
inTEST Corporation
AMEX:INTT
12.73 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36.603 | 30.272 | 33.991 | 29.824 | 26.162 | 32.663 | 32.558 | 31.919 | 32.405 | 30.771 | 29.571 | 24.081 | 22.358 | 21.144 | 21.82 | 19.556 | 14.875 | 14.443 | 13.275 | 11.23 | 13.614 | 14.632 | 14.352 | 18.062 | 18.435 | 20.16 | 21.097 | 18.871 | 19.381 | 17.352 | 15.888 | 14.18 | 10.272 | 10.823 | 10.485 | 8.647 | 7.939 | 9.203 | 11.559 | 10.188 | 9.862 | 10.794 | 12.343 | 8.797 | 9.335 | 9.9 | 11.218 | 8.973 | 8.27 | 10.799 | 13.576 | 10.731 | 10.081 | 11.681 | 13.8 | 11.704 | 10.11 | 11.305 | 15.26 | 9.529 | 8.423 | 6.009 | 4.672 | 4.395 | 6.83 | 9.159 | 11.497 | 11.304 | 11.411 | 13.114 | 12.062 | 12.118 | 13.159 | 16.566 | 18.889 | 13.732 | 14.071 | 16.448 | 12.155 | 10.685 | 11.98 | 19.509 | 22.714 | 17.008 | 14.845 | 12.725 | 11.269 | 9.189 | 12.22 | 14.976 | 12.963 | 6.968 | 7.419 | 7.428 | 16.675 | 20.105 | 21.59 | 24.491 | 21.317 | 20.254 | 13.1 | 10.1 | 6.5 | 4.8 | 3.9 | 4.4 | 5.2 | 5.6 | 6 | 6.2 | 4.6 | 3.9 |
Kosten van de omzet
| 22.064 | 16.26 | 20.194 | 16.748 | 14.6 | 17.329 | 17.528 | 16.867 | 17.424 | 16.873 | 16.023 | 13.068 | 12.012 | 10.749 | 10.858 | 10.035 | 8.155 | 7.993 | 7.208 | 6.363 | 7.149 | 7.427 | 7.633 | 9.226 | 9.431 | 10.068 | 10.187 | 9.476 | 9.636 | 8.556 | 7.467 | 6.452 | 4.867 | 5.246 | 5.156 | 4.58 | 4.328 | 4.88 | 5.713 | 5.27 | 4.835 | 5.626 | 6.261 | 4.612 | 4.646 | 5.144 | 5.753 | 4.868 | 4.763 | 6.037 | 7.382 | 6.135 | 5.212 | 5.548 | 7.002 | 6.611 | 5.322 | 5.853 | 7.892 | 4.992 | 5.261 | 3.577 | 3.256 | 3.592 | 4.983 | 6.197 | 6.974 | 6.851 | 6.794 | 7.981 | 7.45 | 7.699 | 7.886 | 9.659 | 10.509 | 7.898 | 8.169 | 9.979 | 7.937 | 7.548 | 8.6 | 11.726 | 12.298 | 9.797 | 8.925 | 7.254 | 6.8 | 6.2 | 7.705 | 8.573 | 7.576 | 5.034 | 6.456 | 9.175 | 11.143 | 12.142 | 13.123 | 12.7 | 10.327 | 9.872 | 5.5 | 4.4 | 2.8 | 2.1 | 1.7 | 2 | 2 | 2.1 | 2 | 2.2 | 1.8 | 1.6 |
Brutowinst
| 14.539 | 14.012 | 13.797 | 13.076 | 11.562 | 15.334 | 15.03 | 15.052 | 14.981 | 13.898 | 13.548 | 11.013 | 10.346 | 10.395 | 10.962 | 9.521 | 6.72 | 6.45 | 6.067 | 4.867 | 6.465 | 7.205 | 6.719 | 8.836 | 9.004 | 10.092 | 10.91 | 9.395 | 9.745 | 8.796 | 8.421 | 7.728 | 5.405 | 5.577 | 5.329 | 4.067 | 3.611 | 4.323 | 5.846 | 4.918 | 5.027 | 5.168 | 6.082 | 4.185 | 4.689 | 4.756 | 5.465 | 4.105 | 3.507 | 4.762 | 6.194 | 4.596 | 4.869 | 6.133 | 6.798 | 5.093 | 4.788 | 5.452 | 7.368 | 4.537 | 3.162 | 2.432 | 1.416 | 0.803 | 1.847 | 2.962 | 4.523 | 4.453 | 4.617 | 5.133 | 4.612 | 4.419 | 5.273 | 6.907 | 8.38 | 5.834 | 5.902 | 6.469 | 4.218 | 3.137 | 3.38 | 7.783 | 10.416 | 7.211 | 5.92 | 5.471 | 4.469 | 2.989 | 4.515 | 6.403 | 5.387 | 1.934 | 0.963 | -1.747 | 5.532 | 7.963 | 8.467 | 11.791 | 10.99 | 10.382 | 7.6 | 5.7 | 3.7 | 2.7 | 2.2 | 2.4 | 3.2 | 3.5 | 4 | 4 | 2.8 | 2.3 |
Brutowinstmarge
| 0.397 | 0.463 | 0.406 | 0.438 | 0.442 | 0.469 | 0.462 | 0.472 | 0.462 | 0.452 | 0.458 | 0.457 | 0.463 | 0.492 | 0.502 | 0.487 | 0.452 | 0.447 | 0.457 | 0.433 | 0.475 | 0.492 | 0.468 | 0.489 | 0.488 | 0.501 | 0.517 | 0.498 | 0.503 | 0.507 | 0.53 | 0.545 | 0.526 | 0.515 | 0.508 | 0.47 | 0.455 | 0.47 | 0.506 | 0.483 | 0.51 | 0.479 | 0.493 | 0.476 | 0.502 | 0.48 | 0.487 | 0.457 | 0.424 | 0.441 | 0.456 | 0.428 | 0.483 | 0.525 | 0.493 | 0.435 | 0.474 | 0.482 | 0.483 | 0.476 | 0.375 | 0.405 | 0.303 | 0.183 | 0.27 | 0.323 | 0.393 | 0.394 | 0.405 | 0.391 | 0.382 | 0.365 | 0.401 | 0.417 | 0.444 | 0.425 | 0.419 | 0.393 | 0.347 | 0.294 | 0.282 | 0.399 | 0.459 | 0.424 | 0.399 | 0.43 | 0.397 | 0.325 | 0.369 | 0.428 | 0.416 | 0.278 | 0.13 | -0.235 | 0.332 | 0.396 | 0.392 | 0.481 | 0.516 | 0.513 | 0.58 | 0.564 | 0.569 | 0.563 | 0.564 | 0.545 | 0.615 | 0.625 | 0.667 | 0.645 | 0.609 | 0.59 |
Onderzoek- en ontwikkelingskosten
| 2.166 | 2.182 | 2.218 | 1.982 | 1.929 | 1.802 | 1.983 | 1.904 | 1.88 | 1.866 | 1.859 | 1.924 | 1.519 | 1.334 | 1.356 | 1.322 | 1.245 | 1.316 | 1.217 | 1.292 | 1.211 | 1.261 | 1.208 | 1.284 | 1.175 | 1.207 | 1.23 | 1.296 | 1.245 | 1.139 | 0.982 | 0.935 | 0.782 | 0.905 | 0.982 | 0.991 | 0.905 | 1.041 | 1.047 | 0.942 | 0.876 | 0.894 | 0.887 | 0.923 | 0.817 | 0.945 | 0.925 | 0.996 | 0.985 | 1.006 | 0.98 | 0.924 | 0.796 | 0.809 | 0.822 | 0.813 | 0.789 | 0.767 | 0.787 | 0.701 | 0.57 | 0.515 | 0.576 | 0.757 | 1.002 | 1.235 | 1.417 | 1.41 | 1.357 | 1.364 | 1.394 | 1.404 | 1.329 | 1.662 | 1.159 | 1.289 | 1.483 | 1.522 | 1.532 | 1.404 | 1.627 | 1.852 | 1.841 | 1.653 | 1.745 | 1.709 | 1.468 | 1.48 | 1.608 | 1.559 | 1.313 | 1.188 | 1.295 | 1.603 | 1.557 | 1.677 | 1.914 | 1.591 | 1.621 | 1.45 | 1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 |
Algemene en administratieve kosten
