Identiv, Inc.
NASDAQ:INVE
3.66 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6.532 | 6.741 | 22.494 | 28.985 | 31.846 | 29.555 | 25.997 | 29.001 | 30.996 | 27.857 | 25.061 | 28.517 | 29.097 | 23.993 | 22.162 | 24.836 | 24.859 | 19.105 | 18.12 | 18.97 | 23.026 | 22.237 | 19.522 | 21.298 | 20.022 | 20.294 | 16.528 | 16.555 | 15.432 | 14.84 | 13.392 | 14.647 | 15.56 | 13.476 | 12.485 | 13.077 | 17.196 | 15.587 | 14.934 | 19.382 | 22.712 | 22.301 | 17.16 | 19.912 | 26.268 | 23.595 | 21.064 | 26.592 | 22.945 | 23.856 | 21.206 | 27.924 | 26.752 | 25.612 | 22.42 | 25.023 | 23.296 | 21.178 | 15.346 | 11.865 | 13.334 | 10.961 | 5.155 | 8.985 | 6.393 | 6.52 | 6.464 | 9.714 | 7.617 | 4.647 | 8.457 | 9.428 | 7.396 | 9.362 | 7.427 | 14.386 | 13.312 | 10.241 | 10.782 | 13.386 | 10.957 | 11.511 | 13.23 | 12.575 | 15.86 | 19.331 | 31.026 | 48.412 | 40.887 | 44.969 | 43.429 | 46.757 | 46.471 | 46.6 | 45.107 | 52.451 | 43.263 | 30.048 | 32.072 | 40.2 | 36.4 | 26.4 | 24.4 | 52.4 | 14.2 | 10.6 | 7.8 | 9.9 | 8 | 5.6 | 4.4 |
| Kosten van de omzet
| 6.294 | 6.127 | 14.232 | 18.958 | 19.905 | 18.707 | 16.786 | 18.421 | 19.808 | 17.647 | 16.095 | 19.1 | 17.979 | 15.153 | 14.47 | 16.252 | 14.974 | 11.393 | 10.62 | 11.429 | 12.5 | 12.354 | 10.818 | 11.111 | 11.538 | 12.141 | 10.02 | 11.636 | 9.571 | 9.157 | 7.695 | 8.401 | 8.64 | 8.207 | 7.191 | 10.179 | 9.565 | 8.941 | 8.85 | 11.33 | 12.84 | 13.371 | 10.52 | 11.162 | 14.945 | 14.418 | 12.893 | 16.214 | 13.225 | 14.256 | 12.468 | 16.546 | 14.922 | 15.398 | 13.04 | 14.369 | 13.173 | 11.334 | 9.141 | 7.433 | 6.94 | 5.39 | 3.042 | 4.856 | 3.483 | 3.697 | 3.781 | 5.58 | 4.17 | 3.314 | 4.717 | 5.505 | 5.271 | 6.203 | 4.777 | 8.904 | 8.117 | 6.984 | 7.148 | 8.749 | 7.825 | 9.793 | 7.825 | 7.298 | 9.243 | 12.555 | 21.256 | 38.453 | 28.878 | 29.974 | 28.849 | 32.663 | 31.377 | 31.419 | 36.41 | 35.285 | 26.815 | 19.105 | 19.064 | 22.9 | 22.4 | 18.5 | 15.5 | 30.4 | 7.9 | 6.1 | 4.8 | 5.9 | 5 | 3.2 | 0 |
| Brutowinst
| 0.238 | 0.614 | 8.262 | 10.027 | 11.941 | 10.848 | 9.211 | 10.58 | 11.188 | 10.21 | 8.966 | 9.417 | 11.118 | 8.84 | 7.692 | 8.584 | 9.885 | 7.712 | 7.5 | 7.541 | 10.526 | 9.883 | 8.704 | 10.187 | 8.484 | 8.153 | 6.508 | 4.919 | 5.861 | 5.683 | 5.697 | 6.246 | 6.92 | 5.269 | 5.294 | 2.898 | 7.631 | 6.646 | 6.084 | 8.052 | 9.872 | 8.93 | 6.64 | 8.75 | 11.323 | 9.177 | 8.171 | 10.378 | 9.72 | 9.6 | 8.738 | 11.378 | 11.83 | 10.214 | 9.38 | 10.654 | 10.123 | 9.844 | 6.205 | 4.432 | 6.394 | 5.571 | 2.113 | 4.129 | 2.91 | 2.823 | 2.683 | 4.134 | 3.447 | 1.333 | 3.74 | 3.923 | 2.125 | 3.159 | 2.65 | 5.482 | 5.195 | 3.257 | 3.634 | 4.637 | 3.132 | 1.718 | 5.405 | 5.277 | 6.617 | 6.776 | 9.77 | 9.959 | 12.009 | 14.995 | 14.58 | 14.094 | 15.094 | 15.181 | 8.697 | 17.166 | 16.448 | 10.943 | 13.008 | 17.3 | 14 | 7.9 | 8.9 | 22 | 6.3 | 4.5 | 3 | 4 | 3 | 2.4 | 4.4 |
