Ionis Pharmaceuticals, Inc.
NASDAQ:IONS
38.44 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -66.265 | -142.803 | -9.263 | -147.41 | -85.29 | -124.323 | -52.43 | -46.992 | -105.135 | -65.165 | 224.613 | -82.466 | -80.875 | -89.869 | -341.426 | -43.091 | -43.769 | -58.48 | 203.958 | 18.431 | -10.011 | 90.884 | 302.732 | -20.366 | -56.569 | -10.812 | -4.66 | -4.897 | -11.207 | 3.468 | 25.865 | 7.351 | -56.855 | -62.917 | -71.433 | -35.776 | 35.648 | -16.717 | 31.053 | -26.676 | -12.081 | -31.28 | -24.276 | -24.57 | -10.126 | -1.672 | -2.637 | -37.639 | -1.207 | -23.995 | -20.036 | -26.882 | -17.889 | -19.994 | -13.986 | -12.454 | -25.154 | -9.658 | -6.958 | -6.924 | -2.896 | 171.843 | -8.658 | 3.187 | -2.207 | -4.285 | 118.354 | -105.304 | -11.024 | -13.02 | -14.146 | -12.105 | -2.172 | -17.48 | -7.913 | -15.171 | -19.659 | -29.658 | -57.54 | -32.708 | -25.949 | -26.306 | -25.375 | -22.203 | -23.096 | -24.322 | -15.829 | -17.576 | -20.865 | -17.972 | -14.657 | -13.285 | -23.043 | -22.847 | -15.447 | -5.409 | -14.302 | -18.327 | -17.6 | -12.5 | -16.5 | -12.6 | -16.7 | -0.9 | -13.9 | -11.5 | -10.9 | -2.2 | -9.4 | -8.6 | -8.1 | -6 | -7.3 | -5.1 | -5.1 | -6.8 | -5.9 | -5.9 | -6 | -5.4 | -5.1 | -1.7 | -4.6 | -4.7 | -4.7 | -5.1 | -5.3 | -4.9 | -4.3 | -5 | -3.2 | -2.4 | -2 | -1.1 |
| Afschrijvingen & Amortisatie
| 5.579 | 5.651 | 5.612 | 5.591 | 5.689 | 5.606 | 7.029 | 5.095 | 5.086 | 4.895 | 4.984 | 4.707 | 5.014 | 4.855 | 4.565 | 4.452 | 4.031 | 4.112 | 4.077 | 3.681 | 4.693 | 3.543 | 3.522 | 3.253 | 2.947 | 2.806 | 0.995 | 2.562 | 2.419 | 2.373 | 2.269 | 2.274 | 2.272 | 2.218 | 2.631 | 2.616 | 2.639 | 2.352 | 2.36 | 2.419 | 2.33 | 2.295 | 12.163 | 1.711 | 1.321 | 2.561 | 11.267 | 1.372 | 1.478 | 0 | 12.004 | 1.872 | 1.506 | 0 | 9.915 | 1.872 | 1.506 | 0 | 5.961 | 1.35 | 2.41 | 0 | 2.868 | 1.193 | 1.186 | 0 | 1.894 | 1.193 | 1.186 | 0 | 3.248 | 1.312 | 1.248 | 0 | 5.817 | 1.265 | 1.487 | 0 | 8.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.304 | 0 | 0 | 0 | 6.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.5 | 0.3 | 0.2 | 0.4 | 0.2 | 0.1 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | -5.353 | 6.438 | -19.231 | 0 | 0 | 0 | 0 | 0 | 4.102 | 4.631 | 12.568 | 4.01 | 316.747 | -0.962 | 0.924 | -3.437 | -11.199 | -10.333 | 0.887 | 13.549 | -290.516 | -1.054 | 0.653 | 1.192 | 1.525 | 9.358 | 1.95 | 1.234 | 5.426 | 1.521 | 1.754 | 2.039 | 2.442 | -18.292 | 0.798 | -0.798 | 1.395 | 2.659 | 0.881 | -2.276 | 1.846 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | -1.609 | 0 | 0 | 0 | 3.669 | 0 | 0 | 0 | -17.931 | 0 | 0 | 0 | -11.804 | 0 | 0 | 0 | -8.995 | 0 | 0 | 0 | -5.273 | 0 | 0 | 0 | -9.