| 5.892 | 7.062 | 7.138 | 6.012 | 5.217 | 5.882 | 5.042 | 5.175 | 4.664 | 4.864 | 4.928 | 4.831 | 5.315 | 3.62 | 3.769 | 3.161 | 2.919 | 2.96 | 2.888 | 2.884 | 2.703 | 3.094 | 3.718 | 3.737 | 3.158 | 3.318 | 3.335 | 2.99 | 3.271 | 3.143 | 3.286 | 1.994 | 1.641 | 1.574 | 2.145 | 1.645 | 1.517 | 1.511 | 1.569 | 1.807 | 1.55 | 1.528 | 1.621 | 1.532 | 1.427 | 1.469 | 1.523 | 1.556 | 1.329 | 1.445 | 1.665 | 1.991 | 1.619 | 1.448 | 1.666 | 1.634 | 1.345 | 1.555 | 1.653 | 1.481 | 1.226 | 1.161 | 1.374 | 1.684 | 0 | 0.019 | 0.018 | 0.02 | 0 | 0.015 | 0.017 | 0.018 | 0 | 0.013 | 0.012 | 0.015 | 0.015 | 0.012 | 0.016 | 0.019 | 0 | 0.01 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 10.265 | 4.103 | 3.597 | 2.565 | 3.178 | 4.339 | 4.136 | 5.003 | 5.363 | 5.251 | 4.579 | 3.791 | 3.1 | 2.5 | 2.1 | 1.6 | 2 | 1.6 | 1.3 | 1.3 | 1.6 | 1.4 | 0 | 0 |
Verkoop- en marketingkosten
| 4.402 | 4.281 | 4.105 | 4.59 | 4.122 | 4.367 | 4.661 | 4.455 | 4.405 | 4.009 | 4.033 | 3.456 | 3.234 | 2.841 | 2.605 | 2.403 | 1.962 | 1.747 | 1.761 | 2.052 | 1.955 | 2.044 | 2.087 | 2.374 | 2.306 | 2.291 | 2.538 | 2.476 | 2.247 | 2.322 | 1.871 | 1.668 | 1.367 | 1.394 | 1.471 | 1.335 | 1.348 | 1.37 | 1.592 | 1.487 | 1.417 | 1.462 | 1.53 | 1.326 | 1.423 | 1.255 | 1.528 | 1.189 | 1.142 | 1.322 | 1.555 | 1.406 | 1.275 | 1.461 | 1.587 | 1.385 | 1.29 | 1.444 | 1.754 | 1.229 | 1.172 | 0.988 | 1.036 | 1.137 | 0 | 0.02 | 0.019 | 0.019 | 0 | 0.016 | 0.019 | 0.018 | 0 | 0.014 | 0.014 | 0.016 | 0.017 | 0.016 | 0.02 | 0.019 | 0 | 0.017 | 0.015 | 0.016 | 0 | 0 | 0 | 0 | -6.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.294 | 11.343 | 11.243 | 10.602 | 9.339 | 10.249 | 9.703 | 9.63 | 9.069 | 8.873 | 8.961 | 8.287 | 8.549 | 6.461 | 6.374 | 5.564 | 4.881 | 4.707 | 4.649 | 4.936 | 4.658 | 5.138 | 5.805 | 6.111 | 5.464 | 5.609 | 5.873 | 5.466 | 5.518 | 5.465 | 5.157 | 3.662 | 3.008 | 2.968 | 3.616 | 2.98 | 2.865 | 2.881 | 3.161 | 3.294 | 2.967 | 2.99 | 3.151 | 2.858 | 2.85 | 2.724 | 3.051 | 2.745 | 2.471 | 2.767 | 3.22 | 3.397 | 2.894 | 2.909 | 3.253 | 3.019 | 2.635 | 2.999 | 3.407 | 2.71 | 2.398 | 2.149 | 2.41 | 2.821 | 3.719 | 3.613 | 4.263 | 4.342 | 3.973 | 4.091 | 4.344 | 4.324 | 3.957 | 4.329 | 4.896 | 4.23 | 3.861 | 4.457 | 4.379 | 4.078 | 4.535 | 5.11 | 5.438 | 4.441 | 4.719 | 4.456 | 3.808 | 3.298 | 4.112 | 4.103 | 3.597 | 2.565 | 3.178 | 4.339 | 4.136 | 5.003 | 5.363 | 5.251 | 4.579 | 3.791 | 3.1 | 2.5 | 2.1 | 1.6 | 2 | 1.6 | 1.3 | 1.3 | 1.6 | 1.4 | 1.1 | 0.9 |
Overige kosten