| Brutowinstmarge
| 0.036 | 0.091 | 0.367 | 0.346 | 0.375 | 0.367 | 0.354 | 0.365 | 0.361 | 0.367 | 0.358 | 0.33 | 0.382 | 0.368 | 0.347 | 0.346 | 0.398 | 0.404 | 0.414 | 0.398 | 0.457 | 0.444 | 0.446 | 0.478 | 0.424 | 0.402 | 0.394 | 0.297 | 0.38 | 0.383 | 0.425 | 0.426 | 0.445 | 0.391 | 0.424 | 0.222 | 0.444 | 0.426 | 0.407 | 0.415 | 0.435 | 0.4 | 0.387 | 0.439 | 0.431 | 0.389 | 0.388 | 0.39 | 0.424 | 0.402 | 0.412 | 0.407 | 0.442 | 0.399 | 0.418 | 0.426 | 0.435 | 0.465 | 0.404 | 0.374 | 0.48 | 0.508 | 0.41 | 0.46 | 0.455 | 0.433 | 0.415 | 0.426 | 0.453 | 0.287 | 0.442 | 0.416 | 0.287 | 0.337 | 0.357 | 0.381 | 0.39 | 0.318 | 0.337 | 0.346 | 0.286 | 0.149 | 0.409 | 0.42 | 0.417 | 0.351 | 0.315 | 0.206 | 0.294 | 0.333 | 0.336 | 0.301 | 0.325 | 0.326 | 0.193 | 0.327 | 0.38 | 0.364 | 0.406 | 0.43 | 0.385 | 0.299 | 0.365 | 0.42 | 0.444 | 0.425 | 0.385 | 0.404 | 0.375 | 0.429 | 1 |
| Onderzoek- en ontwikkelingskosten
| 1.102 | 0.966 | 3.011 | 2.952 | 2.916 | 3.015 | 2.707 | 2.283 | 2.625 | 2.479 | 2.529 | 2.117 | 2.088 | 2.131 | 2.337 | 2.383 | 2.38 | 2.422 | 2.596 | 2.387 | 2.125 | 2.078 | 2.026 | 1.851 | 1.86 | 1.837 | 1.687 | 1.562 | 1.597 | 1.511 | 1.477 | 1.523 | 1.48 | 1.432 | 2.085 | 2.584 | 2.205 | 2.24 | 1.992 | 1.856 | 1.813 | 1.731 | 1.502 | 1.071 | 1.956 | 2.226 | 2.01 | 1.771 | 2.019 | 2.384 | 2.491 | 2.202 | 2.286 | 1.379 | 1.158 | 1.202 | 1.035 | 1.062 | 2.171 | 1.286 | 1.518 | 1.489 | 0.769 | 0.844 | 0.98 | 1.043 | 1.035 | 0.796 | 0.815 | 0.792 | 0.72 | 0.652 | 1.085 | 1.061 | 0.969 | 2.374 | 2.196 | 2.276 | 2.449 | 2.4 | 2.486 | 2.797 | 2.757 | 2.656 | 1.949 | 2.491 | 3.451 | 3.244 | 3.465 | 3.05 | 2.851 | 3.2 | 3.059 | 3.389 | 3.582 | 4.346 | 3.493 | 2.965 | 2.721 | 2.5 | 2.5 | 2 | 1.8 | 3.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0 |
| Algemene en administratieve kosten
| 7.032 | 4.54 | 4.252 | 3.57 | 2.939 | 2.903 | 2.948 | 2.806 | 2.639 | 2.496 | 2.488 | 4.771 | 2.4 | 2.595 | 2.125 | 2.163 | 2.118 | 2.151 | 2.191 | 1.953 | 2.591 | 2.279 | 2.622 | 2.872 | 2.641 | 2.756 | 2.555 | 2.122 | 1.247 | 2.085 | 1.787 | 1.635 | 2.115 | 2.982 | 4.577 | 4.547 | 5.55 | 5.208 | 3.065 | 3.156 | 3.685 | 2.867 | 3.054 | 3.154 | 4.54 | 3.881 | 4.604 | 3.681 | 4.603 | 4.41 | 5.953 | 5.228 | 6.372 | 5.584 | 5.256 | 5.608 | 5.341 | 5.405 | 3.162 | 4.426 | 2.978 | 2.199 | 2.487 | 8.075 | 1.697 | 1.518 | 0.009 | 7.132 | 1.374 | 2.879 | 0.061 | 7.548 | 2.208 | 2.048 | 2.084 | 9.932 | 2.696 | 2.288 | 2.471 | 10.387 | 2.303 | 2.949 | 2.825 | 11.502 | 3.082 | 3.171 | 3.214 | 14.62 | 2.965 | 3.118 | 4.147 | 20.