Intervest Offices & Warehouses

EBR:INTO.BR

20.95 (EUR) • At close April 25, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22012 Q42012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3.1234.4522.385.3123.0539.6084.5444.5623.5373.9523.7343.7622.6824.4096.6743.9682.1562.9182.9782.2961.9722.7141.5284.2920.7281.2421.7932.8690.4120.8190.4333.3430.5982.1221.2023.2961.2591.1420.3461.6730.6911.0261.1330.7530.4041.3980.4072.2720.9141.2520.8160.90.8411.158
Kortetermijnbeleggingen 0.32300000.0010.0310.0440.0970.0340.04700.0130.0470.0680.09400000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 3.4464.4522.385.3123.0539.6094.5754.6063.6343.9863.7813.7622.6954.4566.7424.0622.1562.9182.9782.2961.9722.7141.5284.2920.7281.2421.7932.8690.4120.8190.4333.3430.5982.1221.2023.2961.2591.1420.3461.6730.6911.0261.1330.7530.4041.3980.4072.2720.9141.2520.8160.90.8411.158
Nettovorderingen 7.158011.7645.1555.7163.0582.4800000000000000000000000000000000000000000000000
Voorraad 000037.1880-2.4800000000000000000000000000000000000000000000000
Overige vlottende activa 1.73846.915-14.144-10.4671.34753.34956.97823.7821.34327.32728.63430.1770.05327.843-0.00134.2040.0327.14330.92329.5290.15521.05923.91222.190.01613.43314.73115.80112.37815.21717.42943.27412.58312.58618.06210.3087.6098.016.6866.7717.1858.0721.94811.73610.2788.14712.0556.715.8645.5824.8285.7222.1714.376
Totaal vlottende activa 21.65351.36750.99159.07247.30462.95861.55328.38829.22931.31332.41533.93925.15832.29935.25938.26624.60130.06133.90131.82519.58223.77325.4426.48215.57214.67516.52418.6712.7916.03617.86246.61713.18114.70819.26413.6048.8689.1527.0328.4447.8769.09810.76112.48910.6829.54512.4628.9826.7786.8345.6446.6223.0125.534
Niet-vlottende activa:
Materiële vaste activa, netto 13.322015.02613.91215.12414.16810.1836.3555.8885.3935.2144.4184.0223.6472.6242.7570.7140.7550.6540.5820.40.4450.4970.5550.6110.6320.6860.7220.7020.7520.790.7340.7920.6450.2390.2240.2150.1450.1710.1960.2280.2560.2820.2480.2610.2860.3160.3030.2770.2310.2180.2360.2080.214
Goodwill 000000000000000000000000000000000000000000000000000000
Immateriële activa 0.27400.2760.2670.2840.3090.315000000000000000000000000000000000000000.0310.0370.0420.040.0420.0470.0560.0640.072
Goodwill en immateriële activa 0.27400.2760.2670.2840.3090.3150.2670.2540.3890.430.4460.4790.490.5070.520.4650.4990.4690.5030.5080.5120.5210.4940.5010.4860.4760.40.3310.2680.2170.2010.0030.0050.0080.0120.0160.020.0240.0290.0340.0330.040.0450.0390.0310.0370.0420.040.0420.0470.0560.0640.072
Langetermijnbeleggingen 0031.67329.98132.60831.8121.34912.9354.3584.0653.78400.2280.040.023-0.00400000000000000000000000000000000000000
Belastingvorderingen 00-31.673-29.981-32.6080000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 1,438.9261,470.7511,425.6831,405.9441,366.0681,359.4031,342.3061,256.3411,209.1211,114.7711,070.6881,045.4641,018.106973.986961.419932.294893.083925.035909.275890.776866.674734.807726.844667.055662.734647.885632.628614.511611.34604.616597.811594.86634.423636.723636.98640.357609.491575.843577.818579.212580.724578.739577.91581.295594.838583.309581.319578.711540.755534.208526.694526.629527.715537.836
Totaal niet-vlottende activa 1,452.5221,470.7511,440.9851,420.1231,381.4761,405.691,374.1531,275.8981,219.6211,124.6181,080.1161,050.3281,022.835978.163964.573935.567894.262926.289910.398891.861867.582735.764727.862668.104663.846649.003633.79615.633612.373605.636598.818595.795635.218637.373637.227640.593609.722576.008578.013579.437580.986579.028578.232581.588595.138583.626581.672579.056541.072534.481526.959526.921527.987538.122