| 0 | 0 | 0.213 | 0.435 | 0.61 | 0.423 | 0.197 | 0.058 | -0.151 | -0.12 | -0.158 | -0.147 | -0.059 | -0.017 | 0.021 | -0.002 | 0.03 | 0.006 | -0.018 | -0.032 | 0.052 | -0.012 | -0.006 | 0.021 | -0.034 | -0.057 | -0.121 | 0.075 | 0.032 | 0.1 | 0.054 | 0.041 | -0.002 | 0.017 | 0.018 | 0.028 | 0.005 | 0.006 | 0.021 | -0.011 | -0.008 | -0.016 | 0.01 | 0.007 | 0.015 | 0.027 | -0.002 | 0.006 | 0.021 | 0 | 0 | 0 | 15.315 | 0 | 0 | 0 | 14.795 | 0 | 0 | 0 | 12.859 | 0 | 0 | 0 | -0.133 | 0.133 | 0 | 0 | 3.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.683 | 0 | 0 | 0 | 20.045 | 0 | 0 | 0 | 4.612 | 0 | 0 | 0 | 0.653 | 0.53 | 0.484 | 0.407 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 |
Bedrijfskosten
| 12.46 | 13.525 | 13.461 | 12.584 | 11.268 | 12.051 | 11.686 | 11.534 | 10.949 | 10.739 | 10.82 | 10.211 | 10.068 | 7.795 | 7.73 | 6.886 | 6.126 | 6.023 | 5.866 | 6.228 | 5.869 | 6.399 | 7.013 | 7.395 | 6.639 | 6.816 | 7.103 | 6.762 | 6.763 | 6.604 | 6.139 | 4.597 | 3.79 | 3.873 | 4.598 | 3.971 | 3.77 | 3.922 | 4.208 | 4.236 | 3.843 | 3.884 | 4.038 | 3.781 | 3.667 | 3.669 | 3.976 | 3.741 | 3.456 | 3.773 | 4.2 | 4.321 | 3.69 | 3.718 | 4.075 | 3.832 | 3.424 | 3.766 | 4.194 | 3.411 | 2.968 | 2.664 | 2.986 | 3.578 | 4.588 | 4.981 | 5.68 | 5.752 | 8.713 | 5.455 | 5.738 | 5.728 | 5.286 | 5.991 | 6.055 | 5.519 | -5.454 | 5.979 | 5.911 | 5.482 | 6.162 | 6.962 | 7.279 | 6.094 | 6.464 | 6.165 | 5.276 | 4.778 | 5.72 | 5.662 | 4.91 | 3.753 | 9.085 | 5.942 | 5.693 | 6.68 | 7.93 | 7.372 | 6.684 | 5.648 | 4.4 | 3.6 | 3 | 2.5 | 2.8 | 2.2 | 1.8 | 1.8 | 2.1 | 2 | 1.6 | 1.3 |
Bedrijfsresultaat
| 2.079 | 0.487 | 0.336 | 0.492 | 0.294 | 3.283 | 3.344 | 3.518 | 4.032 | 3.159 | 2.728 | 0.802 | 0.295 | 2.549 | 3.035 | 2.58 | -0.484 | 0.427 | 0.201 | -1.361 | 0.596 | 0.806 | -0.294 | 1.441 | -0.463 | 0.219 | 4.517 | 0.907 | -4.543 | 2.741 | 2.282 | 3.131 | 1.615 | 1.704 | 0.731 | 0.096 | -0.159 | 0.401 | 1.638 | 0.682 | 1.184 | 1.284 | 2.044 | 0.404 | 1.022 | 1.087 | 1.489 | 0.364 | 0.097 | 0.989 | 1.994 | -0.084 | 1.179 | 2.415 | 2.723 | 1.318 | 1.364 | 1.686 | 3.174 | 1.126 | -0.113 | -0.259 | -1.839 | -2.835 | -4.704 | -2.08 | -1.357 | -1.299 | -4.096 | -0.322 | -1.126 | -1.309 | -0.036 | 0.916 | 2.325 | 0.315 | 0.434 | 0.462 | -2.013 | -2.445 | -3.409 | 0.821 | 3.137 | 1.117 | -0.544 | -0.694 | -0.807 | -1.789 | -1.205 | 0.741 | 0.477 | -1.819 | -8.122 | -7.689 | -0.161 | 1.283 | 0.537 | 4.419 | 4.306 | 4.734 | 3.2 | 2.1 | 0.7 | 0.2 | -0.6 | 0.2 | 1.4 | 1.7 | 1.9 | 2 | 1.2 | 1 |
Bedrijfsresultaat ratio