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.302 | 0 | 0 | 0 | -3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 30.728 | 31.34 | 26.336 | 25.963 | 26.562 | 26.948 | 25.689 | 23.837 | 24.502 | 26.236 | 22.259 | 30.537 | 30.021 | 37.861 | 95.04 | 45.844 | 48.443 | 40.79 | 35.01 | 24.127 | 41.932 | 45.505 | 34.102 | 34.883 | 33.876 | 28.451 | 22.333 | 21.472 | 21.258 | 20.912 | 15.158 | 17.586 | 19.261 | 20.103 | 17.407 | 14.997 | 13.605 | 13.305 | 8.489 | 8.118 | 7.707 | 7.069 | 3.1 | 2.812 | 2.636 | 2.869 | 1.81 | 2.034 | 0.562 | 0 | 9.845 | 0.622 | 0.657 | 0 | 12.159 | 0.622 | 0.657 | 0 | 13.385 | 0.761 | 0.795 | 0 | 15.063 | 0.188 | 0.189 | 0 | 9.91 | 0.188 | 0.189 | 0 | 5.747 | 0 | 0 | 0 | -0.544 | 0 | 0 | 0 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.002 | 0 | 0 | 0 | 4.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -94.026 | -45.52 | 12.986 | -3.678 | -31.564 | -55.004 | -30.877 | -9.3 | 51.509 | -3.761 | -55.2 | -14.699 | -31.319 | -12.6 | 13.889 | -29.893 | -56.578 | -0.973 | 11.739 | -56.401 | -71.489 | -52.557 | 57.875 | -51.694 | 510.397 | -17.171 | -11.868 | -7.755 | -21.828 | 85.008 | -83.982 | -14.007 | -8.174 | -45.372 | 2.196 | 65.068 | 3.407 | -50.1 | 45.716 | 11.463 | -39.286 | -12.681 | -1.846 | -10.465 | -1.462 | -3.604 | -0.69 | 0 | 0 | 0 | -0.78 | 0 | 0 | 0 | 1.609 | 0 | 0 | 0 | -3.669 | 0 | 0 | 0 | -23.649 | -24.736 | 179.849 | 79.399 | -65.985 | 117.708 | 9.653 | -7.775 | 15.186 | -1.853 | -12.161 | 1.417 | -26.046 | 9.19 | 0.299 | 7.626 | -32.209 | 10.619 | -5.469 | 2.839 | -30.82 | -0.554 | 0.793 | 6.317 | 9.891 | 3.989 | -34.182 | 2.242 | 3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0.4 | 0.1 | -1.6 | 6 | -0.6 | 0.7 | -0.4 |
| Vorderingen
| -22.119 | 92.638 | 44.755 | -93.508 | -40.542 | 11.624 | -18.893 | 0.106 | 19.371 | 35.774 | -52.918 | 10.952 | -10.369 | 57.385 | -29.931 | -26.365 | -7.1 | 41.396 | 9.006 | -33.84 | -39.81 | 20.466 | -6.744 | -25.54 | -3.026 | 35.824 | -9.282 | 8.094 | -1.428 | 18.336 | -87.746 | -0.519 | 8.706 | -9.805 | 3.172 | 3.398 | 11.499 | -32.186 | 19.177 | 20.164 | -32.594 | 3.026 | 1.543 | -10.621 | -0.852 | -0.65 | 6.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.906 | 0 | 0 | 0 | 1.18 | 0 | 0 | 0 | 1.904 | 0 | 0 | 0 | -5.83 | 0 | 0 | 0 | -19.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 1.536 | -1.834 | -2.791 | -0.096 | -3.338 | -0.167 | -1.388 | -0.834 | 4.221 | 0.774 | -1.876 | 1.169 | -1.9 | -0.234 | 0.207 | 1.55 | -0.837 | -2.181 | 1.195 | -0.87 | -3.261 | -2.475 | -0.204 | 0.689 | -0.007 | 0.922 | -1.531 | -1.947 | 0.297 | 0.688 | 1.83 | -1.651 | -1.148 | 0.379 | -0.316 | 0.199 | 0.057 | -0.549 | 0.795 | 0.691 | -0.239 | 0.496 | -1.912 | 0.924 | -2.5 | 0.312 | -1.982 | 0 | 0 | 0 | -1.655 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -1.323 | 0 | 0 | 0 | -1.956 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 1.771 | 0 | 0 | 0 | -2.