Innoviva, Inc.
NASDAQ:INVA
19.67 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 103.354 | 80.955 | 89.272 | 67.259 | 80.992 | 76.372 | 65.803 | 67.257 | 108.22 | 90.059 | 107.68 | 97.862 | 100.806 | 85.518 | 90.476 | 88.694 | 78.946 | 78.678 | 75.971 | 65.755 | 64.107 | 55.183 | 79.858 | 61.68 | 67.086 | 52.38 | 69.52 | 48.643 | 58.562 | 40.492 | 43.612 | 33.309 | 32.472 | 24.176 | 22.836 | 13.562 | 10.655 | 6.896 | 7.28 | 0.999 | 0.934 | 0.165 | 1.648 | 0.439 | 1.327 | 1.344 | 5.798 | 1.43 | 1.43 | 127.099 | 5.362 | 6.431 | 6.389 | 6.331 | 6.942 | 5.302 | 6.264 | 5.714 | 3.822 | 5.515 | 5.493 | 9.544 | 5.947 | 5.999 | 5.505 | 5.645 | 5.63 | 5.669 | 5.305 | 5.398 | 4.93 | 5.524 | 4.837 | 4.296 | 3.378 | 3.006 | 2.913 | 2.757 | 2.74 | 2.637 | 1.782 |
| Kosten van de omzet
| 18.388 | 20.921 | 23.124 | 10.182 | 8.979 | 10.349 | 10.113 | 3.68 | 3.591 | 3.501 | 3.456 | 0.449 | 0.038 | 0.049 | 0.219 | 1.01 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0.311 | 0.348 | 0.354 | 0.345 | 0.286 | 0.37 | 0.392 | 0.722 | 0.547 | 0.638 | 0.712 | 0.188 | 1.909 | 2.125 | 0.188 | 2.483 | 2.104 | 2.412 | 26.416 | 28.12 | 27.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 84.966 | 60.034 | 66.148 | 57.077 | 72.013 | 66.023 | 55.69 | 63.577 | 104.629 | 86.558 | 104.224 | 97.413 | 100.768 | 85.469 | 90.257 | 87.684 | 78.387 | 78.678 | 75.971 | 65.755 | 64.107 | 55.183 | 79.858 | 61.68 | 67.086 | 52.38 | 69.178 | 48.332 | 58.214 | 40.138 | 43.267 | 33.023 | 32.102 | 23.784 | 22.114 | 13.015 | 10.017 | 6.184 | 7.092 | -0.91 | -1.191 | -0.023 | -0.835 | -1.665 | -1.085 | -25.072 | -22.322 | -25.596 | 1.43 | 127.099 | 5.362 | 6.431 | 6.389 | 6.331 | 6.942 | 5.302 | 6.264 | 5.714 | 3.822 | 5.515 | 5.493 | 9.544 | 5.947 | 5.999 | 5.505 | 5.645 | 5.63 | 5.669 | 5.305 | 5.398 | 4.93 | 5.524 | 4.837 | 4.296 | 3.378 | 3.006 | 2.913 | 2.757 | 2.74 | 2.637 | 1.782 |
| Brutowinstmarge
| 0.822 | 0.742 | 0.741 | 0.849 | 0.889 | 0.864 | 0.846 | 0.945 | 0.967 | 0.961 | 0.968 | 0.995 | 1 | 0.999 | 0.998 | 0.989 | 0.993 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.995 | 0.994 | 0.994 | 0.991 | 0.992 | 0.991 | 0.989 | 0.984 | 0.968 | 0.96 | 0.94 | 0.897 | 0.974 | -0.911 | -1.275 | -0.139 | -0.507 | -3.793 | -0.818 | -18.655 | -3.85 | -17.899 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 2.56 | 3.878 | 2.356 | 3.989 | 14.989 | 12.588 | 10.049 | 11.725 | 13.884 | 