Totaal activa 1,474.1751,522.1181,491.9761,479.1951,428.781,468.6481,435.7061,304.2861,248.851,155.9311,112.5311,084.2671,047.9931,010.462999.832973.833918.863956.35944.299923.686887.164759.537753.302694.586679.418663.678650.314634.303625.163621.672616.68642.412648.399652.081656.491654.197618.59585.16585.045587.881588.862588.126588.993594.077605.82593.171594.134588.038547.85541.315532.603533.541550.999543.656
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6.503016.50226.86623.60426.64442.69131.76920.93817.4314.09110.9885.10214.68910.1785.1625.9817.7177.4636.6013.5642.9563.2553.1061.6794.5714.7233.2672.2874.1325.0116.8152.1416.2526.4895.7670.5393.552.3882.8350.2774.1213.8530.297002.6410000000
Kortlopende schulden 85.9260119.594122.676102.64680.29101.226100.923100.6598.44889.946105.043123.522148.108125.58993.13888.13788.135103.13483.13387.28293.07553.10743.10546.80581.81297.61281.51262.01299.59787.18296.61879.15881.76882.062119.091112.465111.028116.84186.43961.7271.71961.71948.01838.01838.01834.018067.13892.37253.425048.056101.735
Belastingschulden 6.4730002.0760003.3740003.470001.8040001.6850000.6110000.3680004.1940000.1130000.314000.3090000000000
Uitgestelde opbrengsten 0025.26603.771000022.0324.05123.94624.92720.02524.23725.38424.53619.4123.24522.39520.69216.84119.36620.58515.94611.57512.74914.59310.77714.47314.09815.67509.03412.9513.66214.079.7068.54311.5609.9180.1720008.460000000
Overige kortlopende verplichtingen 30.873131.8222.85829.92512.525.67518.19420.07322.3181.3081.31.2920.0287.426.3485.9031.7112.292.2751.7790.4671.39536.850.2160.0380.230.2320.2320.0490.1840.1840.18513.8970.1860.1870.180.1870.1680.1880.16914.1730.1838.43112.74711.93213.5090.57192.37813.28217.03515.615111.23716.9146.199
Totaal kortlopende verplichtingen 123.302131.822164.22179.467142.521132.609162.111152.765143.906139.216129.388141.269153.579190.242166.352129.587120.365117.552136.117113.908112.005114.267112.57867.01264.46898.188115.31699.60475.125118.386106.475119.29395.19697.24101.688138.7127.261124.452127.96101.00376.1785.94174.17561.06249.9551.52745.6992.37880.42109.40769.04111.23764.97107.934
Langlopende verplichtingen:
Langetermijnschulden 594.323655.914572.787532.61525.116589.265549.357441.881429.058373.29366.876328.907313.743258.183292.064285.002255.472320.64310.813312.254288.573264.808269.587255.421252.371221.479198.579198.678219.703184.153198.977203.577226.054232.389239.924187.209171.478171.578171.679189.73221.251217.199234.417252.253273.173244.3950211.683187.56136.226175.659141.77210.555133.954
Uitgestelde opbrengsten niet-vlottend 23.8480003.7710000-278.858-282.826-230.95-199.192-107.351-165.273-195.213-168.234-229.626-203.9965.5173.46-171.0792.0371.7712.022.5060000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 22.222023.26422.80421.76131.96233.7129.74126.42521.44619.98718.07414.07311.9658.9768.5116.884.8383.783.1352.9082.3021.8250.4180.1920.1250000000000000000000000000000
Overige niet-vlottende verplichtingen 2.441023.74523.81214.20116.81117.2779.77812.926293.708298.181241.975211.376119.985178.258208.141179.947242.477214.9423.113.01174.1811.4491.4291.0010.8893.3354.0294.254.8125.0834.7735.4135.3414.9355.3635.6845.9755.9085.424.925.0196.1038.4067.2126.064264.4261.4721.5941.5551.581.5611.5311.546
