Intervest Offices & Warehouses
EBR:INTO.BR
20.95 (EUR) • At close April 25, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -27.023 | 15.231 | 16.076 | 1.634 | -31.307 | 17.32 | 32.599 | 15.409 | 8.557 | 19.475 | 12.129 | 9.169 | 11.029 | 2.767 | 5.907 | 6.929 | 7.575 | -6.965 | 7.054 | 7.167 | 5.403 | 8.758 | 9.154 | 3.605 | 2.715 | 5.142 | 7.121 | 5.552 | 15.928 | 6.85 | 10.862 | 4.271 | 3.18 | 7.195 | 5.369 | 1.89 | 8.646 | 6.212 | 6.438 | 4.019 | 3.335 | 3.639 | 6.576 | 1.364 | 3.764 | -7.284 | 1.364 | 6.374 | 6.374 | 6.374 | 6.374 | 12.321 | 12.321 | 12.321 | 12.321 | 11.061 | 11.061 | 11.061 | 11.061 | 5.925 | 5.925 | 5.925 | 5.925 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.098 | 0.098 | 0.092 | 0.092 | 0.092 | 0.088 | 0.088 | 0.088 | 0.069 | 0.069 | 0.069 | 0.041 | 0.041 | 0.041 | 0.041 | 0.033 | 0.033 | 0.033 | 0.033 | 0.042 | 0.042 | 0.042 | 0.042 | 0.04 | 0.04 | 0.04 | 0.04 | 0.043 | 0.043 | 0.043 | 0.043 | 0.036 | 0.036 | 0.036 | 0.036 | 0.047 | 0.047 | 0.047 | 0.047 | 0.051 | 0.051 | 0.051 | 0.051 | 0.048 | 0.048 | 0.048 | 0.048 | 0.033 | 0.033 | 0.033 | 0.033 | 0.018 | 0.018 | 0.018 | 0.018 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.493 | 0.493 | 0.493 | 0.319 | 0.319 | 0.319 | 0.603 | 0.603 | 0.603 | -0.546 | -0.546 | -0.546 | -0.001 | -0.001 | -0.001 | -0.001 | -0.138 | -0.138 | -0.138 | -0.138 | 0.85 | 0.85 | 0.85 | 0.85 | -0.459 | -0.459 | -0.459 | -0.459 | -0.728 | -0.728 | -0.728 | -0.728 | 1.711 | 1.711 | 1.711 | 1.711 | 0.269 | 0.269 | 0.269 | 0.269 | 0.576 | 0.576 | 0.576 | 0.576 | -0.766 | -0.766 | -0.766 | -0.766 | -0.452 | -0.452 | -0.452 | -0.452 | 0.306 | 0.306 | 0.306 | 0.306 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 27.023 | -15.231 | -16.076 | -1.634 | 31.307 | -17.32 | -32.599 | -4.196 | 2.656 | -8.262 | -4.325 | -1.365 | -3.225 | 4.071 | 0.931 | -0.09 | 0.43 | 14.97 | 0.951 | -1.223 | 0.541 | -2.814 | -3.211 | 2.698 | 3.588 | 1.161 | -0.819 | 0.73 | -9.646 | -0.568 | -4.579 | 1.936 | 3.027 | -0.988 | 0.839 | 3.023 | -3.733 | -1.299 | -1.525 | 2.69 | 3.374 | 3.07 | 0.133 | 5.982 | 3.582 | 14.63 | 5.982 | -0.131 | -0.131 | -0.131 | -0.131 | -5.899 | -5.899 | -5.899 | -5.899 | -4.605 | -4.605 | -4.605 | -4.605 | 0.445 | 0.445 | 0.445 | 0.445 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.805 | 11.805 | 11.805 | 8.215 | 8.215 | 8.215 | 7.528 | 7.528 | 7.528 | 7.528 | 7.528 | 7.528 | 5.984 | 5.984 | 5.984 | 5.984 | 6.198 | 6.198 | 6.198 | 6.198 | 7.174 | 7.174 | 7.174 | 7.174 | 5.788 | 5.788 | 5.788 | 5.788 | 4.228 | 4.228 | 4.228 | 4.228 | 8.455 | 8.455 | 8.455 | 8.455 | 7.662 | 7.662 | 7.662 | 7.662 | 6.87 | 6.87 | 6.87 | 6.87 | 5.704 | 5.704 | 5.704 | 5.704 | 6.037 | 6.037 | 6.037 | 6.037 | 6.694 | 6.694 | 6.694 | 6.694 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.278 | 1.278 | 1.278 | -39.446 | -39.446 | -39.446 | -8.087 | -8.087 | -8.087 | 3.275 | 3.275 | 3.275 | -0.057 | -0.057 | -0.057 | -0.057 | -0.656 | -0.656 | -0.656 | -0.656 | 2.512 | 2.512 | 2.512 | 2.512 | -2.752 | -2.752 | -2.752 | -2.752 | -10.848 | -10.848 | -10.848 | -10.848 | -0.272 | -0.272 | -0.272 | -0.272 | -0.177 | -0.177 | -0.177 | -0.177 | -3.407 | -3.407 | -3.407 | -3.407 | -0.351 | -0.351 | -0.351 | -0.351 | 0.997 | 0.997 | 0.997 | 0.997 | -0.878 | -0.878 | -0.878 | -0.878 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.993 | -7.993 | -7.993 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -5.247 | -5.247 | -5.247 | -5.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.26 | -1.26 | -1.26 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.818 | -0.818 | -0.818 | -0.818 | -4.133 | -4.133 | -4.133 | -4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.278 | -1.278 | -1.278 | 47.439 | 47.439 | 47.439 | 8.087 | 8.087 | 8.087 | -3.27 | -3.27 | -3.27 | 5.303 | 5.303 | 5.303 | 5.303 | 0.656 | 0.656 | 0.656 | 0.656 | -2.512 | -2.512 | -2.512 | -2.512 | 2.752 | 2.752 | 2.752 | 2.752 | 12.107 | 12.107 | 12.107 | 12.107 | 0.272 | 0.272 | 0.272 | 0.272 | 0.177 | 0.177 | 0.177 | 0.177 | 4.225 | 4.225 | 4.225 | 4.225 | 4.484 | 4.484 | 4.484 | 4.484 | -0.997 | -0.997 | -0.997 | -0.997 | 0.878 | 0.878 | 0.878 | 0.878 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.103 | 1.103 | 1.103 | -47.439 | -47.439 | -47.439 | -8.087 | -8.087 | -8.087 | 2.476 | 2.476 | 2.476 | -5.303 | -5.303 | -5.303 | -5.303 | -0.656 | -0.656 | -0.656 | -0.656 | 2.512 | 2.512 | 2.512 | 2.512 | -2.752 | -2.752 | -2.752 | -2.752 | -12.107 | -12.107 | -12.107 | -12.107 | 1.484 | 1.484 | 1.484 | 1.484 | -0.177 | -0.177 | -0.177 | -0.177 | -4.225 | -4.225 | -4.225 | -4.225 | -11.141 | -11.141 | -11.141 | -11.141 | 0.997 | 0.997 | 0.997 | 0.997 | -0.878 | -0.878 | -0.878 | -0.878 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.333 | -26.333 | -26.333 | -12.789 | -12.789 | -12.789 | -18.727 | -18.727 | -18.727 | -20.907 | -20.907 | -20.907 | -3.057 | -3.057 | -3.057 | -3.057 | -30.523 | -30.523 | -30.523 | -30.523 | -4.363 | -4.363 | -4.363 | -4.363 | -9.508 | -9.508 | -9.508 | -9.508 | -14.537 | -14.537 | -14.537 | -14.537 | -21.04 | -21.04 | -21.04 | -21.04 | -6.056 | -6.056 | -6.056 | -6.056 | -3.668 | -3.668 | -3.668 | -3.668 | -50.234 | -50.234 | -50.234 | -50.234 | -3.197 | -3.197 | -3.197 | -3.197 | -2.377 | -2.377 | -2.377 | -2.377 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.532 | 24.532 | 24.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 3.635 | 3.635 | 3.635 | 3.635 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.631 | -4.631 | -4.631 | -3.71 | -3.71 | -3.71 | -3.606 | -3.606 | -3.606 | -4.05 | -4.05 | -4.05 | -4.596 | -4.596 | -4.596 | -4.596 | -3.749 | -3.749 | -3.749 | -3.749 | -5.282 | -5.282 | -5.282 | -5.282 | -4.712 | -4.712 | -4.712 | -4.712 | -6.363 | -6.363 | -6.363 | -6.363 | -7.475 | -7.475 | -7.475 | -7.475 | -6.985 | -6.985 | -6.985 | -6.985 | -6.742 | -6.742 | -6.742 | -6.742 | -6.49 | -6.49 | -6.49 | -6.49 | -6.594 | -6.594 | -6.594 | -6.594 | -6.546 | -6.546 | -6.546 | -6.546 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.963 | 30.963 | 30.963 | -8.034 | -8.034 | -8.034 | 22.333 | 22.333 | 22.333 | 24.957 | 24.957 | 24.957 | 7.653 | 7.653 | 7.653 | 7.653 | 34.272 | 34.272 | 34.272 | 34.272 | 9.645 | 9.645 | 9.645 | 9.645 | 14.221 | 14.221 | 14.221 | 14.221 | 20.899 | 20.899 | 20.899 | 20.899 | 28.515 | 28.515 | 28.515 | 28.515 | 13.041 | 13.041 | 13.041 | 13.041 | 10.41 | 10.41 | 10.41 | 10.41 | 56.606 | 56.606 | 56.606 | 56.606 | 9.791 | 9.791 | 9.791 | 9.791 | 5.288 | 5.288 | 5.288 | 5.288 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.946 | -30.946 | -30.946 | 8.068 | 8.068 | 8.068 | -22.313 | -22.313 | -22.313 | -24.954 | -24.954 | -24.954 | -7.579 | -7.579 | -7.579 | -7.579 | -34.251 | -34.251 | -34.251 | -34.251 | -9.667 | -9.667 | -9.667 | -9.667 | -14.173 | -14.173 | -14.173 | -14.173 | -20.899 | -20.899 | -20.899 | -20.899 | -9.934 | -9.934 | -9.934 | -9.934 | -13.041 | -13.041 | -13.041 | -13.041 | -10.41 | -10.41 | -10.41 | -10.41 | -56.606 | -56.606 | -56.606 | -56.606 | -9.863 | -9.863 | -9.863 | -9.863 | -5.215 | -5.215 | -5.215 | -5.215 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.084 | 18.084 | 18.084 | 31.467 | 31.467 | 31.467 | 22.951 | 22.951 | 22.951 | 14.903 | 14.903 | 14.903 | 6.733 | 6.733 | 6.733 | 6.733 | 28.852 | 28.852 | 28.852 | 28.852 | -0.035 | -0.035 | -0.035 | -0.035 | 11.224 | 11.224 | 11.224 | 11.224 | 28.676 | 28.676 | 28.676 | 28.676 | 0.015 | 0.015 | 0.015 | 0.015 | 5.518 | 5.518 | 5.518 | 5.518 | 7.815 | 7.815 | 7.815 | 7.815 | 62.086 | 62.086 | 62.086 | 62.086 | 2.799 | 2.799 | 2.799 | 2.799 | -0.868 | -0.868 | -0.868 | -0.868 |
Netto Kasstroomverandering
| 0 | 0 | -2.932 | 2.259 | -6.555 | 5.064 | 0 | 0.046 | 0.046 | 0.046 | 0.311 | 0.311 | 0.311 | 0.079 | 0.079 | 0.079 | -0.047 | -0.047 | -0.047 | -0.165 | -0.165 | -0.165 | -0.165 | 0.142 | 0.142 | 0.142 | 0.142 | -0.016 | -0.016 | -0.016 | -0.016 | 0.087 | 0.087 | 0.087 | 0.087 | -0.102 | -0.102 | -0.102 | -0.102 | 0.021 | 0.021 | 0.021 | 0.021 | -0.038 | -0.038 | -0.038 | -0.038 | 0.05 | 0.05 | 0.05 | 0.05 | 0.044 | 0.044 | 0.044 | 0.044 | -0.03 | -0.03 | -0.03 | -0.03 | -0.266 | -0.266 | -0.266 | -0.266 |
Kaspositie aan het Einde van de Periode
| 0 | 2.38 | 2.38 | 5.312 | 3.053 | 9.608 | 0 | 0.539 | 0.539 | 0.539 | 0.493 | 0.493 | 0.493 | 0.182 | 0.182 | 0.182 | 0.103 | 0.103 | 0.103 | 0.15 | 0.15 | 0.15 | 0.15 | 0.315 | 0.315 | 0.315 | 0.315 | 0.173 | 0.173 | 0.173 | 0.173 | 0.188 | 0.188 | 0.188 | 0.188 | 0.102 | 0.102 | 0.102 | 0.102 | 0.204 | 0.204 | 0.204 | 0.204 | 0.183 | 0.183 | 0.183 | 0.183 | 0.221 | 0.221 | 0.221 | 0.221 | 0.171 | 0.171 | 0.171 | 0.171 | 0.128 | 0.128 | 0.128 | 0.128 | 0.158 | 0.158 | 0.158 | 0.158 |