Intel Corporation
NASDAQ:INTC
19.52 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,284 | 12,833 | 12,724 | 15,406 | 14,158 | 12,949 | 11,715 | 14,042 | 15,338 | 15,321 | 18,353 | 20,528 | 19,192 | 19,631 | 19,673 | 19,978 | 18,333 | 19,728 | 19,828 | 20,209 | 19,190 | 16,505 | 16,061 | 18,657 | 19,163 | 16,962 | 16,066 | 17,053 | 16,149 | 14,763 | 14,796 | 16,374 | 15,778 | 13,533 | 13,702 | 14,914 | 14,465 | 13,195 | 12,781 | 14,721 | 14,554 | 13,831 | 12,764 | 13,834 | 13,483 | 12,811 | 12,580 | 13,477 | 13,457 | 13,501 | 12,906 | 13,887 | 14,233 | 25,879 | 12,847 | 11,457 | 11,102 | 10,765 | 10,299 | 10,569 | 9,389 | 8,024 | 7,145 | 8,226 | 10,217 | 9,470 | 9,673 | 10,712 | 10,090 | 8,680 | 8,852 | 9,694 | 8,739 | 8,009 | 8,940 | 10,201 | 9,960 | 9,231 | 9,434 | 9,598 | 8,471 | 8,049 | 8,091 | 8,741 | 7,833 | 6,816 | 6,751 | 7,160 | 6,504 | 6,319 | 6,781 | 6,983 | 6,545 | 6,334 | 6,677 | 8,702 | 8,731 | 8,300 | 7,993 | 8,212 | 7,328 | 6,746 | 7,103 | 7,614 | 6,731 | 5,927 | 6,001 | 6,507 | 6,155 | 5,960 | 6,448 | 6,440 | 5,142 | 4,621 | 4,644 | 4,580 | 4,171 | 3,894 | 3,557 | 3,228 | 2,863 | 2,770 | 2,660 | 2,389 | 2,239.8 | 2,129.6 | 2,023.6 | 1,856.8 | 1,426.2 | 1,319.7 | 1,241.3 | 1,205.4 | 1,187.7 | 1,252.7 | 1,132.8 | 1,046.1 | 1,012.4 | 968.3 | 894.5 | 894.9 | 771.4 | 747.3 | 713.1 | 727.4 | 784.9 | 726.7 | 635.8 | 572.5 | 501.1 | 439 | 394.5 | 355.6 | 324.1 | 305.2 | 280.1 | 318 | 311.7 |
Kosten van de omzet
| 11,287 | 8,286 | 7,507 | 8,359 | 8,140 | 8,311 | 7,707 | 8,542 | 8,803 | 9,734 | 9,109 | 9,519 | 8,446 | 8,425 | 8,819 | 8,630 | 8,592 | 9,221 | 7,812 | 8,331 | 7,895 | 6,627 | 6,972 | 7,430 | 6,803 | 6,543 | 6,335 | 6,286 | 6,092 | 5,665 | 5,649 | 6,269 | 5,795 | 5,560 | 5,572 | 5,324 | 5,354 | 4,947 | 5,051 | 5,100 | 5,096 | 4,914 | 5,138 | 5,263 | 5,069 | 5,341 | 5,514 | 5,660 | 4,942 | 4,947 | 4,641 | 4,935 | 5,215 | 10,092 | 4,962 | 4,051 | 3,781 | 3,530 | 3,770 | 3,729 | 3,985 | 3,945 | 3,884 | 3,857 | 4,198 | 4,221 | 4,466 | 4,486 | 4,919 | 4,605 | 4,420 | 4,884 | 4,445 | 3,838 | 3,997 | 3,901 | 4,012 | 4,028 | 3,836 | 4,221 | 3,752 | 3,269 | 3,221 | 3,185 | 3,275 | 3,348 | 3,239 | 3,464 | 3,331 | 3,350 | 3,301 | 3,402 | 3,553 | 3,307 | 3,225 | 3,230 | 3,148 | 3,283 | 2,989 | 3,176 | 3,026 | 2,771 | 2,912 | 3,176 | 3,192 | 3,027 | 2,749 | 2,691 | 2,604 | 2,343 | 2,307 | 2,392 | 2,201 | 2,150 | 2,421 | 2,389 | 2,008 | 1,805 | 1,609 | 2,023 | 1,273 | 1,156 | 1,124 | 712 | 656.5 | 600.4 | 566.1 | 583.6 | 507.9 | 486.2 | 462.1 | 467.2 | 491 | 484.6 | 454.6 | 450.3 | 417.4 | 404.5 | 373.8 | 424.9 | 374 | 352.