Intense Technologies Limited
NSE:INTENTECH.NS
153.9 (INR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 393.552 | 311.386 | 271.409 | 326.084 | 235.994 | 333.425 | 208.494 | 210.132 | 169.943 | 338.078 | 181.53 | 172.637 | 137.754 | 305.194 | 137.372 | 155.128 | 122.661 | 307.431 | 125.154 | 129.71 | 124.252 | 169.294 | 155.796 | 143.737 | 98.366 | 146.154 | 106.926 | 119.077 | 87.407 | 118.687 | 120.443 | 83.558 | 109.16 | 91.832 | 97.319 | 61.541 | 53.758 | 49.892 | 19.977 |
Kosten van de omzet
| 288.696 | 188.222 | 160.852 | 200.938 | 162.896 | 72.899 | 21.993 | 13.765 | 18.177 | 403.638 | 1.708 | 1.703 | 1.314 | 6.339 | 1.737 | 1.379 | 3.701 | 1.826 | 1.936 | 1.919 | 2.234 | 271.143 | 1.549 | 6.996 | 3.493 | 54.959 | 63.1 | 61.591 | 60.131 | 57.539 | 51.814 | 49.7 | 49.034 | 62.434 | 41.375 | 37.95 | 0 | 0 | 0 |
Brutowinst
| 104.856 | 123.164 | 110.557 | 125.146 | 73.098 | 260.526 | 186.501 | 196.367 | 151.766 | -65.56 | 179.822 | 170.934 | 136.44 | 298.855 | 135.635 | 153.749 | 118.96 | 305.605 | 123.218 | 127.791 | 122.018 | -101.849 | 154.247 | 136.741 | 94.873 | 91.195 | 43.826 | 57.486 | 27.276 | 61.148 | 68.629 | 33.858 | 60.126 | 29.397 | 55.944 | 23.591 | 53.758 | 49.892 | 19.977 |
Brutowinstmarge
| 0.266 | 0.396 | 0.407 | 0.384 | 0.31 | 0.781 | 0.895 | 0.934 | 0.893 | -0.194 | 0.991 | 0.99 | 0.99 | 0.979 | 0.987 | 0.991 | 0.97 | 0.994 | 0.985 | 0.985 | 0.982 | -0.602 | 0.99 | 0.951 | 0.964 | 0.624 | 0.41 | 0.483 | 0.312 | 0.515 | 0.57 | 0.405 | 0.551 | 0.32 | 0.575 | 0.383 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.55 | -55.265 | 53.192 | 0 | 14.101 | 71.23 | 26.492 | 0 | 0 | 23.689 | 0 | 0 | 0 | 20.525 | 0 | 0 | 0 | 14.214 | 0 | 0 | 0 | 68.862 | 0 | 0 | 0 | 79.118 | 0 | 0 | 0 | 39.19 | 0 | 0 | 0 | 28.129 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 32.718 | 148.202 | 0 | 0 | 16.446 | 4.162 | 0 | 0 | 0 | 2.945 | 0 | 0 | 0 | 0.817 | 0 | 0 | 0 | 2.466 | 0 | 0 | 0 | 1.497 | 0 | 0 | 0 | 2.663 | 0 | 0 | 0 | 6.128 | 0 | 0 | 0 | 12.525 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 40.268 | 92.937 | 53.192 | 56.299 | 30.547 | 75.392 | 26.492 | 29.173 | 24.845 | 26.634 | 23.298 | 27.511 | 18.765 | 21.342 | 0 | 0 | 0 | 16.68 | 0 | 0 | 0 | 70.359 | 0 | 0 | 0 | 150.129 | 0 | 0 | 0 | 103.539 | 0 | 0 | 0 | 97.039 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 11.957 | 9.364 | 5.598 | 1.796 | 3.48 | 5.194 | 3.008 | 1.549 | 2.643 | -6.231 | 1.801 | 0.704 | 4.654 | -11.64 | 4.3 | 2.41 | 7.093 | -12.091 | 3.263 | 2.882 | 6.46 | -12.997 | -0.995 | 5.248 | 9.139 | 105.35 | 33.68 | 0 | 0 | 47.252 | 27.625 | 0 | 0 | 0 | 0 | 71.485 | 45.544 | 39.378 | 41.287 |
