
inTEST Corporation
AMEX:INTT
12.73 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.83 | 17.972 | 20.37 | 27.331 | 45.26 | 41.685 | 37.435 | 15.428 | 13.434 | 8.901 | 10.543 | 17.211 | 21.195 | 18.743 | 14.625 | 10.195 | 10.277 | 9.473 | 7.424 | 7.318 | 7.612 | 8.025 | 7.594 | 8.191 | 17.861 | 14.202 | 10.713 | 14.438 | 13.29 | 11.499 | 7.596 | 27.455 | 28.611 | 26.345 | 25.003 | 24.951 | 25.71 | 25.383 | 23.466 | 22.485 | 23.126 | 20.147 | 19.616 | 18.853 | 19.018 | 16.751 | 16.032 | 15.384 | 15.576 | 14.7 | 11.699 | 10.101 | 13.957 | 12.064 | 8.879 | 5.248 | 6.895 | 6.197 | 3.134 | 2.873 | 2.647 | 3.428 | 4.606 | 5.236 | 7.137 | 9.945 | 11.383 | 11.982 | 12.215 | 10.659 | 10.567 | 12.434 | 13.174 | 12.06 | 10.552 | 8.455 | 7.295 | 6.724 | 5.357 | 6.283 | 7.686 | 6.953 | 5.659 | 6.027 | 5.116 | 5.594 | 7.56 | 7.132 | 8.145 | 8.391 | 7.722 | 6.421 | 7.281 | 6.974 | 4.769 | 5.788 | 5.68 | 7.245 | 10.02 | 8.682 | 12 | 9.7 | 8.7 | 8.8 | 8.5 | 8.6 | 13.2 | 12.5 | 12 | 10.2 | 11 | 3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.494 | 3.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.83 | 17.972 | 20.37 | 27.331 | 45.26 | 41.685 | 37.435 | 15.428 | 13.434 | 12.395 | 14.028 | 17.211 | 21.195 | 18.743 | 14.625 | 10.195 | 10.277 | 9.473 | 7.424 | 7.318 | 7.612 | 8.025 | 7.594 | 8.191 | 17.861 | 14.202 | 10.713 | 14.438 | 13.29 | 11.499 | 7.596 | 27.455 | 28.611 | 26.345 | 25.003 | 24.951 | 25.71 | 25.383 | 23.466 | 22.485 | 23.126 | 20.147 | 19.616 | 18.853 | 19.018 | 16.751 | 16.032 | 15.384 | 15.576 | 14.7 | 11.699 | 10.101 | 13.957 | 12.064 | 8.879 | 5.248 | 6.895 | 6.197 | 3.134 | 2.873 | 2.647 | 3.428 | 4.606 | 5.236 | 7.137 | 9.945 | 11.383 | 11.982 | 12.215 | 10.659 | 10.567 | 12.434 | 13.174 | 12.06 | 10.552 | 8.455 | 7.295 | 6.724 | 5.357 | 6.283 | 7.686 | 6.953 | 5.659 | 6.027 | 5.116 | 5.594 | 7.56 | 7.132 | 8.145 | 8.391 | 7.722 | 6.421 | 7.281 | 6.974 | 4.769 | 5.788 | 5.68 | 7.245 | 10.02 | 8.682 | 12 | 9.7 | 8.7 | 8.8 | 8.5 | 8.6 | 13.2 | 12.5 | 12 | 10.2 | 11 | 3 |
Nettovorderingen
| 29.495 | 28.357 | 30.066 | 22.859 | 18.175 | 20.71 | 21.581 | 20.991 | 21.215 | 21.134 | 22.489 | 17.292 | 16.536 | 12.232 | 12.832 | 13.487 | 8.435 | 9.533 | 9.457 | 8.052 | 9.296 | 9.223 | 9.172 | 10.161 | 10.563 | 11.37 | 11.596 | 11.524 | 12.166 | 10.225 | 11.938 | 9.817 | 5.377 | 6.663 | 6.741 | 5.336 | 4.395 | 5.539 | 7.38 | 6.457 | 5.034 | 7.549 | 7.744 | 5.889 | 5.748 | 7.398 | 7.233 | 5.784 | 5.501 | 6.892 | 9.27 | 7.942 | 6.189 | 6.816 | 8.278 | 8.833 | 6.244 | 7.94 | 10.704 | 6.539 | 5.413 | 4.169 | 2.884 | 2.851 | 3.758 | 5.499 | 6.482 | 6.584 | 6.034 | 7.873 | 7.668 | 7.255 | 8.678 | 10.719 | 12.002 | 9.171 | 9.443 | 10.162 | 7.992 | 6.918 | 6.771 | 12.045 | 14.882 | 10.652 | 9.183 | 8.483 | 6.299 | 6.401 | 6.584 | 8.407 | 8.349 | 4.885 | 5.191 | 5.732 | 11.985 | 12.371 | 14.752 | 18.095 | 14.192 | 13.819 | 6.5 | 7 | 5.3 | 4.1 | 3.3 | 3.3 | 3.3 | 4 | 4.1 | 4.5 | 3.5 | 2.5 |
Voorraad