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,997 | 4,547 | 5,217 | 7,047 | 6,018 | 4,638 | 4,008 | 5,500 | 6,535 | 5,587 | 9,244 | 11,009 | 10,746 | 11,206 | 10,854 | 11,348 | 9,741 | 10,507 | 12,016 | 11,878 | 11,295 | 9,878 | 9,089 | 11,227 | 12,360 | 10,419 | 9,731 | 10,767 | 10,057 | 9,098 | 9,147 | 10,105 | 9,983 | 7,973 | 8,130 | 9,590 | 9,111 | 8,248 | 7,730 | 9,621 | 9,458 | 8,917 | 7,626 | 8,571 | 8,414 | 7,470 | 7,066 | 7,817 | 8,515 | 8,554 | 8,265 | 8,952 | 9,018 | 15,787 | 7,885 | 7,406 | 7,321 | 7,235 | 6,529 | 6,840 | 5,404 | 4,079 | 3,261 | 4,369 | 6,019 | 5,249 | 5,207 | 6,226 | 5,171 | 4,075 | 4,432 | 4,810 | 4,294 | 4,171 | 4,943 | 6,300 | 5,948 | 5,203 | 5,598 | 5,377 | 4,719 | 4,780 | 4,870 | 5,556 | 4,558 | 3,468 | 3,512 | 3,696 | 3,173 | 2,969 | 3,480 | 3,581 | 2,992 | 3,027 | 3,452 | 5,472 | 5,583 | 5,017 | 5,004 | 5,036 | 4,302 | 3,975 | 4,191 | 4,438 | 3,539 | 2,900 | 3,252 | 3,816 | 3,551 | 3,617 | 4,141 | 4,048 | 2,941 | 2,471 | 2,223 | 2,191 | 2,163 | 2,089 | 1,948 | 1,205 | 1,590 | 1,614 | 1,536 | 1,677 | 1,583.3 | 1,529.2 | 1,457.5 | 1,273.2 | 918.3 | 833.5 | 779.2 | 738.2 | 696.7 | 768.1 | 678.2 | 595.8 | 595 | 563.8 | 520.7 | 470 | 397.4 | 395 | 713.1 | 727.4 | 784.9 | 726.7 | 635.8 | 572.5 | 501.1 | 439 | 394.5 | 355.6 | 324.1 | 305.2 | 280.1 | 318 | 311.7 |
Brutowinstmarge
| 0.15 | 0.354 | 0.41 | 0.457 | 0.425 | 0.358 | 0.342 | 0.392 | 0.426 | 0.365 | 0.504 | 0.536 | 0.56 | 0.571 | 0.552 | 0.568 | 0.531 | 0.533 | 0.606 | 0.588 | 0.589 | 0.598 | 0.566 | 0.602 | 0.645 | 0.614 | 0.606 | 0.631 | 0.623 | 0.616 | 0.618 | 0.617 | 0.633 | 0.589 | 0.593 | 0.643 | 0.63 | 0.625 | 0.605 | 0.654 | 0.65 | 0.645 | 0.597 | 0.62 | 0.624 | 0.583 | 0.562 | 0.58 | 0.633 | 0.634 | 0.64 | 0.645 | 0.634 | 0.61 | 0.614 | 0.646 | 0.659 | 0.672 | 0.634 | 0.647 | 0.576 | 0.508 | 0.456 | 0.531 | 0.589 | 0.554 | 0.538 | 0.581 | 0.512 | 0.469 | 0.501 | 0.496 | 0.491 | 0.521 | 0.553 | 0.618 | 0.597 | 0.564 | 0.593 | 0.56 | 0.557 | 0.594 | 0.602 | 0.636 | 0.582 | 0.509 | 0.52 | 0.516 | 0.488 | 0.47 | 0.513 | 0.513 | 0.457 | 0.478 | 0.517 | 0.629 | 0.639 | 0.604 | 0.626 | 0.613 | 0.587 | 0.589 | 0.59 | 0.583 | 0.526 | 0.489 | 0.542 | 0.586 | 0.577 | 0.607 | 0.642 | 0.629 | 0.572 | 0.535 | 0.479 | 0.478 | 0.519 | 0.536 | 0.548 | 0.373 | 0.555 | 0.583 | 0.577 | 0.702 | 0.707 | 0.718 | 0.72 | 0.686 | 0.644 | 0.632 | 0.628 | 0.612 | 0.587 | 0.613 | 0.599 | 0.57 | 0.588 | 0.582 | 0.582 | 0.525 | 0.515 | 0.529 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 4,049 | 4,239 | 4,382 | 3,987 | 3,870 | 4,080 | 4,109 | 4,464 | 4,302 | 4,400 | 4,362 | 4,049 | 3,803 | 3,715 | 3,623 | 3,655 | 3,272 | 3,354 | 3,275 | 3,384 | 3,208 | 3,438 | 3,332 | 3,433 | 3,428 | 3,371 | 3,311 | 3,274 | 3,223 | 3,275 | 3,326 | 3,280 | 3,069 | 3,145 | 3,246 | 3,119 | 2,927 | 3,087 | 2,995 | 2,990 | 2,842 | 2,859 | 2,846 | 2,826 | 2,742 | 2,516 | 2,527 | 2,629 | 2,605 | 2,513 | 2,401 | 2,308 | 2,140 | 3,902 | 1,916 | 1,671 | 1,675 | 1,666 | 1,564 | 1,603 | 1,430 | 1,303 | 1,317 | 1,316 | 1,471 | 1,468 | 1,467 | 1,481 | 1,521 | 1,353 | 1,400 | 1,426 | 1,389 | 1,496 | 1,562 | 1,362 | 1,341 | 1,176 | 1,266 | 