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 1.657 | 1.828 | 5.302 | 4.938 | 5.641 | 5.879 | 6.097 | 5.021 | 5.326 | 5.273 | 5.11 | 4.351 | 4.471 | 4.147 | 4.064 | 4.292 | 4.245 | 4.236 | 4.497 | 4.449 | 4.47 | 4.721 | 4.498 | 4.215 | 3.915 | 4.358 | 3.903 | 3.31 | 3.448 | 3.315 | 3.379 | 3.225 | 3.312 | 3.279 | 4.216 | 4.538 | 5.266 | 5.467 | 4.995 | 4.791 | 5.078 | 5.731 | 5.049 | 4.951 | 5.606 | 5.772 | 5.719 | 5.01 | 5.44 | 6.53 | 7.008 | 6.131 | 6.198 | 6.225 | 5.009 | 5.498 | 4.823 | 4.962 | 6.097 | 4.949 | 4.653 | 3.739 | 2.244 | 9.62 | 2.28 | 2.569 | 0.055 | 6.603 | 1.625 | 1.618 | 0.03 | 7.498 | 2.292 | 1.922 | 1.839 | 9.685 | 2.237 | 2.629 | 2.435 | 11.511 | 2.744 | 3.054 | 3.317 | 11.469 | 2.748 | 2.917 | 7.05 | 27.988 | 7.005 | 7.029 | 6.427 | 29.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8.689 | 6.368 | 9.424 | 8.371 | 8.58 | 8.782 | 9.045 | 7.827 | 7.965 | 7.769 | 7.598 | 9.122 | 6.871 | 6.742 | 6.189 | 6.455 | 6.363 | 6.387 | 6.688 | 6.402 | 7.061 | 7 | 7.12 | 7.087 | 6.556 | 7.114 | 6.458 | 5.432 | 4.695 | 5.4 | 5.166 | 4.86 | 5.427 | 6.261 | 8.793 | 9.085 | 10.816 | 10.675 | 8.06 | 7.947 | 8.763 | 8.598 | 8.103 | 8.105 | 10.146 | 9.653 | 10.323 | 8.691 | 10.043 | 10.94 | 12.961 | 11.359 | 12.57 | 11.809 | 10.265 | 11.106 | 10.164 | 10.367 | 9.259 | 9.375 | 7.631 | 5.938 | 4.731 | 5.967 | 3.977 | 4.087 | 3.664 | 3.28 | 2.999 | 4.497 | 2.959 | 2.653 | 4.5 | 3.97 | 3.923 | 4.861 | 4.933 | 4.917 | 4.906 | 4.705 | 5.047 | 6.003 | 6.142 | 5.425 | 5.83 | 6.088 | 10.264 | 11.917 | 9.97 | 10.147 | 10.574 | 11.682 | 11.776 | 11.735 | 14.769 | 16.395 | 11.64 | 7.535 | 6.891 | 9 | 6.7 | 8.8 | 4.5 | 10.7 | 3.1 | 2.6 | 1.8 | 2 | 1.5 | 1.6 | 0 |
| Overige kosten
| 0 | 0 | 0.022 | 0.338 | 0.104 | 0.081 | 0.191 | 0.202 | 0.049 | 0.223 | 0 | 0.817 | 0.099 | 2.946 | 0.388 | 1.455 | 0.163 | 0.261 | 0.065 | -0.375 | -0.175 | 0 | 0 | 0.747 | 0.223 | 0.258 | 0.11 | 0 | 0 | 0 | 0 | 3.088 | 0.16 | 0.201 | 0 | 10.037 | 0 | 0 | 0 | 3.51 | 1.825 | 0 | 0 | 17.52 | 9.254 | 0 | 0 | 0.029 | 0.023 | 31.387 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0 | 0 | 0 | 1.417 | -1.168 | 0 | -0.249 | -1.455 | 0 | 0 | 0 | -0.004 | 0 | 0.097 | 0.175 | 0.171 | 0.17 | 0.165 | 0.16 | 0.16 | 0.163 | 0.174 | 0.176 | 0.594 | 0.278 | 0.29 | 0.303 | 0.288 | 0.287 | 0.281 | 0.409 | 15.907 | 0.543 | 0.333 | 0.289 | 39.718 | 3.839 | 3.657 | 3.708 | 5.856 | 2.182 | 0.979 | 1.042 | 1.4 | 0.6 | 0.7 | 0.5 | 7 | 0.5 | 0.3 | 0.1 | 0.4 | 0.1 | 0.1 | 0 |
