 | 8.285 | 8.004 | 12.838 | 10.022 | 9.462 | 9.299 | 10.941 | 10.851 | 10.113 | 9.658 | 11.071 | 8.649 | 8.768 | 0 | 9.804 | 8.079 | 8.135 | 0 | 9.212 | 7.18 | 6.953 | 0 | 7.375 | 5.274 | 6.811 | 7.257 | 8.395 | 7.167 | 6.687 | 13.132 | 9.641 | 8.162 | 7.338 | 0 | 7.421 | 7.224 | 7.71 | 0 | 5.651 | 4.026 | 4.588 | 0 | 4.88 | 4.062 | 3.574 | 0 | 4.182 | 3.937 | 4.109 | 0 | 6.623 | 5.273 | 4.524 | 0 | 3.677 | 3.819 | 3.235 | 0 | 0 | 0 | 0 | 2.671 | 0 | 0 | 1,268,000 | 1.381 | 0 | 0 | 0 | 0 | 0.306 | 0.431 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21.648 | 20.454 | 20.821 | 21.567 | 21.222 | 24.102 | 24.025 | 20.72 | 16.791 | 18.839 | 16.478 | 21.812 | 23.265 | 23.803 | 23.011 | 22.962 | 21.487 | 20.739 | 6.05 | 6.083 | 6.175 | 6.031 | 5.118 | 6.302 | 8.84 | 7.72 | 8.139 | 8.011 | 8.183 | 8.184 | 7.994 | 8.25 | 8.621 | 8.592 | 8.575 | 8.234 | 8.543 | 9.319 | 9.953 | 10.225 | 10.106 | 12.341 | 12.716 | 11.88 | 11.475 | 11.062 | 10.713 | 10.816 | 2.176 | -6.138 | 2.161 | 1.65 | 1.505 | 2.076 | 1.821 | 1.917 | 1.457 | 1.684 | 0.707 | 1.535 | 1.003 | 0.972 | 0.896 | 2.574 | 0.687 | 1.146 | 0.689 | 0.653 | 0.637 | 0.613 | 0.609 | 0.602 | 0.6 | 0.6 | 0.632 | 0.622 | 0.58 | 0.563 | 0.557 | 0.521 | 0.518 | 0.533 | 0.425 | 0.271 | 0.196 | 0.206 | 0.195 | 0.246 | 0.332 | 0.333 | 0.315 | 1.072 | 0.301 | 0.291 | 0.312 | 0.347 | 0.441 | 0.505 | 0.432 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.2 | 1 | 1.1 | 1.3 | 1.5 | 1.6 | 1.6 | 1.9 | 1.7 | 1.6 | 1.3 | 1.9 | 2 | 2 | 1.5 | 1.4 | 1.4 | 0.3 | 0.2 | 0.2 | 1.8 | 0.3 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.6 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.3 |
Totaal niet-vlottende activa
| 524.16 | 506.604 | 516.509 | 535.567 | 517.543 | 528.223 | 528.605 | 520.818 | 403.554 | 422.225 | 427.741 | 435.649 | 422.593 | 428.43 | 274.599 | 289.425 | 274.833 | 266.117 | 249.516 | 255.536 | 257.08 | 260.684 | 254.028 | 229.765 | 237.463 | 239.365 | 233.901 | 228.494 | 230.416 | 222.799 | 211.524 | 202.194 | 222.048 | 221.795 | 227.453 | 218.902 | 224.911 | 226.574 | 106.218 | 117.943 | 122.878 | 134.656 | 137.766 | 138.567 | 135.019 | 131.689 | 131.824 | 137.1 | 124.01 | 122.788 | 131.595 | 124.688 | 130.441 | 140.064 | 136.347 | 128.18 | 109.003 | 100.146 | 108.014 | 116.452 | 121.322 | 118.717 | 113.315 | 120.636 | 123.533 | 137.727 | 137.852 | 116.207 | 108.793 | 73.348 | 70.215 | 70.728 | 68.319 | 43.017 | 42.573 | 41.069 | 42.257 | 41.368 | 44.123 | 46.283 | 42.681 | 40.116 | 11.617 | 11.561 | 11.307 | 11.839 | 11.644 | 11.204 | 11.628 | 12.087 | 8.379 | 8.81 | 8.08 | 7.379 | 7.74 | 8.048 | 8.428 | 9.119 | 9.477 | 9.5 | 10.4 | 10.4 | 10.6 | 11.6 | 11.9 | 11.1 | 11 | 11.4 | 11.5 | 11.8 | 11.5 | 12.9 | 13.1 | 13.3 | 13.6 | 16.5 | 15.2 | 15.3 | 15 | 15 | 14.1 | 11.2 | 10.3 | 2.7 | 2.6 | 1.2 | 1.5 | 1.2 | 1.3 | 1 | 1 | 1.2 | 1 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 |