1,214 | 1,183 | 1,186 | 1,195 | 1,177 | 1,135 | 1,029 | 1,019 | 1,022 | 1,006 | 1,024 | 982 | 952 | 930 | 919 | 995 | 998 | 977 | 971 | 951 | 877 | 840 | 731 | 663 | 674 | 617 | 623 | 595 | 605 | 586 | 575 | 581 | 520 | 449 | 438 | 401 | 352 | 334 | 316 | 294 | 285 | 282 | 279 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 667 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 842 | 0 | 0 | 0 | 994 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 0 | 0 | 1,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,393 | 0 | 0 | 0 | 3,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 950 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 763 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,000 | 1,995 | 2,131 | 1,973 | 0 | 2,017 | 1,905 | 1,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,322 | 0 | 0 | 0 | -2,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,383 | 1,329 | 1,556 | 1,617 | 1,340 | 1,374 | 1,303 | 1,706 | 1,744 | 1,800 | 1,752 | 1,942 | 1,674 | 1,599 | 1,328 | 1,757 | 1,435 | 1,447 | 1,541 | 1,542 | 1,486 | 1,589 | 1,533 | 1,520 | 1,605 | 1,725 | 1,900 | 1,850 | 1,666 | 1,854 | 2,104 | 2,158 | 2,006 | 2,007 | 2,226 | 2,118 | 1,910 | 1,949 | 1,953 | 2,049 | 1,979 | 2,061 | 2,037 | 2,006 | 1,970 | 2,165 | 1,947 | 1,958 | 1,995 | 2,131 | 1,973 | 1,973 | 2,017 | 3,680 | 1,775 | 1,705 | 1,506 | 1,584 | 1,514 | 2,718 | 1,320 | 2,697 | 1,200 | 1,263 | 1,416 | 1,430 | 1,349 | 1,462 | 1,378 | 1,284 | 1,277 | 1,434 | 1,425 | 1,593 | 1,644 | 1,606 | 1,478 | 1,342 | 1,262 | 1,225 | 1,123 | 1,170 | 1,141 | 1,135 | 1,046 | 1,079 | 1,018 | 1,104 | 1,095 | 1,063 | 1,072 | 1,071 | 1,064 | 1,174 | 1,155 | 1,421 | 1,321 | 1,223 | 1,124 | 1,105 | 952 | 924 | 891 | 928 | 766 | 671 | 711 | 818 | 676 | 704 | 693 | 722 | 565 | 518 | 517 | 569 | 440 | 447 | 387 | 402 | 338 | 363 | 344 | 594.6 | 537.2 | 519.7 | 486.7 | 521 | 457.4 | 426.6 | 391.5 | 376.2 | 353.9 | 339.8 | 313.2 | 304.6 | 293.5 | 281.9 | 252.7 | 238.4 | 209.2 | 206.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 5,622 | 943 | 348 | 0 | 0 | 200 | 64 | 0 | 664 | -108 | 1,074 | 29 | 31 | -4 | -3 | 17 | 33 | 74 | -271 | 653 | -53 | -53 | -58 | -98 | -132 | 467 | -81 | -510 | 23 | 423 | 34 | -9 | -8 | 10 | 74 | 79 | -19 | 12 | 36 | -7 | -7 | -6 | 114 | -8 | 198 | -3 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 38 | 0 | 0 | 43 | 58 | 0 | 73 | 84 | 84 | 0 | 0 | 0 | 0 | -1,788 | 0 | 0 | 0 | -1,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11,054 | 5,568 | 5,938 | 5,604 | 5,210 | 5,454 | 5,412 | 6,170 | 6,046 | 6,200 | 6,114 | 5,991 | 5,477 | 5,314 | 4,951 | 5,412 | 4,707 | 4,801 | 4,816 | 4,976 | 4,744 | 5,077 | 4,915 | 5,003 | 5,083 | 5,146 | 5,261 | 5,177 | 4,938 | 5,166 | 5,468 | 5,479 | 5,149 | 5,241 | 5,562 | 5,304 | 4,905 | 5,104 | 5,010 | 5,111 | 4,898 | 4,992 | 4,956 | 4,906 | 4,786 | 4,751 | 4,547 | 4,662 | 