| 26.837 | 31.661 | 28.563 | 31.331 | 20.089 | 22.156 | 23.07 | 24.489 | 22.565 | 21.092 | 17.519 | 14.913 | 12.863 | 9.359 | 8.702 | 8.212 | 7.476 | 6.924 | 7.93 | 7.72 | 7.182 | 7.721 | 7.183 | 7.146 | 6.52 | 7.104 | 6.859 | 6.668 | 4.966 | 6.033 | 6.212 | 3.921 | 3.676 | 3.397 | 3.314 | 3.454 | 3.52 | 3.802 | 4.019 | 4.165 | 3.769 | 3.786 | 3.873 | 3.803 | 3.243 | 3.484 | 3.36 | 3.418 | 3.135 | 3.843 | 4.449 | 4.74 | 3.896 | 4.674 | 4.267 | 4.003 | 3.489 | 3.188 | 3.176 | 3.617 | 3.064 | 3.237 | 3.272 | 3.527 | 4.193 | 4.447 | 5.253 | 5.719 | 5.097 | 6.149 | 6.686 | 6.755 | 6.193 | 6.792 | 6.552 | 6.288 | 6.235 | 7.137 | 8.722 | 8.784 | 9.401 | 10.532 | 9.774 | 8.549 | 7.332 | 7.171 | 6.15 | 6.667 | 7.002 | 7.588 | 7.23 | 7.395 | 7.554 | 9.091 | 12.287 | 13.224 | 12.559 | 10.978 | 10.761 | 9.146 | 3.8 | 3.4 | 2.7 | 2.6 | 2.5 | 2.6 | 1.6 | 1.8 | 1.6 | 1.3 | 1.4 | 1.2 |
Overige vlottende activa
| 2.65 | 3.212 | 2.379 | 3.868 | 2.254 | 1.672 | 1.495 | 2.961 | 2.837 | 3.008 | 3.1 | 3.706 | 2.966 | 1.596 | 1.056 | 0.562 | 0.776 | 0.712 | 0.445 | 0.686 | 0.805 | 1.81 | 0.544 | 0.763 | 0.677 | 0.78 | 0.434 | 0.657 | 0.577 | 0.714 | 0.629 | 0.374 | 0.342 | 0.457 | 0.296 | 0.611 | 1.198 | 1.008 | 0.914 | 1.098 | 1.002 | 1.12 | 0.978 | 0.968 | 1.072 | 1.519 | 1.171 | 1.482 | 1.367 | 0.811 | 0.723 | 0.775 | 0.755 | 0.85 | 0.166 | 0.267 | -9.733 | 0.465 | 0.205 | 0.396 | -8.477 | 0.467 | 0.314 | 0.601 | -7.951 | 0.829 | 0.606 | 0.854 | -11.131 | 1.257 | 0.478 | 0.753 | -14.871 | 0.967 | 0.56 | 0.666 | 0.633 | 0.849 | 0.471 | 1.539 | 1.572 | 1.514 | 1.168 | 1.35 | 1.306 | 1.721 | 3.162 | 3.368 | 3.46 | 3.061 | 2.881 | 4.979 | -12.745 | 4.702 | 2.145 | 1.847 | -27.311 | 1.954 | 1.853 | 1.923 | 0.9 | 0.5 | 0.5 | 0.4 | 1 | 1 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.1 |
Totaal vlottende activa
| 78.812 | 81.202 | 81.378 | 85.389 | 85.778 | 86.223 | 83.581 | 63.869 | 60.051 | 57.629 | 55.586 | 51.269 | 52.077 | 41.132 | 36.687 | 32.456 | 26.964 | 26.642 | 25.256 | 23.776 | 24.895 | 25.874 | 24.493 | 26.261 | 35.621 | 33.456 | 29.602 | 33.287 | 30.999 | 28.471 | 26.375 | 41.567 | 38.006 | 36.862 | 35.354 | 34.352 | 34.823 | 35.732 | 35.779 | 34.205 | 32.931 | 32.602 | 32.211 | 29.513 | 29.081 | 29.152 | 27.796 | 26.068 | 25.579 | 26.246 | 26.141 | 23.558 | 24.797 | 24.404 | 21.59 | 18.351 | 17.058 | 17.79 | 17.219 | 13.425 | 11.501 | 11.301 | 11.076 | 12.215 | 15.904 | 20.72 | 23.724 | 25.139 | 24.464 | 25.938 | 25.399 | 27.197 | 28.803 | 30.538 | 29.666 | 24.58 | 23.606 | 24.872 | 22.542 | 23.524 | 25.43 | 31.044 | 31.483 | 26.578 | 22.937 | 22.969 | 23.171 | 23.568 | 25.191 | 27.447 | 26.182 | 23.68 | 24.414 | 26.499 | 31.186 | 33.23 | 34.899 | 38.272 | 36.826 | 33.57 | 23.2 | 20.6 | 17.2 | 15.9 | 15.3 | 15.5 | 18.7 | 18.8 | 18 | 16.4 | 16.2 | 6.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24.054 | 15.865 | 16.09 | 11.041 | 8.177 | 7.898 | 8.395 | 8.713 | 8.902 | 8.086 | 8.278 | 8.461 | 8.607 | 8.216 | 8.314 | 2.538 | 2.35 | 2.417 | 2.295 | 2.341 | 2.42 | 7.561 | 8.12 | 2.62 | 2.717 | 2.858 | 2.941 | 2.403 | 1.541 | 1.544 | 1.525 | 0.934 | 0.944 | 0.995 | 0.977 | 1.015 | 1.112 | 1.181 | 1.191 | 1.234 | 1.268 | 1.218 | 1.33 | 1.323 | 1.254 | 1.196 | 1.137 | 1.179 | 1.25 | 1.246 | 1.23 | 1.236 | 1.134 | 1.098 | 1.137 | 1.243 | 0.718 | 0.192 | 0.235 | 0.284 | 0.297 | 0.358 | 0.423 | 0.543 | 0.617 | 1.717 | 2.005 | 2.103 | 2.198 | 2.845 | 2.898 | 3.107 | 3.328 | 3.403 | 3.578 | 3.7 | 3.951 | 4.244 | 4.597 | 5.121 | 4.554 | 4.402 | 4.269 | 4.283 | 4.539 | 4.622 | 4.618 | 4.849 | 4.891 | 4.994 | 5.094 | 5.301 | 5.743 | 6.147 | 6.263 | 5.991 | 5.087 | 5.019 | 3.407 | 2.941 | 1.8 | 1.2 | 0.9 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 |
Goodwill
