
ImmunoPrecise Antibodies Ltd.
NASDAQ:IPA
1.09 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.151 | 6.125 | 5.263 | 6.459 | 6.221 | 6.15 | 5.688 | 5.621 | 5.171 | 5.184 | 4.689 | 5.239 | 4.815 | 4.722 | 4.588 | 4.876 | 4.516 | 4.755 | 3.765 | 4.145 | 4.034 | 3.162 | 2.716 | 2.641 | 2.696 | 2.717 | 2.873 | 1.811 | 1.723 | 1.316 | 0.591 | 0.594 | 0.511 | 0.798 | 0.727 | 0.696 | 0.413 | 0.422 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | 0.132 | 0.018 | 0.018 | 0 | 0.023 | 0.023 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.011 | 0.004 | 0 | 0 | 0.009 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2.856 | 2.688 | 2.907 | 3.351 | 3.024 | 3.196 | 2.893 | 2.28 | 2.207 | 2.405 | 2.21 | 1.923 | 2.229 | 2.147 | 2.082 | 2.1 | 0.954 | 1.966 | 1.355 | 2.201 | 1.811 | 0.672 | 1.34 | 2.07 | 1.128 | 1.315 | 1.305 | 0.951 | 0.734 | 0.783 | 0.544 | 0.04 | 0.386 | 0.428 | 0.114 | 0.073 | 0.063 | 0.058 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.295 | 3.437 | 2.356 | 3.108 | 3.197 | 2.954 | 2.795 | 3.341 | 2.964 | 2.779 | 2.479 | 3.316 | 2.586 | 2.575 | 2.506 | 2.777 | 3.562 | 2.789 | 2.41 | 1.944 | 2.224 | 2.49 | 1.376 | 0.571 | 1.568 | 1.402 | 1.568 | 0.86 | 0.988 | 0.511 | 0.047 | 0.555 | 0.125 | 0.37 | 0.613 | 0.623 | 0.35 | 0.364 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | 0.132 | 0.018 | 0.018 | 0 | 0.023 | 0.023 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.011 | 0.004 | 0 | 0 | 0.009 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.536 | 0.561 | 0.448 | 0.481 | 0.514 | 0.48 | 0.491 | 0.594 | 0.573 | 0.536 | 0.529 | 0.633 | 0.537 | 0.545 | 0.546 | 0.569 | 0.789 | 0.587 | 0.64 | 0.469 | 0.551 | 0.787 | 0.507 | 0.216 | 0.582 | 0.516 | 0.546 | 0.475 | 0.573 | 0.388 | 0.079 | 0.933 | 0.244 | 0.464 | 0.843 | 0.895 | 0.847 | 0.862 | 0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1.057 | 1.155 | 1.642 | 0.927 | 1.001 | 1.037 | 0.947 | 0.919 | 1.563 | 5.002 | 6.185 | 1.331 | 2.058 | 3.044 | 1.119 | 0.615 | 0 | 1.049 | 0.309 | -0.221 | 0.054 | 0.446 | 0.167 | 0.189 | 0.06 | 0.019 | 0.032 | 0.386 | 0.065 | 0.119 | 0.106 | 0.394 | 0.073 | 0 | 0.059 | 0.418 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.594 | 3.273 | 4.163 | 4.119 | 4.178 | 3.308 | 3.987 | 6.663 | 4.643 | 4.273 | 4.232 | 5.719 | 3.938 | 3.431 | 3.882 | 4.344 | 3.663 | 2.657 | 1.984 | 2.721 | 1.09 | 2.171 | 1.969 | 1.82 | 1.803 | 1.996 | 2.069 | 2.212 | 1.883 | 1.179 | 1.127 | 1.141 | 0.681 | 0.236 | 0.366 | 0.004 | 0.027 | 0.003 | 0.005 | 0.008 | 0.016 | 0.029 | 0.002 | 0.018 | 0.037 | 0.021 | 0.012 | 0.017 | 0 | 0.018 | 0.006 | 0.022 | 0.045 | 0 | 0 | 0.037 | 0.096 | 0.05 | 0.048 | 0.062 | 0.1 | 0.052 | 0.045 | 0.06 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.31 | 1.237 | 0.718 | 0.909 | 0.649 | 0.921 | 1.063 | 0.934 | 0.836 | 0.817 | 1.022 | 0.151 | 0.228 | 0.198 | 0.163 | 0.186 | 0.216 | 0.256 | 0.033 | 0.151 | 0.048 | 0.061 | 0.117 | 0.139 | 0.357 | 0.269 | 0.054 | 0.019 | 0.036 | 0.046 | 0.033 | 0.093 | 0.017 | 0.005 | 0.004 | 0.004 | 0.007 | 0.006 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.003 | 0.003 | 0.002 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.904 | 4.51 | 4.646 | 5.028 | 4.827 | 4.229 | 5.05 | 3.779 | 4.948 | 4.648 | 5.254 | 4.81 | 4.166 | 3.715 | 4.045 | 4.53 | 3.879 | 2.912 | 2.018 | 2.833 | 1.059 | 2.173 | 1.967 | 2.573 | 2.047 | 2.139 | 2.003 | 1.757 | 1.869 | 1.225 | 0.681 | 1.14 | 0.698 | 0.241 | 0.37 | 0.004 | 0.015 | 0.003 | 0.005 | 0.008 | 0.016 | 0.029 | 0.002 | 0.019 | 0.037 | 0.021 | 0.012 | 0.017 | 0.034 | 0.018 | 0.006 | 0.022 | 0.045 | 0 | 0 | 0.037 | 0.098 | 0.05 | 0.049 | 0.062 | 0.103 | 0.053 | 0.045 | 0.064 | 0.208 | 0.06 | 0.071 | 0.061 | 0.45 | 0.045 | 0.061 | 0.056 | -0.107 | 0.039 | 0.241 | 0.058 | 0.052 | 0.03 | 0.049 | 0.072 | 0.07 | 0.028 | 0.043 | 0.056 | 0.192 | 0.028 | 0.048 | 0.038 | 0.033 | 0.032 | 0.053 | 0.039 | -0.003 | 0.083 | 0.111 | 0.039 | 0.042 | 0.033 | 0.038 | 0.035 | 0.037 | 0.038 | 0.053 | 0.053 | 0.071 | 0.048 | 0.062 | 0.049 | 0.071 | 0.051 | 0.11 | 0.045 |
Overige kosten
| 0.627 | 0.591 | 0.46 | 0.669 | 0.709 | -2.11 | -3.202 | -4.758 | -3.547 | -6.871 | -8.96 | 0.697 | -3.805 | -4.184 | -2.635 | 0.1 | -0.304 | -1.16 | 0.101 | -0.668 | 1.11 | 0.779 | 0.548 | -1.577 | -0.539 | 0.373 | 0.486 | -0.897 | 0.046 | -0.046 | 0.18 | 0.058 | 0.095 | 0.129 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.063 | 0 | 0.004 | 0 | 0.001 | 0.001 | 0.026 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.116 | 0.001 | -0.017 | 0.001 | 0.184 | 0 | 0.002 | 0.001 | 0 | -0.037 | 0 | 0.001 | 0.016 | 0.001 | 0.001 | 0.001 | 0.079 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.027 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 |
Bedrijfskosten
| 6.588 | 6.256 | 7.129 | 6.624 | 6.537 | 2.954 | 2.795 | 3.341 | 2.964 | 2.779 | 2.479 | 3.316 | 2.586 | 2.575 | 2.506 | 2.777 | 3.562 | 2.789 | 2.41 | 1.944 | 2.224 | 3.482 | 2.846 | 0.571 | 1.568 | 2.538 | 2.439 | 2.76 | 2.004 | 1.401 | 0.864 | 1.667 | 0.713 | 0.37 | 0.553 | 0.432 | 0.015 | 0.003 | 0.005 | 0.009 | -0.013 | 0.029 | 0.002 | 0.019 | 0.046 | 0.022 | 0.012 | 0.018 | 0.035 | 0.018 | 0.006 | 0.022 | 0.046 | 0.063 | 0 | 0.038 | 0.102 | 0.051 | 0.05 | 0.062 | 0.103 | 0.054 | 0.046 | 0.065 | 0.209 | 0.061 | 0.071 | 0.062 | 0.633 | 0.046 | 0.062 | 0.057 | -0.102 | 0.039 | 0.242 | 0.059 | 0.053 | 0.03 | 0.049 | 0.206 | 0.086 | 0.029 | 0.044 | 0.057 | 0.527 | 0.029 | 0.049 | 0.039 | 0.033 | 0.032 | 0.053 | 0.04 | 0.038 | 0.083 | 0.112 | 0.039 | 0.042 | 0.033 | 0.038 | 0.035 | 0.038 | 0.039 | 0.054 | 0.054 | 0.072 | 0.048 | 0.062 | 0.049 | 0.072 | 0.051 | 0.11 | 0.045 |