4,674 | 4,722 | 4,455 | 4,353 | 4,233 | 7,694 | 3,727 | 3,383 | 3,185 | 3,254 | 3,081 | 4,340 | 2,762 | 4,000 | 2,517 | 2,579 | 2,887 | 2,898 | 2,816 | 3,172 | 2,902 | 2,643 | 2,682 | 2,865 | 2,822 | 3,099 | 3,225 | 2,991 | 2,848 | 2,554 | 2,566 | 2,477 | 2,346 | 2,399 | 2,394 | 2,994 | 2,249 | 2,192 | 2,121 | 2,232 | 2,203 | 2,316 | 2,165 | 2,573 | 2,603 | 2,687 | 2,735 | 2,878 | 2,718 | 2,588 | 2,388 | 2,223 | 1,913 | 1,655 | 1,554 | 1,602 | 1,383 | 1,294 | 1,306 | 1,423 | 1,262 | 1,279 | 1,274 | 1,242 | 1,014 | 956 | 918 | 921 | 774 | 763 | 681 | 687 | 620 | 642 | 609 | 818 | 713.8 | 684.6 | 638.7 | 662 | 590.3 | 550.9 | 510.9 | 488.4 | 458.7 | 445.2 | 409 | 390 | 362.5 | 346.4 | 318.1 | 302.3 | 270.1 | 262.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -9,057 | -1,021 | -1,069 | 2,585 | -8 | -1,016 | -1,468 | -1,132 | -175 | -700 | 4,341 | 4,989 | 5,227 | 5,546 | 3,694 | 5,884 | 5,059 | 5,697 | 7,038 | 6,797 | 6,447 | 4,617 | 4,174 | 6,224 | 7,349 | 5,273 | 4,470 | 5,395 | 5,115 | 3,827 | 3,599 | 4,526 | 4,462 | 1,318 | 2,568 | 4,299 | 4,192 | 2,896 | 2,615 | 4,453 | 4,540 | 3,844 | 2,533 | 3,549 | 3,504 | 2,719 | 2,519 | 3,155 | 3,841 | 3,832 | 3,810 | 4,599 | 4,785 | 8,093 | 4,158 | 4,023 | 4,136 | 3,981 | 3,448 | 2,497 | 2,579 | -12 | 670 | 1,539 | 3,098 | 2,255 | 2,062 | 3,047 | 2,144 | 1,350 | 1,675 | 1,488 | 1,374 | 1,072 | 1,718 | 3,309 | 3,100 | 2,649 | 3,032 | 2,900 | 2,373 | 2,381 | 2,476 | 2,562 | 2,304 | 1,276 | 1,391 | 1,464 | 964 | 639 | 1,315 | 1,008 | 389 | 217 | 642 | 2,576 | 2,857 | 2,408 | 2,554 | 2,754 | 2,056 | 2,320 | 2,637 | 2,836 | 2,156 | 1,606 | 1,781 | 2,393 | 2,289 | 2,338 | 2,867 | 2,806 | 1,927 | 1,515 | 1,305 | 1,270 | 1,389 | 1,326 | 1,267 | 518 | 970 | 972 | 927 | 859 | 869.5 | 844.6 | 818.8 | 611.2 | 328 | 282.6 | 268.3 | 249.8 | 238 | 322.9 | 269.2 | 205.8 | 232.5 | 217.4 | 202.6 | 167.7 | 127.3 | 132.4 | 713.1 | -1,553 | 784.9 | 726.7 | 635.8 | -1,088.7 | 501.1 | 439 | 394.5 | -1,044.7 | 324.1 | 305.2 | 280.1 | -1,107.2 | 311.7 |
Bedrijfsresultaat ratio
| -0.682 | -0.08 | -0.084 | 0.168 | -0.001 | -0.078 | -0.125 | -0.081 | -0.011 | -0.046 | 0.237 | 0.243 | 0.272 | 0.283 | 0.188 | 0.295 | 0.276 | 0.289 | 0.355 | 0.336 | 0.336 | 0.28 | 0.26 | 0.334 | 0.383 | 0.311 | 0.278 | 0.316 | 0.317 | 0.259 | 0.243 | 0.276 | 0.283 | 0.097 | 0.187 | 0.288 | 0.29 | 0.219 | 0.205 | 0.302 | 0.312 | 0.278 | 0.198 | 0.257 | 0.26 | 0.212 | 0.2 | 0.234 | 0.285 | 0.284 | 0.295 | 0.331 | 0.336 | 0.313 | 0.324 | 0.351 | 0.373 | 0.37 | 0.335 | 0.236 | 0.275 | -0.001 | 0.094 | 0.187 | 0.303 | 0.238 | 0.213 | 0.284 | 0.212 | 0.156 | 0.189 | 0.153 | 0.157 | 0.134 | 0.192 | 0.324 | 0.311 | 0.287 | 0.321 | 0.302 | 0.28 | 0.296 | 0.306 | 0.293 | 0.294 | 0.187 | 0.206 | 0.204 | 0.148 | 0.101 | 0.194 | 0.144 | 0.059 | 0.034 | 0.096 | 0.296 | 0.327 | 0.29 | 0.32 | 0.335 | 0.281 | 0.344 | 0.371 | 0.372 | 0.32 | 0.271 | 0.297 | 0.368 | 0.372 | 0.392 | 0.445 | 0.436 | 0.375 | 0.328 | 0.281 | 0.277 | 0.333 | 0.341 | 0.356 | 0.16 | 0.339 | 0.351 | 0.348 | 0.36 | 0.388 | 0.397 | 0.405 | 0.329 | 0.23 | 0.214 | 0.216 | 0.207 | 0.2 | 0.258 | 0.238 | 0.197 | 0.23 | 0.225 | 0.226 | 0.187 | 0.165 | 0.177 | 1 | -2.135 | 1 | 1 | 1 | -1.902 | 1 | 1 | 1 | -2.938 | 1 | 1 | 1 | -3.482 | 1 |