| 0.057 | 0.016 | 0.01 | 0.016 | 0.011 | 0.101 | 0.103 | 0.11 | 0.124 | 0.103 | 0.092 | 0.033 | 0.013 | 0.121 | 0.139 | 0.132 | -0.033 | 0.03 | 0.015 | -0.121 | 0.044 | 0.055 | -0.02 | 0.08 | -0.025 | 0.011 | 0.214 | 0.048 | -0.234 | 0.158 | 0.144 | 0.221 | 0.157 | 0.157 | 0.07 | 0.011 | -0.02 | 0.044 | 0.142 | 0.067 | 0.12 | 0.119 | 0.166 | 0.046 | 0.109 | 0.11 | 0.133 | 0.041 | 0.012 | 0.092 | 0.147 | -0.008 | 0.117 | 0.207 | 0.197 | 0.113 | 0.135 | 0.149 | 0.208 | 0.118 | -0.013 | -0.043 | -0.394 | -0.645 | -0.689 | -0.227 | -0.118 | -0.115 | -0.359 | -0.025 | -0.093 | -0.108 | -0.003 | 0.055 | 0.123 | 0.023 | 0.031 | 0.028 | -0.166 | -0.229 | -0.285 | 0.042 | 0.138 | 0.066 | -0.037 | -0.055 | -0.072 | -0.195 | -0.099 | 0.049 | 0.037 | -0.261 | -1.095 | -1.035 | -0.01 | 0.064 | 0.025 | 0.18 | 0.202 | 0.234 | 0.244 | 0.208 | 0.108 | 0.042 | -0.154 | 0.045 | 0.269 | 0.304 | 0.317 | 0.323 | 0.261 | 0.256 |
Totaal overige inkomsten en kosten netto
| -0.277 | 0.082 | -0.04 | 0.295 | 0.457 | 0.255 | 0.021 | -0.124 | -0.151 | -0.12 | -0.158 | -0.147 | -0.059 | -0.017 | 0.021 | -0.002 | 0.03 | 0.006 | -0.018 | -0.032 | 0.052 | -0.012 | -0.006 | 0.021 | -0.034 | -0.057 | -0.121 | 0.075 | 0.032 | 0.1 | 0.054 | 0.041 | -0.002 | 0.017 | 0.018 | 0.028 | 0.005 | 0.006 | 0.021 | -0.011 | -0.008 | -0.016 | 0.01 | 0.007 | 0.015 | 0.027 | -0.002 | 0.006 | 0.122 | 0.023 | 0 | 0.013 | 0.01 | 0.005 | 0.01 | 0.056 | 0.061 | 0.008 | -0.008 | -0.011 | 0.209 | -0.018 | -0.121 | 0.081 | 0.193 | 0.082 | 0.047 | 0.035 | -0.003 | 0.148 | 0.126 | 0.121 | 0.194 | 0.101 | 0.105 | 0.07 | -0.016 | 0.054 | 0.101 | 0.039 | -0.088 | 0.036 | 0.048 | 0.006 | 0.098 | 0.029 | 0.062 | 0.035 | -0.038 | 0.089 | 0.049 | 0.043 | 4.885 | -4.495 | 0.203 | 0.158 | -4.975 | -0.233 | 0.048 | -2.457 | 0.1 | -0.395 | 0.2 | 0.1 | -0.1 | 0.1 | 0.1 | 0.2 | -0.1 | 0.2 | 0.1 | 0 |
Inkomen voor belasting
| 1.802 | 0.569 | 0.296 | 0.787 | 0.751 | 3.538 | 3.365 | 3.394 | 3.881 | 3.039 | 2.57 | 0.655 | 0.236 | 2.532 | 3.056 | 2.578 | -0.454 | 0.433 | 0.183 | -1.393 | 0.648 | 0.794 | -0.3 | 1.462 | -0.497 | 0.162 | 4.396 | 0.982 | -4.511 | 2.841 | 2.336 | 3.172 | 1.613 | 1.721 | 0.749 | 0.124 | -0.154 | 0.407 | 1.659 | 0.671 | 1.176 | 1.268 | 2.054 | 0.411 | 1.037 | 1.114 | 1.487 | 0.37 | 0.118 | 1.012 | 1.994 | -0.071 | 1.189 | 2.42 | 2.733 | 1.317 | 1.425 | 1.694 | 3.166 | 1.115 | 0.096 | -0.277 | -1.96 | -2.754 | -4.511 | -1.998 | -1.31 | -1.264 | -4.099 | -0.174 | -1 | -1.188 | 0.158 | 1.017 | 2.43 | 0.385 | 0.418 | 0.516 | -1.912 | -2.406 | -3.497 | 0.857 | 3.185 | 1.123 | -0.446 | -0.665 | -0.745 | -1.754 | -1.243 | 0.83 | 0.526 | -1.776 | -3.237 | -12.184 | 0.042 | 1.441 | 0.762 | 4.186 | 4.354 | 2.277 | 3.3 | 2.2 | 0.9 | 0.3 | -0.7 | 0.3 | 1.5 | 1.9 | 1.8 | 2.2 | 1.3 | 1 |