Bedrijfskosten
| 40.268 | 92.937 | 60.88 | 60.226 | 34.292 | 215.673 | 147.551 | 140.219 | 133.268 | -183.896 | 126.319 | 126.902 | 113.835 | 152.67 | 120.789 | 118.052 | 105.186 | 163.625 | 106.204 | 101.587 | 102.358 | -169.817 | 102.674 | 100.133 | 100.232 | 105.35 | 33.68 | 29.673 | 20.021 | 47.252 | 27.625 | 17.667 | 25.108 | 20.024 | 36.783 | 71.485 | 45.544 | 39.378 | 41.287 |
Bedrijfsresultaat
| 64.588 | 30.227 | 55.275 | 66.716 | 38.806 | 50.047 | 41.958 | 57.697 | 18.498 | 117.931 | 53.503 | 44.032 | 22.605 | 146.185 | 14.846 | 35.697 | 13.774 | 141.98 | 17.014 | 26.204 | 19.66 | 67.968 | 51.573 | 36.608 | -5.359 | -14.155 | 10.146 | 23.216 | 1.699 | 13.896 | 41.004 | 3.451 | 25.632 | 10.567 | 16.675 | -9.944 | 8.214 | 10.514 | -21.31 |
Bedrijfsresultaat ratio
| 0.164 | 0.097 | 0.204 | 0.205 | 0.164 | 0.15 | 0.201 | 0.275 | 0.109 | 0.349 | 0.295 | 0.255 | 0.164 | 0.479 | 0.108 | 0.23 | 0.112 | 0.462 | 0.136 | 0.202 | 0.158 | 0.401 | 0.331 | 0.255 | -0.054 | -0.097 | 0.095 | 0.195 | 0.019 | 0.117 | 0.34 | 0.041 | 0.235 | 0.115 | 0.171 | -0.162 | 0.153 | 0.211 | -1.067 |
Totaal overige inkomsten en kosten netto
| 11.134 | 8.532 | -0.783 | -0.857 | 2.073 | -0.277 | -0.711 | -0.142 | 1.421 | 1.936 | 1.226 | -1.971 | 3.327 | 0.106 | 2.214 | 1.107 | 5.699 | 1.25 | 1.909 | 1.242 | 4.762 | -57.982 | -2.689 | 3.467 | 6.622 | 19.54 | 4.936 | 4.597 | 5.556 | 18.295 | 5.835 | 12.74 | 9.386 | 9.166 | 2.486 | 20.01 | 0 | 0 | 0 |
Inkomen voor belasting
| 75.722 | 38.759 | 54.492 | 65.859 | 40.879 | 49.77 | 41.247 | 57.555 | 19.919 | 119.867 | 54.729 | 42.061 | 25.932 | 146.291 | 17.06 | 36.804 | 19.473 | 143.23 | 18.923 | 27.446 | 24.422 | 9.986 | 48.884 | 40.075 | 1.263 | 5.385 | 10.146 | 27.813 | 7.255 | 32.191 | 41.004 | 16.191 | 35.018 | 19.733 | 19.161 | 10.066 | 8.214 | 10.514 | -21.31 |
Inkomen voor belasting ratio
| 0.192 | 0.124 | 0.201 | 0.202 | 0.173 | 0.149 | 0.198 | 0.274 | 0.117 | 0.355 | 0.301 | 0.244 | 0.188 | 0.479 | 0.124 | 0.237 | 0.159 | 0.466 | 0.151 | 0.212 | 0.197 | 0.059 | 0.314 | 0.279 | 0.013 | 0.037 | 0.095 | 0.234 | 0.083 | 0.271 | 0.34 | 0.194 | 0.321 | 0.215 | 0.197 | 0.164 | 0.153 | 0.211 | -1.067 |