Totaal activa
| 1,480.6 | 1,363.992 | 1,349.176 | 1,374.593 | 1,394.397 | 1,351.664 | 1,380.206 | 1,308.542 | 1,111.194 | 1,102.452 | 1,162.208 | 1,145.364 | 1,126.551 | 1,108.319 | 887.715 | 890.145 | 816.181 | 753.719 | 781.432 | 828.832 | 800.428 | 815.192 | 824.482 | 799.167 | 783.153 | 782.492 | 805.106 | 777.772 | 765.673 | 732.47 | 704.105 | 682.409 | 705.599 | 696.761 | 712.077 | 687.659 | 694.903 | 683.029 | 563.763 | 604.506 | 620.431 | 645.134 | 651.278 | 664.058 | 664.855 | 644.82 | 759.598 | 759.92 | 496.546 | 478.261 | 522.177 | 516.034 | 522.065 | 502.827 | 500.608 | 438.105 | 454.868 | 401.51 | 424.854 | 419.088 | 421.435 | 400.195 | 396.237 | 425.137 | 444.642 | 475.477 | 465.921 | 446.052 | 402.946 | 356.462 | 342.218 | 333.045 | 315.979 | 280.608 | 260.529 | 240.91 | 241.339 | 234.404 | 238.056 | 230.485 | 231.134 | 223.628 | 192.831 | 194.001 | 166.48 | 158.423 | 138.543 | 129.37 | 126.488 | 121.901 | 105.14 | 102.539 | 109.765 | 98.157 | 98.962 | 94.571 | 93.553 | 93.311 | 91.648 | 87.2 | 80.6 | 77.4 | 80.4 | 87.7 | 89.4 | 86.7 | 82.8 | 80.3 | 85.1 | 86.5 | 86.1 | 85.6 | 87.4 | 87 | 85.7 | 84 | 80.6 | 78.9 | 76.3 | 69.5 | 71.9 | 63 | 59.1 | 49.9 | 50.6 | 45.8 | 32.6 | 31.8 | 36.4 | 24.3 | 19.2 | 19.7 | 17.5 | 8 | 7.4 | 6.7 | 6.9 | 5.2 | 5.1 | 4.2 | 4.1 | 3.8 | 2.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 96.578 | 108.509 | 106.219 | 97.409 | 87.161 | 91.04 | 93.053 | 88.388 | 81.415 | 83.409 | 72.568 | 81.98 | 46.874 | 59.97 | 44.68 | 35.576 | 27.321 | 33.904 | 46.355 | 54.098 | 44.477 | 49.047 | 62.934 | 58.328 | 47.452 | 66.047 | 58.74 | 52.609 | 54.449 | 67.456 | 60.182 | 49.507 | 45.536 | 60.672 | 58.911 | 50.636 | 39.322 | 53.302 | 53.373 | 46.646 | 51.02 | 58.329 | 57.547 | 56.736 | 48.844 | 58.911 | 60.54 | 73.113 | 69.644 | 74.931 | 96.936 | 112.726 | 94.112 | 86.505 | 78.365 | 52.694 | 57.987 | 50.526 | 60.004 | 48.138 | 40.275 | 48.856 | 60.128 | 66.236 | 66.19 | 94.352 | 77.711 | 88.297 | 53.535 | 62.987 | 55.759 | 58.748 | 44.155 | 48.386 | 43.464 | 40.359 | 28.204 | 40.811 | 32.667 | 30.73 | 29.486 | 42.08 | 36.113 | 45.152 | 24.256 | 32.033 | 23.548 | 20.008 | 19.852 | 18.24 | 15.232 | 15.513 | 14.575 | 16.814 | 23.218 | 18.224 | 19.333 | 20.48 | 18.652 | 18.449 | 18.1 | 16.8 | 17.7 | 14.3 | 18.3 | 18.4 | 18.7 | 17.6 | 16.2 | 19 | 16.7 | 14.7 | 14.6 | 18.7 | 18.1 | 15 | 16.8 | 20 | 19.2 | 14.6 | 17.7 | 16.8 | 14.8 | 9 | 13.7 | 14.2 | 9 | 8.8 | 14.7 | 12.4 | 7.5 | 8.2 | 6.8 | 1.9 | 1.8 | 0 | 1.6 | 1 | 1.4 | 0 | 0.2 | 0 | 0 |
Kortlopende schulden