Bedrijfsresultaat
| -3.293 | -2.228 | -4.627 | -3.516 | -3.34 | -2.312 | -3.161 | -3.615 | -4.519 | -6.871 | -9.802 | -4.157 | -4.271 | -4.669 | -3.375 | -2.469 | -0.954 | -0.66 | -0.043 | -1.338 | -0.198 | -0.992 | -1.47 | -3.42 | -0.834 | -1.129 | -0.659 | -1.9 | -1.079 | -0.872 | -0.858 | -1.089 | -0.588 | 0.12 | 0.199 | -0.004 | -0.015 | -0.003 | -0.005 | -0.009 | 0.013 | -0.029 | -0.002 | -0.019 | -0.046 | -0.022 | -0.012 | -0.018 | -0.035 | -0.018 | -0.006 | -0.022 | -0.046 | -0.063 | -0.061 | -0.038 | -0.102 | -0.051 | -0.05 | -0.062 | -0.129 | -0.054 | -0.046 | -0.065 | -0.358 | 0.071 | -0.071 | -0.062 | -0.633 | -0.024 | -0.514 | -0.057 | -0.077 | -0.039 | -0.237 | -0.059 | -0.068 | -0.213 | -0.045 | -0.206 | -0.086 | -0.019 | -0.04 | -0.057 | -0.527 | -0.029 | -0.049 | -0.039 | -0.033 | -0.032 | -0.053 | -0.04 | -0.038 | -0.083 | -0.112 | -0.039 | -0.042 | -0.033 | -0.038 | -0.035 | -1.215 | -0.039 | -0.054 | -0.054 | -1.09 | -0.048 | -0.063 | -0.049 | -0.163 | -0.051 | -0.11 | -0.045 |
Bedrijfsresultaat ratio
| -0.535 | -0.364 | -0.879 | -0.544 | -0.537 | -0.376 | -0.556 | -0.643 | -0.874 | -1.325 | -2.09 | -0.793 | -0.887 | -0.989 | -0.736 | -0.506 | -0.211 | -0.139 | -0.011 | -0.323 | -0.049 | -0.314 | -0.541 | -1.295 | -0.309 | -0.416 | -0.23 | -1.049 | -0.626 | -0.663 | -1.451 | -1.831 | -1.151 | 0.151 | 0.274 | -0.006 | -0.037 | -0.007 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.399 | 0.54 | -3.985 | -3.478 | 0 | -1.045 | -22.855 | 0 | 0 | 0 | -47.456 | 0 | 0 | -18.99 | -11.184 | 0 | 0 | -2.074 | -9.787 | -13.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -809.797 | -39,380 | -127.122 | -33,201 | -38,205 | -35,350 | -160.168 | -38,630 | -53,632 | -53,602 | -20.664 | -48,426 | -62,672 | -49,167 | -2,768.322 | -51,265 | -110,165 | -45,374 |
Totaal overige inkomsten en kosten netto
| -21.242 | -0.24 | -0.148 | -15.306 | -0.117 | -0.278 | -3.831 | -2.281 | -0.076 | 0.333 | 0.018 | -0.212 | 0.653 | -0.15 | 0.333 | -1.543 | -0.251 | 0.249 | -0.275 | -0.097 | -0.289 | -0.313 | -0.546 | -0.666 | -0.295 | -0.203 | -0.406 | -0.188 | -0.132 | -0.031 | -0.04 | -0.229 | -3.849 | -0.003 | -0.003 | 0.257 | -0.025 | -0.011 | 0.014 | 0.011 | -0.028 | 0 | 0.003 | 0 | 0 | 0.167 | 0 | 0 | -0.028 | 0.001 | 0.005 | 0.008 | -0.072 | 0 | 0 | 0.001 | -5.001 | 0 | 0.002 | -0 | 0.129 | 0.006 | 0.002 | 0.022 | 0.082 | -0.088 | 0.054 | -0.083 | -0.039 | 0.001 | 0.514 | 0.031 | 0.077 | 0 | 0 | 0 | 0.049 | 0.213 | -0.232 | -0.2 | 0 | -0 | -0 | 0 | 0.527 | 0 | 0 | -0.001 | 0.033 | 0 | 0 | 0 | -0.043 | -0 | 0.002 | 0.002 | 0.004 | 0.011 | 0.011 | 0 | 1.215 | 0.092 | 0.031 | -0.007 | 1.09 | 0.037 | 0.005 | -0.015 | -0.66 | 0.006 | 0.017 | 0.059 |