5.838 | 0.04 | 0.449 | 0.038 | 0.049 | 0.219 | 1.01 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0.311 | 0.348 | 0.354 | 0.345 | 0.286 | 0.37 | 0.392 | 0.722 | 0.547 | 0.638 | 0.712 | 0.777 | 1.909 | 2.125 | 43.387 | 33.631 | 33.395 | 31.739 | 26.416 | 28.12 | 27.026 | 26.008 | 33.202 | 32.469 | 27.837 | 22.798 | 20.464 | 17.476 | 18.537 | 18.705 | 20.351 | 18.406 | 19.541 | 20.02 | 19.557 | 15.17 | 20.075 | 19.996 | 26.779 | 30.935 | 31.964 | 43.497 | 48.858 | 38.002 | 39.103 | 40.751 | 48.708 | 41.023 | 36.249 | 28.05 | 29.355 | 27.302 | 20.411 | 19.642 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 18.274 | 0 | 11.782 | 6.492 | 3.113 | 2.86 | 4.228 | 5.986 | 5.47 | 3.254 | 2.596 | 2.563 | 2.332 | 4.962 | 4.347 | 3.015 | 2.638 | 4.019 | 4.411 | 8.511 | 5.69 | 5.822 | 6.077 | 6.558 | 5.606 | 5.105 | 6.225 | 6.252 | 4.821 | 4.581 | 4.909 | 5.439 | 6.373 | 8.632 | 8.603 | 22.834 | 16.469 | 12.282 | 11.374 | 8.315 | 7.658 | 7.754 | 11.131 | 7.857 | 8.468 | 7.796 | 7.248 | 7.169 | 7.399 | 6.61 | 6.991 | 6.476 | 6.157 | 7.061 | 6.796 | 7.052 | 5.945 | 6.494 | 7.256 | 9.166 | 8.541 | 8.462 | 9.512 | 8.798 | 8.152 | 7.868 | 8.899 | 7.274 | 6.267 | 6.134 | 8.054 | 6.478 | 6.22 | 3.255 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2.292 | 0 |
| Verkoop-, algemene en administratieve kosten
| 27.72 | 30.351 | 26.267 | 28.636 | 23.542 | 19.735 | 17.39 | 27.81 | 11.782 | 6.492 | 3.113 | 2.86 | 4.228 | 5.986 | 5.47 | 3.254 | 2.596 | 2.563 | 2.332 | 4.962 | 4.347 | 3.015 | 2.638 | 4.019 | 4.411 | 8.511 | 5.69 | 5.822 | 6.077 | 6.558 | 5.606 | 5.105 | 6.225 | 6.252 | 4.821 | 4.581 | 4.909 | 5.439 | 6.373 | 8.632 | 8.603 | 22.834 | 16.469 | 12.282 | 11.374 | 8.315 | 7.658 | 7.754 | 11.131 | 7.857 | 8.468 | 7.796 | 7.248 | 7.169 | 7.399 | 6.61 | 6.991 | 6.476 | 6.157 | 7.061 | 6.796 | 7.052 | 5.945 | 6.494 | 7.256 | 9.166 | 8.541 | 8.462 | 9.512 | 8.798 | 8.152 | 7.868 | 8.899 | 7.274 | 6.267 | 6.134 | 8.054 | 6.478 | 6.22 | 5.547 | 8.286 |
| Overige kosten
| -0.973 | -1.236 | -0.68 | -1.047 | -1.896 | 3.805 | 4.07 | 1.511 | -0.528 | -0.25 | -0.708 | -0.652 | -0.951 | -0.433 | -0.433 | -0.013 | 0.03 | 0.068 | -0.223 | -0.115 | -0.008 | 0.001 | -0.016 | -2.626 | 0.039 | -3.099 | 0.066 | -6.369 | -0.786 | 0.047 | 0.638 | 0.056 | 1.719 | -0.032 | 0.003 | -0.045 | -0.016 | 1.178 | -3.607 | 0.255 | 0.083 | -0.003 | -0.002 | -0.037 | 8.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.145 | 0 | 0.03 | 1.283 | 5.419 | 0.05 | 5.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.623 | 1.092 | 1.434 | 1.408 | 0 | 0 | 0 |