| 30.744 | 32.475 | 34.868 | 33.278 | 21.728 | 21.578 | 21.707 | 21.636 | 21.605 | 21.394 | 21.72 | 21.863 | 21.448 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 13.738 | 18.526 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.706 | 1.835 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 1.656 | 0.13 | 0 | 0 | 0 | 2.784 | 2.659 | 2.656 | 2.629 | 2.556 | 2.575 | 2.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.243 | 0 | 0 | 0 | 0 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.376 | 27.877 | 27.058 | 28.819 | 16.596 | 16.959 | 17.613 | 18.046 | 18.559 | 18.894 | 19.907 | 20.905 | 21.634 | 11.503 | 11.812 | 12.117 | 12.421 | 12.727 | 13.034 | 13.343 | 13.654 | 13.967 | 14.279 | 14.594 | 14.911 | 15.228 | 15.551 | 15.798 | 16.014 | 16.259 | 10.072 | 0.822 | 0.875 | 0.931 | 0.988 | 1.045 | 1.104 | 1.176 | 1.248 | 1.32 | 1.393 | 1.47 | 1.563 | 1.655 | 1.748 | 1.845 | 1.962 | 2.079 | 2.194 | 2.3 | 2.407 | 2.522 | 0.942 | 0.976 | 1.01 | 1.043 | 1.077 | 1.111 | 1.144 | 1.178 | 1.212 | 1.245 | 1.279 | 1.313 | 1.346 | 0.308 | 0.264 | 0.28 | 0.273 | 0.281 | 0.28 | 0.29 | 0.299 | 0.3 | 0.315 | 0.31 | 2.718 | 2.772 | 2.455 | 2.613 | 2.732 | 2.542 | 1.773 | 1.816 | 1.819 | 0.37 | 1.623 | 1.633 | 1.643 | 0.933 | 0 | 0.933 | 0.933 | 0.955 | 5.687 | 5.806 | 5.926 | 6.046 | 6.166 | 6.286 | 6.4 | 6.5 | 6.6 | 6.8 | 6.9 | 7 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 0 |
Goodwill en immateriële activa
| 57.12 | 60.352 | 61.926 | 62.097 | 38.324 | 38.537 | 39.32 | 39.682 | 40.164 | 40.288 | 41.627 | 42.768 | 42.152 | 25.241 | 25.55 | 25.855 | 26.159 | 26.465 | 26.772 | 27.081 | 27.392 | 27.705 | 28.017 | 28.332 | 28.649 | 28.966 | 29.289 | 29.536 | 29.752 | 29.997 | 28.598 | 2.528 | 2.581 | 2.637 | 2.694 | 2.751 | 2.81 | 2.882 | 2.954 | 3.026 | 3.099 | 3.176 | 3.269 | 3.361 | 3.454 | 3.551 | 3.668 | 3.785 | 3.9 | 4.006 | 4.113 | 4.357 | 2.598 | 2.632 | 2.666 | 2.699 | 2.733 | 2.767 | 2.8 | 2.834 | 2.868 | 2.901 | 2.935 | 2.969 | 3.002 | 0.438 | 0.264 | 0.28 | 0.273 | 3.065 | 2.939 | 2.946 | 2.928 | 2.856 | 2.89 | 2.755 | 2.718 | 2.772 | 2.455 | 2.613 | 2.732 | 2.542 | 1.773 | 1.816 | 1.819 | 1.613 | 1.623 | 1.633 | 1.643 | 0.933 | 0.933 | 0.933 | 0.933 | 0.955 | 5.687 | 5.806 | 5.926 | 6.046 | 6.166 | 6.286 | 6.4 | 6.5 | 6.6 | 6.8 | 6.9 | 7 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 0 |
Langetermijnbeleggingen
| 0 | 0.1 | 0.1 | 0.1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.644 | -3.691 | -3.741 | -3.837 | -3.971 | -3.496 | -3.517 | -3.553 | -3.763 | -3.983 | -3.918 | -4.193 | -4.429 | 0.45 | -4.509 | 0.45 | 0.45 | -4.934 | 0.45 | 0.45 | 0.5 | 0 | 0.5 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.067 | 0 | -0.1 | -0 | 4.552 | 1.381 | 0.965 | 0.684 | 0.28 | 0 | 0 | 0 | 2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.116 | 1.11 | 1.104 | 1.143 | 1.22 | 0.686 | 0.635 | 0.599 | 0.737 | 0.884 | 0.742 | 0.924 | 1.068 | 1.03 | 0.958 | 0.943 | 0.937 | 1.034 | 1.555 | 1.638 | 2.015 | 2.028 | 2.422 | 0 | 0 | 0 | 0 | 0 | -3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.159 | 0.774 | 0.166 | 0.118 | 0.119 | 0.03 | 0.03 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -7.765 | 0.848 | 1.16 | 0.9 | 1.113 | 0.544 | 0.596 | 0.568 | 0.669 | 0.698 | 0.534 | 0.436 | 0.139 | 0.14 | 0.136 | 6.277 | 6.557 | 7.265 | 5.535 | 5.861 | 5.008 | 0.165 | 0.166 | 4.229 | 0.2 | 0.201 | 0.205 | 0.207 | 0.201 | 0.202 | 0.206 | 3.852 | 3.894 | 4.175 | 4.276 | 4.539 | 4.049 | 4.06 | 4.102 | 4.306 | 4.539 | 4.563 | 4.854 | 5.099 | 0.212 | 5.15 | 0.184 | 0.184 | 5.57 | 0.165 | 0.125 | 0.202 | 0.68 | 0.171 | 0.181 | 0.211 | 0.199 | 0.222 | 0.181 | 3.555 | 0.478 | 0.284 | 0.263 | 0.878 | 0.969 | 0.793 | 0.813 | 0.849 | 0.788 | 0.754 | 0.709 | 0.726 | 0.7 | 0.646 | 0.646 | 0.627 | 0.594 | 0.316 | 0.391 | 0.41 | 0.451 | 0.76 | 0.712 | 0.692 | 0.682 | 0.726 | 0.694 | 0.696 | 0.691 | 0.675 | 0.674 | 0.646 | 0.648 | 0.405 | 0.37 | 0.394 | 0.617 | 0.759 | 0.802 | 0.744 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.1 |
Totaal niet-vlottende activa
| 73.476 | 77.165 | 79.176 | 74.138 | 52.166 | 48.36 | 49.276 | 49.647 | 50.015 | 49.072 | 50.439 | 51.665 | 50.898 | 33.597 | 34 | 34.67 | 35.066 | 36.147 | 34.602 | 35.283 | 34.82 | 35.431 | 36.303 | 35.181 | 31.566 | 32.025 | 32.435 | 32.146 | 31.494 | 31.743 | 30.329 | 4.786 | 4.838 | 5.17 | 5.253 | 5.554 | 5.161 | 5.241 | 5.293 | 5.54 | 5.807 | 5.781 | 6.184 | 6.422 | 6.4 | 6.346 | 6.382 | 6.535 | 6.82 | 7.422 | 7.556 | 8.31 | 6.44 | 6.823 | 4.684 | 4.853 | 4.35 | 3.681 | 3.716 | 3.839 | 3.643 | 3.543 | 3.621 | 4.39 | 4.588 | 2.948 | 3.082 | 3.232 | 3.259 | 6.664 | 6.546 | 6.779 | 6.956 | 6.905 | 7.114 | 7.082 | 7.263 | 7.332 | 7.443 | 8.144 | 7.737 | 7.704 | 6.754 | 6.791 | 7.04 | 6.961 | 8.094 | 7.952 | 7.391 | 6.72 | 6.82 | 6.91 | 7.354 | 7.717 | 12.53 | 12.401 | 11.63 | 11.824 | 10.375 | 9.971 | 8.4 | 7.9 | 7.7 | 7.8 | 7.9 | 7.9 | 1.8 | 1.8 | 1.9 | 1.9 | 2 | 0.7 |
Totaal activa
| 152.288 | 158.367 | 160.554 | 159.527 | 137.944 | 134.583 | 132.857 | 113.516 | 110.066 | 106.701 | 106.025 | 102.934 | 102.975 | 74.729 | 70.687 | 67.126 | 62.03 | 62.789 | 59.858 | 59.059 | 59.715 | 61.305 | 60.796 | 61.442 | 67.187 | 65.481 | 62.037 | 65.433 | 62.493 | 60.214 | 56.704 | 46.353 | 42.844 | 42.032 | 40.607 | 39.906 | 39.984 | 40.973 | 41.072 | 39.745 | 38.738 | 38.383 | 38.395 | 35.935 | 35.481 | 35.498 | 34.178 | 32.603 | 32.399 | 33.668 | 33.697 | 31.868 | 31.237 | 31.227 | 26.274 | 23.204 | 21.408 | 21.471 | 20.935 | 17.264 | 15.144 | 14.844 | 14.697 | 16.605 | 20.492 | 23.668 | 26.806 | 28.371 | 27.723 | 32.602 | 31.945 | 33.976 | 35.759 | 37.443 | 36.78 | 31.662 | 30.869 | 32.204 | 29.985 | 31.668 | 33.167 | 38.748 | 38.237 | 33.369 | 29.977 | 29.93 | 31.265 | 31.52 | 32.582 | 34.167 | 33.002 | 30.59 | 31.768 | 34.216 | 43.716 | 45.631 | 46.529 | 50.096 | 47.201 | 43.541 | 31.6 | 28.5 | 24.9 | 23.7 | 23.2 | 23.4 | 20.5 | 20.6 | 19.9 | 18.3 | 18.2 | 7.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.991 | 9.212 | 8.281 | 11.395 | 5.521 | 7.296 | 5.735 | 7.801 | 7.394 | 8.183 | 7.802 | 5.896 | 4.281 | 3.849 | 3.524 | 3.655 | 2.424 | 2.203 | 2.618 | 2.299 | 1.984 | 2.728 | 2.412 | 2.508 | 1.787 | 3.025 | 2.738 | 3.28 | 2.032 | 2.363 | 2.823 | 1.833 | 1.368 | 1.252 | 1.474 | 1.365 | 0.909 | 1.545 | 1.713 | 1.908 | 1.234 | 1.553 | 1.713 | 1.561 | 1.064 | 1.507 | 1.328 | 1.399 | 1.041 | 1.488 | 2.117 | 1.941 | 1.031 | 1.733 | 2.105 | 2.325 | 1.672 | 1.554 | 2.899 | 3.055 | 2.576 | 2.249 | 1.391 | 1.324 | 1.83 | 2.246 | 2.657 | 3.18 | 1.923 | 2.858 | 2.43 | 3.134 | 3.145 | 4.387 | 4.856 | 2.781 | 2.527 | 4.207 | 3.063 | 2.684 | 2.102 | 4.804 | 6.417 | 5.25 | 3.507 | 3.639 | 2.72 | 2.576 | 2.388 | 3.266 | 2.948 | 1.634 | 1.869 | 1.963 | 2.172 | 3.63 | 4.563 | 5.372 | 5.557 | 6.452 | 5.195 | 2.9 | 1.3 | 1.1 | 1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.5 | 0.8 |