Inkomen voor belasting ratio
| 0.049 | 0.019 | 0.009 | 0.026 | 0.029 | 0.108 | 0.103 | 0.106 | 0.12 | 0.099 | 0.087 | 0.027 | 0.011 | 0.12 | 0.14 | 0.132 | -0.031 | 0.03 | 0.014 | -0.124 | 0.048 | 0.054 | -0.021 | 0.081 | -0.027 | 0.008 | 0.208 | 0.052 | -0.233 | 0.164 | 0.147 | 0.224 | 0.157 | 0.159 | 0.071 | 0.014 | -0.019 | 0.044 | 0.144 | 0.066 | 0.119 | 0.117 | 0.166 | 0.047 | 0.111 | 0.113 | 0.133 | 0.041 | 0.014 | 0.094 | 0.147 | -0.007 | 0.118 | 0.207 | 0.198 | 0.113 | 0.141 | 0.15 | 0.207 | 0.117 | 0.011 | -0.046 | -0.42 | -0.627 | -0.66 | -0.218 | -0.114 | -0.112 | -0.359 | -0.013 | -0.083 | -0.098 | 0.012 | 0.061 | 0.129 | 0.028 | 0.03 | 0.031 | -0.157 | -0.225 | -0.292 | 0.044 | 0.14 | 0.066 | -0.03 | -0.052 | -0.066 | -0.191 | -0.102 | 0.055 | 0.041 | -0.255 | -0.436 | -1.64 | 0.003 | 0.072 | 0.035 | 0.171 | 0.204 | 0.112 | 0.252 | 0.218 | 0.138 | 0.063 | -0.179 | 0.068 | 0.288 | 0.339 | 0.3 | 0.355 | 0.283 | 0.256 |
Belastingkosten
| 0.298 | 0.074 | 0.066 | 0.125 | -0.015 | 0.572 | 0.572 | 0.577 | 0.637 | 0.515 | 0.454 | 0.078 | -0.051 | 0.357 | 0.447 | 0.366 | -0.074 | -0.025 | 0.013 | -0.25 | -0.076 | 0.147 | -0.113 | 0.324 | 0.295 | 0.728 | 0.382 | 0.601 | 0.055 | 0.823 | 0.891 | 1.094 | 0.612 | 0.631 | 0.263 | 0.043 | -0.187 | 0.097 | 0.579 | 0.233 | 0.217 | 0.431 | 0.697 | 0.125 | 0.345 | 0.024 | 0.484 | 0.078 | -0.083 | 0.348 | 0.66 | -0.028 | 0.42 | -2.762 | 0.078 | 0.06 | 0.131 | 0.016 | -0.002 | 0.003 | -0.046 | 0.001 | -0.008 | 0.001 | -0.093 | 0.037 | 0.047 | 0.062 | 0.081 | 0.078 | 0.086 | 0.033 | 0.077 | 0.509 | 0.488 | 0.045 | 0.226 | 0.123 | -0.119 | 0.006 | -0.023 | -0.384 | 0.68 | 0.125 | 0.439 | 2.115 | -0.102 | -0.611 | -0.543 | 0.254 | -0.406 | -0.685 | -1.11 | -2.36 | 0.078 | 0.583 | 0.289 | 1.552 | 1.56 | 1.799 | 1.2 | 0.9 | 0.4 | 0.1 | -0.3 | 0.1 | 0.6 | 0.7 | 0.7 | 0.9 | 0.3 | 0.2 |
Nettowinst
| 1.504 | 0.495 | 0.23 | 0.662 | 0.766 | 2.277 | 2.793 | 2.817 | 3.244 | 2.524 | 2.116 | 0.577 | 0.287 | 2.175 | 2.609 | 2.212 | -0.38 | 0.458 | 0.17 | -1.143 | 0.724 | 0.647 | -0.187 | 1.138 | -0.792 | -0.566 | 4.014 | 0.381 | -4.566 | 2.018 | 1.445 | 2.078 | 1.001 | 1.09 | 0.486 | 0.081 | 0.033 | 0.31 | 1.08 | 0.438 | 0.959 | 0.837 | 1.357 | 0.286 | 0.692 | 1.09 | 1.003 | 0.292 | 0.201 | 0.664 | 1.334 | -0.043 | 