| Bedrijfskosten
| 9.791 | 7.334 | 12.435 | 11.323 | 11.496 | 11.797 | 11.752 | 10.11 | 10.59 | 10.248 | 10.127 | 11.239 | 8.959 | 8.873 | 8.526 | 8.838 | 8.743 | 8.809 | 9.284 | 8.789 | 9.186 | 9.078 | 9.146 | 8.938 | 8.416 | 8.951 | 8.145 | 6.994 | 6.292 | 6.911 | 6.643 | 6.383 | 6.907 | 7.693 | 10.878 | 11.669 | 13.021 | 12.915 | 10.052 | 13.313 | 10.576 | 10.329 | 9.605 | 9.176 | 12.102 | 11.879 | 12.333 | 10.462 | 12.062 | 13.324 | 15.452 | 13.561 | 14.856 | 13.188 | 11.423 | 12.308 | 11.199 | 11.429 | 11.43 | 10.661 | 7.981 | 7.427 | 5.251 | 5.356 | 4.957 | 5.13 | 4.699 | 4.076 | 3.814 | 5.386 | 3.854 | 3.476 | 5.755 | 5.196 | 5.052 | 7.395 | 7.292 | 7.367 | 7.531 | 7.699 | 7.811 | 9.09 | 9.202 | 8.369 | 8.066 | 8.86 | 14.124 | 31.068 | 13.978 | 13.53 | 13.714 | 54.6 | 18.674 | 18.781 | 22.059 | 26.597 | 17.315 | 11.479 | 10.654 | 12.9 | 9.8 | 11.5 | 6.8 | 21.6 | 4.5 | 3.8 | 2.7 | 3.2 | 2.3 | 2.5 | 0 |
| Bedrijfsresultaat
| -9.553 | -6.72 | -4.173 | -1.296 | 0.341 | -1.03 | -2.732 | -0.129 | 0.01 | -0.038 | -0.978 | -1.878 | 2.06 | -0.307 | -1.222 | -0.325 | 0.979 | -2.253 | -1.849 | -1.738 | 1.252 | 0.807 | -0.43 | 1.093 | -0.155 | -1.056 | -1.747 | -2.075 | -0.382 | -1.228 | -0.946 | -0.125 | -0.147 | -2.625 | -8.323 | -17.412 | -5.606 | -7.278 | -4.14 | -5.485 | -2.529 | -2.011 | -3.402 | -5.581 | -24.978 | -2.702 | -4.162 | -0.786 | -8.191 | -49.367 | -6.714 | -2.183 | -3.026 | -2.974 | -2.043 | -1.654 | -1.076 | -1.658 | -5.489 | -6.876 | -1.587 | -1.856 | -3.138 | -1.227 | -2.047 | -2.307 | -2.016 | 0.058 | -0.363 | -4.053 | -0.114 | 0.393 | -4.03 | -2.281 | -2.824 | -2.057 | -2.122 | -4.084 | -4.086 | -3.017 | -4.597 | -7.223 | -3.888 | -6.041 | -0.802 | -4.182 | -4.707 | -28.695 | -3.763 | 0.003 | 0.077 | -42.085 | -3.58 | -7.215 | -17.93 | -9.431 | -0.867 | -0.536 | 2.354 | 4.4 | 4.2 | -3.6 | 2.1 | 0.4 | 1.8 | 0.7 | 0.3 | 0.8 | 0.7 | -0.1 | 4.4 |
| Bedrijfsresultaat ratio