Inkomen voor belasting
| -24.535 | -3.059 | -4.775 | -18.822 | -3.457 | -2.591 | -3.831 | -5.896 | -4.595 | -7.477 | -9.784 | -4.369 | -3.618 | -4.819 | -3.042 | -4.012 | -1.205 | -0.41 | -0.368 | -1.485 | -0.487 | -1.305 | -2.016 | -4.086 | -1.129 | -1.333 | -1.065 | -2.089 | -1.212 | -0.903 | -0.858 | -1.318 | -4.437 | 0.117 | 0.172 | -0.004 | -0.04 | -0.003 | 0.008 | 0.003 | -0.016 | -0.029 | 0.001 | -0.019 | -0.046 | 0.145 | -0.012 | -0.018 | -0.063 | -0.017 | -0.002 | -0.014 | -0.118 | -0.063 | -0.061 | -0.036 | -5.103 | -0.051 | -0.048 | -0.062 | 0.923 | -0.048 | -0.045 | -0.043 | -0.277 | -0.017 | -0.017 | -0.145 | -0.672 | -0.023 | -0.984 | -0.026 | 0 | 0 | 0 | -0.058 | -0.019 | -0.445 | -0.277 | -0.406 | 0 | -0.019 | -0.04 | -0.056 | -0.781 | 0 | -0.048 | -0.04 | 0 | 0 | 0 | 0 | -0.081 | -0.083 | -0.11 | -0.037 | -0.038 | -0.022 | -0.027 | 0 | -2.399 | 0.054 | -0.022 | -0.061 | -2.187 | -0.012 | -0.057 | -0.065 | -0.823 | -0.045 | -0.093 | 0.013 |
Inkomen voor belasting ratio
| -3.989 | -0.499 | -0.907 | -2.914 | -0.556 | -0.421 | -0.674 | -1.049 | -0.889 | -1.442 | -2.087 | -0.834 | -0.751 | -1.021 | -0.663 | -0.823 | -0.267 | -0.086 | -0.098 | -0.358 | -0.121 | -0.413 | -0.742 | -1.547 | -0.419 | -0.491 | -0.371 | -1.154 | -0.703 | -0.686 | -1.451 | -2.217 | -8.686 | 0.147 | 0.237 | -0.006 | -0.097 | -0.007 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.851 | -0.128 | -0.942 | -8.105 | 0 | -1.017 | -43.725 | 0 | 0 | 0 | 0 | 0 | 0 | -39.631 | -68.348 | 0 | 0 | -2.079 | -9.798 | -13.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -795.964 | -37,471 | -115.915 | -22,278 | -27,282 | 0 | -316.383 | 53,854 | -22,377 | -60,900 | -41.47 | -11,672 | -57,441 | -64,655 | -13,949.356 | -45,480 | -93,207 | 13,469 |
Belastingkosten
| -3.014 | -0.506 | -0.776 | -0.777 | -0.517 | -0.182 | -0.415 | -0.767 | 0.104 | -0.126 | -0.403 | 0.275 | 0.208 | 0.19 | 0.188 | 1.021 | 0.089 | 0.054 | 0.181 | -0.539 | 0.139 | 0.058 | -0.004 | -0.244 | 0.058 | 0.153 | 0.037 | 0.11 | 0.062 | 0.049 | 0.003 | -0.121 | 0.004 | 0.016 | 0.023 | -0.184 | 0.025 | -0.002 | -0.014 | -0.011 | 0.004 | 0 | -0.003 | 0.003 | 0.167 | -0.167 | 0.167 | 0 | 0.014 | -0.001 | -0.005 | 0.014 | 0.004 | 0 | 0.06 | -0.001 | 0.161 | -0.002 | 0.002 | 0 | 0.754 | -0.009 | 0.006 | 0.019 | 0.064 | -0.002 | -0 | 0 | -0.185 | 0 | 0.453 | 0 | 0.167 | 0 | 0 | 0 | -0.566 | 0.194 | -0.231 | -0.572 | -0.013 | 0 | 0 | -0.001 | 0.334 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.011 | -0 | 1.191 | -0 | -0.002 | -0.003 | 1.088 | -0.004 | -0.006 | -0.006 | -0.07 | -0.01 | -0.012 | -0.001 |