| 59.684 | 53.186 | 43.279 | 39.958 | 51.956 | 39.274 | 52.402 | 33.843 | 22.297 | 23.042 | 23.657 | 27.939 | 27.281 | 45.374 | 11.037 | 19.703 | 15.657 | 15.339 | 16.475 | 17.682 | 29.203 | 37.454 | 34.058 | 23.155 | 23.418 | 23.61 | 24.991 | 24.372 | 24.016 | 23.262 | 21.833 | 21.498 | 22.886 | 22.734 | 23.246 | 22.163 | 21.975 | 21.91 | 0.425 | 0.298 | 0.239 | 0.265 | 3.236 | 6.104 | 0.265 | 0.394 | 26.688 | 27.776 | 1.385 | 5.976 | 16.747 | 16.306 | 27.955 | 16.852 | 16.796 | 16.34 | 17.821 | 13.593 | 18.181 | 16.753 | 11.87 | 21.892 | 23.746 | 27.333 | 41.876 | 29.211 | 29.503 | 23.432 | 26.501 | 20.212 | 16.902 | 10.247 | 14.301 | 13.399 | 9.378 | 4.764 | 9.733 | 9.146 | 8.895 | 5.107 | 11.79 | 12.686 | 4.534 | 0.121 | 6.289 | 3.367 | 1.104 | 1.794 | 4.824 | 4.543 | 0.959 | 1.308 | 6.24 | 5.609 | 2.05 | 2.542 | 4.544 | 3.179 | 2.921 | 0.786 | 4.9 | 5.1 | 4 | 4.2 | 6.6 | 6.8 | 3.6 | 3.1 | 10.3 | 8 | 9.4 | 9.5 | 12.2 | 8.9 | 8.6 | 9.9 | 12.2 | 10.3 | 8.9 | 6.9 | 9.9 | 5.3 | 4.6 | 4.6 | 4.4 | 3.4 | 3.6 | 4.2 | 4.5 | 1.7 | 2.5 | 2.5 | 0.2 | 1 | 0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 |
Belastingschulden
| 17.164 | 25.612 | 17.3 | 8.498 | 23.913 | 17.324 | 26.409 | 8.715 | 16.82 | 11.837 | 13.92 | 4.328 | 26.547 | 18.502 | 12.774 | 5.297 | 9.45 | 5.836 | 7.894 | 5.865 | 10.272 | 5.987 | 8.028 | 4.396 | 11.66 | 6.055 | 6.762 | 1.722 | 10.97 | 3.489 | 8.015 | 3.331 | 12.683 | 6.441 | 12.425 | 7.359 | 9.186 | 2.011 | 5.466 | 3.773 | 7.889 | 2.58 | 0.789 | 1.27 | 7.598 | 7.161 | 90.549 | 84.03 | 8.67 | 6.355 | 4.255 | 2.099 | 3.658 | 1.685 | 12.358 | 7.905 | 6.236 | 2.558 | 3.728 | 1.646 | 1.723 | 0.783 | 0.557 | 0 | 0.259 | 0.216 | 6.396 | 0 | 3.973 | 2.42 | 4.454 | 0 | 1.184 | 0.471 | 2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 25.612 | 17.3 | 8.498 | 23.913 | 17.324 | 0 | 0 | -4.852 | 0 | 0 | -9.897 | 26.547 | 18.502 | 12.774 | 5.297 | 9.45 | 5.836 | 7.894 | 5.865 | 10.272 | 5.987 | 8.028 | 4.396 | 11.66 | 6.055 | 6.762 | 1.722 | 10.97 | 3.489 | 8.015 | 3.331 | 12.683 | 6.441 | 12.425 | 7.359 | 9.186 | 2.011 | 5.466 | 3.773 | 7.889 | 2.58 | 0.789 | 1.27 | 7.598 | 7.161 | 90.549 | 84.03 | 8.67 | 6.355 | 4.255 | 2.099 | 3.658 | 1.685 | 12.358 | 7.905 | 6.236 | 2.558 | 3.728 | 1.646 | 11.752 | 0.783 | 0.557 | 35.368 | 44.533 | 37.705 | 36.015 | 35.507 | 37.407 | 31.274 | 26.964 | 52.637 | 60.263 | 26.588 | 23.533 | 21.555 | 30.498 | 17.232 | 19.59 | 15.385 | 29.401 | 15.22 | 15.753 | 17.403 | 18.662 | 13.991 | 12.691 | 10.733 | 11.102 | 10.426 | 9.064 | 7.96 | 12.143 | 8.884 | 7.