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| -3.195 | -13.869 | 20.581 | -17.979 | 15.812 | -10.295 | -4.513 | 8.279 | -5.55 | 2.878 | 4.737 | -7.918 | 6.75 | -9.569 | 8.215 | 3.969 | -15.35 | 0.411 | 2.421 | -2.66 | 1.087 | -17.191 | 12.951 | 0.633 | -1.095 | -13.144 | 3.491 | 8.323 | -10.502 | 0.472 | 4.523 | -2.764 | -1.019 | -11.417 | 8.349 | 9.059 | -5.502 | -2.695 | 3.41 | -0.577 | 4.637 | -2.646 | 0.066 | 0 | 0 | 0 | 1.292 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 1.325 | 0 | 0 | 0 | -3.652 | 0 | 0 | 0 | 0.962 | 0 | 0 | 0 | -0.794 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | -4.872 | 0 | 0 | 0 | -1.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.147 | 0 | 0 | 0 | 3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -70.248 | -122.455 | -49.559 | 107.905 | -3.496 | -56.166 | -6.083 | -16.851 | 33.467 | -7.413 | -5.143 | -18.902 | -25.8 | -60.182 | 35.398 | -9.047 | -33.291 | -40.599 | -0.883 | -19.031 | -29.505 | -53.357 | 51.872 | -27.476 | 514.525 | -40.773 | -4.546 | -22.225 | -10.195 | 65.512 | -2.589 | -9.073 | -14.713 | -24.529 | -9.009 | 52.412 | -2.647 | -14.67 | 22.334 | -8.815 | -11.09 | -13.557 | 1.846 | -0.768 | 1.89 | -3.266 | 0.69 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | -1.609 | 0 | 0 | 0 | 3.669 | 0 | 0 | 0 | -26.194 | -24.736 | 179.849 | 79.399 | -64.415 | 117.708 | 9.653 | -7.775 | 11.978 | -1.853 | -12.161 | 1.417 | -17.115 | 9.19 | 0.299 | 7.626 | -7.989 | 10.619 | -5.469 | 2.839 | -30.82 | -0.554 | 0.793 | 6.317 | 27.951 | 3.989 | -34.182 | 2.242 | -3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 69.768 | -32.899 | 2.547 | 4.074 | 6.47 | 12.781 | -149.606 | 2.931 | 5.942 | 6.145 | 2.929 | 1.716 | 1.939 | 1.081 | 9.162 | 13.293 | 2.805 | 10.404 | 34.347 | 7.689 | 6.877 | 6.781 | 7.775 | 8.974 | 8.933 | 8.699 | 12.076 | 7.98 | 9.771 | 9.67 | 9.305 | 8.681 | 7.958 | 8.161 | 9.283 | 7.605 | 9.11 | 9.132 | -18.329 | 3.961 | 6.434 | 4.545 | -13.797 | 88.68 | 31.098 | -8.904 | 18.834 | 10.883 | -3.41 | 17.284 | -26.147 | -0.06 | -10.451 | -19.848 | -33.591 | -11.469 | 28.021 | -12.033 | -43.92 | -27.38 | -10.679 | -206.189 | 13.131 | -1.381 | -1.375 | 0 | -6.513 | -1.381 | -1.375 | 0 | -9.911 | -1.312 | -1.248 | 0 | 19.591 | -1.265 | -1.487 | 0 | 64.972 | 0 | 0 | 0 | 23.786 | 0 | 0 | 0 | -4.079 | 0 | 0 | 0 | -7.815 | 42.281 | 15.883 | 5.785 | 9.529 | 7.526 | 5.97 | 7.274 | 6.6 | 3.5 | 2.1 | -1.4 | 6.6 | -8.6 | 16 | -5.7 | 4.7 | -0.5 | 1.4 | 4.9 | 2 | 0.1 | -0.5 | 3.7 | -1.8 | 7.6 | 2.4 | 0.4 | 3 | 3.4 | 1.7 | -5.1 | 2.6 | 2.4 | -1.4 | 0.2 | 1.3 | 0.2 | -0.7 | -0.6 | -3.7 | -0.4 | 0.9 | 3.8 |
| Kasstroom uit Operationele Activiteiten