| Bedrijfskosten
| 30.28 | 34.229 | 28.623 | 39.136 | 43.489 | 36.128 | 31.509 | 41.046 | 25.666 | 12.33 | 3.153 | 3.309 | 4.266 | 6.035 | 5.689 | 4.264 | 3.155 | 2.563 | 2.332 | 4.962 | 4.347 | 3.015 | 2.638 | 4.019 | 4.411 | 8.511 | 6.032 | 6.133 | 6.425 | 6.912 | 5.951 | 5.391 | 6.595 | 6.644 | 5.543 | 5.128 | 5.547 | 6.151 | 7.15 | 10.541 | 10.728 | 66.221 | 50.1 | 45.677 | 43.113 | 34.731 | 35.778 | 34.78 | 37.139 | 41.059 | 40.937 | 35.633 | 30.046 | 27.633 | 24.875 | 25.147 | 25.696 | 26.827 | 24.563 | 26.602 | 26.816 | 26.609 | 21.115 | 26.569 | 27.252 | 35.945 | 39.476 | 40.426 | 53.009 | 57.656 | 46.154 | 46.971 | 49.65 | 55.982 | 47.29 | 42.383 | 36.104 | 35.833 | 30.522 | 25.958 | 27.928 |
| Bedrijfsresultaat
| 54.686 | 25.805 | 37.525 | 90.348 | 10.187 | 47.731 | 24.747 | 24.694 | 82.554 | 77.729 | 104.527 | 94.553 | 96.54 | 79.483 | 84.787 | 84.43 | 75.791 | 76.115 | 73.639 | 60.793 | 59.76 | 52.168 | 77.22 | 57.661 | 62.675 | 40.695 | 66.409 | 40.022 | 47.83 | 29.343 | 37.661 | 27.918 | 25.877 | 17.532 | 17.293 | 8.434 | 5.108 | 0.745 | 0.13 | -9.542 | -9.794 | -66.244 | -48.452 | -45.238 | -41.786 | -33.387 | -29.98 | -33.35 | -35.709 | 86.04 | -35.575 | -29.202 | -23.657 | -21.302 | -17.933 | -19.845 | -19.432 | -21.113 | -20.579 | -21.081 | -21.353 | -18.348 | -15.474 | -20.62 | -26.81 | -30.3 | -33.846 | -34.757 | -47.704 | -52.258 | -41.224 | -41.447 | -44.813 | -51.686 | -43.912 | -39.377 | -33.191 | -33.076 | -27.782 | -23.321 | -26.146 |
| Bedrijfsresultaat ratio
| 0.529 | 0.319 | 0.42 | 1.343 | 0.126 | 0.625 | 0.376 | 0.367 | 0.763 | 0.863 | 0.971 | 0.966 | 0.958 | 0.929 | 0.937 | 0.952 | 0.96 | 0.967 | 0.969 | 0.925 | 0.932 | 0.945 | 0.967 | 0.935 | 0.934 | 0.777 | 0.955 | 0.823 | 0.817 | 0.725 | 0.864 | 0.838 | 0.797 | 0.725 | 0.757 | 0.622 | 0.479 | 0.108 | 0.018 | -9.552 | -10.486 | -401.479 | -29.4 | -103.048 | -31.489 | -24.842 | -5.171 | -23.322 | -24.971 | 0.677 | -6.635 | -4.541 | -3.703 | -3.365 | -2.583 | -3.743 | -3.102 | -3.695 | -5.384 | -3.822 | -3.887 | -1.922 | -2.602 | -3.437 | -4.87 | -5.368 | -6.012 | -6.131 | -8.992 | -9.681 | -8.362 | -7.503 | -9.265 | -12.031 | -12.999 | -13.099 | -11.394 | -11.997 | -10.139 | -8.844 | -14.672 |
