Intrum AB (publ)

SSE:INTRUM.ST

36.93 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,7693,4304,4632,0381,8111,315857378248237319336624.8507.1491.4294.3259.8217.4198.5338.3243.2123.4
Kortetermijnbeleggingen 0-253-90401-20400000000000000000
Liquide middelen en kortetermijnbeleggingen 3,7693,4304,4632,0381,8111,315857378248237319336624.8507.1491.4294.3259.8217.4198.5338.3243.2123.4
Nettovorderingen 2,8025,1314,5252,5945,0163,46811,108955522514469000001,253.51,125.80000
Voorraad 3293023153793822,4299317951166049700000000000
Overige vlottende activa -6,9001,1311,063-5,1071,060917902588569568525473580.1599.4526.9618.700464.2416.1515.8447.2
Totaal vlottende activa 11,0269,99410,3667,7948,2698,12912,9602,1001,8501,9791,8101,5191,884.51,871.71,7621,762.71,513.31,343.21,392.51,468.51,479.21,287.2
Niet-vlottende activa:
Materiële vaste activa, netto 8649009731,0411,1002372451041181271059165.883.994.3106.199.380.781.286.797.3115.1
Goodwill 35,54335,14332,75831,65033,35833,05529,5653,1202,8102,7192,5422,36902,152.51,825.31,895.91,614.61,524.41,573.41,4011,528.11,791.7
Immateriële activa 39,8293,9105,0525,7976,8814,1263,1253032882672793290488435.8395.6174130.8123.5104.2117.8113.4
Goodwill en immateriële activa 39,82839,05337,81037,44740,23937,18132,6903,4233,0982,9862,8212,6982,612.92,640.52,261.12,291.51,788.61,655.21,696.91,505.21,645.91,905.1
Langetermijnbeleggingen 36,61637,07238,00633,21935,25129,57721,1528,7467,0346,1975,41100000000000
Belastingvorderingen 2,1971,8911,7481,4381,300620692253335696471.175.9117.2132.886.339.424.984.7107.393.1
Overige niet-vlottende activa -324-2002-169-21289366111764,1033,2732,4432,389.52,447.91,905.91,343940.5402.4350.9336.8
Totaal niet-vlottende activa 79,18178,71678,53972,97677,86967,90454,81512,30410,2949,3628,4126,9566,022.85,243.34,862.14,978.33,880.13,118.32,743.52,0792,201.42,450.1
Totaal activa 90,20888,71188,90580,76886,13676,03367,77514,40412,14511,34110,2228,4757,907.37,1156,624.16,7415,393.44,461.54,1363,547.53,680.63,737.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 332440504493512488572140139159145142132.8740.8669.9830.5159.1118.6662.5592.5643.6588.9
Kortlopende schulden 8,1466,0394,9714,2364,2373,4193,2692,257652813649849621.20.42,432161.772.427.80000
Belastingschulden 5726651,19892642224136413612814278155203.5201.6155.9130.993.678.110037.239.252.9
Uitgestelde opbrengsten 1006,0176,5235,0634,7343,4224,4351,5151,4091,5151,2511,1661,324742.7847.1756.3513.9466.10000
Overige kortlopende verplichtingen 8,0651,9681,9321,515810852541325613325300241228.7260.533.233.31,044.3675732.7681.6861.3916.1
Totaal kortlopende verplichtingen 16,64314,46413,93011,30710,2938,1818,8174,2372,8132,8122,3452,3982,306.71,744.43,982.21,781.81,789.71,287.51,395.21,274.11,504.91,505
Langlopende verplichtingen:
Langetermijnschulden 52,54051,19148,33545,33847,30439,78834,7555,2265,4644,9583,9032,6372,588.12,588.60.12,440.91,678.31,618.60000
Uitgestelde opbrengsten niet-vlottend 1005698016214062681841571771361054948.747.257.962.4000000
Uitgestelde belastingverplichtingen niet-vlottend 1,4111,2791,1031,1101,9381,7291,20663852239038315389.779.33560.544.525.426.221.813.620.5
Overige niet-vlottende verplichtingen 5849494291,302395374163417021760.878.9-0.20.138.437.41,398.5787.7904673.1
Totaal niet-vlottende verplichtingen 54,63553,04850,28847,49850,95042,18036,5196,0376,1665,4884,5613,0562,787.32,79492.82,563.91,761.21,681.41,424.7809.5917.6693.6
Totaal passiva 72,03167,51264,21858,80561,24350,36145,33610,2748,9798,3006,9065,4545,0944,538.44,0754,345.73,550.92,968.92,819.92,083.62,422.52,198.6
Eigen vermogen:
Preferente aandelen 009256092,2994,2513,5662,73100000000000000
Gewone aandelen 3333333222221.61.61.61.61.61.61.61.71.71.7
Ingehouden winsten -6,671-4,8689251,4852,2994,2513,5662,7311,8431,6202,0241,8381,613.61,389.21,236.11,074915.2670448.4200.4180.2173.3
Overige gereserveerde algehele resultaten 5,9775,9633,328-6091,47525,67222,4394,13033542030300000000000
Overige totale aandeelhoudersvermogen 17,44417,44216,51717,63015,938-10,511-7,138-5,5519069069061,1791,196.41,185.61,3111,319.6925.6788.2834.51,234.21,041.61,361.9
Totaal eigen vermogen van aandeelhouders 16,75318,54021,69819,11822,01423,66622,4364,0433,0862,9483,2353,0192,811.62,576.42,548.72,395.21,842.41,459.81,284.51,436.31,223.51,536.9
Totaal eigen vermogen 18,92921,19924,68721,96324,89325,67222,4394,1303,1663,0413,3163,0212,813.32,576.62,548.92,395.31,842.51,492.61,316.11,463.91,240.81,537.8
Totaal passiva en aandeelhoudersvermogen 90,20888,71188,90580,76886,13676,03367,77514,40412,14511,34110,2228,4757,907.37,1156,624.16,7415,393.44,461.54,1363,547.53,680.63,737.3