Totaal niet-vlottende verplichtingen 642.834655.914619.796579.226564.849638.038600.344481.4468.409409.586402.218358.006340282.782314.025306.441274.065338.329325.539324.016297.951270.212274.898259.039255.584224.999201.914202.707223.953188.965204.06208.35231.467237.73244.859192.572177.162177.553177.587195.15226.171222.218240.52260.659280.385250.459264.426213.155189.154137.781177.239143.331212.086135.5
Totaal passiva 766.136787.736784.016758.693707.37770.647762.455634.165612.315548.802531.606499.275493.579473.024480.377436.028394.43455.881461.656437.924409.956384.479387.476326.051320.052323.187317.23302.311299.078307.351310.535327.643326.663334.97346.547331.272304.423302.005305.547296.153302.341308.159314.695321.721330.335301.986310.116305.533269.574247.188246.279254.568277.056243.434
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000
Gewone aandelen 278.375278.316269.721263.868264.026240.449240.449237.93237.93237.93237.93230.638230.638230.646230.645222.958222.958222.957222.957219.605219.605172.147172.147167.72167.72161.658161.658152.948152.948152.948152.948147.98147.98147.98147.98147.11147.11134.657134.657131.447131.447131.447131.447129.395129.395126.729126.729126.729126.729126.729126.729126.729126.729126.729
Ingehouden winsten 46.29832.94117.711.63491.07183.02165.70133.102132.52373.83849.1923076.59433.21116.35879.02389.83241.79723.96742.67154.1130.08521.29830.35538.58916.0818.67426.48932.4398.7870.6118.98834.7221.32814.16125.0522.70611.4627.85739.72438.50328.3322.77811.24210.37525.21318.01816.74914.85923.64417.432000
Overige gereserveerde algehele resultaten 119.18197.137182.723209.0119.724241.597222.2300000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 230.853195.306206.128219.354318.53111.383128.702384.903252.059286.193286.184317.02239.986273.019271.882235.254211.069235.137235.137222.898202.902172.23172.381170.46153.057162.752162.752152.555140.698152.554152.555147.769139.003147.769147.769150.73144.316137136.948120.52116.534120.153120.036131.681135.677139.203139.231138.987136.648143.713142.122152.2147.169173.448
Totaal eigen vermogen van aandeelhouders 674.706703.7676.282693.866693.351676.45657.082655.935622.512597.961573.306577.658547.218536.876518.885537.235523.859499.891482.061485.174476.617374.462365.826368.535359.366340.491333.084331.992326.085314.289306.113314.737321.703317.077309.91322.89314.132283.119279.462291.691286.484279.93274.261272.318275.447291.145283.978282.465278.236294.086286.283278.929273.898300.177
Totaal eigen vermogen 708.039734.382707.96720.502721.41698.001673.251670.121622.512597.961573.306577.658547.218536.876518.885537.235523.859499.891482.061485.174476.617374.462365.826368.535359.366340.491333.084331.992326.085314.289306.113314.737321.703317.077309.91322.89314.132283.119279.462291.691286.484279.93274.261272.318275.447291.145283.978282.465278.236294.086286.283278.929273.898300.177
Totaal passiva en aandeelhoudersvermogen 1,474.1751,522.1181,491.9761,479.1951,428.781,468.6481,435.7061,304.2861,248.851,155.9311,112.5311,084.2671,047.9931,010.462999.832973.833918.863956.35944.299923.686887.164759.537753.302694.586679.418663.678650.314634.303625.163621.672616.68642.412648.399652.081656.491654.197618.59585.16585.045587.881588.862588.126588.993594.077605.82593.171594.134588.038547.85541.315532.603533.541550.999543.656