
inTEST Corporation
AMEX:INTT
12.73 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.495 | 0.23 | 0.662 | 0.766 | 2.966 | 2.793 | 2.817 | 3.244 | 2.524 | 2.116 | 0.577 | 0.287 | 2.175 | 2.609 | 2.212 | -0.38 | 0.458 | 0.17 | -1.143 | 0.724 | 0.647 | -0.187 | 1.138 | -0.792 | -0.566 | 4.014 | 0.381 | -4.566 | 2.018 | 1.445 | 2.078 | 1.001 | 1.09 | 0.486 | 0.081 | 0.033 | 0.31 | 1.08 | 0.438 | 0.959 | 0.837 | 1.357 | 0.286 | 0.692 | 1.09 | 1.003 | 0.292 | 0.201 | 0.664 | 1.334 | -0.043 | 0.769 | 5.182 | 2.655 | 1.257 | 1.294 | 1.678 | 3.168 | 1.112 | 0.142 | -0.278 | -1.952 | -2.755 | -4.418 | -2.032 | -1.357 | -1.326 | -4.18 | -0.252 | -1.086 | -1.221 | 0.081 | 0.508 | 1.942 | 0.34 | 0.192 | 0.393 | -1.793 | -2.412 | -3.474 | 1.241 | 2.505 | 0.998 | -0.885 | -2.78 | -0.643 | -1.143 | -0.7 | 0.576 | 0.932 | -1.091 | -2.327 | -9.824 | -0.036 | 0.858 | 0.473 | 2.634 | 2.794 | 0.478 | 2.1 | 1.3 | 0.5 | 0.2 | -0.4 | 0.2 | 0.9 | 1.2 | 1.1 | 1.3 | 1.1 | 0.8 |
Afschrijvingen & Amortisatie
| 1.663 | 1.524 | 1.282 | 1.167 | 1.165 | 1.174 | 1.176 | 1.06 | 1.146 | 1.249 | 1.279 | 0.979 | 0.705 | 0.721 | 0.74 | 0.796 | 0.794 | 0.793 | 0.791 | 0.762 | 0.833 | 0.794 | 0.804 | 0.501 | 0.53 | 0.435 | 0.405 | 0.462 | 0.794 | 0.373 | 0.15 | 0.148 | 0.147 | 0.144 | 0.16 | 0.179 | 0.18 | 0.195 | 0.2 | 0.216 | 0.225 | 0.221 | 0.217 | 0.207 | 0.214 | 0.205 | 0.221 | 0.237 | 0.225 | 0.253 | 0.218 | 0.09 | 0.095 | 0.105 | 0.104 | 0.114 | 0.091 | 0.095 | 0.095 | 0.112 | 0.124 | 0.136 | 0.129 | -0.005 | 0.368 | 0.36 | 0.35 | 0.403 | 0.42 | 0.433 | 0.435 | 0.67 | 0.368 | 0.377 | 0.383 | 0.41 | 0.444 | 0.501 | 0.518 | 0.543 | 0.535 | 0.504 | 0.524 | 0.542 | 0.494 | 0.497 | 0.494 | 0.518 | 0.472 | 0.462 | 0.465 | 0.477 | 0.602 | 0.599 | 0.504 | 0.653 | 0.53 | 0.484 | 0.407 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 |
Uitgestelde Inkomstenbelasting
| -0.207 | 0.121 | 0.226 | -0.056 | -0.416 | -0.281 | -0.404 | -0.497 | -0.357 | -0.367 | -0.438 | -0.268 | -0.14 | -0.072 | -0.009 | -0.26 | 0.128 | -0.116 | -0.093 | -0.119 | -0.118 | -0.1 | -0.089 | 0.294 | -0.069 | -0.075 | -0.067 | -1.405 | -0.284 | 0.065 | -0.006 | -0.006 | 0.039 | 0.077 | 0.025 | -0.001 | -0.002 | 0.179 | -0.008 | 0.036 | 0.192 | 0.07 | 0.02 | 0.359 | -0.222 | 0.165 | 0.005 | -0.046 | 0.117 | 0.378 | -0.006 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 2.019 | -0.196 | -0.611 | 0.47 | 0.099 | 0 | 0 | 1.281 | -1.