Totaal overige inkomsten en kosten netto
| -29 | -40 | 350 | 203 | -44 | 200 | 310 | 336 | -13 | -209 | 5,320 | 205 | 1,631 | 199 | 212 | 1,604 | -18 | 238 | -424 | 1,271 | 272 | 107 | 373 | -589 | -207 | 256 | 541 | 600 | 815 | 745 | 216 | -86 | -144 | 352 | -60 | 4 | 61 | 87 | 58 | 206 | 10 | 78 | 160 | 2 | 420 | -26 | -76 | 49 | 80 | 102 | 4 | -12 | 107 | -4 | 213 | 140 | 115 | 204 | -2 | 96 | -47 | -38 | -18 | -1,170 | -265 | 58 | 109 | 214 | 359 | 179 | 198 | 639 | 440 | 181 | 156 | 153 | -1,105 | 105 | 119 | 127 | 53 | 39 | 68 | 18 | -29 | -5 | -75 | -117 | -47 | -16 | 2 | -214 | -252 | 129 | 264 | 799 | 966 | 2,341 | 640 | 508 | 316 | 290 | 347 | 244 | 170 | 144 | 200 | 201 | 151 | 212 | 208 | 133 | 91 | 86 | 71 | 70 | 94 | 73 | 149 | 67 | 68 | 37 | 44 | 55.1 | 30 | 29.4 | 24.2 | 19.3 | 25.8 | 23.6 | 9.8 | 20.9 | 37.7 | 26.9 | 29.2 | 32.6 | 31.4 | 44.8 | 19.2 | 15 | -19.8 | 15.6 | -713.1 | 1,553 | -784.9 | -726.7 | -635.8 | 1,088.7 | -501.1 | -439 | -394.5 | 1,044.7 | -324.1 | -305.2 | -280.1 | 1,107.2 | -311.7 |
Inkomen voor belasting
| -9,086 | -2,004 | -719 | 2,788 | -52 | -816 | -1,158 | -796 | -188 | -909 | 9,661 | 5,194 | 6,858 | 5,745 | 3,906 | 7,488 | 5,041 | 5,935 | 6,614 | 8,068 | 6,719 | 4,724 | 4,547 | 5,635 | 7,142 | 5,529 | 5,011 | 6,035 | 5,930 | 4,572 | 3,815 | 4,440 | 4,318 | 1,670 | 2,508 | 4,303 | 4,253 | 2,983 | 2,673 | 4,659 | 4,550 | 3,922 | 2,693 | 3,551 | 3,924 | 2,693 | 2,443 | 3,204 | 3,921 | 3,934 | 3,814 | 4,587 | 4,892 | 8,302 | 4,371 | 4,163 | 4,251 | 4,185 | 3,446 | 2,593 | 2,532 | -50 | 652 | 369 | 2,833 | 2,313 | 2,171 | 3,261 | 2,503 | 1,529 | 1,873 | 2,127 | 1,814 | 1,253 | 1,874 | 3,462 | 3,243 | 2,754 | 3,151 | 3,027 | 2,426 | 2,420 | 2,544 | 2,580 | 2,275 | 1,271 | 1,316 | 1,347 | 917 | 623 | 1,317 | 794 | 137 | 346 | 906 | 3,375 | 3,823 | 4,749 | 3,194 | 3,262 | 2,372 | 2,610 | 2,984 | 3,080 | 2,326 | 1,750 | 1,981 | 2,594 | 2,440 | 2,550 | 3,075 | 2,939 | 2,018 | 1,601 | 1,376 | 1,340 | 1,483 | 1,399 | 1,416 | 585 | 1,038 | 1,009 | 971 | 914.1 | 899.4 | 873.5 | 842.9 | 630.5 | 353.8 | 306.2 | 278.1 | 270.7 | 275.7 | 349.8 | 298.4 | 238.4 | 263.9 | 262.2 | 221.8 | 182.7 | 107.5 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.684 | -0.156 | -0.057 | 0.181 | -0.004 | -0.063 | -0.099 | -0.057 | -0.012 | -0.059 | 0.526 | 0.253 | 0.357 | 0.293 | 0.199 | 0.375 | 0.275 | 0.301 | 0.334 | 0.399 | 0.35 | 0.286 | 0.283 | 0.302 | 0.373 | 0.326 | 0.312 | 0.354 | 0.367 | 0.31 | 0.258 | 0.271 | 0.274 | 