Nettowinst
| -21.521 | -2.553 | -3.999 | -18.045 | -2.679 | -2.409 | -3.416 | -5.129 | -4.699 | -7.351 | -9.381 | -4.644 | -3.826 | -5.009 | -3.23 | -5.033 | -1.294 | -0.464 | -0.549 | -0.946 | -0.626 | -1.364 | -2.012 | -3.842 | -1.187 | -1.486 | -1.102 | -2.198 | -1.212 | -0.903 | -0.858 | -1.197 | -4.437 | 0.101 | 0.149 | -0.004 | -0.04 | -0.003 | 0.008 | 0.003 | -0.016 | -0.029 | 0.001 | -0.019 | -0.046 | 0.145 | -0.012 | -0.018 | -0.063 | -0.017 | -0.002 | -0.014 | -0.118 | -0.063 | -0.061 | -0.036 | -5.103 | -0.051 | -0.05 | -0.062 | -0.864 | -0.045 | -0.04 | -0.043 | -0.277 | -0.017 | -0.035 | -0.145 | -0.177 | -0.023 | -0.531 | -0.026 | -0.065 | -0.039 | -0.238 | -0.058 | 0.548 | -0.251 | -0.046 | 0.166 | -0.072 | -0.019 | -0.04 | -0.056 | -0.448 | -0.029 | -0.048 | -0.04 | -0.159 | -0.032 | -0.053 | -0.04 | -0.042 | -0.084 | -0.11 | -0.039 | -0.038 | -0.023 | -0.038 | -0.035 | -1.222 | 0.054 | -0.02 | -0.058 | -1.134 | -0.007 | -0.051 | -0.058 | -0.661 | -0.035 | -0.082 | 0.014 |
Nettowinstmarge
| -3.499 | -0.417 | -0.76 | -2.794 | -0.431 | -0.392 | -0.601 | -0.912 | -0.909 | -1.418 | -2.001 | -0.886 | -0.795 | -1.061 | -0.704 | -1.032 | -0.287 | -0.098 | -0.146 | -0.228 | -0.155 | -0.431 | -0.741 | -1.455 | -0.44 | -0.547 | -0.384 | -1.214 | -0.703 | -0.686 | -1.451 | -2.013 | -8.686 | 0.127 | 0.205 | -0.006 | -0.097 | -0.007 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.851 | -0.128 | -1.963 | -8.105 | 0 | -1.019 | -23.61 | 0 | 0 | 0 | -47.552 | 0 | 0 | -22.339 | -11.443 | 0 | 0 | -2.086 | -9.803 | -13.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -795.964 | -39,381 | -116.973 | -22,548 | -38,134 | -35,131 | -161.089 | 54,346 | -19,947 | -57,738 | -21.5 | -7,405 | -51,016 | -58,488 | -11,208.475 | -35,214 | -81,698 | 14,240 |
WPA (Winst Per Aandeel)
| -0.66 | -0.091 | -0.15 | -0.67 | -0.1 | -0.1 | -0.14 | -0.2 | -0.19 | -0.3 | -0.38 | -0.22 | -0.2 | -0.26 | -0.17 | -0.3 | -0.077 | -0.03 | -0.038 | -0.07 | -0.046 | -0.1 | -0.15 | -0.29 | -0.088 | -0.12 | -0.099 | -0.23 | -0.13 | -0.099 | -0.11 | -0.16 | -1.29 | 36.39 | 53.58 | -0.008 | -0.073 | -0.005 | 0.015 | 0.015 | -0.028 | -0.06 | 0.045 | -0.03 | -0.083 | 0.27 | -0.03 | -0.03 | -0.13 | -0.03 | -0.003 | -0.025 | -0.21 | -0.11 | -0.11 | -0.066 | -9.28 | -0.088 | -0.091 | -0.12 | -1.57 | -0.082 | -0.084 | -0.077 | -0.5 | -0.042 | -0.084 | -0.3 | -0.42 | -0.055 | -1.27 | -0.069 | -0.19 | -0.1 | -0.61 | -0.17 | 1.35 | -0.6 | -0.14 | -0.23 | -0.2 | -0.065 | -0.15 | -0.23 | -2.78 | -0.11 | -0.21 | -0.18 | -0.72 | -0.15 | -0.24 | -0.2 | -0.28 | -0.44 | -0.72 | -0.26 | -0.25 | -0.15 | -0.25 | -0.23 | -8.02 | 0.36 | -0.13 | -0.38 | -7.37 | -0.049 | -0.34 | -0.39 | -4.36 | -0.23 | -0.54 | 0.094 |
