IODM Limited
ASX:IOD.AX
0.18 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.283 | 0.826 | 1.782 | 0.284 | 1.191 | 0.281 | 0.651 | 0.071 | 0.739 | 0.064 | 0.132 | 0.446 | 0.147 | 0.465 | 0.193 | 1.04 | 3.036 | 3.036 | 0.309 | 0.309 | 0.398 | 0.669 | 1.682 | 0.977 | 0.765 | 0.641 | 1.221 | 2.173 | 1.169 | 1.949 | 3.675 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.016 | 0.013 | 0.016 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.283 | 0.826 | 1.782 | 0.284 | 1.191 | 0.281 | 0.651 | 0.071 | 0.739 | 0.064 | 0.132 | 0.446 | 0.147 | 0.465 | 0.193 | 1.04 | 3.036 | 3.036 | 0.309 | 0.309 | 0.398 | 0.669 | 1.683 | 0.978 | 0.782 | 0.654 | 1.237 | 2.173 | 1.169 | 1.949 | 3.675 |
Nettovorderingen
| 0.153 | 0.157 | 0.077 | 0.223 | 0.124 | 0.161 | 0.161 | 0.059 | 0.113 | 0.114 | 0.08 | 0.025 | 0.012 | 0.011 | 0.015 | 0 | 0.155 | 0 | 0 | 0 | 0.039 | 0.055 | 0.032 | 0.001 | 0.001 | 0.003 | 0.004 | 0.064 | 0.011 | 0.027 | 0.05 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.022 | 0.033 | 0.213 | 0.022 | 0.022 | 0 | 0 |
Overige vlottende activa
| 0.038 | 0.178 | 0.047 | 0.098 | 0.031 | 0.089 | 0.065 | 0.074 | 0.039 | 0.056 | 0.095 | 0.106 | 0.055 | 0.065 | 0.063 | 0.088 | 0.01 | 0 | 0.019 | 0 | 0.009 | 0.001 | 0.011 | 0.029 | 0.013 | 0.017 | 0.1 | 0.02 | 0.035 | 0.08 | 0 |
Totaal vlottende activa
| 0.474 | 1.161 | 1.907 | 0.605 | 1.346 | 0.531 | 0.877 | 0.204 | 0.892 | 0.234 | 0.307 | 0.577 | 0.214 | 0.541 | 0.27 | 1.127 | 3.201 | 3.201 | 0.329 | 0.329 | 0.446 | 0.725 | 1.725 | 1.022 | 0.817 | 0.706 | 1.553 | 2.279 | 1.237 | 2.055 | 3.725 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.345 | 0.421 | 0.498 | 0.575 | 0.651 | 0.728 | 0 | 0.046 | 0.091 | 0.136 | 0.007 | 0.011 | 0.014 | 0.018 | 0.022 | 0.026 | 0.006 | 0.006 | 0 | 0 | 0.924 | 3.186 | 3.231 | 3.381 | 2.772 | 2.223 | 3.111 | 3.041 | 1.823 | 1.504 | 0.751 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.013 | 0.015 | 0.017 | 0.019 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.013 | 0.015 | 0.017 | 0.019 | 0.021 | 0 | 0 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.111 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.105 | 0.08 | 0.218 | 0.193 | 0.068 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | 0 | -0.575 | -0.651 | -0.728 | 0 | -0.046 | -0.091 | -0.146 | -0.02 | 0.008 | -0.031 | 0.008 | -0.043 | 0.008 | 0.008 | -0.006 | -0.044 | -0.044 | 0.008 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 |
Totaal niet-vlottende activa
| 0.456 | 0.533 | 0.609 | 0.575 | 0.651 | 0.728 | 0 | 0.046 | 0.091 | 0.146 | 0.02 | 0.033 | 0.031 | 0.045 | 0.043 | 0.033 | 0.013 | 0.006 | 0.044 | 0.044 | 0.931 | 3.276 | 3.34 | 3.486 | 2.851 | 2.441 | 3.304 | 3.108 | 1.823 | 1.504 | 0.765 |
Totaal activa
| 0.93 | 1.694 | 2.516 | 1.18 | 1.997 | 1.259 | 0.877 | 0.249 | 0.982 | 0.38 | 0.335 | 0.61 | 0.253 | 0.586 | 0.321 | 1.16 | 3.214 | 3.214 | 0.373 | 0.373 | 1.377 | 4 | 5.066 | 4.508 | 3.668 | 3.147 | 4.857 | 5.387 | 3.06 | 3.559 | 4.49 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 0.254 | 0.349 | 0.186 | 0.22 | 0.105 | 0.149 | 0.105 | 0.157 | 0.118 | 0.193 | 0.172 | 0.129 | 0.069 | 0.075 | 0.079 | 0.071 | 1.01 | 1.01 | 0.013 | 0.013 | 0.027 | 0.069 | 0.057 | 0.157 | 0.016 | 0.009 | 0.068 | 0.017 | 0.01 | 0.005 | 0.09 |
Kortlopende schulden