Kortlopende schulden
| 9.483 | 12.163 | 15.693 | 13.663 | 6.023 | 5.83 | 5.831 | 5.814 | 5.745 | 5.53 | 5.519 | 5.544 | 5.471 | 2.414 | 2.294 | 2.32 | 1.215 | 2.598 | 2.474 | 2.606 | 1.302 | 2.634 | 2.696 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.381 | 0.381 | 0.381 | 0.003 | 0.005 | 0.006 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.024 | 0.05 | 0.101 | 0.106 | 0.106 | 0.093 | 0.093 | 0.093 | 0.093 | 0.086 | 0.086 | 0.086 | 0.086 | 0.08 | 0.081 | 0.08 | 0.081 | 0 | 0.078 | 0.078 | 0 | 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.509 | 1.095 | 1.245 | 1.184 | 2.273 | 1.409 | 1.335 | 1.536 | 1.625 | 2.024 | 1.121 | 1.107 | 1.157 | 0.825 | 0.631 | 0.768 | 0.66 | 0.868 | 0.868 | 0.703 | 0.954 | 0.7 | 1.222 | 1.286 | 1.773 | 1.199 | 1.087 | 0.939 | 1.625 | 0.575 | 0.549 | 0 | 0 | 0.026 | 0.012 | 0.243 | 0.139 | 0.022 | 0.032 | 0.617 | 2.014 | 0.083 | 0.332 | 0.338 | 2.013 | 0.083 | 0 | 0 | 0 | 0.008 | 0 | 0.059 | 0.033 | 0.03 | 0.031 | 0.014 | 0.02 | 0.018 | 0.01 | 0.044 | 0.116 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.989 | 6.978 | 5.485 | 5.596 | 3.797 | 3.709 | 5.176 | 5.448 | 4.498 | 5.077 | 5.701 | 5.425 | 6.038 | 2.082 | 0.892 | 1.191 | 0.396 | 1.392 | 0.67 | 0.605 | 0.456 | 0.738 | 0.712 | 0.815 | 1.258 | 1.054 | 0.731 | 0.769 | 0.886 | 1.111 | 0.787 | 0 | 0.074 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.074 | 0.147 | 0.198 | 0.204 | 0.255 | 0.186 | 0.532 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.345 | 0 | 0.118 | 0.118 | 0.118 | 0.118 | 3.658 | 3.955 | 3.595 | 3.545 | 3.753 | 3.812 | 3.995 | 4.169 | 4.86 | 4.735 | 4.505 | 4.295 | 4.356 | 4.127 | 3.969 | 4.327 | 4.487 | 4.682 | 3.922 | 3.391 | 2.918 | 2.46 | 2.373 | 2.425 | 2.564 | 2.35 | 2.302 | 2.1 | 0 | 0 | 2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.485 | 7.586 | 6.791 | 8.49 | 7.863 | 8.023 | 7.442 | 6.86 | 7.823 | 6.973 | 6.338 | 5.657 | 7.258 | 4.078 | 3.9 | 2.848 | 3.996 | 2.46 | 2.26 | 1.846 | 3.751 | 2.628 | 2.593 | 4.489 | 17.673 | 14.282 | 10.925 | 9.816 | 10.302 | 4.306 | 5.183 | 2.975 | 3.039 | 3.233 | 3.192 | 2.859 | 3.124 | 3.34 | 3.394 | 3.191 | 3.114 | 3.299 | 3.21 | 0.88 | 3.185 | 3.282 | 3.143 | 0.88 | 3.2 | 3.613 | 3.534 | 3.278 | 3.574 | 4.053 | 3.815 | 3.335 | 3.563 | 3.523 | 3.549 | 2.844 | 2.274 | 2.124 | 2.64 | 2.817 | 3.095 | 3.962 | 4.282 | 3.934 | 3.885 | 4.037 | 4.209 | 4.511 | 5.258 | 6.007 | 5.474 | 4.816 | 4.86 | 4.754 | 4.511 | 4.486 | 4.794 | 5.002 | 5.646 | 4.285 | 3.669 | 3.103 | 2.636 | 2.496 | 2.541 | 2.66 | 2.401 | 2.544 | 2.318 | 2.313 | 2.041 | 2.499 | 3.568 | 7.215 | 6.73 | 5.082 | 4.865 | 2.3 | 1.8 | 1.3 | 1 | 0.8 | 0.9 | 1.8 | 2.3 | 1.8 | 2.3 | 2.1 |
Totaal kortlopende verplichtingen
| 31.948 | 35.939 | 36.25 | 39.653 | 24.299 | 26.103 | 25.368 | 28.196 | 26.869 | 27.098 | 26.896 | 24.147 | 25.072 | 13.544 | 11.717 | 11.171 | 8.856 | 9.284 | 8.79 | 8.016 | 8.361 | 9.596 | 9.116 | 11.546 | 21.418 | 19.583 | 15.68 | 15.638 | 14.419 | 8.867 | 9.732 | 6.433 | 5.056 | 5.034 | 4.666 | 4.224 | 4.059 | 4.897 | 5.35 | 5.238 | 4.37 | 4.884 | 5.54 | 4.455 | 4.332 | 5.121 | 5.007 | 4.496 | 4.579 | 5.287 | 6.183 | 5.638 | 5.038 | 5.786 | 5.979 | 5.693 | 5.265 | 5.489 | 6.843 | 6.3 | 5.249 | 4.504 | 4.198 | 4.381 | 5.224 | 6.215 | 6.946 | 7.121 | 5.815 | 6.902 | 6.646 | 7.652 | 8.41 | 10.401 | 10.337 | 7.604 | 7.411 | 9.011 | 7.675 | 7.276 | 7.002 | 9.899 | 12.156 | 9.628 | 7.269 | 6.828 | 5.442 | 5.158 | 5.015 | 6.006 | 5.43 | 4.258 | 4.268 | 4.276 | 4.291 | 6.207 | 8.131 | 12.587 | 12.287 | 11.534 | 6.2 | 5.2 | 3.1 | 2.4 | 2 | 1.9 | 2 | 3 | 3.4 | 2.9 | 3.8 | 2.