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 166.156 | 145.129 | 135.66 | 170.382 | 200.065 | 194.036 | 190.305 | 213.621 | 127.982 | 117.211 | 140.084 | 130.663 | 111.647 | 94.347 | 83.617 | 95.629 | 66.819 | 46.895 | 74.789 | 106.82 | 83.954 | 86.116 | 78.761 | 101.098 | 79.843 | 75.762 | 79.445 | 88.404 | 68.414 | 57.696 | 58.356 | 67.902 | 51.355 | 47.264 | 38.524 | 50.925 | 46.561 | 37.15 | 42.706 | 52.911 | 45.982 | 40.759 | 42.884 | 62.037 | 55.15 | 46.956 | 52.832 | 71.221 | 52.306 | 45.645 | 45.709 | 54.485 | 57.375 | 48.374 | 48.322 | 49.392 | 58.911 | 56.694 | 39.946 | 38.436 | 51.084 | 28.286 | 30.07 | 36.806 | 45.544 | 38.722 | 37.042 | 39.556 | 38.429 | 32.296 | 27.985 | 54.775 | 61.076 | 27.401 | 24.345 | 23.634 | 32.202 | 18.54 | 23.278 | 18.499 | 32.459 | 17.97 | 21.413 | 17.786 | 21.779 | 15.768 | 13.986 | 12.536 | 12.294 | 11.991 | 10.181 | 8.704 | 13.581 | 9.385 | 8.214 | 8.069 | 8.978 | 7.382 | 8.183 | 6.065 | 2.6 | 2.3 | 4.4 | 8 | 4.2 | 3.4 | 4.1 | 3.3 | 3.1 | 4 | 2 | 2 | 0.1 | 0.4 | 0.8 | 1.3 | 1.6 | 0.7 | 1.4 | 1.8 | 0.6 | 0.5 | 1.3 | 1.6 | 1.2 | 0 | 0.5 | 0.3 | 0.7 | 0.7 | 0.5 | 0.5 | 3.3 | 0 | 0.1 | 1.3 | 1 | 0.5 | 0 | 0.7 | 0.5 | 0.5 | 1.3 |
Totaal kortlopende verplichtingen
| 339.582 | 332.436 | 302.458 | 324.745 | 363.095 | 341.674 | 362.169 | 344.567 | 248.514 | 235.499 | 250.229 | 244.91 | 212.349 | 218.193 | 152.108 | 156.205 | 119.247 | 101.974 | 145.513 | 184.465 | 167.906 | 178.604 | 183.781 | 186.977 | 162.373 | 171.474 | 169.938 | 167.107 | 157.849 | 151.903 | 148.386 | 142.238 | 132.46 | 137.111 | 133.106 | 131.083 | 117.044 | 114.373 | 101.97 | 103.628 | 105.13 | 101.933 | 104.456 | 126.147 | 111.857 | 113.422 | 230.609 | 256.14 | 132.005 | 132.907 | 163.647 | 185.616 | 183.1 | 153.416 | 155.841 | 126.331 | 140.955 | 123.371 | 121.859 | 104.973 | 104.952 | 99.817 | 114.501 | 130.375 | 153.869 | 162.501 | 150.652 | 151.285 | 122.438 | 117.915 | 105.1 | 123.77 | 120.716 | 89.657 | 79.362 | 68.757 | 70.139 | 68.497 | 64.84 | 54.336 | 73.735 | 72.736 | 62.06 | 66.47 | 52.324 | 51.168 | 38.638 | 34.338 | 36.97 | 34.774 | 26.372 | 25.525 | 34.397 | 31.808 | 33.482 | 28.835 | 32.855 | 31.041 | 29.755 | 25.3 | 25.6 | 24.2 | 26.1 | 26.5 | 29.1 | 28.6 | 26.4 | 24 | 29.6 | 31 | 28.1 | 26.2 | 26.9 | 28 | 27.5 | 26.2 | 30.6 | 31 | 29.5 | 23.3 | 28.2 | 22.6 | 20.7 | 15.2 | 19.3 | 17.6 | 13.1 | 13.3 | 19.9 | 14.8 | 10.5 | 11.2 | 10.3 | 2.9 | 2.3 | 1.9 | 2.6 | 1.5 | 1.4 | 0.7 | 0.7 | 0.7 | 1.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 155.889 | 130.35 | 138.831 | 152.414 | 154.435 | 163.056 | 168.43 | 175.829 | 132.532 | 143.948 | 153.738 | 162.122 | 154.407 | 162.595 | 28.944 | 31.49 | 41.673 | 41.915 | 33.63 | 35.369 | 35.827 | 38.081 | 41.699 | 22.906 | 28.626 | 34.501 | 31.011 | 36.207 | 41.554 | 45.881 | 48.338 | 53.064 | 61.858 | 67.176 | 74.551 | 76.443 | 84.562 | 89.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.983 | 3.631 | 5.039 | 8.174 | 10.011 | 13.909 | 17.862 | 20.231 | 22.371 | 23.751 | 27.691 | 31.312 | 37.725 | 42.294 | 43.518 | 47.059 | 21.821 | 24.222 | 6.555 | 7.311 | 8.136 | 8.715 | 9.437 | 10.597 | 11.582 | 13.445 | 15.258 | 14.797 | 14.262 | 0 | 0 | 0 | 0 | 0 | 0 | 1.572 | 1.561 | 1.351 | 1.366 | 1.46 | 1.319 | 1.346 | 1.417 | 1.342 | 1.451 | 1.458 | 1.