Intrum AB (publ)

SSE:INTRUM.ST

36.93 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,5043,7693,4304,4632,0381,8111,315857378248237319336624.8507.1491.4294.3259.8217.4198.5338.3243.2123.4
Kortetermijnbeleggingen 036,115-253-90401-20400000000000000000
Liquide middelen en kortetermijnbeleggingen 2,5043,7693,4304,4632,0381,8111,315857378248237319336624.8507.1491.4294.3259.8217.4198.5338.3243.2123.4
Nettovorderingen 5,2133,1053,49302,5943,7582,5782,0699558481,005785573592.1674.9783.7833.5596.11,125.8655.8643.400
Voorraad 2873293023153793822,4299317951166049700000000000
Overige vlottende activa 2,2323,9096,2615,4985,3776,0764,38612,0111,7221,6021,7421,4911,1851,2931,364.61,445.41,468.4142.869.31,1941,114.51,2361,163.8
Totaal vlottende activa 10,23611,0269,99410,3667,7948,2698,12912,9602,1001,8501,9791,8101,5191,884.51,871.71,7621,762.71,513.31,343.21,392.51,468.51,479.21,287.2
Niet-vlottende activa:
Materiële vaste activa, netto 9048649009731,0411,1002372451041181271059165.883.994.3106.199.380.781.286.797.3115.1
Goodwill 035,54335,14332,75831,65033,35833,05529,5653,1202,8102,7192,5422,36902,152.51,825.31,895.91,614.61,524.41,573.41,4011,528.11,791.7
Immateriële activa 04,2853,9105,0525,7976,8814,1263,1253032882672793290488435.8395.6174130.8123.5104.2117.8113.4
Goodwill en immateriële activa 39,18439,82839,05337,81037,44740,23937,18132,6903,4233,0982,9862,8212,6982,612.92,640.52,261.12,291.51,788.61,655.21,696.91,505.21,645.91,905.1
Langetermijnbeleggingen 0237,07238,00633,21935,25129,57721,1528,7467,0346,1975,41100000000000
Belastingvorderingen 1,9862,1971,8911,7481,4381,300620692253335696471.175.9117.2132.886.339.424.984.7107.393.1
Overige niet-vlottende activa 25,93736,292-2002-169-21289366111764,1033,2732,4432,389.52,447.91,905.91,343940.5402.4350.9336.8
Totaal niet-vlottende activa 68,01179,18378,71678,53972,97677,86967,90454,81512,30410,2949,3628,4126,9566,022.85,243.34,862.14,978.33,880.13,118.32,743.52,0792,201.42,450.1
Totaal activa 78,24790,20888,71188,90580,76886,13676,03367,77514,40412,14511,34110,2228,4757,907.37,1156,624.16,7415,393.44,461.54,1363,547.53,680.63,737.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 03324406,514493512488572140139159145142133141.4757.3830.5682.3118.6662.5592.5643.6588.9
Kortlopende schulden 12,9948,1466,0404,9714,2364,2373,4193,2692,257652813649850621.20.42,432161.772.427.80000
Belastingschulden 5625726651,19892642224136413612814278155203.5201.6155.9130.993.678.110037.239.252.9
Uitgestelde opbrengsten 006,0176,5235,0634,7343,4224,4351,5151,4091,5151,2511,1661,324742.7847.1756.3513.9466.10000
Overige kortlopende verplichtingen 8,8387,5937,3191,2475,6525,1214,0334,6121,7041,8941,6981,4731,2511,3491,401637658.7941.41,063632.7644.4822.1863.2
Totaal kortlopende verplichtingen 22,39416,64314,46413,93011,30710,2938,1818,8174,2372,8132,8122,3452,3982,306.71,744.43,982.21,781.81,789.71,287.51,395.21,274.11,504.91,505
Langlopende verplichtingen:
Langetermijnschulden 38,41852,33551,19148,33645,33847,30439,78834,7555,2265,4644,9583,9032,6372,588.12,588.60.12,440.91,678.31,618.60000
Uitgestelde opbrengsten niet-vlottend 005698016214062681841571771361054948.747.257.962.4000000
Uitgestelde belastingverplichtingen niet-vlottend 1,1061,4111,2791,1031,1101,9381,7291,20663852239038315389.779.33560.544.525.426.221.813.620.5
Overige niet-vlottende verplichtingen 8628899484291,302395374163417021760.878.957.70.138.437.41,398.5787.7904673.1
Totaal niet-vlottende verplichtingen 40,38654,63553,04850,28847,49850,95042,18036,5196,0376,1665,4884,5613,0562,787.32,79492.82,563.91,761.21,681.41,424.7809.5917.6693.6
Totaal passiva 62,78071,27967,51264,21858,80561,24350,36145,33610,2748,9798,3006,9065,4545,0944,538.44,0754,345.73,550.92,968.92,819.92,083.62,422.52,198.6
Eigen vermogen:
Preferente aandelen 0009256092,2994,2513,5662,73100000000000000
Gewone aandelen 33333333222221.61.61.61.61.61.61.61.71.71.7
Ingehouden winsten -10,357-6,671-4,8689251,4852,2994,2513,5662,7311,8431,6202,0241,8381,613.61,389.21,236.11,074915.2670448.4200.4180.2173.3
Overige gereserveerde algehele resultaten 05,9775,9633,328-6091,47525,67222,4394,13033542030300000000000
Overige totale aandeelhoudersvermogen 23,74217,44417,44217,44217,62818,23718,23718,237502906906906906906.8906.2908.8888875.5788.2794.91,3491,041.61,361.9
Totaal eigen vermogen van aandeelhouders 13,38816,75318,54021,69819,11822,01423,66622,4364,0433,0862,9483,2353,0192,811.62,576.42,548.72,395.21,842.41,459.81,284.51,436.31,223.51,536.9
Totaal eigen vermogen 15,46718,92921,19924,68721,96324,89325,67222,4394,1303,1663,0413,3163,0212,813.32,576.62,548.92,395.31,842.51,492.61,316.11,463.91,240.81,537.8
Totaal passiva en aandeelhoudersvermogen 78,24790,20888,71188,90580,76886,13676,03367,77514,40412,14511,34110,2228,4757,907.37,1156,624.16,7415,393.44,461.54,1363,547.53,680.63,737.3