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.537 | 0.564 | 0.349 | 0.424 | 0.544 | 0.605 | 0.474 | 0.414 | 0.45 | 0.551 | 0.372 | 0.356 | 0.371 | 0.454 | 0.269 | 0.191 | 0.085 | 0.208 | 0.187 | 0.246 | 0.242 | 0.213 | 0.183 | 0.181 | 0.18 | 0.171 | 0.121 | 0.052 | 0.106 | 0.098 | 0.088 | 0.047 | 0.044 | 0.139 | 0.039 | 0.028 | 0.03 | 0.031 | 0.03 | 0.03 | 0.03 | 0.033 | 0.041 | 0.042 | 0.028 | 0.031 | 0.027 | 0.02 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.326 | -7.707 | -0.619 | 2.159 | 2.022 | -1.633 | -1.71 | -2.449 | -2.42 | -6.06 | -4.767 | 1.135 | 1.05 | 0.453 | -3.625 | -0.186 | 0.697 | -0.988 | -0.07 | -0.97 | -0.981 | 0.75 | -1.626 | 0.324 | 0.482 | -0.992 | -0.386 | -0.191 | -0.262 | 2.37 | -3.376 | 1.294 | 0.144 | -0.452 | -0.73 | 0.21 | 1.356 | -0.565 | -1.009 | 1.896 | -0.681 | -0.872 | -0.577 | 1.061 | -0.366 | -0.831 | -0.797 | 0.703 | 2.007 | -0.336 | -0.309 | 0.711 | 0.813 | 0.71 | -2.533 | 1.354 | 1.105 | -3.002 | -0.953 | -1.028 | -0.87 | 1.002 | 0.934 | 1.314 | 0.718 | 0.552 | 0.415 | 1.747 | -0.132 | -1.098 | 0.075 | 0.791 | 0.534 | -0.261 | 0.364 | -0.025 | 0.249 | 0.389 | 0.717 | 3.722 | -0.552 | -2.824 | -0.378 | -0.007 | -1.223 | 1.01 | 0.725 | 0.4 | -0.164 | -0.017 | -0.109 | 1.309 | 8.336 | -0.932 | -0.271 | -2.63 | -3.964 | -1.182 | -3.225 | 0.8 | -0.2 | -0.5 | 0.2 | 0.2 | -0.1 | -0.2 | -0.7 | 0.8 | -1.9 | -0.1 | -0.6 |
Vorderingen
| 1.999 | -4.711 | -0.982 | 2.511 | 0.852 | -0.663 | 0.291 | 0.014 | 1.707 | -5.775 | -0.832 | -0.901 | 0.545 | 0.663 | -5.082 | 1.124 | -0.032 | -1.393 | 1.188 | -0.01 | -0.11 | 0.99 | 0.374 | 0.518 | 0.29 | -0.117 | 0.723 | -1.923 | 1.824 | 1.539 | -4.423 | 1.243 | 0.08 | -1.425 | -0.907 | 1.123 | 1.837 | -0.906 | -1.484 | 2.489 | 0.12 | -1.857 | -0.142 | 1.659 | -0.139 | -1.453 | -0.3 | 1.403 | 2.386 | -1.347 | -0.574 | 0.625 | 1.411 | 0.564 | -2.576 | 1.674 | 2.791 | -4.178 | -1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.095 | 2.362 | -0.396 | 2.036 | 0.684 | 1.345 | -2.038 | -2.082 | -3.655 | -2.717 | -2.177 | -0.493 | -0.725 | -0.543 | -0.783 | -0.571 | 0.908 | -0.34 | -0.714 | 0.493 | -0.643 | -0.171 | -0.737 | 0.489 | -0.311 | -0.265 | -1.76 | 0.969 | 0.116 | -0.406 | -0.291 | -0.327 | -0.147 | 0.083 | 0.007 | 0.169 | 0.095 | 0.098 | -0.475 | -0.102 | -0.023 | -0.173 | -0.595 | 0.196 | -0.189 | -0.028 | -0.395 | 0.022 | 0.61 | 0.353 | -0.037 | 0.78 | -0.425 | -0.257 | -0.504 | -0.306 | 0.005 | 0.427 | -0.563 | 0.167 | 0.049 | 0.281 | 0.633 | 0.559 | 0.681 | 0.464 | -0.534 | 1.055 | 0.603 | 0.074 | -0.544 | 0.629 | -0.248 | -0.232 | -0.036 | 0.897 | 1.583 | -0.001 | 0.577 | 1.2 | -0.736 | -1.243 | -1.2 | -0.115 | -1.007 | 0.546 | 0.347 | 0.651 | 0 | 0 | 0.157 | 1.524 | 3.22 | 0.943 | -0.714 | -1.581 | -0.225 | -1.625 | -1.173 | -0.5 | -0.7 | 0 | -0.1 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.2 | 0.1 |
Crediteuren