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 0.6 | 0.2 | 0.2 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.221 | -27.604 | -25.728 | 0 | -3.552 | -3.706 | -3.881 | -3.821 | -3.741 | -4.286 | -3.656 | -3.449 | -3.733 | -3.724 | -3.862 | -3.746 | -4.339 | -4.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 5.264 | 0 | 0 | 0 | 5.916 | 0 | 0 | 0 | 4.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.275 | 3.735 | 3.236 | 3.538 | 3.552 | 3.706 | 3.881 | 3.821 | 3.741 | 4.286 | 3.656 | 3.449 | 3.733 | 3.724 | 3.862 | 3.746 | 4.339 | 4.394 | 1.894 | 2.154 | 2.319 | 2.584 | 2.57 | 2.555 | 3.505 | 3.424 | 3.678 | 3.799 | 5.605 | 5.653 | 6.169 | 6.068 | 6.315 | 6.92 | 7.041 | 6.789 | 7.337 | 6.388 | 7.186 | 8.84 | 11.013 | 11.379 | 9.568 | 11.562 | 8.831 | 10.171 | 9.936 | 4.664 | 2.301 | 2.179 | 2.23 | 2.111 | 1.951 | 2.036 | 1.94 | 1.783 | 2.176 | 2.25 | 2.512 | 2.839 | 2.403 | 2.006 | 1.38 | 1.417 | 0.722 | 0.71 | 0.672 | 0.65 | 0.816 | 0.825 | 0.725 | 0.739 | 0.673 | 0.624 | 0.65 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.276 | 1.262 | 1.172 | 1.177 | 0.763 | 0.743 | 0.915 | 0.917 | 0.756 | 0.838 | 0 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 155.889 | 130.35 | 138.831 | 157.678 | 154.435 | 163.056 | 168.43 | 175.829 | 132.532 | 143.948 | 153.738 | 162.122 | 154.407 | 162.595 | 28.944 | 31.49 | 41.673 | 41.915 | 33.63 | 35.369 | 39.102 | 41.816 | 44.935 | 26.444 | 32.178 | 38.207 | 34.892 | 40.028 | 45.295 | 50.167 | 51.994 | 56.513 | 65.591 | 70.9 | 78.413 | 80.189 | 88.901 | 94.121 | 1.894 | 2.154 | 2.319 | 2.584 | 2.57 | 2.555 | 3.505 | 3.424 | 3.678 | 3.799 | 5.605 | 5.653 | 6.169 | 6.068 | 6.315 | 8.903 | 10.672 | 11.828 | 15.511 | 16.399 | 21.095 | 26.702 | 31.244 | 33.75 | 33.319 | 39.253 | 40.143 | 47.896 | 52.23 | 48.182 | 49.36 | 24 | 27.728 | 9.928 | 10.434 | 11.349 | 11.418 | 11.963 | 13.688 | 14.749 | 16.713 | 18.935 | 17.2 | 18.188 | 1.38 | 1.417 | 0.722 | 0.71 | 0.672 | 0.65 | 2.388 | 2.386 | 2.075 | 2.105 | 2.132 | 1.943 | 1.996 | 2.101 | 1.343 | 1.451 | 1.458 | 1.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.5 | 0.8 | 0.7 | 1 | 0.9 | 0.6 | 0.2 | 0.2 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.2 |
Totaal passiva
| 495.471 | 462.786 | 441.289 | 482.423 | 517.53 | 504.73 | 530.599 | 520.396 | 381.046 | 379.447 | 403.967 | 407.032 | 366.756 | 380.788 | 181.052 | 187.695 | 160.92 | 143.889 | 179.143 | 219.834 | 207.008 | 220.42 | 228.716 | 213.421 | 194.551 | 209.681 | 204.83 | 207.135 | 203.144 | 202.07 | 200.38 | 198.751 | 198.051 | 208.011 | 211.519 | 211.272 | 205.945 | 208.494 | 103.864 | 105.782 | 107.449 | 104.517 | 107.026 | 128.702 | 115.362 | 116.846 | 234.287 | 259.939 | 137.61 | 138.56 | 169.816 | 191.684 | 189.415 | 162.319 | 166.513 | 138.159 | 156.466 | 139.77 | 142.954 | 131.675 | 136.196 | 133.567 | 147.82 | 169.628 | 194.012 | 210.397 | 202.882 | 199.467 | 171.798 | 141.915 | 132.828 | 133.698 | 131.15 | 101.006 | 90.78 | 80.72 | 83.827 | 83.246 | 81.553 | 73.271 | 90.935 | 90.924 | 63.44 | 67.887 | 53.046 | 51.878 | 39.31 | 34.988 | 39.358 | 37.159 | 28.447 | 27.63 | 36.529 | 33.751 | 35.478 | 30.936 | 34.198 | 32.492 | 31.214 | 26.8 | 25.6 | 24.3 | 26.2 | 26.7 | 29.4 | 28.8 | 26.8 | 24.5 | 30 | 31.4 | 28.6 | 26.6 | 27.5 | 28.5 | 28.1 | 26.7 | 31.4 | 31.7 | 30.5 | 24.2 | 28.8 | 22.8 | 20.9 | 15.6 | 19.8 | 17.6 | 13.1 | 13.3 | 19.9 | 14.9 | 10.7 | 11.5 | 10.7 | 3.2 | 2.6 | 2.1 | 2.7 | 1.5 | 1.4 | 0.7 | 0.7 | 0.8 | 1.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.031 | 0.031 | 0.02 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 762.826 | 724.268 | 711.043 | 693.848 | 703.091 | 669.688 | 654.44 | 620.095 | 618.884 | 593.367 | 580.094 | 560.663 | 569.354 | 538.69 | 523.6 | 503.567 | 488.193 | 471.462 | 473.947 | 474.637 | 476.477 | 463.862 | 459.329 | 448.731 | 449.085 | 436.605 | 432.065 | 422.57 | 424.545 | 412.58 | 410.957 | 402.714 | 403.858 | 392.284 | 391.112 | 388.434 | 390.61 | 380.421 | 380.1 | 374.121 | 374.516 | 367.093 | 364.67 | 359.459 | 382.087 | 377.887 | 377.724 | 349.672 | 252.471 | 244.86 | 241.259 | 228.164 | 226.45 | 218.414 | 215.818 | 205.453 | 201.121 | 194.652 | 191.241 | 186.611 | 182.111 | 175.808 | 172.518 | 168.025 | 163.867 | 158.608 | 155.776 | 147.995 | 140.437 | 135.635 | 132.755 | 127.834 | 123.032 | 119.036 | 116.41 | 112.802 | 109.72 | 106.776 | 104.369 | 100.772 | 97.868 | 94.406 | 91.58 | 87.376 | 84.046 | 79.743 | 77.186 | 75.063 | 72.57 | 70.16 | 68.515 | 66.788 | 64.563 | 62.64 | 60.699 | 58.669 | 56.643 | 55.009 | 53.501 | 52.1 | 50.7 | 49.5 | 48.5 | 47.3 | 46.2 | 45.1 | 44 | 42.7 | 41.3 | 39.7 | 38.6 | 38.2 | 37.1 | 35.6 | 34.3 | 32.6 | 28.8 | 26.8 | 25.1 | 23.5 | 21.1 | 18.8 | 17.5 | 16.3 | 13.6 | 11.3 | 10.1 | 9.2 | 7.8 | 6 | 5.3 | 4.9 | 4.2 | 2.7 | 2.6 | 2.5 | 2.2 | 1.7 | 1.6 | 1.5 | 1.3 | 1 | 0.5 |
Overige gereserveerde algehele resultaten
| -32.641 | -54.864 | -50.417 | -40.188 | -59.802 | -48.739 | -48.44 | -56.056 | -92.405 | -70.426 | -46.273 | -38.432 | -29.322 | -17.457 | -23.611 | -5.997 | -24.558 | -40.566 | -48.097 | -39.853 | -50.408 | -35.771 | -40.097 | -33.65 | -30.423 | -28.146 | -8.426 | -17.832 | -23.061 | -33.406 | -53.413 | -57.982 | -40.728 | -42.421 | -34.448 | -48.091 | -39.915 | -39.459 | -51.059 | -15.823 | -4.464 | 22.74 | 24.941 | 25.86 | 19.347 | 8.377 | 2.118 | 12.498 | 7.854 | 1.782 | 14.938 | 7.747 | 16.742 | 31.091 | 27.873 | 14.757 | 18.306 | -9.766 | 12.949 | 30 | 35.602 | 27.935 | 13.205 | 25.515 | 25.38 | 42.513 | 43.12 | 30.955 | 25.232 | 18.378 | 16.65 | 15.17 | 10.533 | 11.014 | 6.12 | 3.574 | 5.454 | 5.631 | 11.694 | 16.431 | 8.012 | 6.506 | 7.526 | 9.404 | 4.228 | 3.148 | 0.247 | -1.394 | -4.147 | -3.66 | -8.499 | -8.043 | -6.939 | -9.375 | -8.28 | -6.574 | -8.154 | -6.055 | -5.028 | -4.3 | -3.1 | -3.9 | -3.1 | -3.1 | -2.3 | -2.3 | -2.3 | -2.3 | -2.5 | -2.5 | -2.5 | -2.5 | -2.1 | -2.1 | -2.1 | -2.1 | -1.5 | -1.5 | -0.8 | -1.5 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.6 | -0.6 | -0.6 | -0.6 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 48.259 | 47.641 | 47.445 | 45.701 | 46.988 | 47.22 | 52.374 | 52.711 | 48.185 | 46.841 | 50.706 | 49.657 | 45.595 | 40.054 | 40.091 | 38.233 | 35.793 | 35.06 | 36.143 | 33.189 | 31.161 | 30.867 | 34.628 | 32.495 | 31.19 | 30.459 | 29.813 | 28.529 | 27.17 | 26.721 | 26.404 | 25.628 | 25.254 | 26.001 | 25.544 | 25.213 | 24.771 | 24.551 | 24.006 | 23.736 | 22.857 | 22.641 | 22.368 | 21.861 | 20.961 | 20.718 | 19.654 | 19.275 | 18.257 | 18.033 | 17.113 | 16.732 | 16.415 | 16.265 | 15.57 | 14.736 | 14.523 | 14.708 | 13.629 | 12.083 | 10.528 | 10.237 | 10.402 | 10.631 | 12.502 | 12.099 | 11.718 | 13.689 | 12.437 | 12.38 | 12.323 | 12.248 | 12.054 | 11.905 | 11.624 | 11.331 | 12.044 | 9.875 | 9.875 | 9.287 | 8.166 | 8.141 | 8.141 | 8.117 | 7.397 | 7.249 | 7.233 | 7.227 | 6.595 | 6.544 | 6.542 | 6.326 | 5.901 | 2.545 | 2.545 | 2.954 | 3.194 | 3.895 | 3.939 | 4.604 | -0.2 | 0.4 | 1.8 | 9.5 | 9.1 | 8.8 | 8.6 | 9.8 | 10.8 | 12.6 | 16.1 | 17.7 | 19.4 | 19.5 | 20 | 21.5 | 20.9 | 20.9 | 20.6 | 22.5 | 22.1 | 21.6 | 20.9 | 18.3 | 18 | 17.7 | 10.2 | 10.1 | 9.3 | 4 | 3.8 | 3.9 | 2.7 | 2.2 | 2.2 | 2.1 | 2 | 2 | 2 | 2 | 2 | 2 | 0.1 |
Totaal eigen vermogen van aandeelhouders
| 778.476 | 717.077 | 708.103 | 699.393 | 690.309 | 668.201 | 658.406 | 616.782 | 574.696 | 569.814 | 584.559 | 571.92 | 585.659 | 561.319 | 540.112 | 535.835 | 499.46 | 465.988 | 462.024 | 468.004 | 457.261 | 458.989 | 453.891 | 447.607 | 449.883 | 438.949 | 453.483 | 433.298 | 428.685 | 405.926 | 383.979 | 370.391 | 388.415 | 375.895 | 382.239 | 365.587 | 375.497 | 365.544 | 353.078 | 382.065 | 392.94 | 412.505 | 412.01 | 407.211 | 422.426 | 407.013 | 399.527 | 381.476 | 278.613 | 264.706 | 273.341 | 252.674 | 259.638 | 265.801 | 259.291 | 234.976 | 233.98 | 199.624 | 217.849 | 228.724 | 228.271 | 214.01 | 196.155 | 204.201 | 201.78 | 213.251 | 210.634 | 192.66 | 178.126 | 166.413 | 161.748 | 155.272 | 145.639 | 141.975 | 134.174 | 127.727 | 127.238 | 122.302 | 125.958 | 126.509 | 114.065 | 109.072 | 107.266 | 104.916 | 95.69 | 90.159 | 84.685 | 80.916 | 75.036 | 73.062 | 66.577 | 65.091 | 63.543 | 55.822 | 54.976 | 55.061 | 51.695 | 52.861 | 52.419 | 52.4 | 47.4 | 46 | 47.2 | 53.7 | 53 | 51.6 | 50.3 | 50.2 | 49.6 | 49.8 | 52.2 | 53.4 | 54.4 | 53 | 52.2 | 52 | 48.2 | 46.2 | 44.9 | 44.5 | 42.4 | 39.6 | 37.6 | 33.8 | 30.8 | 28.2 | 19.5 | 18.5 | 16.5 | 9.4 | 8.5 | 8.2 | 6.8 | 4.8 | 4.7 | 4.5 | 4.2 | 3.7 | 3.6 | 3.5 | 3.3 | 3 | 0.6 |