0.123 | 0.183 | 0.289 | 0.294 | 0.226 | 0.209 | 0.316 | 0.313 | 0.284 | 0.211 | 0.257 | 0.291 | 0.21 | 0.194 | 0.238 | 0.291 | 0.291 | 0.296 | 0.33 | 0.344 | 0.321 | 0.34 | 0.363 | 0.383 | 0.389 | 0.335 | 0.245 | 0.27 | -0.006 | 0.091 | 0.045 | 0.277 | 0.244 | 0.224 | 0.304 | 0.248 | 0.176 | 0.212 | 0.219 | 0.208 | 0.156 | 0.21 | 0.339 | 0.326 | 0.298 | 0.334 | 0.315 | 0.286 | 0.301 | 0.314 | 0.295 | 0.29 | 0.186 | 0.195 | 0.188 | 0.141 | 0.099 | 0.194 | 0.114 | 0.021 | 0.055 | 0.136 | 0.388 | 0.438 | 0.572 | 0.4 | 0.397 | 0.324 | 0.387 | 0.42 | 0.405 | 0.346 | 0.295 | 0.33 | 0.399 | 0.396 | 0.428 | 0.477 | 0.456 | 0.392 | 0.346 | 0.296 | 0.293 | 0.356 | 0.359 | 0.398 | 0.181 | 0.363 | 0.364 | 0.365 | 0.383 | 0.402 | 0.41 | 0.417 | 0.34 | 0.248 | 0.232 | 0.224 | 0.225 | 0.232 | 0.279 | 0.263 | 0.228 | 0.261 | 0.271 | 0.248 | 0.204 | 0.139 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 7,903 | -350 | -282 | 128 | -362 | -2,289 | 1,610 | -135 | -1,207 | -455 | 1,548 | 571 | 35 | 684 | 545 | 1,631 | 765 | 830 | 953 | 1,163 | 729 | 545 | 573 | 440 | 744 | 523 | 557 | 6,722 | 1,414 | 1,764 | 851 | 878 | 940 | 340 | 462 | 690 | 1,144 | 277 | 681 | 998 | 1,233 | 1,126 | 746 | 926 | 974 | 693 | 398 | 736 | 949 | 1,107 | 1,076 | 1,227 | 1,424 | 2,188 | 1,211 | 983 | 1,296 | 1,298 | 1,004 | 311 | 676 | 348 | 5 | 135 | 819 | 712 | 728 | 990 | 712 | 251 | 237 | 626 | 513 | 368 | 517 | 1,009 | 1,248 | 716 | 973 | 904 | 520 | 663 | 814 | 407 | 618 | 375 | 401 | 298 | 231 | 177 | 381 | 290 | 31 | 150 | 421 | 1,182 | 1,314 | 1,612 | 498 | 1,154 | 914 | 861 | 985 | 1,016 | 767 | 578 | 708 | 851 | 866 | 905 | 1,092 | 1,029 | 706 | 560 | 482 | 473 | 552 | 520 | 527 | 213 | 379 | 369 | 354 | 320 | 315 | 305 | 295 | 202 | 113 | 93 | 94 | 82 | 74 | 119 | 101 | 74.5 | 92 | 91.5 | 78 | 60 | 35.5 | 48.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -16,639 | -1,610 | -381 | 2,669 | 297 | 1,481 | -2,758 | -664 | 1,019 | -454 | 8,113 | 4,623 | 6,823 | 5,061 | 3,361 | 5,857 | 4,276 | 5,105 | 5,661 | 6,905 | 5,990 | 4,179 | 3,974 | 5,195 | 6,398 | 5,006 | 4,454 | -687 | 4,516 | 2,808 | 2,964 | 3,562 | 3,378 | 1,330 | 2,046 | 3,613 | 3,109 | 2,706 | 1,992 | 3,661 | 3,317 | 2,796 | 1,947 | 2,625 | 2,950 | 2,000 | 2,045 | 2,468 | 2,972 | 2,827 | 2,738 | 3,360 | 3,468 | 6,114 | 3,160 | 3,180 | 2,955 | 2,887 | 2,442 | 2,282 | 1,856 | -398 | 647 | 234 | 2,014 | 1,601 | 1,443 | 2,271 | 1,791 | 1,278 | 1,636 | 1,501 | 1,301 | 885 | 1,357 | 2,453 | 1,995 | 2,038 | 2,178 | 2,123 | 1,906 | 1,757 | 1,730 | 2,173 | 1,657 | 896 | 915 | 1,049 | 686 | 446 | 936 | 504 | 106 | 196 | 485 | 2,193 | 2,509 | 3,137 | 2,696 | 2,108 | 1,458 | 1,749 | 1,999 | 2,064 | 1,559 | 1,172 | 1,273 | 1,743 | 1,574 | 1,645 | 1,983 | 1,910 | 1,312 | 1,041 | 894 | 867 | 931 | 879 | 889 | 372 | 659 | 640 | 617 | 594.1 | 584.4 | 568.5 | 547.9 | 428.5 | 240.8 | 213.2 | 184.1 | 188.7 | 201.7 | 230.8 | 197.4 | 163.9 | 171.9 | 170.7 | 143.8 | 122.7 | 72 | 99.