| -119.88 | -149.938 | 32.865 | -109.022 | -97.364 | -133.992 | -200.195 | -24.429 | -18.096 | -31.65 | 203.687 | -55.574 | -62.652 | -54.662 | 97.977 | -10.357 | -44.144 | -7.584 | 277.932 | -12.806 | -27.111 | 107.705 | 115.49 | -26.004 | 500.237 | 13.165 | 20.401 | 28.72 | 2.363 | 122.665 | -25.959 | 23.406 | -33.784 | -75.768 | -37.474 | 36.218 | 65.207 | -42.826 | 70.684 | 1.944 | -34.015 | -32.328 | -14.492 | 65.821 | 22.74 | -10.576 | 36.035 | -24.871 | -2.577 | -6.711 | -24.334 | -24.448 | -26.177 | -39.842 | -25.503 | -21.429 | 5.03 | -21.691 | -31.532 | -32.193 | -10.37 | -34.346 | -19.176 | -21.549 | 177.642 | 75.114 | 45.856 | 12.404 | -1.371 | -20.795 | -8.871 | -13.958 | -14.333 | -16.063 | -14.368 | -5.981 | -19.36 | -22.032 | -24.777 | -22.089 | -31.418 | -23.467 | -32.409 | -22.757 | -22.303 | -18.005 | -10.017 | -13.587 | -55.047 | -15.73 | -10.932 | 28.996 | -7.16 | -17.062 | -5.918 | 2.117 | -8.332 | -11.053 | -11 | -9 | -14.4 | -14 | -10.1 | -9.5 | 2.1 | -17.2 | -6.2 | -2.7 | -8 | -3.7 | -6.1 | -5.9 | -7.8 | -1.4 | -6.9 | 0.8 | -3.5 | -5.5 | -3 | -2 | -3.4 | -6.8 | -2 | -2.3 | -6.1 | -4.9 | -4.4 | -3.7 | -4.4 | -6.9 | -0.7 | -3 | -0.2 | 2.4 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -20.261 | -5.73 | 0.819 | -3.241 | -13.072 | -11.725 | -5.006 | -7.06 | -4.502 | -3.531 | -3.989 | -4.6 | -6.312 | -3 | -6.874 | -12.973 | -11.217 | -9.984 | -8.943 | -17.786 | -5.292 | -4.261 | -2.114 | -4.707 | -7.75 | -3.081 | -9.066 | -17.745 | -6.826 | -4.22 | -3.841 | -2.229 | -4.448 | -1.01 | -3.133 | -2.926 | -4.092 | -1.597 | -4.692 | -1.521 | -3.155 | -1.736 | -1.528 | -2.072 | -0.838 | -0.924 | -1.358 | -1.356 | -1.994 | -0.462 | -0.799 | -2.462 | -4.65 | -3.087 | -1.386 | -1.821 | -2.824 | -11.525 | -2.717 | -1.881 | -8.345 | -3.351 | -7.432 | -5.426 | -2.752 | -1.457 | -1.151 | -1.676 | -1.29 | -0.893 | -1.453 | -0.665 | -0.321 | -0.117 | -0.025 | 0.101 | -0.221 | -0.277 | -1.113 | -0.776 | -1.534 | -0.103 | -1.416 | -0.795 | -1.789 | -3.554 | -13.856 | -10.528 | -6.22 | -6.23 | -4.136 | -2.145 | -1.912 | -1.094 | 1.126 | -1.851 | -0.323 | -0.601 | -1.4 | -2.5 | 0.9 | -1.8 | -1.6 | -0.9 | -0.8 | -1.1 | 0.2 | 0.2 | -1.2 | -2.7 | 0 | -0.1 | -0.4 | -0.4 | -0.7 | -0.3 | 0 | -0.1 | -0.5 | 0.2 | -0.1 | -0.5 | -2.8 | -1.1 | -0.7 | -0.6 | 0.7 | -1.9 | -0.6 | -0.3 | -0.8 | -0.1 | -1.8 | -0.2 |
| Netto Overnames
| 0 | 0 | 26.762 | 1.1 | 1.061 | 1.253 | 254.083 | 178.388 | -0.031 | 826 | 1.487 | 1.277 | 1.954 | 1.228 | 1.725 | 1.18 | 2.119 | 0.904 | 1.181 | 1.886 | 1.278 | 1.032 | 0.727 | 1.463 | 1.116 | 0.738 | -2.507 | 0.696 | 0.61 | 2.507 | 1.047 | 1.179 | 1.813 | 0.382 | 0.722 | 1.585 | 1.03 | 0.719 | 1.143 | 0.652 | 1.458 | 0.333 | 1.089 | 1.55 | 0.469 | 0.702 | 0.912 | 1.187 | 1.243 | 0.349 | 1.123 | 0.789 | 1.244 | 0.511 | 0.889 | 0.975 | 1.939 | 9.631 | 0.965 | 0.434 | 1.271 | 0.21 | 3.402 | 0 | 0 | 0.084 | 2.717 | 0 | 0 | 0.514 | 0 | 0 | 0 | 0 | 5.814 | 7.041 | 1 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -284.866 | -519.001 | -417.714 | -420.738 | -244.084 | -688.278 | -261.981 | -560.596 | -200.34 | -462.855 | -193.23 | -197.427 | -410.67 | -330.051 | -193.779 | -400.347 | -431.909 | -544.375 | -339 | -568.452 | -556.493 | -492.781 | -638.4 | -507.433 | -557.745 | -91.157 | -288.655 | -243.739 | -81.731 | -266.185 | -66.426 | -152.672 | -40.448 | -41.366 | -95.391 | -157.506 | -200.357 | -40.213 | -141.303 | -71.384 | -110.011 | -69.185 | -121.692 | -159.612 | -79.698 | -64.552 | -49.046 | -55.968 | -54.812 | -61.841 | -86.729 | -75.656 | -98.559 | -110.523 | -100.098 | -103.468 | -200.764 | -126.057 | -150.678 | -219.83 | -182.687 | -224.535 | -177.131 | -176.965 | -55.112 | -73.921 | -34.319 | -1.474 | -12.085 | -47.493 | -68.557 | -9.857 | -19.58 | -9.031 | -55.637 | -5.397 | 0.237 | -3.306 | -6.49 | -20.776 | -22.031 | -23.182 | -15.317 | -43.999 | -72.635 | -20.959 | -185.954 | 16.763 | -14.113 | -17.259 | -221.678 | -106.882 | 6.745 | -12.217 | -9.97 | -19.234 | -29.358 | -11.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | -4.8 | 7.3 | 9.9 | -22 | 2.3 | 0 | 0 | 0 | 0.8 | 0.7 | -10 | -1.7 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -25.1 | -12 | -2.6 | -0.1 |
| Verkoop/verval van Beleggingen
| 367.577 | 600.836 | 390.952 | 492.69 | 326.671 | 374.363 | 225.051 | 383.726 | 201.538 | 178.837 | 292.328 | 323.998 | 315.952 | 411.907 | 388.502 | 515.26 | 522.821 | 459.352 | 486.134 | 587.634 | 451.098 | 426.868 | 314.307 | 204.469 | 190.324 | 173.724 | 243.509 | 111.385 | 103.252 | 99.223 | 86.601 | 97.813 | 98.353 | 81.805 | 126.488 | 105.626 | 109.062 | 78.46 | 72.258 | 48.418 | 80.772 | 95.742 | 37.95 | 38.376 | 48.694 | 50.17 | 55.439 | 46.716 | 80.9 | 61.781 | 121.491 | 73.695 | 127.849 | 170.328 | 94.057 | 181.203 | 143.652 | 158.621 | 138.181 | 182.281 | 162.299 | 98.973 | 153.724 | 19.499 | 30.093 | 62.635 | 23.08 | 27.778 | 47.553 | 26.726 | 16.972 | 15.653 | 21.347 | 23 | 13.435 | 8.59 | 19.203 | 8.985 | 33.479 | 33.921 | 44.566 | 64.181 | 12.444 | 33.921 | 0 | 0 | 196.075 | 0 | 0 | 0 | 236.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.3 | 3.1 | 20.9 | 1.7 | 3.9 | 10.4 | -3.7 | 6.9 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 9.9 | 0 | 0.1 | 0.5 | 3.6 | 0 | 0 | 0 | 0 | 7.6 | 7.4 | 1.6 | 3.4 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 68.684 | 80.598 | -27.532 | -1.1 | -1.061 | -1.253 | 216.286 | -178.388 | 0.031 | -826 | -1.487 | -1.277 | -1.954 | -1.228 | -1.725 | -1.18 | -2.119 | -0.904 | -1.181 | -1.886 | -1.278 | -1.032 | -0.727 | -1.463 | -1.116 | -0.738 | 2.507 | -0.696 | -0.61 | -165.438 | 3.42 | -1.179 | -1.813 | -0.382 | -0.722 | 23.942 | -1.03 | -0.719 | 21.806 | -0.652 | -1.458 | -0.333 | -1.089 | -1.55 | -0.469 | -0.702 | -0.912 | -1.187 | -1.243 | -0.349 | -1.123 | -0.789 | -1.244 | -0.511 | -0.704 | -0.975 | -1.939 | -15.712 | -0.965 | -0.434 | -1.271 | -0.21 | -3.402 | 1.253 | -1.253 | -0.084 | -2.717 | -80.4 | 0 | -0.514 | -3.104 | 4.047 | -0.429 | -0.514 | 3.619 | -0.891 | -0.723 | -1.173 | -1.237 | -1.625 | -1.712 | -11.837 | -2.008 | -1.915 | 109.462 | -6.558 | -5.984 | -6.706 | -2.54 | -3.817 | -12.915 | -2.472 | -19.715 | -1.301 | -22.441 | 15.401 | -2.292 | -14.449 | -5.1 | 2 | -12.8 | -0.6 | -2.9 | -0.3 | -0.5 | -0.3 | -10.5 | -0.6 | 9.2 | -0.3 | -0.2 | -0.6 | 0.3 | -0.3 | 0.3 | 0.3 | -0.4 | -0.2 | -0.2 | -1.4 | -0.7 | 0 | -1.1 | -1.5 | 2.1 | -0.6 | -0.6 | 0.1 | -0.1 | -1.1 | -0.8 | -0.1 | 0 | -0.1 |
| Kasstroom uit Investeringsactiviteiten
| 62.45 | 76.105 | -26.713 | 68.711 | 69.515 | -325.64 | 212.147 | -183.93 | -3.304 | -287.549 | 95.109 | 121.971 | -101.03 | 78.856 | 187.849 | 101.94 | 79.695 | -95.007 | 138.191 | 1.396 | -110.687 | -70.174 | -326.207 | -307.671 | -375.171 | 79.486 | -54.212 | -150.099 | 14.695 | -168.675 | 20.801 | -57.088 | 53.457 | 39.429 | 27.964 | -29.279 | -95.387 | 36.65 | -50.788 | -24.487 | -32.394 | 24.821 | -85.27 | -123.308 | -31.842 | -15.306 | 5.035 | -10.608 | 24.094 | -0.522 | 33.963 | -4.423 | 24.64 | 56.718 | -7.242 | 75.914 | -59.936 | 14.958 | -15.214 | -39.43 | -28.733 | -128.913 | -30.839 | -161.639 | -29.024 | -12.743 | -12.39 | -55.772 | 34.178 | -21.66 | -56.142 | 9.178 | 1.017 | 13.338 | -32.794 | 9.444 | 19.496 | 4.394 | 24.639 | 10.744 | 19.289 | 29.059 | -6.297 | -12.788 | 35.038 | -31.071 | -9.719 | -0.471 | -22.873 | -27.306 | -2.493 | -111.499 | -14.882 | -14.612 | -31.285 | -5.684 | -31.973 | -26.437 | -18.8 | 2.6 | 9 | -0.7 | -0.6 | 9.2 | -5 | 5.5 | -10.3 | -5.3 | 8 | -7.6 | -5 | 6.6 | 9.8 | -22.7 | 1.9 | -16 | 3 | 9.6 | 0.1 | -0.4 | -10.3 | 1.4 | -3.9 | -2.6 | 1.4 | -2.2 | 7.7 | 5.6 | 0.9 | 2 | -26.7 | -12.2 | -4.4 | -0.4 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -0.039 | -0.039 | -0.038 | -67.832 | -420.194 | -0.039 | -50.597 | -0.089 | 0 | 0 | -61.967 | -0.026 | -223.366 | 0 | 0 | 0 | 0 | 0 | -10.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.299 | -1.638 | -1.64 | -1.638 | -1.711 | -1.86 | -1.857 | -1.795 | -2.073 | -2.6 | -2.59 | -443.978 | -2.611 | -2.701 | -2.691 | -2.733 | -2.733 | -2.8 | -2.773 | -2.84 | -166.464 | -2.342 | -2.491 | -1.428 | -1.566 | -1.459 | -1.411 | -1.256 | -1.155 | -0.98 | -0.963 | -0.931 | -0.73 | -0.649 | -0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 2.596 | 23.609 | 40.762 | 3.73 | 2.39 | 2.56 | 0.343 | 2.568 | 1.614 | 1.848 | 0.001 | 1.922 | 1.882 | 7.76 | 22.586 | 12.997 | 8.801 | 7.652 | 119.657 | 0 | 0 | 0 | 27.9 | 0 | 447.965 | 0 | 22.931 | 160.535 | 0 | 71.