0.769 | 5.182 | 2.655 | 1.257 | 1.294 | 1.678 | 3.168 | 1.112 | 0.142 | -0.278 | -1.952 | -2.755 | -4.418 | -2.032 | -1.357 | -1.326 | -4.18 | -0.252 | -1.086 | -1.221 | 0.081 | 0.508 | 1.942 | 0.34 | 0.192 | 0.393 | -1.793 | -2.412 | -3.474 | 1.241 | 2.505 | 0.998 | -0.885 | -2.78 | -0.643 | -1.143 | -0.7 | 0.576 | 0.932 | -1.091 | -2.327 | -9.824 | -0.036 | 0.858 | 0.473 | 2.634 | 2.794 | 0.478 | 2.1 | 1.3 | 0.5 | 0.2 | -0.4 | 0.2 | 0.9 | 1.2 | 1.1 | 1.3 | 1 | 0.8 |
Nettowinstmarge
| 0.041 | 0.016 | 0.007 | 0.022 | 0.029 | 0.07 | 0.086 | 0.088 | 0.1 | 0.082 | 0.072 | 0.024 | 0.013 | 0.103 | 0.12 | 0.113 | -0.026 | 0.032 | 0.013 | -0.102 | 0.053 | 0.044 | -0.013 | 0.063 | -0.043 | -0.028 | 0.19 | 0.02 | -0.236 | 0.116 | 0.091 | 0.147 | 0.097 | 0.101 | 0.046 | 0.009 | 0.004 | 0.034 | 0.093 | 0.043 | 0.097 | 0.078 | 0.11 | 0.033 | 0.074 | 0.11 | 0.089 | 0.033 | 0.024 | 0.061 | 0.098 | -0.004 | 0.076 | 0.444 | 0.192 | 0.107 | 0.128 | 0.148 | 0.208 | 0.117 | 0.017 | -0.046 | -0.418 | -0.627 | -0.647 | -0.222 | -0.118 | -0.117 | -0.366 | -0.019 | -0.09 | -0.101 | 0.006 | 0.031 | 0.103 | 0.025 | 0.014 | 0.024 | -0.148 | -0.226 | -0.29 | 0.064 | 0.11 | 0.059 | -0.06 | -0.218 | -0.057 | -0.124 | -0.057 | 0.038 | 0.072 | -0.157 | -0.314 | -1.323 | -0.002 | 0.043 | 0.022 | 0.108 | 0.131 | 0.024 | 0.16 | 0.129 | 0.077 | 0.042 | -0.103 | 0.045 | 0.173 | 0.214 | 0.183 | 0.21 | 0.217 | 0.205 |
WPA (Winst Per Aandeel)
| 0.12 | 0.041 | 0.019 | 0.055 | 0.063 | 0.25 | 0.25 | 0.26 | 0.3 | 0.24 | 0.2 | 0.054 | 0.028 | 0.21 | 0.25 | 0.21 | -0.037 | 0.04 | 0.02 | -0.11 | 0.07 | 0.06 | -0.018 | 0.11 | -0.08 | -0.055 | 0.39 | 0.04 | -0.45 | 0.2 | 0.14 | 0.2 | 0.1 | 0.11 | 0.05 | 0.01 | 0.003 | 0.03 | 0.1 | 0.04 | 0.09 | 0.08 | 0.13 | 0.03 | 0.07 | 0.11 | 0.1 | 0.03 | 0.02 | 0.06 | 0.13 | -0.004 | 0.075 | 0.51 | 0.26 | 0.13 | 0.13 | 0.17 | 0.32 | 0.11 | 0.014 | -0.028 | -0.2 | -0.28 | -0.45 | -0.22 | -0.15 | -0.14 | -0.45 | -0.027 | -0.12 | -0.13 | 0.009 | 0.06 | 0.22 | 0.04 | 0.021 | 0.05 | -0.21 | -0.28 | -0.4 | 0.15 | 0.3 | 0.12 | -0.11 | -0.33 | -0.077 | -0.14 | -0.084 | 0.07 | 0.11 | -0.13 | -0.28 | -1.19 | -0.004 | 0.1 | 0.057 | 0.32 | 0.34 | 0.06 | 0.26 | 0.22 | 0.07 | 0.03 | -0.061 | 0.04 | 0.15 | 0.2 | 0.18 | 0.21 | 0.18 | 0.13 |
Verwaterde WPA