| 0.87 | -3.21 | 1.311 | -1.711 | 1.507 | -2.01 | 0.403 | -1.072 | 0.441 | 1.914 | 1.592 | -0.248 | 0.32 | -0.13 | 1.235 | 0.215 | -0.42 | 0.319 | 0.316 | -0.746 | 0.317 | -0.095 | 0.721 | -1.24 | 0.288 | -0.541 | 1.248 | -0.33 | -0.461 | -0.43 | 0.465 | 0.116 | -0.222 | 0.109 | 0.456 | -0.636 | -0.168 | -0.196 | 0.676 | -0.319 | -0.158 | 0.152 | 0.497 | -0.442 | 0.178 | -0.071 | 0.358 | -0.447 | -0.63 | 0.177 | 0.833 | -0.702 | -0.37 | -0.221 | 0.653 | 0.12 | -1.346 | -0.158 | 0.479 | 0.328 | 0.856 | 0.067 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.552 | -2.148 | -0.552 | -0.677 | -1.021 | -0.305 | -0.366 | 0.691 | -0.913 | 0.344 | -3.35 | 2.777 | 0.91 | 0.463 | 1.005 | -0.954 | 0.241 | 0.426 | -0.86 | -0.707 | -0.545 | 0.026 | -1.984 | 0.557 | 0.215 | -0.069 | -0.597 | 1.093 | -1.741 | 1.667 | 0.873 | 0.262 | 0.433 | 0.781 | -0.286 | -0.446 | -0.408 | 0.439 | 0.274 | -0.172 | -0.62 | 1.006 | -0.337 | -0.352 | -0.216 | 0.721 | -0.46 | -0.275 | -0.359 | 0.481 | -0.531 | 0.008 | 0.197 | 0.624 | -0.106 | -0.134 | -0.345 | 0.907 | 0.284 | -1.523 | -1.775 | 0.654 | 0.804 | 0.755 | 0.037 | 0.088 | 0.949 | 0.692 | -0.735 | -1.172 | 0.619 | 0.162 | 0.782 | -0.029 | 0.4 | -0.922 | -1.334 | 0.39 | 0.14 | 2.522 | 0.184 | -1.581 | 0.822 | 0.108 | -0.216 | 0.464 | 0.378 | -0.251 | -0.164 | -0.017 | -0.266 | -0.215 | 5.116 | -1.875 | 0.443 | -1.049 | -3.739 | 0.443 | -2.052 | 1.3 | 0.5 | -0.5 | 0.3 | 0.2 | -0.1 | -0.2 | -0.5 | 0.8 | -1.9 | 0.1 | -0.7 |
Overige Niet-Contante Posten
| -6.565 | 9.349 | 3.155 | 0.222 | -0.102 | 0.2 | 0.131 | 0.497 | 0.098 | 2.026 | 0.182 | 0.222 | 0.1 | 0.034 | 0.076 | 0.687 | 0.157 | 0.133 | 0.209 | 0.083 | 0.197 | -1.946 | -9.885 | 3.23 | 3.162 | -2.329 | 1.825 | 7.702 | -0.562 | 0.027 | 0.066 | 0.063 | 0.082 | 0.12 | 0.106 | 0.13 | 0.192 | 0.196 | 0.086 | 0.205 | 0.164 | 0.182 | 0.042 | 0.053 | 0.071 | 0.102 | 0.118 | -1.846 | 0.739 | 1.409 | -0.043 | -9.094 | -2.797 | 0.219 | -0.001 | 0.044 | 0.146 | 0.063 | 0.045 | -0.137 | 0.046 | 0.205 | -0.002 | 1.815 | 0.143 | 0.06 | 0.109 | 3.644 | 0.061 | 0.085 | 0.066 | -0.288 | 0.204 | 0.166 | 0.177 | 0.254 | 0.209 | 0.274 | 0.078 | 0.434 | 0.016 | 0.144 | 0.027 | 0.071 | 0.02 | -0.006 | 0.012 | 0.142 | 0.062 | -0.014 | 0.012 | 0.014 | 4.643 | 0.091 | 0.028 | 0.557 | 0.031 | -0.001 | 0.02 | -0.2 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | -0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 4.249 | -5.09 | 2.075 | 4.682 | 6.179 | 2.858 | 2.484 | 2.269 | 1.441 | -2.304 | -2.795 | 2.711 | 4.261 | 4.199 | -0.337 | 0.848 | 2.319 | 0.2 | -0.119 | 0.726 | 0.82 | -0.476 | -9.475 | 3.738 | 3.719 | 1.224 | 2.279 | 2.054 | 1.81 | 4.378 | -1 | 2.547 | 1.546 | 0.514 | -0.319 | 0.579 | 2.066 | 1.116 | -0.263 | 3.342 | 0.767 | 0.991 | 0.029 | 2.414 | 0.815 | 0.675 | -0.134 | 1.819 | 3.119 | 1.774 | -0.067 | 2.014 | 3.293 | 3.689 | -1.173 | 2.806 | 3.02 | 0.324 | 0.299 | -0.911 | -0.978 | -0.609 | -1.694 | -1.294 | -0.803 | -0.385 | -0.452 | 1.614 | 0.097 | -1.666 | -0.645 | 1.254 | 1.614 | 2.224 | 1.264 | 0.831 | 1.295 | -0.629 | -1.099 | 1.225 | 1.24 | 0.329 | 1.171 | -0.051 | -1.47 | 0.662 | -0.523 | 0.83 | 1.045 | 1.363 | -0.723 | 0.754 | 2.344 | -0.278 | 1.119 | -0.947 | -0.769 | 2.095 | -2.32 | 3 | 1.3 | 0.1 | 0.5 | 0 | 0.3 | 0.8 | 0.5 | 1.8 | -0.5 | 1 | 0.