Belastingkosten
| 20.691 | 8.719 | 11.456 | 14.375 | 9.076 | 4.251 | 6.722 | 13.216 | 6.813 | 23.445 | 13.243 | 8.325 | 6.86 | 26.864 | 4.17 | 5.463 | 2.408 | 22.24 | 5.977 | 4.234 | 7.882 | -9.147 | 11.708 | 5.649 | 4.535 | 1.764 | 5 | 5 | 0 | 11.233 | 5.835 | 0 | 0 | 0.206 | 0 | 20.01 | 0 | 0 | 0 |
Nettowinst
| 55.031 | 30.04 | 43.036 | 51.484 | 31.803 | 45.518 | 34.525 | 44.339 | 13.106 | 96.422 | 41.486 | 33.736 | 19.072 | 119.427 | 12.89 | 31.341 | 17.065 | 120.99 | 12.946 | 23.212 | 16.54 | 19.134 | 37.176 | 34.426 | -3.272 | 3.374 | 5.146 | 22.813 | 7.255 | 27.321 | 41.004 | 16.191 | 35.018 | 19.528 | 19.161 | 10.066 | 8.214 | 10.514 | -21.31 |
Nettowinstmarge
| 0.14 | 0.096 | 0.159 | 0.158 | 0.135 | 0.137 | 0.166 | 0.211 | 0.077 | 0.285 | 0.229 | 0.195 | 0.138 | 0.391 | 0.094 | 0.202 | 0.139 | 0.394 | 0.103 | 0.179 | 0.133 | 0.113 | 0.239 | 0.24 | -0.033 | 0.023 | 0.048 | 0.192 | 0.083 | 0.23 | 0.34 | 0.194 | 0.321 | 0.213 | 0.197 | 0.164 | 0.153 | 0.211 | -1.067 |
WPA (Winst Per Aandeel)
| 2.35 | 1.28 | 1.83 | 2.19 | 1.36 | 1.94 | 1.54 | 1.97 | 0.58 | 4.29 | 1.85 | 1.5 | 0.85 | 5.37 | 0.58 | 1.37 | 0.79 | 5.6 | 0.59 | 1.04 | 0.74 | 0.89 | 1.66 | 1.54 | -0.15 | 0.16 | 0.27 | 1.03 | 0.33 | 1.26 | 2.14 | 0.79 | 1.71 | 0.98 | 0.97 | 0.53 | 0.43 | 0.55 | -1.11 |
Verwaterde WPA
| 2.33 | 1.27 | 1.82 | 2.19 | 1.36 | 1.94 | 1.54 | 1.97 | 0.58 | 4.29 | 1.85 | 1.5 | 0.85 | 5.37 | 0.57 | 1.36 | 0.78 | 5.6 | 0.59 | 1.03 | 0.68 | 0.89 | 1.66 | 1.52 | -0.15 | 0.16 | 0.24 | 1.03 | 0.33 | 1.26 | 1.99 | 0.79 | 1.71 | 0.98 | 0.97 | 0.51 | 0.42 | 0.54 | -1.1 |
EBITDA
| 76.228 | 38.114 | 62.963 | 70.643 | 46.031 | 54.881 | 46.557 | 61.156 | 23.711 | 118.209 | 58.528 | 46.932 | 30.351 | 147.734 | 20.502 | 39.298 | 21.86 | 144.866 | 24.038 | 32.295 | 29.098 | 14.011 | 55.414 | 46.464 | 8.161 | 10.376 | 13.491 | 26.357 | 4.537 | 35.572 | 44.687 | 5.651 | 27.995 | 12.767 | 18.884 | 11.968 | 10.234 | 12.847 | -19.079 |
EBITDA ratio
| 0.194 | 0.122 | 0.232 | 0.217 | 0.195 | 0.165 | 0.223 | 0.291 | 0.14 | 0.35 | 0.322 | 0.272 | 0.22 | 0.484 | 0.149 | 0.253 | 0.178 | 0.471 | 0.192 | 0.249 | 0.234 | 0.083 | 0.356 | 0.323 | 0.083 | 0.071 | 0.126 | 0.221 | 0.052 | 0.3 | 0.371 | 0.068 | 0.256 | 0.139 | 0.194 | 0.194 | 0.19 | 0.257 | -0.955 |