Integrum AB (publ)

SSE:INTEG-B.ST

43.35 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Operationele Activiteiten:
Nettowinst -11.9852.3040.8466.454-2.925-8.99-13.7730.8740.366-0.3010.503-0.2431.228-1.9560.333.108-3.334-4.484-3.917-2.413-4.864-8.546-8.479-1.905-5.654-6.958-7.945-2.697-1.276-7.373-1.599-2.0383.6180.341-0.73
Afschrijvingen & Amortisatie 1.6110.5580.5680.5430.4970.5020.0920.2760.2840.280.3230.2980.3240.1490.3230.150.1470.1450.1460.140.1350.130.1290.1290.1280.1270.1280.1190.1110.1060.0710.0630.0480.0340
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000
Verandering in Werkkapitaal -3.454-10.553-1.874-1.175-7.141-0.1018.2214.22-12.764-5.921-10.1411.236-7.4173.246-1.183-8.1211.8886.768-4.617-2.383-2.6841.951-1.5670.867-1.6161.3420.83.053-5.245-1.282.4190.757-1.339-1.7630
Vorderingen 0.521-6.296-3.819-2.191-5.7070.0035.1826.803-6.792-7.828-2.519-3.112-5.3150.052.432-8.8161.674.161-3.667-3.3490.441.842-0.484-2.561-0.403-0.7152.230.214-1.166-0.6152.5361.073-2.443-4.4280
Voorraden -2.267-0.873-0.4740.669-0.276-0.072-1.503-0.3580.16-4.989-1.241-3.21-1.411-0.759-1.579-1.6830.68-0.5670.1090.0430.281-0.422-0.2880.579-0.0061.274-0.406-0.197-1.379-0.644-0.568-0.21-0.254-0.4260
Crediteuren -1.708-3.3842.4191.8-1.158-0.03-5.7313.91-6.1326.896-6.3137.126-1.6553.954000000000000000000000
Overig Werkkapitaal 002.088-1.453-1.158-0.00110.273-6.135-6.132-0-6.3817.558-0.694.0050.396-6.4381.2097.334-4.725-2.426-2.9652.373-1.2790.287-1.610.0681.2063.249-3.867-0.6362.9880.967-1.085-1.3370
Overige Niet-Contante Posten 3.98311.651-0.441-0.219-0.1675.035-0.403-6.402-0.9160.210.038-0.0530.231-1.8391.1360.0030.514-0.5310.677-0.101-0.119-0.4780.125-0.3720.008-2.3621.3171.3710.9024.4591.0231.4510.662-0.3880.73
Kasstroom uit Operationele Activiteiten -13.95-7.708-0.9015.603-9.736-3.554-5.863-1.032-13.03-5.732-9.2771.238-5.634-0.4010.283-4.86-0.7841.897-7.857-4.896-7.532-6.942-9.791-1.282-7.262-7.852-5.8271.846-5.62-4.0891.9140.2332.989-1.7760
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2.629-3.762-3.962-1.957-1.949-3.567-1.184-3.318-4.93-12.396-10.589-6.046-0.234-1.526-0.071-0.02-0.091-0.036-0.570-0.12-0.022-0.0430-0.1280-0.897-0.995-1.04-4.55-1.764-1.731-0.945-0.4610
Netto Overnames 00000000000000000000000000000000000
Aankoop van Beleggingen 00000000000000000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000000000000000
Overige Investeringsactiviteiten 00-3.962-1.957-1.949-3.567-1.184-1.721-4.93-12.396-9.38-6.046-0.234-0.097-1.424-0.019-0.091-0.036-0.570.049-0.12-0.044-0.0210-0.1282.425-0.18-0.188-0.0953.191-1.764-1.731-0.94500
Kasstroom uit Investeringsactiviteiten -2.629-3.762-3.962-1.957-1.949-3.567-1.184-3.318-4.93-12.396-9.38-6.046-0.234-1.526-0.071-0.02-0.091-0.036-0.570.049-0.12-0.022-0.0430-0.1282.425-0.897-0.995-1.04-4.55-1.764-1.731-0.945-0.4610
Financieringsactiviteiten:
Schuldaflossingen 00-0.376-0.37-0.365-0.042-0.063-0.063-0.063-0.064-0.062-0.063-0.063-0.153-0.063-0.0210-0.063-0.030-0.05-0.313-0.113-0.238-0.238-0.238-0.238-0.238-0.238-0.239-0.238-0.238-0.615-0.350
Uitgifte van Gewone Aandelen 46.2430.3950.2770.17103.1100.8360-0.0883.3341.0791210.3020022.0029.20.17910.65100.00325.1470000274.73410.50000
Terugkoop van Gewone Aandelen 0000000000000-0.003000000000000000000000
Uitgekeerde Dividenden 00000000000000000000000000000000000
Overige Financieringsactiviteiten 00-0.376-0.37-0.365-0.36-0.063-0.244-0.034-0.226-0.184-0.173-7.060.04100.2620.1279.20.179-0.5060-0.025-2.0300-0.3410-0.6514.73410.50010
Kasstroom uit Financieringsactiviteiten 45.8570.014-0.099-0.199-0.3652.708-0.0630.529-0.097-0.3783.088-0.236113.8770.148-0.063-0.02122.0659.170.17910.095-0.313-0.13522.879-0.238-0.238-0.58-0.23826.1114.49510.262-0.238-0.6150.650
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000.0010.001-0.0010.00200.00100.004-1.2090.001-00000000000000000-0.02000-0.0320
Netto Kasstroomverandering 29.278-11.456-4.9613.448-12.051-4.411-7.11-3.82-18.057-18.502-16.778-5.043108.009-1.7780.149-4.9011.1253.9260.743-4.6692.442-7.278-9.96921.597-7.628-5.665-7.3040.61219.451-4.16410.412-1.7371.43-1.6190
Kaspositie aan het Einde van de Periode 46.17916.90128.35733.31829.8741.92146.33253.44257.26275.34493.846110.624115.6677.6589.4379.28814.18913.0649.1388.39413.06310.62117.89927.8686.27113.89919.56426.86826.2566.80510.9690.5572.2940.590