Totaal eigen vermogen
| 985.129 | 901.206 | 907.887 | 892.17 | 876.867 | 846.934 | 849.607 | 788.146 | 730.148 | 723.005 | 758.241 | 738.332 | 759.795 | 727.531 | 706.663 | 702.45 | 655.261 | 609.83 | 602.289 | 608.998 | 593.42 | 594.772 | 595.766 | 585.746 | 588.602 | 572.811 | 600.276 | 570.637 | 562.529 | 530.4 | 503.725 | 483.658 | 507.548 | 488.75 | 500.558 | 476.387 | 488.958 | 474.535 | 459.899 | 498.724 | 512.982 | 540.617 | 544.252 | 535.356 | 549.493 | 527.974 | 525.311 | 499.981 | 358.936 | 339.701 | 352.361 | 324.35 | 332.65 | 340.508 | 334.095 | 299.946 | 298.402 | 261.74 | 281.9 | 287.413 | 285.239 | 266.628 | 248.417 | 255.509 | 250.63 | 265.08 | 263.039 | 246.585 | 231.148 | 214.547 | 209.39 | 199.347 | 184.829 | 179.602 | 169.749 | 160.19 | 157.512 | 151.158 | 156.503 | 157.214 | 140.199 | 132.704 | 129.391 | 126.114 | 113.434 | 106.545 | 99.232 | 94.382 | 87.13 | 84.742 | 76.693 | 74.909 | 73.236 | 64.406 | 63.484 | 63.635 | 59.355 | 60.819 | 60.434 | 60.4 | 55 | 53.1 | 54.2 | 61 | 60 | 57.9 | 56 | 55.8 | 55.1 | 55.1 | 57.5 | 59 | 59.9 | 58.5 | 57.6 | 57.3 | 49.2 | 47.2 | 45.8 | 45.3 | 43.1 | 40.2 | 38.2 | 34.3 | 30.8 | 28.2 | 19.5 | 18.5 | 16.5 | 9.4 | 8.5 | 8.2 | 6.8 | 4.8 | 4.8 | 4.6 | 4.2 | 3.7 | 3.7 | 3.6 | 3.4 | 3 | 0.6 |
Totaal passiva en aandeelhoudersvermogen
| 1,480.6 | 1,363.992 | 1,349.176 | 1,374.593 | 1,394.397 | 1,351.664 | 1,380.206 | 1,308.542 | 1,111.194 | 1,102.452 | 1,162.208 | 1,145.364 | 1,126.551 | 1,108.319 | 887.715 | 890.145 | 816.181 | 753.719 | 781.432 | 828.832 | 800.428 | 815.192 | 824.482 | 799.167 | 783.153 | 782.492 | 805.106 | 777.772 | 765.673 | 732.47 | 704.105 | 682.409 | 705.599 | 696.761 | 712.077 | 687.659 | 694.903 | 683.029 | 563.763 | 604.506 | 620.431 | 645.134 | 651.278 | 664.058 | 664.855 | 644.82 | 759.598 | 759.92 | 496.546 | 478.261 | 522.177 | 516.034 | 522.065 | 502.827 | 500.608 | 438.105 | 454.868 | 401.51 | 424.854 | 419.088 | 421.435 | 400.195 | 396.237 | 425.137 | 444.642 | 475.477 | 465.921 | 446.052 | 402.946 | 356.462 | 342.218 | 333.045 | 315.979 | 280.608 | 260.529 | 240.91 | 241.339 | 234.404 | 238.056 | 230.485 | 231.134 | 223.628 | 192.831 | 194.001 | 166.48 | 158.423 | 138.543 | 129.37 | 126.488 | 121.901 | 105.14 | 102.539 | 109.765 | 98.157 | 98.962 | 94.571 | 93.553 | 93.311 | 91.648 | 87.2 | 80.6 | 77.4 | 80.4 | 87.7 | 89.4 | 86.7 | 82.8 | 80.3 | 85.1 | 86.5 | 86.1 | 85.6 | 87.4 | 87 | 85.7 | 84 | 80.6 | 78.9 | 76.3 | 69.5 | 71.9 | 63 | 59.1 | 49.9 | 50.6 | 45.8 | 32.6 | 31.8 | 36.4 | 24.3 | 19.2 | 19.7 | 17.5 | 8 | 7.4 | 6.7 | 6.9 | 5.2 | 5.1 | 4.2 | 4.1 | 3.8 | 2.2 |