| Totaal overige inkomsten en kosten netto
| -93.965 | 19.319 | 23.676 | 68.293 | -21.89 | -6.591 | -89.435 | 261.73 | -62.059 | -33.011 | -43.651 | 32.961 | 44.364 | 54.612 | 10.599 | -29.381 | 46.728 | 21.983 | -0.223 | -0.115 | -0.008 | 0.001 | -0.016 | -2.626 | 0.039 | -6.273 | 2.987 | -8.857 | -5.093 | -4.19 | 0.638 | 0.056 | 1.719 | -0.032 | 0.003 | -0.045 | -0.016 | 1.178 | -3.607 | 0.255 | 0.083 | -0.003 | -0.002 | -0.037 | 8.192 | -3.973 | -1.344 | -1.342 | -1.411 | -1.446 | -1.432 | -1.424 | -1.388 | -1.365 | -5.539 | -1.377 | -1.374 | -1.423 | 0.162 | 0.006 | -0.03 | -1.283 | -0.306 | -0.05 | -5.063 | 0.536 | -126.151 | 2.393 | 2.579 | 2.808 | -124.82 | 3.667 | 3.338 | 2.734 | -99.252 | 1.591 | 1.475 | 1.625 | 0 | 1.034 | 0 |
| Inkomen voor belasting
| -39.279 | 45.124 | 61.201 | 85.952 | 5.805 | 41.14 | -64.688 | 286.424 | 20.495 | 44.718 | 56.489 | 123.177 | 136.179 | 129.431 | 90.758 | 50.487 | 118.116 | 94.884 | 70.265 | 57.609 | 56.494 | 48.527 | 73.142 | 50.167 | 56.616 | 30.33 | 58.514 | 23.767 | 35.146 | 16.845 | 25.47 | 15.033 | 14.597 | 4.435 | 4.301 | -4.584 | -7.81 | -10.667 | -15.926 | -21.549 | -19.873 | -67.703 | -49.929 | -46.985 | -36.429 | -37.36 | -31.324 | -34.692 | -37.12 | 84.594 | -37.007 | -30.626 | -25.045 | -22.667 | -83.862 | -21.222 | -20.806 | -22.536 | -85.302 | -22.183 | -21.692 | -19.217 | -15.78 | -20.67 | -31.873 | -29.764 | -159.997 | -32.364 | -45.125 | -49.45 | -166.044 | -37.78 | -41.475 | -48.952 | -143.164 | -37.786 | -31.716 | -31.451 | 0 | -22.287 | 0 |
| Inkomen voor belasting ratio
| -0.38 | 0.557 | 0.686 | 1.278 | 0.072 | 0.539 | -0.983 | 4.259 | 0.189 | 0.497 | 0.525 | 1.259 | 1.351 | 1.513 | 1.003 | 0.569 | 1.496 | 1.206 | 0.925 | 0.876 | 0.881 | 0.879 | 0.916 | 0.813 | 0.844 | 0.579 | 0.842 | 0.489 | 0.6 | 0.416 | 0.584 | 0.451 | 0.45 | 0.183 | 0.188 | -0.338 | -0.733 | -1.547 | -2.188 | -21.571 | -21.277 | -410.321 | -30.297 | -107.027 | -27.452 | -27.798 | -5.403 | -24.26 | -25.958 | 0.666 | -6.902 | -4.762 | -3.92 | -3.58 | -12.08 | -4.003 | -3.322 | -3.944 | -22.319 | -4.022 | -3.949 | -2.014 | -2.653 | -3.446 | -5.79 | -5.273 | -28.419 | -5.709 | -8.506 | -9.161 | -33.68 | -6.839 | -8.575 | -11.395 | -42.381 | -12.57 | -10.888 | -11.408 | 0 | -8.452 | 0 |
| Belastingkosten