| -1.462 | -0.997 | -0.186 | -0.045 | 0.011 | -0.035 | -0.105 | -0.004 | 0 | -0.001 | -0.039 | -0.066 | 0.071 | -0.013 | -0.055 | -0.013 | 0.039 | -0.118 | -0.102 | -0.092 | 0.054 | 0.036 | -0.022 | 0.051 | -0.008 | -0.052 | -0.106 | -0.125 | -0.025 | -0.083 | -0.071 | -0.009 | -0.009 | -0.195 | -0.667 | -1.331 | -0.326 | -0.467 | -0.277 | -0.283 | -0.111 | -0.09 | -0.198 | -0.28 | -0.951 | -0.115 | -0.198 | -0.03 | -0.357 | -2.069 | -0.317 | -0.078 | -0.113 | -0.116 | -0.091 | -0.066 | -0.046 | -0.078 | -0.358 | -0.58 | -0.119 | -0.169 | -0.609 | -0.137 | -0.32 | -0.354 | -0.312 | 0.006 | -0.048 | -0.872 | -0.013 | 0.042 | -0.545 | -0.244 | -0.38 | -0.143 | -0.159 | -0.399 | -0.379 | -0.225 | -0.42 | -0.627 | -0.294 | -0.48 | -0.051 | -0.216 | -0.152 | -0.593 | -0.092 | 0 | 0.002 | -0.9 | -0.077 | -0.155 | -0.397 | -0.18 | -0.02 | -0.018 | 0.073 | 0.109 | 0.115 | -0.136 | 0.086 | 0.008 | 0.127 | 0.066 | 0.038 | 0.081 | 0.088 | -0.018 | 1 |
| Totaal overige inkomsten en kosten netto
| 0.584 | -0.208 | -0.365 | -0.205 | -0.343 | -0.099 | 0.039 | -0.068 | -0.042 | -0.159 | 0.018 | -0.109 | 0.501 | 2.802 | -0.199 | -0.399 | -0.582 | -0.437 | -0.166 | -0.046 | -0.078 | -0.311 | -0.281 | -0.429 | -0.091 | -1.649 | -0.514 | -2.516 | -0.694 | -0.677 | 0.151 | -0.846 | -0.49 | -0.474 | -0.541 | -1.566 | -0.703 | -0.842 | -0.651 | -0.77 | -1.264 | -0.665 | -2.614 | 0.04 | -12.756 | -0.269 | -0.132 | -0.154 | -0.385 | 1.153 | -0.071 | -0.237 | -0.839 | -0.247 | 0.138 | -0.006 | 1.355 | -0.463 | -0.545 | -1.856 | -0.296 | -0.493 | -0.01 | -1.844 | -1.117 | 0.33 | 0.493 | 0.294 | 0.279 | 0.412 | 0.308 | 0.316 | 0.367 | 0.308 | 0.134 | 0.41 | 0.307 | 0.491 | 1.124 | -1.525 | 0.359 | 0.374 | 0.399 | -3.345 | 0.44 | -0.737 | 1.089 | -0.736 | 5.019 | 0.009 | -0.172 | -0.82 | 0.986 | 1.081 | -5.612 | -0.377 | -0.779 | 2.33 | 1.565 | 3.2 | 1.2 | 0.817 | 1.4 | -3.4 | 1.3 | -2.2 | 1 | 0.7 | -0.2 | 0.1 | -4.4 |
| Inkomen voor belasting
| -8.969 | -6.928 | -4.538 | -1.501 | -0.002 | -1.129 | -2.693 | 0.402 | 0.507 | -0.197 | -1.003 | -1.987 | 2.561 | 2.495 | -1.421 | -0.724 | 0.397 | -2.69 | -2.015 | -1.784 | 1.174 | 0.496 | -0.711 | 0.664 | -0.246 | -2.705 | -2.261 | -4.591 | -1.076 | -1.905 | -0.795 | -0.971 | -0.637 | -3.099 | -8.864 | -18.978 | -6.162 | -7.305 | -5.84 | -6.268 | -3.793 | -2.676 | -5.579 | -5.898 | -25.172 | -3.099 | -5.07 | -0.94 | -8.576 | -44.091 | -6.785 | -2.42 | -3.865 | -3.221 | -1.905 | -1.661 | -0.896 | -2.121 | -6.034 | -8.731 | -1.883 | -2.349 | -3.148 | -3.071 | -3.164 | -1.977 | -1.523 | 0.352 | -0.084 | -3.641 | 0.194 | 0.409 | -3.663 | -1.973 | -2.69 | -1.647 | -1.655 | -3.567 | -2.927 | -4.543 | -4.238 | -6.849 | -3.489 | -5.19 | -0.362 | -4.919 | -3.618 | -29.431 | -5.78 | 0.012 | -0.095 | -42.905 | -2.594 | -6.134 | -23.542 | -9.808 | -1.646 | 1.794 | 3.919 | 7.6 | 5.4 | -2.8 | 3.5 | -3 | 4 | -4.2 | 1.1 | 1.5 | 0.5 | 0.2 | 0 |