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.021 | 17.471 | 19.174 | 15.452 | 11.441 | 12.468 | 13.951 | 15.355 | 16.747 | 17.263 | 18.631 | 19.993 | 21.248 | 5.332 | 5.471 | 5.753 | 6.05 | 6.049 | 4.383 | 4.644 | 3.794 | 4.095 | 4.514 | 2.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.144 | 1.144 | 1.144 | 1.144 | 1.525 | 0 | 1.525 | 1.526 | 0.003 | 0.005 | 0.007 | 0.008 | 0.01 | 0.012 | 0.014 | 0.016 | 0.018 | 0.019 | 0.021 | 0.023 | 0.025 | 0 | 0.022 | 0.047 | 0.045 | 0.069 | 0.094 | 0.117 | 0.145 | 0.167 | 0.189 | 0.21 | 0.236 | 0.256 | 0.276 | 0.296 | 0.317 | 0.336 | 0.364 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1.256 | 1.21 | 1.331 | 0 | 0 | 0 | -3.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.761 | 1.79 | 1.126 | 3.115 | 0 | 0 | 0 | 3.462 | 0.217 | 0.574 | 0.941 | 1.379 | 1.701 | 1.841 | 1.913 | 1.922 | 2.182 | 2.054 | 2.17 | 2.263 | 2.382 | 2.5 | 2.6 | 2.689 | 2.395 | 2.464 | 2.539 | 2.606 | 4.01 | 4.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.529 | 3.82 | 2.582 | 2.769 | 1.477 | 1.399 | 1.474 | 1.467 | 1.494 | 1.702 | 1.804 | 1.852 | 1.383 | 0.436 | 0.437 | 0.44 | 0.45 | 0.451 | 0.452 | 0.463 | 0.463 | 0.463 | 0.463 | 0.2 | 0.2 | 0 | 0 | 7.428 | 6.18 | 3.574 | 1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.039 | 0.069 | 0.098 | 0.128 | 0.157 | 0.187 | 1.741 | 0.246 | 0.275 | 0.304 | 0.334 | 0.363 | 0.393 | 0.422 | 0.452 | 0.481 | 0.511 | 0.54 | 0.57 | 0.599 | 0.629 | 0.658 | 0.688 | 0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 20.55 | 22.052 | 24.802 | 20.557 | 17.364 | 13.867 | 15.425 | 16.822 | 18.241 | 19.182 | 21.009 | 22.786 | 23.08 | 7.469 | 7.749 | 8.106 | 8.422 | 8.682 | 6.889 | 7.277 | 6.52 | 6.94 | 7.477 | 5.778 | 2.889 | 2.395 | 2.464 | 9.967 | 8.786 | 7.584 | 5.354 | 1.833 | 1.442 | 1.252 | 1.474 | 1.365 | 1.082 | 1.545 | 1.713 | 1.908 | 1.304 | 1.553 | 1.713 | 1.561 | 1.138 | 1.654 | 1.526 | 1.603 | 1.296 | 1.674 | -0.07 | 2.36 | 1.031 | 1.733 | 2.105 | 0.01 | 0.039 | 1.213 | 1.242 | 1.272 | 1.301 | 1.712 | 1.741 | 1.771 | 1.801 | 0.307 | 0.339 | 0.37 | 0.401 | 0.432 | 0.464 | 0.495 | 0.527 | 0.558 | 0.589 | 0.62 | 0.652 | 0.683 | 0.688 | 0.765 | 0.047 | 0.045 | 0.069 | 0.094 | 0.117 | 0.145 | 0.167 | 0.189 | 0.21 | 0.236 | 0.256 | 0.276 | 0.296 | 0.317 | 0.336 | 0.364 | 4.563 | 5.372 | 5.557 | 6.452 | 2.5 | 2.9 | 1.3 | 1.1 | 1 | 1.1 | -0.1 | -0.1 | -0.1 | 1.1 | 0.2 | 0.1 |
Totaal passiva
| 52.498 | 57.991 | 61.052 | 60.21 | 41.663 | 39.97 | 40.793 | 45.018 | 45.11 | 46.28 | 47.905 | 46.933 | 48.152 | 21.013 | 19.466 | 19.277 | 17.278 | 17.966 | 15.679 | 15.293 | 14.881 | 16.536 | 16.593 | 17.324 | 24.307 | 21.978 | 18.144 | 25.605 | 23.205 | 16.451 | 15.086 | 6.433 | 5.056 | 5.034 | 4.666 | 4.224 | 4.059 | 4.897 | 5.35 | 5.238 | 4.37 | 4.884 | 5.54 | 4.455 | 4.332 | 5.121 | 5.007 | 4.496 | 4.579 | 5.287 | 6.113 | 5.638 | 5.038 | 5.786 | 5.979 | 5.703 | 5.304 | 6.702 | 8.085 | 7.572 | 6.55 | 6.216 | 5.939 | 6.152 | 7.025 | 6.522 | 7.285 | 7.491 | 6.216 | 7.334 | 7.11 | 8.147 | 8.937 | 10.959 | 10.926 | 8.224 | 8.063 | 9.694 | 8.363 | 8.041 | 7.049 | 9.944 | 12.225 | 9.722 | 7.386 | 6.973 | 