Verwaterde WPA
| -0.66 | -0.091 | -0.15 | -0.67 | -0.1 | -0.1 | -0.14 | -0.2 | -0.19 | -0.3 | -0.38 | -0.22 | -0.2 | -0.26 | -0.17 | -0.3 | -0.077 | -0.03 | -0.038 | -0.07 | -0.046 | -0.1 | -0.15 | -0.29 | -0.088 | -0.12 | -0.099 | -0.23 | -0.13 | -0.099 | -0.11 | -0.16 | -1.29 | 36.39 | 53.58 | -0.008 | -0.073 | -0.005 | 0.015 | 0.015 | -0.028 | -0.06 | 0.045 | -0.03 | -0.083 | 0.27 | -0.03 | -0.03 | -0.13 | -0.03 | -0.003 | -0.025 | -0.21 | -0.11 | -0.11 | -0.066 | -9.28 | -0.088 | -0.091 | -0.12 | -1.1 | -0.082 | -0.084 | -0.077 | -0.5 | -0.035 | -0.084 | -0.3 | -0.42 | -0.055 | -1.27 | -0.069 | -0.19 | -0.1 | -0.61 | -0.17 | 1.35 | -0.6 | -0.14 | -0.23 | -0.2 | -0.065 | -0.15 | -0.23 | -1.72 | -0.11 | -0.21 | -0.18 | -0.72 | -0.15 | -0.24 | -0.2 | -0.28 | -0.44 | -0.72 | -0.26 | -0.25 | -0.15 | -0.25 | -0.23 | -8.02 | 0.36 | -0.13 | -0.38 | -7.37 | -0.049 | -0.34 | -0.39 | -4.36 | -0.23 | -0.54 | 0.094 |
EBITDA
| -22.967 | -1.524 | -3.378 | -2.273 | -2.143 | -1.441 | -2.272 | -3.886 | -2.892 | -6.013 | -8.229 | -3.122 | -2.648 | -3.862 | -1.982 | -2.943 | -0.1 | 0.809 | 0.784 | 0.137 | 0.399 | -0.231 | -0.642 | -2.179 | -0.613 | -0.75 | -0.489 | -1.618 | -1.112 | -0.8 | -0.817 | -1.29 | -4.422 | 0.129 | 0.183 | -0.004 | -0.039 | -0.003 | -0.019 | 0.003 | -0.012 | -0.029 | -0.002 | -0.019 | 0.122 | -0.021 | -0.012 | -0.017 | -0.049 | -0.018 | -0.006 | -0.022 | -0.113 | -0.063 | -0.06 | 0 | -5.104 | -0.05 | 0 | -0.062 | -1.193 | -0.053 | -0.045 | -0.064 | -0.427 | 0.072 | -0.071 | -0.061 | -0.476 | -0.022 | -0.061 | -0.056 | 0.107 | -0.039 | -0.236 | -0.058 | -0.067 | -0.018 | -0.045 | -0.203 | -0.084 | 0.01 | -0.039 | -0.056 | -0.192 | -0.028 | -0.048 | -0.038 | -0.033 | -0.032 | -0.053 | -0.039 | 0.003 | -0.083 | -0.111 | -0.039 | -0.042 | -0.033 | -0.038 | -0.035 | -0.029 | -0.038 | -0.053 | -0.053 | -0.019 | -0.048 | -0.062 | -0.049 | -0.071 | -0.051 | -0.11 | -0.045 |
EBITDA ratio
| -3.734 | -0.249 | -0.642 | -0.352 | -0.344 | -0.234 | -0.399 | -0.691 | -0.559 | -1.16 | -1.755 | -0.596 | -0.55 | -0.818 | -0.432 | -0.603 | -0.022 | 0.17 | 0.208 | 0.033 | 0.099 | -0.073 | -0.236 | -0.825 | -0.227 | -0.276 | -0.17 | -0.894 | -0.645 | -0.608 | -1.383 | -2.17 | -8.656 | 0.161 | 0.252 | -0.006 | -0.096 | -0.007 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.861 | 0.545 | -3.959 | -3.439 | 0 | -1 | -2.69 | 0 | 0 | 0 | -47.139 | 0 | 0 | -1.631 | -11.099 | 0 | 0 | 1.081 | -9.637 | -13.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -802.594 | -39,380 | -127.122 | -33,201 | -37,782 | -34,926 | -3.839 | -38,297 | -53,298 | -53,269 | -0.352 | -47,975 | -62,032 | -48,716 | -1,207.153 | -50,693 | -109,593 | -44,802 |