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -1.253 | -0.125 | -0.03 | 0.173 | 0.021 | 0.114 | -0.235 | -0.047 | 0.066 | -0.03 | 0.442 | 0.225 | 0.356 | 0.258 | 0.171 | 0.293 | 0.233 | 0.259 | 0.286 | 0.342 | 0.312 | 0.253 | 0.247 | 0.278 | 0.334 | 0.295 | 0.277 | -0.04 | 0.28 | 0.19 | 0.2 | 0.218 | 0.214 | 0.098 | 0.149 | 0.242 | 0.215 | 0.205 | 0.156 | 0.249 | 0.228 | 0.202 | 0.153 | 0.19 | 0.219 | 0.156 | 0.163 | 0.183 | 0.221 | 0.209 | 0.212 | 0.242 | 0.244 | 0.236 | 0.246 | 0.278 | 0.266 | 0.268 | 0.237 | 0.216 | 0.198 | -0.05 | 0.091 | 0.028 | 0.197 | 0.169 | 0.149 | 0.212 | 0.178 | 0.147 | 0.185 | 0.155 | 0.149 | 0.111 | 0.152 | 0.24 | 0.2 | 0.221 | 0.231 | 0.221 | 0.225 | 0.218 | 0.214 | 0.249 | 0.212 | 0.131 | 0.136 | 0.147 | 0.105 | 0.071 | 0.138 | 0.072 | 0.016 | 0.031 | 0.073 | 0.252 | 0.287 | 0.378 | 0.337 | 0.257 | 0.199 | 0.259 | 0.281 | 0.271 | 0.232 | 0.198 | 0.212 | 0.268 | 0.256 | 0.276 | 0.308 | 0.297 | 0.255 | 0.225 | 0.193 | 0.189 | 0.223 | 0.226 | 0.25 | 0.115 | 0.23 | 0.231 | 0.232 | 0.249 | 0.261 | 0.267 | 0.271 | 0.231 | 0.169 | 0.162 | 0.148 | 0.157 | 0.17 | 0.184 | 0.174 | 0.157 | 0.17 | 0.176 | 0.161 | 0.137 | 0.093 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -3.88 | -0.38 | -0.09 | 0.63 | 0.07 | 0.35 | -0.66 | -0.16 | 0.25 | -0.11 | 1.99 | 1.14 | 1.68 | 1.25 | 0.83 | 1.43 | 1.02 | 1.2 | 1.33 | 1.6 | 1.36 | 0.94 | 0.88 | 1.14 | 1.4 | 1.08 | 0.95 | -0.15 | 0.96 | 0.6 | 0.63 | 0.75 | 0.71 | 0.28 | 0.43 | 0.77 | 0.65 | 0.57 | 0.42 | 0.77 | 0.68 | 0.56 | 0.39 | 0.53 | 0.59 | 0.4 | 0.41 | 0.5 | 0.59 | 0.56 | 0.55 | 0.66 | 0.67 | 1.14 | 0.58 | 0.57 | 0.53 | 0.52 | 0.44 | 0.42 | 0.34 | -0.071 | 0.12 | 0.04 | 0.36 | 0.28 | 0.25 | 0.39 | 0.31 | 0.22 | 0.28 | 0.26 | 0.23 | 0.15 | 0.23 | 0.41 | 0.33 | 0.33 | 0.35 | 0.33 | 0.3 | 0.27 | 0.27 | 0.33 | 0.25 | 0.14 | 0.14 | 0.16 | 0.1 | 0.07 | 0.14 | 0.07 | 0.02 | 0.03 | 0.07 | 0.33 | 0.37 | 0.47 | 0.4 | 0.31 | 0.22 | 0.26 | 0.3 | 0.31 | 0.24 | 0.18 | 0.2 | 0.27 | 0.24 | 0.26 | 0.31 | 0.33 | 0.19 | 0.16 | 0.14 | 0.15 | 0.14 | 0.13 | 0.13 | 0.07 | 0.1 | 0.1 | 0.09 | 0.1 | 0.09 | 0.09 | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0 | -0.03 | -0.01 | -0.01 | 0 | -0.01 |
Verwaterde WPA
| -3.88 | -0.38 | -0.09 | 0.63 | 0.07 | 0.35 | -0.66 | -0.16 | 0.25 | -0.11 | 1.98 | 1.13 | 1.67 | 1.24 | 0.82 | 1.42 | 1.02 | 1.19 | 1.31 | 1.58 | 1.35 | 0.92 | 0.87 | 1.12 | 1.38 | 1.05 | 0.93 | -0.15 | 0.94 | 0.58 | 0.61 | 0.73 | 0.69 | 0.27 | 0.42 | 0.74 | 0.64 | 0.55 | 0.41 | 0.74 | 0.66 | 0.55 | 0.38 | 0.51 | 0.58 | 0.39 | 0.4 | 0.48 | 0.58 | 0.54 | 0.53 | 0.64 | 0.65 | 1.11 | 0.56 | 0.56 | 0.52 | 0.51 | 0.43 | 0.4 | 0.33 | -0.071 | 0.11 | 0.04 | 0.35 | 0.28 | 0.25 | 0.39 | 0.3 | 0.22 | 0.28 | 0.26 | 0.22 | 0.15 | 0.23 | 0.4 | 0.32 | 0.33 | 0.35 | 0.33 | 0.3 | 0.27 | 0.26 | 0.32 | 0.25 | 0.14 | 0.14 | 0.16 | 0.1 | 0.07 | 0.14 | 0.07 | 0.02 | 0.03 | 0.07 | 0.32 | 0.36 | 0.45 | 0.39 | 0.3 | 0.21 | 0.26 | 0.29 | 0.3 | 0.23 | 0.17 | 0.18 | 0.24 | 0.22 | 0.23 | 0.28 | 0.27 | 0.19 | 0.15 | 0.13 | 0.12 | 0.14 | 0.13 | 0.13 | 0.05 | 0.1 | 0.1 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0 | -0.03 | -0.01 | -0.01 | 0 | -0.01 |