| Inkomen voor belasting ratio
| -1.373 | -1.028 | -0.202 | -0.052 | -0 | -0.038 | -0.104 | 0.014 | 0.016 | -0.007 | -0.04 | -0.07 | 0.088 | 0.104 | -0.064 | -0.029 | 0.016 | -0.141 | -0.111 | -0.094 | 0.051 | 0.022 | -0.036 | 0.031 | -0.012 | -0.133 | -0.137 | -0.277 | -0.07 | -0.128 | -0.059 | -0.066 | -0.041 | -0.23 | -0.71 | -1.451 | -0.358 | -0.469 | -0.391 | -0.323 | -0.167 | -0.12 | -0.325 | -0.296 | -0.958 | -0.131 | -0.241 | -0.035 | -0.374 | -1.848 | -0.32 | -0.087 | -0.144 | -0.126 | -0.085 | -0.066 | -0.038 | -0.1 | -0.393 | -0.736 | -0.141 | -0.214 | -0.611 | -0.342 | -0.495 | -0.303 | -0.236 | 0.036 | -0.011 | -0.784 | 0.023 | 0.043 | -0.495 | -0.211 | -0.362 | -0.114 | -0.124 | -0.348 | -0.271 | -0.339 | -0.387 | -0.595 | -0.264 | -0.413 | -0.023 | -0.254 | -0.117 | -0.608 | -0.141 | 0 | -0.002 | -0.918 | -0.056 | -0.132 | -0.522 | -0.187 | -0.038 | 0.06 | 0.122 | 0.189 | 0.148 | -0.106 | 0.143 | -0.057 | 0.282 | -0.396 | 0.141 | 0.152 | 0.063 | 0.036 | 0 |
| Belastingkosten
| -0.36 | -0.005 | 0.02 | 0.103 | 0.02 | 0.015 | 0.026 | 0.063 | -0.012 | 0.054 | -0.004 | -0.066 | 0.021 | 0.029 | 0.044 | -0.026 | 0.008 | 0.059 | 0.032 | 0.037 | 0.105 | 0.08 | 0.104 | 0.034 | 0.041 | 0.04 | 0.04 | -0.053 | -0.042 | -0.001 | -0.118 | 0.097 | 0.105 | -0.129 | 0.059 | 0.081 | 0.059 | 0.063 | 0.019 | -0.054 | 0.094 | -0.009 | 0.064 | -0.209 | 0.363 | 0.007 | -0.114 | -1.409 | 0.015 | 0.253 | -0.179 | 0.109 | 0.054 | -1.582 | -0.022 | 0.521 | 0.039 | -1.066 | 0.162 | -0.242 | 0.434 | -1.739 | -0.001 | 0.601 | 0.103 | 0.001 | 0.047 | -0.011 | 0.032 | 0.032 | 0.06 | 0.027 | 0.017 | 0.018 | 0.011 | 0.007 | 0.137 | -0.09 | -0.087 | -0.245 | -0.059 | 0.01 | 0.116 | -0.207 | -1.456 | 0.115 | 0.106 | 0.291 | 13.971 | -0.274 | -0.208 | -0.111 | -0.547 | -0.853 | -5.188 | -3.585 | 0.765 | 0.547 | 1.241 | 1.5 | 1.6 | 0.5 | 1.1 | 0.8 | 1.2 | 0.6 | 0.3 | -0.4 | 0.4 | -0.2 | 0.6 |
| Nettowinst
| 85.949 | -6.216 | -4.558 | -1.604 | -0.022 | -1.144 | -2.719 | 0.339 | 0.519 | -0.251 | -0.999 | -1.921 | 2.251 | 2.18 | -1.465 | -0.698 | 0.389 | -2.749 | -2.047 | -1.821 | 1.069 | 0.416 | -0.815 | 0.63 | -0.287 | -2.745 | -2.306 | -4.516 | -1.032 | -1.904 | -0.687 | -1.064 | -0.743 | -2.963 | -8.925 | -19.055 | -6.215 | -7.369 | -5.792 | -6.203 | -3.847 | -2.616 | -5.128 | -2.976 | -24.213 | -2.895 | -4.781 | 0.177 | -7.913 | -41.875 | -6.229 | -2.397 | -3.686 | -1.557 | -1.862 | -1.927 | -0.85 | -0.689 | -6.052 | -8.411 | -2.237 | -0.488 | -3.043 | -4.122 | -2.799 | -1.508 | -1.682 | 0.367 | -0.183 | -2.245 | 0.134 | 1.334 | -3.869 | 7.199 | -3.622 | -3.817 | -2.047 | -3.65 | -2.921 | -4.064 | -4.089 | -6.973 | -3.537 | -9.327 | -8.891 | -16.234 | -3.724 | -29.722 | -19.751 | 0.286 | 0.113 | -42.729 | -2.047 | -5.217 | -18.354 | -6.223 | -2.411 | 1.247 | 2.678 | 6.1 | 3.8 | -3.3 | 2.4 | -3.8 | 2.8 | -4.8 | 1 | 1.2 | 0.3 | 0.1 | -0.6 |