| -4.594 | 8.592 | -0.33 | 3.906 | 4.525 | 6.275 | 3.626 | 57.077 | -0.876 | 6.86 | 10.839 | 20.531 | 25.333 | 19.736 | 15.742 | 8.866 | 19.891 | 15.932 | 12.403 | 10.558 | 10.433 | 8.508 | -196.073 | 10.572 | 8.049 | 11.114 | 8.024 | 16.255 | 12.684 | 12.498 | 12.19 | 12.885 | 11.28 | 13.097 | 12.992 | 13.018 | 12.918 | 12.706 | 12.566 | -0.278 | 0.278 | 1.459 | 1.477 | 1.747 | -5.357 | 3.973 | 1.344 | 0.158 | -1.662 | 1.446 | 0.071 | 0.081 | 0.118 | 0.145 | 19.299 | 21.222 | 20.806 | 22.536 | 22.21 | 22.183 | 21.692 | 19.217 | 0.451 | 0.308 | 0.216 | -0.536 | -0.788 | -2.393 | -2.579 | -2.808 | -3.387 | -3.667 | -3.338 | -2.734 | -1.701 | -1.591 | -1.475 | -1.625 | 1.389 | -1.034 | -0.548 |
| Nettowinst
| -34.685 | 36.532 | 61.531 | 82.046 | 1.28 | 34.865 | -68.314 | 265.523 | 21.371 | 37.858 | 10.345 | 72.438 | 88.948 | 94.123 | 53.903 | 28.218 | 76.844 | 65.437 | 45.949 | 39.809 | 37.74 | 33.79 | 263.76 | 47.089 | 54.626 | 29.581 | 58.385 | 23.767 | 35.146 | 16.845 | 25.47 | 15.033 | 14.597 | 4.435 | 4.301 | -4.584 | -7.81 | -10.667 | -15.926 | -21.271 | -63.564 | -67.703 | -49.929 | -46.985 | -36.429 | -37.36 | -31.324 | -34.692 | -37.12 | 84.594 | -37.007 | -30.626 | -25.045 | -22.667 | -19.299 | -21.222 | -20.806 | -22.536 | -22.21 | -22.183 | -21.692 | -19.217 | -15.925 | -20.928 | -27.026 | -29.764 | -33.058 | -32.364 | -45.125 | -49.45 | -37.837 | -37.78 | -41.475 | -48.952 | -42.211 | -37.786 | -31.716 | -31.451 | -29.171 | -22.287 | -25.598 |
| Nettowinstmarge
| -0.336 | 0.451 | 0.689 | 1.22 | 0.016 | 0.457 | -1.038 | 3.948 | 0.197 | 0.42 | 0.096 | 0.74 | 0.882 | 1.101 | 0.596 | 0.318 | 0.973 | 0.832 | 0.605 | 0.605 | 0.589 | 0.612 | 3.303 | 0.763 | 0.814 | 0.565 | 0.84 | 0.489 | 0.6 | 0.416 | 0.584 | 0.451 | 0.45 | 0.183 | 0.188 | -0.338 | -0.733 | -1.547 | -2.188 | -21.292 | -68.056 | -410.321 | -30.297 | -107.027 | -27.452 | -27.798 | -5.403 | -24.26 | -25.958 | 0.666 | -6.902 | -4.762 | -3.92 | -3.58 | -2.78 | -4.003 | -3.322 | -3.944 | -5.811 | -4.022 | -3.949 | -2.014 | -2.678 | -3.489 | -4.909 | -5.273 | -5.872 | -5.709 | -8.506 | -9.161 | -7.675 | -6.839 | -8.575 | -11.395 | -12.496 | -12.57 | -10.888 | -11.408 | -10.646 | -8.452 | -14.365 |
| WPA (Winst Per Aandeel)
| -0.55 | 0.58 | 0.97 | 1.26 | 0.02 | 0.51 | -0.98 | 2.8 | 0.22 | 0.4 | 0.15 | 1.04 | 1.01 | 0.93 | 0.53 | 0.28 | 0.76 | 0.65 | 0.45 | 0.39 | 0.37 | 0.33 | 2.61 | 0.47 | 0.54 | 0.29 | 0.55 | 0.22 | 0.33 | 0.16 | 0.24 | 0.14 | 0.13 | 0.04 | 0.04 | -0.04 | -0.07 | -0.093 | -0.14 | -0.19 | -0.57 | -0.62 | -0.46 | -0.44 | -0.37 | -0.39 | -0.33 | -0.37 | -0.42 | 1.01 | -0.45 | -0.37 | -0.31 | -0.28 | -0.24 | -0.29 | -0.28 | -0.35 | -0.35 | -0.35 | -0.35 | -0.31 | -0.26 | -0.34 | -0.44 | -0.49 | -0.54 | -0.53 | -0.75 | -0.82 | -0.63 | -0.63 | -0.7 | -0.86 | -0.74 | -0.71 | -0.6 | -0.59 | -0.55 | -0.49 | -0.91 |