5.609 | 5.347 | 5.225 | 6.242 | 5.686 | 4.534 | 4.564 | 4.593 | 4.627 | 6.571 | 8.131 | 12.587 | 12.287 | 11.534 | 6.2 | 5.2 | 3.1 | 2.4 | 2 | 1.9 | 1.9 | 2.9 | 3.3 | 2.9 | 4 | 3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.124 | 0.124 | 0.126 | 0.125 | 0.122 | 0.122 | 0.122 | 0.112 | 0.111 | 0.111 | 0.11 | 0.11 | 0.109 | 0.108 | 0.108 | 0.108 | 0.106 | 0.106 | 0.105 | 0.105 | 0.104 | 0.106 | 0.106 | 0.106 | 0.105 | 0.105 | 0.105 | 0.105 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.105 | 0.105 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.104 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.096 | 0.096 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.094 | 0.093 | 0.093 | 0.093 | 0.09 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.086 | 0.086 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 45.087 | 43.583 | 43.088 | 42.858 | 42.196 | 41.43 | 38.464 | 35.671 | 32.854 | 29.61 | 27.086 | 24.97 | 24.393 | 24.106 | 21.931 | 19.322 | 17.11 | 17.49 | 17.032 | 16.862 | 18.005 | 17.281 | 16.634 | 16.821 | 15.683 | 16.475 | 17.041 | 13.027 | 12.646 | 17.212 | 15.194 | 13.749 | 11.671 | 10.67 | 9.58 | 9.094 | 9.013 | 8.98 | 8.67 | 7.59 | 7.152 | 6.193 | 5.356 | 3.999 | 3.713 | 3.021 | 1.931 | 0.928 | 0.636 | 1.269 | 0.605 | -0.729 | -0.686 | -1.455 | -6.637 | -9.292 | -10.549 | -11.843 | -13.521 | -16.689 | -17.801 | -17.943 | -17.665 | -15.713 | -12.958 | -8.54 | -6.508 | -5.151 | -3.825 | 0.355 | 0.607 | 1.693 | 2.914 | 2.833 | 2.325 | 0.383 | 0.043 | -0.149 | -0.542 | 1.251 | 3.663 | 7.137 | 5.896 | 3.391 | 2.393 | 3.278 | 6.058 | 6.701 | 7.844 | 8.544 | 7.968 | 7.036 | 8.127 | 10.454 | 20.278 | 20.314 | 19.456 | 18.983 | 16.349 | 13.555 | 8.7 | 6.6 | 5.2 | 4.7 | 4.6 | 4.9 | 4.7 | 3.8 | 2.6 | 1.5 | 0.2 | 3.5 |
Overige gereserveerde algehele resultaten
| 0 | 0.393 | -0.43 | 0.311 | 0.414 | 0.002 | 0.47 | 0.289 | 0.218 | -0.602 | 0.164 | 0.767 | 0.594 | 0.744 | 0.812 | 0.788 | 0.889 | 0.771 | 0.67 | 0.635 | 0.673 | 0.615 | 0.759 | 0.7 | 0.783 | 0.796 | 0.8 | 0.92 | 0.882 | 0.843 | 0.822 | 0.667 | 0.639 | 0.76 | 0.766 | 0.833 | 0.725 | 0.782 | 0.768 | 0.664 | 0.993 | 1.113 | 1.336 | 1.351 | 1.347 | 1.309 | 1.221 | 1.191 | 1.253 | 1.201 | 1.175 | 1.264 | 1.217 | 1.255 | 1.398 | 1.373 | 1.311 | 1.332 | 1.236 | 1.302 | 1.356 | 1.565 | 1.451 | 1.216 | 1.519 | 1.359 | 1.814 | 1.927 | 1.339 | 1.109 | 0.622 | 0.696 | 0.609 | 0.559 | 0.674 | 0.379 | -0.672 | -0.524 | -0.54 | -0.237 | -0.032 | 0.495 | 0.392 | 0.532 | 0.478 | 0.077 | 0.013 | -0.109 | -0.068 | -0.179 | -0.212 | -0.524 | -0.467 | -0.353 | -3.63 | -3.695 | -3.473 | -3.435 | -3.395 | -3.316 | -1.5 | -1.3 | -0.1 | -1.1 | -1.1 | -1.7 | -0.9 | -0.9 | -0.8 | -0.8 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 54.579 | 56.276 | 56.718 | 56.023 | 53.549 | 53.059 | 53.008 | 32.426 | 31.773 | 31.302 | 30.76 | 30.154 | 29.727 | 28.758 | 28.37 | 27.631 | 26.647 | 26.456 | 26.372 | 26.164 | 26.052 | 26.767 | 26.704 | 26.491 | 26.309 | 26.127 | 25.947 | 25.776 | 25.656 | 25.604 | 25.498 | 25.4 | 25.374 | 25.464 | 25.491 | 25.65 | 26.082 | 26.208 | 26.178 | 26.147 | 26.117 | 26.087 | 26.057 | 26.024 | 25.983 | 25.942 | 25.914 | 25.883 | 25.826 | 25.806 | 25.699 | 25.59 | 25.563 | 25.536 | 25.429 | 25.315 | 25.237 | 25.175 | 25.03 | 24.975 | 24.937 | 24.904 | 24.87 | 24.848 | 24.804 | 24.23 | 24.118 | 24.007 | 23.896 | 23.707 | 23.51 | 23.344 | 23.204 | 22.997 | 22.76 | 22.581 | 23.34 | 23.089 | 22.611 | 22.52 | 22.394 | 21.082 | 19.637 | 19.637 | 19.633 | 19.515 | 19.498 | 19.494 | 19.494 | 19.473 | 19.473 | 19.457 | 19.457 | 19.435 | 22.354 | 22.354 | 22.328 | 21.874 | 21.874 | 21.682 | 15.59 | 16.6 | 16.6 | 17.7 | 17.7 | 18.3 | 14.8 | 14.8 | 14.8 | 14.7 | 14 | 0.7 |