| 0.12 | 0.04 | 0.019 | 0.054 | 0.063 | 0.24 | 0.24 | 0.25 | 0.3 | 0.23 | 0.2 | 0.053 | 0.027 | 0.2 | 0.24 | 0.21 | -0.037 | 0.04 | 0.02 | -0.11 | 0.07 | 0.06 | -0.018 | 0.11 | -0.076 | -0.055 | 0.39 | 0.04 | -0.44 | 0.19 | 0.14 | 0.2 | 0.1 | 0.11 | 0.05 | 0.01 | 0.003 | 0.03 | 0.1 | 0.04 | 0.09 | 0.08 | 0.13 | 0.03 | 0.07 | 0.1 | 0.1 | 0.03 | 0.02 | 0.06 | 0.13 | -0.004 | 0.075 | 0.51 | 0.26 | 0.12 | 0.13 | 0.17 | 0.31 | 0.11 | 0.014 | -0.028 | -0.2 | -0.28 | -0.44 | -0.22 | -0.15 | -0.14 | -0.45 | -0.027 | -0.12 | -0.13 | 0.009 | 0.06 | 0.21 | 0.04 | 0.021 | 0.04 | -0.21 | -0.28 | -0.4 | 0.14 | 0.29 | 0.11 | -0.11 | -0.33 | -0.077 | -0.14 | -0.084 | 0.07 | 0.11 | -0.13 | -0.28 | -1.19 | -0.004 | 0.1 | 0.057 | 0.31 | 0.33 | 0.06 | 0.26 | 0.21 | 0.07 | 0.03 | -0.06 | 0.04 | 0.15 | 0.19 | 0.18 | 0.21 | 0.18 | 0.13 |
EBITDA
| 2.079 | 2.451 | 1.86 | 1.774 | 2.071 | 4.871 | 4.715 | 4.752 | 5.092 | 4.305 | 3.977 | 2.081 | 1.215 | 3.305 | 3.953 | 3.375 | 0.342 | 1.227 | 0.976 | -0.602 | 1.358 | 1.639 | 0.5 | 2.245 | 2.866 | 3.806 | 4.242 | 3.038 | 3.499 | 2.986 | 2.655 | 3.281 | 1.763 | 1.851 | 0.875 | 0.256 | 0.02 | 0.581 | 1.833 | 0.882 | 1.4 | 1.509 | 2.265 | 0.621 | 1.229 | 1.301 | 1.694 | 0.585 | 0.611 | 1.214 | 1.994 | 0.493 | 1.28 | 2.516 | 2.839 | 1.422 | 1.549 | 1.803 | 3.279 | 1.228 | 0.226 | -0.133 | -1.807 | -2.608 | -4.584 | -1.651 | -0.797 | -0.949 | -3.693 | 0.098 | -0.693 | -0.874 | 0.657 | 1.3 | 2.627 | 0.787 | 11.766 | 0.934 | -1.192 | -1.827 | -2.239 | 1.356 | 3.641 | 1.641 | -0.002 | -0.2 | -0.31 | -1.295 | -0.687 | 1.213 | 0.939 | -1.354 | -7.645 | -7.087 | 0.438 | 1.787 | 1.19 | 4.949 | 4.79 | 5.141 | 3.5 | 3.232 | 0.9 | 0.4 | -0.4 | 0.4 | 1.4 | 1.8 | 1.8 | 2.1 | 1.3 | 1 |
EBITDA ratio
| 0.057 | 0.081 | 0.055 | 0.059 | 0.056 | 0.149 | 0.145 | 0.149 | 0.157 | 0.14 | 0.134 | 0.086 | 0.012 | 0.125 | 0.19 | 0.138 | 0.112 | 0.03 | 0.015 | -0.121 | 0.044 | 0.112 | -0.02 | 0.08 | 0.282 | 0.314 | 0.147 | 0.231 | 0.542 | 0.095 | 0.144 | 0.221 | 0.157 | 0.157 | 0.07 | 0.011 | -0.02 | 0.044 | 0.142 | 0.067 | 0.12 | 0.119 | 0.166 | 0.046 | 0.109 | 0.11 | 0.133 | 0.041 | 0.001 | 0.089 | 0.147 | 0.046 | 0.127 | 0.215 | 0.205 | 0.117 | 0.147 | 0.157 | 0.214 | 0.119 | 0.058 | -0.017 | -0.304 | -0.598 | -0.42 | -0.164 | -0.052 | -0.077 | -0.017 | 0.003 | -0.059 | -0.073 | 0.047 | 0.077 | 0.141 | 0.05 | 0.849 | 0.056 | -0.072 | -0.163 | -0.126 | 0.068 | 0.159 | 0.097 | -0.006 | -0.017 | -0.032 | -0.143 | -0.052 | 0.076 | 0.07 | -0.197 | -1.657 | -0.342 | 0.016 | 0.084 | 0.05 | 0.217 | 0.229 | 0.38 | 0.267 | 0.228 | 0.138 | 0.063 | -0.128 | 0.068 | 0.269 | 0.286 | 0.3 | 0.323 | 0.261 | 0.256 |