| Verwaterde WPA
| -0.55 | 0.46 | 0.76 | 0.98 | 0.02 | 0.42 | -0.98 | 2.77 | 0.22 | 0.4 | 0.14 | 0.9 | 0.9 | 0.84 | 0.48 | 0.26 | 0.69 | 0.59 | 0.42 | 0.36 | 0.34 | 0.31 | 2.34 | 0.43 | 0.49 | 0.27 | 0.5 | 0.21 | 0.3 | 0.15 | 0.22 | 0.13 | 0.13 | 0.04 | 0.04 | -0.04 | -0.068 | -0.093 | -0.14 | -0.19 | -0.57 | -0.62 | -0.45 | -0.44 | -0.37 | -0.39 | -0.33 | -0.37 | -0.42 | 0.93 | -0.44 | -0.37 | -0.31 | -0.28 | -0.24 | -0.29 | -0.28 | -0.35 | -0.34 | -0.35 | -0.35 | -0.31 | -0.26 | -0.34 | -0.44 | -0.49 | -0.54 | -0.53 | -0.75 | -0.82 | -0.63 | -0.63 | -0.7 | -0.86 | -0.74 | -0.71 | -0.6 | -0.59 | -0.55 | -0.49 | -0.91 |
| EBITDA
| 64.602 | 35.755 | 47.519 | 31.002 | 38.614 | 51.536 | 28.817 | 30.109 | 86.341 | 77.801 | 104.273 | 97.812 | 95.609 | 82.54 | 84.377 | 87.919 | 79.437 | 80.948 | 74.954 | 65.622 | 61.155 | 56.683 | 77.723 | 58.873 | 66.562 | 41.161 | 63.947 | 36.517 | 51.657 | 33.863 | 38.47 | 28.136 | 27.753 | 17.592 | 17.348 | 8.479 | 5.177 | 2.039 | 0.095 | -6.664 | -6.756 | -62.659 | -45.724 | -43.289 | -31.413 | -31.489 | -27.96 | -31.302 | -35.709 | 86.04 | -33.38 | -27.069 | -21.782 | -19.507 | -16.294 | -18.285 | -17.81 | -19.598 | -19.388 | -19.596 | -19.969 | -14.577 | -13.644 | -18.932 | -14.366 | -28.462 | -32.313 | -33.923 | -46.884 | -51.387 | -40.114 | -40.4 | -43.752 | -50.706 | -42.897 | -38.342 | -32.22 | -31.99 | -26.596 | -22.126 | -26.146 |
| EBITDA ratio
| 0.625 | 0.442 | 0.532 | 0.461 | 0.477 | 0.675 | 0.438 | 0.448 | 0.798 | 0.864 | 0.968 | 0.999 | 0.948 | 0.965 | 0.933 | 0.991 | 1.006 | 1.029 | 0.987 | 0.998 | 0.954 | 1.027 | 0.973 | 0.954 | 0.992 | 0.786 | 0.92 | 0.751 | 0.882 | 0.836 | 0.882 | 0.845 | 0.855 | 0.728 | 0.76 | 0.625 | 0.486 | 0.296 | 0.013 | -6.671 | -7.233 | -379.752 | -27.745 | -98.608 | -23.672 | -23.429 | -4.822 | -21.89 | -24.971 | 0.677 | -6.225 | -4.209 | -3.409 | -3.081 | -2.347 | -3.449 | -2.843 | -3.43 | -5.073 | -3.553 | -3.635 | -1.527 | -2.294 | -3.156 | -2.61 | -5.042 | -5.739 | -5.984 | -8.838 | -9.52 | -8.137 | -7.314 | -9.045 | -11.803 | -12.699 | -12.755 | -11.061 | -11.603 | -9.707 | -8.391 | -14.672 |