Totaal eigen vermogen van aandeelhouders
| 99.79 | 100.376 | 99.502 | 99.317 | 96.281 | 94.613 | 92.064 | 68.498 | 64.956 | 60.421 | 58.12 | 56.001 | 54.823 | 53.716 | 51.221 | 47.849 | 44.752 | 44.823 | 44.179 | 43.766 | 44.834 | 44.769 | 44.203 | 44.118 | 42.88 | 43.503 | 43.893 | 39.828 | 39.288 | 43.763 | 41.618 | 39.92 | 37.788 | 36.998 | 35.941 | 35.682 | 35.925 | 36.076 | 35.722 | 34.507 | 34.368 | 33.499 | 32.855 | 31.48 | 31.149 | 30.377 | 29.171 | 28.107 | 27.82 | 28.381 | 27.584 | 26.23 | 26.199 | 25.441 | 20.295 | 17.501 | 16.104 | 14.769 | 12.85 | 9.692 | 8.594 | 8.628 | 8.758 | 10.453 | 13.467 | 17.146 | 19.521 | 20.88 | 21.507 | 25.268 | 24.835 | 25.829 | 26.822 | 26.484 | 25.854 | 23.438 | 22.806 | 22.51 | 21.622 | 23.627 | 26.118 | 28.804 | 26.012 | 23.647 | 22.591 | 22.957 | 25.656 | 26.173 | 27.357 | 27.925 | 27.316 | 26.056 | 27.204 | 29.623 | 39.089 | 39.06 | 38.398 | 37.509 | 34.914 | 32.007 | 25.4 | 23.3 | 21.8 | 21.3 | 21.2 | 21.5 | 18.6 | 17.7 | 16.6 | 15.4 | 14.2 | 4.2 |
Totaal eigen vermogen
| 99.79 | 100.376 | 99.502 | 99.317 | 96.281 | 94.613 | 92.064 | 68.498 | 64.956 | 60.421 | 58.12 | 56.001 | 54.823 | 53.716 | 51.221 | 47.849 | 44.752 | 44.823 | 44.179 | 43.766 | 44.834 | 44.769 | 44.203 | 44.118 | 42.88 | 43.503 | 43.893 | 39.828 | 39.288 | 43.763 | 41.618 | 39.92 | 37.788 | 36.998 | 35.941 | 35.682 | 35.925 | 36.076 | 35.722 | 34.507 | 34.368 | 33.499 | 32.855 | 31.48 | 31.149 | 30.377 | 29.171 | 28.107 | 27.82 | 28.381 | 27.584 | 26.23 | 26.199 | 25.441 | 20.295 | 17.501 | 16.104 | 14.769 | 12.85 | 9.692 | 8.594 | 8.628 | 8.758 | 10.453 | 13.467 | 17.146 | 19.521 | 20.88 | 21.507 | 25.268 | 24.835 | 25.829 | 26.822 | 26.484 | 25.854 | 23.438 | 22.806 | 22.51 | 21.622 | 23.627 | 26.118 | 28.804 | 26.012 | 23.647 | 22.591 | 22.957 | 25.656 | 26.173 | 27.357 | 27.925 | 27.316 | 26.056 | 27.204 | 29.623 | 39.089 | 39.06 | 38.398 | 37.509 | 34.914 | 32.007 | 25.4 | 23.3 | 21.8 | 21.3 | 21.2 | 21.5 | 18.6 | 17.7 | 16.6 | 15.4 | 14.2 | 4.5 |
Totaal passiva en aandeelhoudersvermogen
| 152.288 | 158.367 | 160.554 | 159.527 | 137.944 | 134.583 | 132.857 | 113.516 | 110.066 | 106.701 | 106.025 | 102.934 | 102.975 | 74.729 | 70.687 | 67.126 | 62.03 | 62.789 | 59.858 | 59.059 | 59.715 | 61.305 | 60.796 | 61.442 | 67.187 | 65.481 | 62.037 | 65.433 | 62.493 | 60.214 | 56.704 | 46.353 | 42.844 | 42.032 | 40.607 | 39.906 | 39.984 | 40.973 | 41.072 | 39.745 | 38.738 | 38.383 | 38.395 | 35.935 | 35.481 | 35.498 | 34.178 | 32.603 | 32.399 | 33.668 | 33.697 | 31.868 | 31.237 | 31.227 | 26.274 | 23.204 | 21.408 | 21.471 | 20.935 | 17.264 | 15.144 | 14.844 | 14.697 | 16.605 | 20.492 | 23.668 | 26.806 | 28.371 | 27.723 | 32.602 | 31.945 | 33.976 | 35.759 | 37.443 | 36.78 | 31.662 | 30.869 | 32.204 | 29.985 | 31.668 | 33.167 | 38.748 | 38.237 | 33.369 | 29.977 | 29.93 | 31.265 | 31.52 | 32.582 | 34.167 | 33.002 | 30.59 | 31.768 | 34.216 | 43.716 | 45.631 | 46.529 | 50.096 | 47.201 | 43.541 | 31.6 | 28.5 | 24.9 | 23.7 | 23.2 | 23.4 | 20.5 | 20.6 | 19.9 | 18.3 | 18.2 | 7.5 |