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.505 | -0.316 | -0.34 | -0.308 | -0.274 | -0.375 | -0.334 | -0.322 | -0.335 | -0.373 | -0.335 | -0.417 | -0.114 | -0.075 | -0.388 | -0.138 | -0.33 | -0.11 | -0.08 | -0.207 | -0.115 | -0.157 | -0.141 | -0.078 | -0.214 | -0.752 | -1.168 | -0.31 | -0.232 | -0.089 | -0.114 | -0.057 | -0.118 | -0.126 | -0.038 | -0.054 | -0.16 | -0.206 | -0.179 | -0.295 | -0.112 | -0.224 | -0.2 | -0.167 | -0.162 | -0.051 | -0.044 | -0.148 | -0.154 | -0.129 | 0 | -0.095 | -0.045 | -0.066 | -0.574 | -0.575 | -0.009 | -0.021 | -0.054 | -0.025 | -0.02 | -0.008 | -0.033 | -0.138 | -0.021 | -0.141 | -0.1 | -0.161 | -0.265 | -0.126 | -0.13 | -0.258 | -0.203 | -0.23 | -0.118 | -0.111 | -0.09 | -0.15 | -1.097 | -0.757 | -0.677 | -0.576 | -0.316 | -0.429 | -0.505 | -0.271 | -0.452 | -0.351 | -0.367 | -0.212 | -0.086 | -0.124 | -0.368 | -0.781 | -1.105 | -0.612 | -2.044 | -0.843 | -0.551 | -0.7 | -0.4 | -0.2 | -0.1 | -0.1 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0.177 | -18.904 | 0 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | -20.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.123 | 0 | 0 | 0 | -24.264 | 2.302 | -21.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.802 | 0 | 0.019 | -3.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.477 | -0.017 | -3.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.477 | -0.017 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.085 | 0 | 0 | 0 | 24.265 | 0.028 | -24.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0.008 | 0 | -0.01 | 0.01 | 0 | 0 | -3.796 | 0.013 | 0 | 0 | 0.014 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | -0.32 | 0 | 0 | -0.066 | 0.066 | 0 | 0 | 0.003 | 0.038 | 0 | 0 | -0.163 | 0.163 | 0 | 0 | -0.07 | 0.03 | -0.03 | 0.07 | 0 | 0 | 0.002 | -0.002 | -0.588 | -0.006 | -0.002 | 0.001 | -0.267 | -0.023 | 0.027 | -0.014 | -0.012 | 0.039 | -0.064 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.505 | -0.139 | -19.244 | -0.308 | -0.274 | -0.375 | -0.334 | 2.993 | -0.352 | -3.479 | -0.335 | -20.795 | -0.114 | -0.075 | -0.388 | -0.128 | -0.33 | -0.11 | -0.08 | -0.207 | -0.115 | -0.157 | -0.141 | -4.201 | -0.214 | -0.752 | -1.168 | -0.309 | 2.098 | -24.346 | -0.114 | -0.057 | -0.118 | -0.126 | -0.038 | -0.054 | -0.16 | -0.206 | -0.179 | -0.295 | -0.112 | -0.216 | -0.2 | -0.167 | -0.152 | -0.051 | -0.044 | -0.142 | -0.141 | -0.11 | -3.821 | -0.081 | -0.045 | -0.066 | -0.534 | -0.575 | -0.009 | -0.021 | -0.054 | -0.025 | -0.02 | -0.008 | -0.033 | -1.582 | -0.341 | -0.141 | -0.1 | -0.161 | -0.199 | -0.126 | -0.13 | -0.255 | -0.165 | -0.23 | -0.118 | -0.274 | 0.073 | -0.15 | -1.097 | -0.827 | -0.647 | -0.606 | -0.246 | -0.429 | -0.505 | -0.269 | -0.454 | -0.939 | -0.373 | -0.214 | -0.085 | -0.391 | -0.391 | -0.754 | -1.119 | -0.624 | -2.005 | -0.907 | 0.407 | -0.7 | -0.4 | -0.2 | -0.1 | -0.1 | -4.7 | -0.1 | 0 | 0 | 0 | -0.1 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.322 | -1.101 | -0.908 | -1.025 | -1.025 | -1.025 | -1.025 | -1.025 | -1.025 | -1.025 | -0.883 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.525 | 0 | 0 | 0 | -0.003 | -0.002 | -0.001 | -0.003 | -0.001 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.019 | -0.028 | -0.026 | -0.027 | -0.025 | 0.886 | -0.024 | -0.025 | -0.023 | -0.022 | -0.021 | -0.022 | -0.021 | -0.21 | -0.021 | -0.019 | -0.021 | -0.165 | -0.088 | -0.028 | 0.216 | -0.113 | 0.038 | 0.075 | -1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.056 | 0 | 20.022 | 0 | 1.138 | 0 | 0 | 0.056 | 1.541 | 0.017 | 0.285 | 0.717 | 0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.788 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.08 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.696 | 0.692 | 0 | 0.004 | 0.118 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.074 | 0 | 0.026 | -0.227 | 0.001 | 0.193 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.001 | -0.011 | -0.03 | 0 | 0.074 | -0.041 | -0.033 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.963 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.137 | -0.071 | -0.299 | -0.471 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -4.5 | -1 |
Overige Financieringsactiviteiten
| 0.015 | 0.136 | 0.064 | -0 | -0.574 | 0.778 | 0.205 | 0.049 | 0.073 | 0.055 | 0.056 | 0.614 | 0.017 | 0.285 | 0.717 | 1.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.123 | 0 | -4.123 | 0 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.03 | -0.834 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0.044 | -0.031 | 0.885 | -0.696 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.016 | 0 | 0.147 | 0.134 | 0.041 | 0.041 | 0.153 | 0 | -0.037 | 0.037 | 0 | -0.92 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.2 | -0.1 | 11.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| -6.308 | -0.976 | -0.874 | -0.969 | -1.525 | 18.956 | -0.853 | -0.976 | -0.96 | -0.97 | -0.827 | 20.714 | 0.017 | 0.285 | 0.717 | 0 | 0 | 0 | -0.074 | -0.963 | -0.179 | 0 | 0 | 4.123 | 0 | -4.123 | 0 | 0 | 0 | 0 | -0.062 | -0.137 | -0.071 | -0.299 | -0.471 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.03 | -0.834 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.03 | -1.525 | 0 | 0 | 0 | -0.003 | -0.002 | -0.001 | -0.003 | -0.001 | -0.002 | -0.002 | -0.001 | -0.002 | 0.015 | -0.002 | -0.002 | 0.069 | 0.079 | 0.016 | -0.019 | 0.022 | 0.018 | -0.058 | 0.86 | 0.19 | 0.668 | -0.025 | -0.019 | 0.096 | -0.004 | -0.018 | -0.021 | -0.21 | -0.021 | -0.003 | -0.021 | -0.018 | 0.079 | 0.013 | 0.283 | 0.04 | 0.039 | 0.231 | -1.427 