| Nettowinstmarge
| 13.158 | -0.922 | -0.203 | -0.055 | -0.001 | -0.039 | -0.105 | 0.012 | 0.017 | -0.009 | -0.04 | -0.067 | 0.077 | 0.091 | -0.066 | -0.028 | 0.016 | -0.144 | -0.113 | -0.096 | 0.046 | 0.019 | -0.042 | 0.03 | -0.014 | -0.135 | -0.14 | -0.273 | -0.067 | -0.128 | -0.051 | -0.073 | -0.048 | -0.22 | -0.715 | -1.457 | -0.361 | -0.473 | -0.388 | -0.32 | -0.169 | -0.117 | -0.299 | -0.149 | -0.922 | -0.123 | -0.227 | 0.007 | -0.345 | -1.755 | -0.294 | -0.086 | -0.138 | -0.061 | -0.083 | -0.077 | -0.036 | -0.033 | -0.394 | -0.709 | -0.168 | -0.045 | -0.59 | -0.459 | -0.438 | -0.231 | -0.26 | 0.038 | -0.024 | -0.483 | 0.016 | 0.141 | -0.523 | 0.769 | -0.488 | -0.265 | -0.154 | -0.356 | -0.271 | -0.304 | -0.373 | -0.606 | -0.267 | -0.742 | -0.561 | -0.84 | -0.12 | -0.614 | -0.483 | 0.006 | 0.003 | -0.914 | -0.044 | -0.112 | -0.407 | -0.119 | -0.056 | 0.042 | 0.083 | 0.152 | 0.104 | -0.125 | 0.098 | -0.073 | 0.197 | -0.453 | 0.128 | 0.121 | 0.038 | 0.018 | -0.136 |
| WPA (Winst Per Aandeel)
| 3.63 | -0.27 | -0.2 | -0.069 | -0.001 | -0.05 | -0.12 | 0.002 | 0.023 | -0.011 | -0.046 | -0.085 | 0.1 | 0.1 | -0.079 | -0.038 | 0.021 | -0.15 | -0.12 | -0.11 | 0.063 | 0.025 | -0.048 | -0.01 | -0.018 | -0.18 | -0.15 | -0.31 | -0.072 | -0.15 | -0.062 | -0.096 | -0.067 | -0.27 | -0.83 | -1.77 | -0.57 | -0.68 | -0.54 | -0.58 | -0.46 | -0.33 | -0.68 | -0.4 | -3.53 | -0.47 | -0.79 | 0.03 | -1.32 | -7.02 | -1.06 | -0.42 | -0.64 | -0.3 | -0.39 | -0.4 | -0.2 | -0.16 | -1.52 | -2.12 | -0.89 | -0.22 | -1.93 | -2.62 | -1.78 | -0.96 | -1.07 | 0.23 | -0.12 | -1.43 | 0.1 | 0.85 | -2.47 | 4.6 | -2.32 | -2.45 | -1.32 | -2.35 | -1.89 | -2.63 | -2.65 | -4.53 | -2.31 | -6.11 | -5.86 | -10.62 | -2.39 | -19.11 | -12.64 | 0.2 | 0.1 | -27.82 | -1.33 | -3.41 | -12.02 | -4.08 | -1.65 | 0.9 | 1.9 | 4.27 | 2.7 | -2.3 | 1.7 | -2.69 | 1.96 | -3.66 | 0.9 | 1.05 | 0.4 | 0.13 | -0.8 |
| Verwaterde WPA