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 161.4 | 11.823 | 1.681 | 6.172 | 0.979 | 0.638 | 2.013 | 0.678 | 0.193 | 0.683 | 2.32 | 0.754 | 0.251 | 1.031 | 3.361 | 2.168 | 1.484 | 6.143 | 92.233 | -44.143 | 4.724 | 49.962 | 4.829 | 4.65 | 0.684 | 1.188 | 77.343 | 0 | 0 | 2.731 | -0.001 | 48.797 | 0.019 | 0.353 | 0.735 | 0.743 | 0.401 | 2.172 | 0.02 | 0.718 | 0.06 | 0.902 | 1.327 | 1.088 | 4.454 | 2.021 | 0 | 0 | 0 | 0 | 0 | 1.371 | 36.828 | 65.275 | 27.6 | 8.6 | 26.9 | 1.2 | 0.7 | 0.1 | 2 | 1.1 | 0 | 1.5 | 0.6 | 1.1 | 0 | 0.2 | 1.6 | 0.7 | 0 | 21.7 | 3.4 | 0.4 | 0 | 0.2 | -0.2 | 5.6 | 19.3 | 0.2 | 0 | 18.1 | 0 | 0 | 0 | 0 | 30.8 | 0 | 22.7 | 11.8 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | -0.645 | -0.399 | -9.173 | -0.44 | -0.49 | -0.458 | -15.337 | -0.451 | -0.989 | -0.366 | -102.153 | -34.392 | -10.807 | -0.437 | -7.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 2.596 | 23.609 | 40.724 | 31.835 | 561.342 | 489.566 | -0.029 | -0.645 | -0.399 | -9.173 | -0.524 | -0.464 | 312.66 | -15.337 | -521.029 | 11.926 | 8.801 | 7.652 | -55.612 | -13.174 | 34.51 | 59.46 | -18.254 | 8.076 | 4.954 | 5.224 | -18.652 | -12.664 | 3.35 | 5.546 | 7.206 | 7.134 | 1.384 | 2.736 | 13.509 | 2.24 | 3.919 | 14.116 | 493.86 | 4.293 | 1.413 | 12.003 | 6.06 | 20.019 | 39.392 | 11.823 | 0.008 | 194.689 | 9.1 | -1.853 | 6.575 | 0 | 1.625 | -0.728 | 1.611 | 0 | 3.083 | 0.068 | 0.278 | 3.689 | 0 | 187.705 | -82.915 | 46.293 | 20.442 | 20.989 | -2.079 | 8.152 | -83.95 | 110.176 | -2.054 | 3.659 | 69.729 | -1.945 | -2.409 | -7.026 | -4.173 | 2.041 | 5.207 | 1.677 | 2.342 | -1.124 | 16.011 | 5.301 | 11.431 | 7.41 | 79.89 | -3.968 | 91.035 | 6.452 | 128.125 | 82.078 | 26.721 | 0.116 | 17.788 | -0.817 | 0.787 | 1.652 | -0.9 | 1.8 | -0.6 | -0.7 | -0.4 | -0.7 | 12.1 | 0.2 | 25.6 | -0.4 | 9 | -0.7 | 22.2 | -0.6 | -0.6 | -0.5 | 26.6 | -0.6 | -0.6 | -0.8 | -0.3 | 0.1 | -0.9 | -0.8 | 2.5 | -0.2 | -0.6 | -0.5 | -1.4 | -0.5 | 0.7 | -0.3 | -0.4 | -0.2 | -0.2 | 0.1 |
| Kasstroom uit Financieringsactiviteiten
| 2.557 | 23.57 | 40.724 | -32.267 | 143.538 | 492.087 | -51.019 | 1.834 | 1.215 | -7.325 | -62.49 | 1.458 | 314.542 | -7.577 | -521.48 | 10.937 | 8.435 | -94.501 | 19.225 | -13.174 | 34.51 | 59.46 | 9.646 | 8.076 | 452.919 | 5.224 | 4.257 | 147.572 | 1.712 | 75.546 | 5.568 | 5.423 | -0.476 | 0.879 | 11.714 | 0.167 | 1.319 | 11.526 | 49.882 | 1.682 | -1.288 | 9.312 | 3.327 | 17.355 | 197.992 | 9.05 | -1.151 | 34.397 | 7.737 | -1.853 | 0.585 | -0.888 | 0.359 | -0.728 | 2.675 | -0.401 | 2.354 | 0.068 | 2.708 | 5.127 | 0.835 | 193.331 | 9.318 | 2.15 | 25.166 | 70.951 | 2.75 | 12.802 | -83.266 | 111.364 | 75.289 | 3.659 | 69.729 | 0.786 | -2.41 | 41.771 | -4.154 | 2.394 | 5.942 | 2.42 | 2.743 | 1.048 | 16.031 | 6.019 | 11.491 | 8.312 | 28.513 | -2.88 | 95.489 | 8.473 | 128.125 | 82.078 | 26.721 | 0.116 | 17.788 | 0.554 | 37.615 | 66.927 | 26.7 | 10.4 | 26.3 | 0.5 | 0.3 | -0.6 | 14.1 | 1.3 | 25.6 | 1.1 | 9.6 | 0.4 | 22.2 | -0.4 | 1 | 0.2 | 26.6 | 21.1 | 2.8 | -0.4 | -0.3 | 0.3 | -1.1 | 4.8 | 21.8 | 1.1 | -0.6 | 17.6 | -1.4 | -0.5 | 0.7 | -0.3 | 30.4 | -0.2 | 22.5 | 11.8 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -0.023 | -0.114 | 0.33 | -0.152 | 0.07 | 0.104 | 0.546 | -0.399 | -0.411 | -0.154 | -0.068 | -0.021 | 0.104 | -0.126 | 0.259 | 0.358 | 0.074 | 0.008 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 6.4 | 5.4 | 14.7 | 10.7 | 0.3 | 2.9 | 11.7 | 16.5 | 8 | 0 | 11.3 | 11.1 | -0.7 | -2 | 24.1 | 5 | 15.2 | 0.5 | -4.1 | 2.9 | 2.4 | 13.7 | 5.4 | 5.9 | 4.9 | 4.7 | 7.1 | -3.3 | -1.9 | 3.5 | 4.9 | 27.4 | 15.2 | 4.6 | -2 |
| Netto Kasstroomverandering
| -54.896 | -50.377 | 47.206 | -72.73 | 115.759 | 32.559 | -38.521 | -206.924 | -20.596 | -326.678 | 236.238 | 67.834 | 150.964 | 16.491 | -235.395 | 102.878 | 43.986 | -197.092 | 435.348 | -24.584 | -103.288 | 96.991 | -201.071 | -325.599 | 577.985 | 97.875 | -29.554 | 26.193 | 18.77 | 29.536 | 0.41 | -28.259 | 19.197 | -35.46 | 2.204 | 7.106 | -28.861 | 5.35 | 69.778 | -20.861 | -67.697 | 1.805 | -96.435 | -40.132 | 188.89 | -16.832 | 39.919 | -1.082 | 29.254 | -9.086 | 10.214 | -29.759 | -1.178 | 16.148 | -30.07 | 54.084 | -52.552 | -6.665 | -44.038 | -66.496 | -38.268 | 30.072 | -40.697 | -181.038 | 173.784 | 133.322 | 36.216 | -30.566 | -50.459 | 68.909 | 10.276 | -1.121 | 103.648 | -1.939 | -49.572 | 45.234 | -4.018 | -15.244 | 5.804 | -8.925 | -9.386 | 6.64 | -22.675 | -29.526 | 24.226 | -40.764 | 8.777 | -16.938 | 17.569 | -34.563 | 114.7 | -0.425 | 4.679 | -31.558 | -19.415 | -3.013 | -2.69 | 29.437 | -3 | 10.4 | 26.3 | 0.5 | 0.3 | -0.6 | 14.1 | 1.3 | 25.6 | 1.1 | 9.6 | 0.4 | 22.2 | -0.4 | 1 | 0.2 | 26.6 | 21.1 | 2.8 | -0.4 | -0.3 | 0.3 | -1.1 | 4.8 | 21.8 | 1.1 | -0.6 | 17.6 | -1.4 | -0.5 | 0.7 | -0.3 | 30.4 | -0.2 | 22.5 | 11.8 |
| Kaspositie aan het Einde van de Periode
| 293.993 | 348.889 | 399.266 | 352.06 | 424.79 | 309.031 | 276.472 | 314.993 | 521.917 | 542.513 | 869.191 | 632.953 | 565.119 | 414.155 | 397.664 | 633.059 | 530.181 | 486.195 | 683.287 | 247.939 | 272.523 | 375.811 | 278.82 | 479.891 | 805.49 | 227.505 | 129.63 | 159.184 | 132.991 | 114.221 | 84.685 | 84.275 | 112.534 | 93.337 | 128.797 | 126.593 | 119.487 | 148.348 | 142.998 | 73.22 | 94.081 | 161.778 | 159.973 | 256.408 | 296.54 | 107.65 | 124.482 | 84.563 | 85.645 | 56.391 | 65.477 | 55.263 | 85.022 | 86.2 | 70.052 | 100.122 | 46.038 | 98.59 | 105.255 | 149.293 | 215.789 | 254.057 | 223.985 | 264.682 | 445.72 | 271.936 | 138.614 | 102.398 | 132.964 | 183.423 | 114.514 | 104.238 | 105.359 | 1.711 | 3.65 | 53.222 | 7.988 | 12.006 | 27.25 | 21.446 | 30.371 | 39.757 | 33.117 | 55.792 | 85.318 | 61.092 | 101.856 | 93.079 | 110.017 | 92.448 | 127.011 | 12.311 | 12.736 | 8.057 | 39.615 | 59.03 | 62.043 | 64.733 | 35.3 | 38.3 | 26.3 | 35.1 | 0.3 | -0.6 | 14.1 | 39.4 | 25.6 | 1.1 | 9.6 | 37.5 | 22.2 | -0.4 | 1 | 46.7 | 26.6 | 21.1 | 2.8 | 12.5 | -0.3 | 0.3 | -1.1 | 38.5 | 21.8 | 1.1 | -0.6 | 34.1 | -1.4 | -0.5 | 0.7 | 20.9 | 30.4 | -0.2 | 22.5 | 13.6 |