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0.2 | -0.2 | 7.1 | -1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.166 | -0.756 | 0.114 | 0.17 | -0.13 | 0.052 | 0.071 | 0.252 | -0.634 | 0.085 | -0.027 | -0.178 | -0.046 | 0.021 | -0.074 | 0.084 | 0.06 | 0.016 | -0.021 | 0.031 | -0.095 | 0.036 | -0.054 | -0.001 | -0.016 | -0.074 | 0.037 | 0.046 | -0.005 | 0.109 | 0.02 | -0.087 | -0.015 | -0.037 | 0.069 | -0.043 | 0.011 | 0.071 | -0.199 | -0.068 | -0.124 | -0.012 | 0.006 | 0.02 | 0.056 | 0.024 | -0.044 | 0.033 | 0.023 | -0.066 | 0.032 | -0.04 | -0.063 | 0.008 | 0.03 | -0.008 | 0.052 | -0.042 | -0.019 | 0.158 | -0.178 | -0.012 | -0.171 | 0.069 | -0.292 | -0.071 | 0.32 | 0.105 | 0.179 | -0.073 | 0.037 | 0.046 | -0.02 | 0.087 | 0.033 | -0.008 | -0.019 | -0.089 | -0.067 | 0.145 | 0.033 | -0.066 | 0.005 | -0.094 | 0.013 | 0.053 | -0.015 | 0.073 | 0.018 | 0.155 | -0.031 | -0.038 | 0.173 | 0 | -0.175 | -0.034 | -0.04 | -0.081 | -0.025 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.398 | -6.961 | -17.929 | 3.575 | 4.25 | 21.491 | 1.368 | 4.538 | -0.505 | -6.668 | -3.984 | 2.452 | 4.118 | 4.43 | -0.082 | 0.804 | 2.049 | 0.106 | -0.294 | -0.413 | 0.431 | -0.597 | -9.67 | 3.659 | 3.489 | -3.725 | 1.148 | 1.791 | 3.903 | -19.859 | -1.156 | 2.266 | 1.342 | 0.052 | -0.759 | 0.327 | 1.917 | 0.981 | -0.641 | 2.979 | 0.531 | 0.763 | -0.165 | 2.267 | 0.719 | 0.648 | -0.192 | 0.876 | 3.001 | 1.598 | -3.856 | 1.893 | 3.185 | 3.631 | -1.647 | 0.698 | 3.063 | 0.261 | 0.226 | -0.781 | -1.178 | -0.63 | -1.901 | -2.808 | -1.438 | -0.599 | -0.233 | 1.556 | 0.092 | -1.867 | -0.74 | 1.114 | 1.508 | 2.097 | 1.16 | 0.571 | 1.367 | -0.926 | -1.403 | 0.733 | 1.294 | -0.368 | 0.911 | -0.478 | -1.966 | 0.428 | -1.013 | -0.246 | 0.669 | 1.301 | -0.86 | 0.307 | 2.205 | -1.019 | 0.108 | -1.565 | -2.775 | 1.338 | -3.365 | 2.3 | 1 | -0.1 | 0.3 | -0.1 | -4.6 | 0.7 | 0.5 | 2 | -0.7 | 8 | -0.7 |
Kaspositie aan het Einde van de Periode
| 17.972 | 20.37 | 27.331 | 45.26 | 41.685 | 37.435 | 15.944 | 14.576 | 10.038 | 10.543 | 17.211 | 21.195 | 18.743 | 14.625 | 10.195 | 10.277 | 9.473 | 7.424 | 7.318 | 7.612 | 8.025 | 7.594 | 8.191 | 17.861 | 14.202 | 10.713 | 14.438 | 13.29 | 11.499 | 7.596 | 27.455 | 28.611 | 26.345 | 25.003 | 24.951 | 25.71 | 25.383 | 23.466 | 22.485 | 23.126 | 20.147 | 19.616 | 18.853 | 19.018 | 16.751 | 16.032 | 15.384 | 15.576 | 14.7 | 11.699 | 10.101 | 13.957 | 12.064 | 8.879 | 5.248 | 6.895 | 6.197 | 3.134 | 2.873 | 2.647 | 3.428 | 4.606 | 5.236 | 7.137 | 9.945 | 11.383 | 11.982 | 12.215 | 10.659 | 10.567 | 12.434 | 13.174 | 12.06 | 10.552 | 8.455 | 7.295 | 6.724 | 5.357 | 6.283 | 7.686 | 6.953 | 5.659 | 6.027 | 5.116 | 5.594 | 7.56 | 7.132 | 8.145 | 8.391 | 7.722 | 6.421 | 7.281 | 6.974 | 4.769 | 5.788 | 5.68 | 7.245 | 10.02 | 8.682 | 12 | 9.7 | 8.7 | 8.8 | -0.1 | -4.6 | 0.7 | 12.5 | 2 | -0.7 | 8 | 3 |