| 3.63 | -0.27 | -0.2 | -0.069 | -0.001 | -0.05 | -0.12 | 0.002 | 0.022 | -0.011 | -0.044 | -0.085 | 0.09 | 0.09 | -0.079 | -0.038 | 0.021 | -0.15 | -0.11 | -0.11 | 0.06 | 0.023 | -0.048 | -0.01 | -0.018 | -0.18 | -0.15 | -0.31 | -0.072 | -0.15 | -0.062 | -0.096 | -0.067 | -0.27 | -0.83 | -1.77 | -0.57 | -0.67 | -0.54 | -0.58 | -0.46 | -0.33 | -0.68 | -0.4 | -3.53 | -0.47 | -0.79 | 0.029 | -1.32 | -7.02 | -1.06 | -0.42 | -0.64 | -0.3 | -0.39 | -0.4 | -0.2 | -0.16 | -1.52 | -2.12 | -0.89 | -0.22 | -1.93 | -2.62 | -1.78 | -0.96 | -1.07 | 0.23 | -0.12 | -1.43 | 0.085 | 0.85 | -2.47 | 4.6 | -2.32 | -2.45 | -1.32 | -2.35 | -1.89 | -2.62 | -2.62 | -4.46 | -2.26 | -6.09 | -5.75 | -10.62 | -2.39 | -19.11 | -12.64 | 0.2 | 0.1 | -27.49 | -1.33 | -3.41 | -12.02 | -4.08 | -1.65 | 0.8 | 1.7 | 4.27 | 2.6 | -2.3 | 1.6 | -2.69 | 1.96 | -3.66 | 0.8 | 1.05 | 0.4 | 0.13 | -0.8 |
| EBITDA
| -9.553 | -6.373 | -3.666 | -0.693 | 0.941 | -0.949 | -2.02 | 1.043 | 1.134 | 0.416 | -0.469 | -1.444 | 3.125 | 3.131 | -0.71 | 0.515 | 1.624 | -1.48 | -0.916 | -0.754 | 2.374 | 1.635 | 0.42 | 1.748 | 0.846 | -1.412 | -1.045 | -3.336 | 0.231 | -0.482 | 0.509 | 0.271 | 0.752 | -1.836 | -7.198 | -8.145 | -5.896 | -6.916 | -3.638 | -5.043 | -2.529 | -1.427 | -2.226 | -0.426 | -11.221 | -0.792 | -2.529 | 3.778 | -7.162 | -41.672 | -5.02 | -2.19 | -2.032 | -1.636 | -1.363 | -0.433 | -1.076 | -1.658 | -4.961 | -6.892 | -1.226 | -1.588 | -3.055 | -1.146 | -1.983 | -2.236 | -1.935 | 0.138 | -0.283 | -3.881 | 0.13 | 0.688 | -4.03 | -2.281 | -2.824 | -1.542 | -1.641 | -3.454 | -3.213 | -2.545 | -3.728 | -6.543 | -2.858 | -2.117 | -0.802 | -4.182 | -2.747 | -60.315 | -0.121 | 2.172 | 2.013 | -35.27 | 0.584 | 1.208 | -5.201 | -3.575 | 1.315 | 0.443 | 3.396 | 5.8 | 4.8 | -2.917 | 2.6 | 7.4 | 2 | 0.3 | 0.9 | 1.2 | 0.8 | 0 | 4.4 |
| EBITDA ratio
| -1.462 | -0.945 | -0.151 | -0.019 | 0.014 | -0.032 | -0.098 | 0.016 | 0.019 | -0.001 | -0.046 | -0.064 | 0.074 | -0.001 | -0.038 | -0.01 | 0.046 | -0.057 | -0.098 | -0.066 | 0.058 | 0.036 | -0.023 | 0.059 | 0.003 | -0.039 | -0.099 | -0.125 | -0.028 | -0.032 | -0.071 | -0.009 | 0.001 | -0.125 | -0.375 | -0.671 | -0.313 | -0.402 | -0.217 | -0.271 | -0.031 | -0.029 | -0.129 | -0.021 | -0.03 | -0.069 | -0.198 | -0.002 | -0.102 | -0.07 | -0.327 | -0.078 | -0.054 | -0.065 | -0.061 | -0.025 | -0.014 | -0.003 | -0.323 | -0.666 | -0.109 | -0.145 | -0.593 | -0.128 | -0.31 | -0.343 | -0.299 | 0.05 | -0.038 | -0.835 | 0.015 | 0.103 | -0.402 | -0.164 | -0.23 | -0.097 | -0.124 | -0.337 | -0.298 | -0.075 | -0.348 | -0.581 | -0.209 | 0.021 | -0.074 | 0.057 | -0.089 | 0.11 | 0.076 | 0.081 | 0.065 | 0.066 | 0.013 | 0.103 | 0.013 | -0.055 | 0.097 | -0.063 | 0.106 | 0.087 | 0.132 | -0.144 | 0.041 | 0.206 | 0.021 | 0.547 | -0.038 | 0.051 | 0.125 | -0.054 | 1 |