EBITDA
| -5,226 | 859 | 2,090 | 3,956 | 3,255 | 1,674 | 1,401 | 2,640 | 3,178 | 2,348 | 6,478 | 8,092 | 8,228 | 8,749 | 8,805 | 8,939 | 8,157 | 8,769 | 10,250 | 9,870 | 9,230 | 7,355 | 6,799 | 8,717 | 9,551 | 7,395 | 6,666 | 7,711 | 7,227 | 5,935 | 5,658 | 6,556 | 6,762 | 4,810 | 4,809 | 6,432 | 6,481 | 5,335 | 4,819 | 6,684 | 6,758 | 6,095 | 4,654 | 5,621 | 5,649 | 4,744 | 4,580 | 5,233 | 5,828 | 3,863 | 3,910 | 6,211 | 4,769 | 5,435 | 4,166 | 5,686 | 4,063 | 3,792 | 4,587 | 3,854 | 2,764 | 1,365 | 1,991 | 1,539 | 4,259 | 3,426 | 3,556 | 4,225 | 3,432 | 2,645 | 3,001 | 3,172 | 2,728 | 2,287 | 2,932 | 4,417 | 4,214 | 2,649 | 3,032 | 4,111 | 2,373 | 2,381 | 2,476 | 3,832 | 3,570 | 1,276 | 1,391 | 2,850 | 2,238 | 2,047 | 1,315 | 2,651 | 389 | 1,984 | 2,236 | 3,839 | 4,087 | 3,587 | 3,826 | 3,902 | 3,314 | 3,111 | 3,429 | 3,605 | 2,890 | 2,280 | 2,576 | 2,976 | 2,848 | 2,867 | 3,388 | 3,325 | 2,423 | 1,977 | 1,716 | 1,655 | 1,752 | 1,647 | 1,577 | 803 | 1,250 | 1,216 | 1,165 | 1,082.4 | 1,046 | 1,018 | 971 | 752.2 | 460.9 | 406.9 | 387.7 | 362 | 342.8 | 428.4 | 365 | 291.2 | 310.5 | 281.9 | 268 | 231.6 | 188.2 | 188.6 | 713.1 | -1,553 | 784.9 | 726.7 | 635.8 | -1,088.7 | 501.1 | 439 | 394.5 | -1,044.7 | 324.1 | 305.2 | 280.1 | -1,107.2 | 311.7 |
EBITDA ratio
| -0.393 | 0.121 | 0.175 | 0.282 | 0.255 | 0.147 | 0.111 | 0.208 | 0.721 | 0.165 | 0.051 | 0.378 | 0.429 | 0.446 | 0.541 | 0.447 | 0.441 | 0.431 | 0.517 | 0.463 | 0.333 | 0.295 | 0.236 | 0.363 | 0.383 | 0.326 | 0.241 | 0.271 | 0.447 | 0.438 | 0.387 | 0.29 | 0.335 | 0.278 | 0.192 | 0.29 | 0.285 | 0.255 | 0.223 | 0.299 | 0.318 | 0.288 | 0.222 | 0.276 | 0.25 | 0.217 | 0.208 | 0.235 | 0.287 | 0.286 | 0.303 | 0.441 | 0.335 | 0.317 | 0.324 | 0.496 | 0.366 | 0.352 | 0.338 | 0.342 | 0.294 | 0.03 | 0.13 | 0.384 | 0.42 | 0.371 | 0.411 | 0.415 | 0.351 | 0.315 | 0.349 | 0.326 | 0.308 | 0.286 | 0.329 | 0.432 | 0.422 | 0.408 | 0.455 | 0.424 | 0.424 | 0.448 | 0.459 | 0.508 | 0.457 | 0.374 | 0.394 | 0.398 | 0.345 | 0.328 | 0.386 | 0.381 | 0.341 | 0.336 | 0.34 | 0.379 | 0.388 | 0.175 | 0.431 | 0.439 | 0.474 | 0.438 | 0.455 | 0.473 | 0.429 | 0.385 | 0.457 | 0.457 | 0.463 | 0.481 | 0.492 | 0.516 | 0.452 | 0.409 | 0.353 | 0.361 | 0.398 | 0.399 | 0.399 | 0.249 | 0.407 | 0.422 | 0.417 | 0.422 | 0.448 | 0.457 | 0.462 | 0.388 | 0.297 | 0.279 | 0.293 | 0.267 | 0.245 | 0.302 | 0.274 | 0.222 | 0.251 | 0.219 | 0.252 | 0.214 | 0.238 | 0.198 | 1 | -2.135 | 1 | 1 | 1 | -1.902 | 1 | 1 | 1 | -2.938 | 1 | 1 | 1 | -3.482 | 1 |