| 0.477 | 0.17 | 0.164 | 0.159 | 0.155 | 0.073 | 0.01 | 0.058 | 0.099 | 0.127 | 0.018 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | 0.06 | 0 | 0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.236 | 0.2 | 0.091 | 0.012 | 0.036 | 0.038 | 0.056 | 0.034 | 0.056 | 0.035 | 0.024 | 0 | -0.017 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.532 | 0.4 | 0.312 | 0.283 | 0.306 | 0.187 | 0.224 | 0.258 | 0.154 | 0.128 | 0.179 | 0.226 | 0.23 | 0.204 | 0.218 | 0.199 | 0.253 | 0.313 | 0 | 0.543 | 0.124 | 0.049 | 0.054 | 0.059 | 0.066 | 0.038 | 0.018 | 0.008 | 0.038 | 0.043 | 0.048 |
Totaal kortlopende verplichtingen
| 1.498 | 1.118 | 0.754 | 0.675 | 0.601 | 0.447 | 0.394 | 0.508 | 0.427 | 0.484 | 0.393 | 0.355 | 0.299 | 0.296 | 0.297 | 0.287 | 1.323 | 1.323 | 0.557 | 0.557 | 0.151 | 0.118 | 0.111 | 0.216 | 0.082 | 0.047 | 0.086 | 0.025 | 0.048 | 0.048 | 0.137 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.233 | 0.321 | 0.408 | 0.49 | 0.572 | 0.726 | 0 | 0 | 0.009 | 0.057 | 0.015 | 0.021 | 0.028 | 0.037 | 0.045 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.039 | 0.033 | 0.011 | 0.008 | 0.025 | 0.05 | 0.045 | 0.031 | 0.03 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.025 | 0.02 | 0.016 | 0.005 | 0.005 | 0.005 | 0 | 0.004 |
Totaal niet-vlottende verplichtingen
| 0.272 | 0.353 | 0.419 | 0.499 | 0.597 | 0.777 | 0.045 | 0.031 | 0.038 | 0.079 | 0.037 | 0.042 | 0.049 | 0.057 | 0.045 | 0.053 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.025 | 0.02 | 0.016 | 0.005 | 0.005 | 0.005 | 0 | 0.004 |
Totaal passiva
| 1.77 | 1.471 | 1.172 | 1.173 | 1.198 | 1.223 | 0.439 | 0.538 | 0.466 | 0.562 | 0.43 | 0.397 | 0.348 | 0.353 | 0.342 | 0.341 | 1.323 | 1.323 | 0.557 | 0.557 | 0.156 | 0.123 | 0.116 | 0.241 | 0.101 | 0.064 | 0.091 | 0.03 | 0.053 | 0.048 | 0.141 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17.07 | 16.275 | 16.236 | 13.545 | 13.435 | 11.323 | 11.065 | 9.323 | 9.298 | 7.77 | 6.982 | 6.692 | 6.008 | 5.873 | 5.229 | 5.229 | 5.276 | 5.276 | 0.001 | 0.001 | 13.894 | 12.995 | 12.995 | 10.732 | 9.764 | 8.656 | 8.656 | 7.284 | 5.036 | 5.036 | 5.036 |
Ingehouden winsten
| -20.462 | -18.59 | -17.356 | -15.93 | -14.959 | -13.38 | -12.561 | -11.366 | -10.357 | -9.152 | -7.936 | -7.199 | -6.822 | -6.33 | -5.94 | -5.099 | -4.075 | -4.075 | -0.185 | -0.185 | -12.771 | -9.221 | -8.149 | -6.833 | -6.28 | -5.66 | -3.925 | -3.052 | -2.029 | -1.525 | -0.687 |
Overige gereserveerde algehele resultaten
| 2.552 | 2.538 | 2.463 | 2.391 | 2.323 | 2.092 | 1.934 | 1.754 | 1.575 | 1.2 | 0.858 | 0.72 | 0.72 | 0.69 | 0.69 | 0.69 | 0.69 | 0 | 0 | 0 | 0.098 | 0.103 | 0.103 | 0.368 | 0.083 | 0.088 | 0.036 | 1.125 | -0.013 | -0.007 | -0.001 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.202 | -0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.007 | 0.001 |
Totaal eigen vermogen van aandeelhouders
| -0.841 | 0.223 | 1.344 | 0.007 | 0.799 | 0.036 | 0.438 | -0.289 | 0.517 | -0.182 | -0.096 | 0.213 | -0.094 | 0.232 | -0.021 | 0.82 | 1.891 | 1.202 | -0.184 | -0.184 | 1.221 | 3.878 | 4.95 | 4.267 | 3.567 | 3.084 | 4.767 | 5.357 | 3.007 | 3.511 | 4.349 |
Totaal eigen vermogen
| -0.841 | 0.223 | 1.344 | 0.007 | 0.799 | 0.036 | 0.438 | -0.289 | 0.517 | -0.182 | -0.096 | 0.213 | -0.094 | 0.232 | -0.021 | 0.82 | 1.891 | 1.202 | -0.184 | -0.184 | 1.221 | 3.878 | 4.95 | 4.267 | 3.567 | 3.084 | 4.767 | 5.357 | 3.007 | 3.511 | 4.349 |
Totaal passiva en aandeelhoudersvermogen
| 0.93 | 1.694 | 2.516 | 1.18 | 1.997 | 1.259 | 0.877 | 0.249 | 0.982 | 0.38 | 0.335 | 0.61 | 0.253 | 0.586 | 0.321 | 1.16 | 3.214 | 0 | 0.373 | 0 | 1.377 | 4 | 5.066 | 4.508 | 3.668 | 3.147 | 4.857 | 5.387 | 3.06 | 3.559 | 4.49 |