Intellego Technologies AB
SSE:INT.ST
16 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 9.872 | 33.716 | 8.062 | 42.503 | 8.657 | 15.163 | 44.761 | 6.744 | 0.808 | 5.188 | 8.804 | 12.014 | 14.597 | 0.505 | 2.016 | -1.455 |
Kortetermijnbeleggingen
| 0 | 8.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.909 |
Liquide middelen en kortetermijnbeleggingen
| 9.872 | 33.716 | 8.062 | 42.503 | 8.657 | 15.163 | 44.761 | 6.744 | 0.808 | 5.188 | 8.804 | 12.014 | 14.597 | 0.505 | 2.016 | 1.455 |
Nettovorderingen
| 125.446 | 115.77 | 101.922 | 79.019 | 90.189 | 53.969 | 21.713 | 8.711 | 5.674 | 3.172 | 3.733 | 3.291 | 2.981 | 0.546 | 0.434 | 0 |
Voorraad
| 20.427 | 15.106 | 19.463 | 21.223 | 11 | 11.785 | 10.659 | 1.8 | 1.903 | 1.981 | 1.768 | 1.43 | 1.107 | 0.649 | 0.624 | 0 |
Overige vlottende activa
| 2.128 | 8.258 | 1.804 | 0.001 | 4.967 | 0.001 | 12.731 | 8.852 | -0.001 | 3.172 | 0.442 | 0.001 | 2.981 | 0.546 | 0.637 | 0 |
Totaal vlottende activa
| 157.873 | 172.85 | 131.251 | 142.746 | 40.344 | 80.918 | 77.133 | 17.396 | 8.384 | 10.341 | 14.305 | 16.736 | 18.685 | 1.7 | 3.278 | 1.455 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 91.656 | 48.327 | 37.913 | 16.553 | 14.116 | 7.099 | 6.287 | 0.256 | 0.262 | 0.122 | 0.124 | 0.049 | 0.047 | 0.023 | 0.015 | 0 |
Goodwill
| 80.064 | 80.447 | 71.572 | 74.413 | 69.58 | 71.831 | 92.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.08 | 5.777 | 4.842 | 4.141 | 1.576 | 2.815 | 2.033 | 1.552 | 1.253 | 0.902 | 0.595 | 0.402 | 0.402 | 0.238 | 0.238 | 0 |
Goodwill en immateriële activa
| 87.144 | 86.224 | 76.414 | 78.554 | 71.156 | 74.646 | 94.233 | 1.552 | 1.253 | 0.902 | 0.595 | 0.402 | 0.402 | 0.238 | 0.238 | 0 |
Langetermijnbeleggingen
| 7.906 | -0.162 | 7.481 | 95.107 | 0 | 0 | 98.488 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.017 | -2.957 | -2.625 | 0 |
Belastingvorderingen
| 0.18 | 0.163 | 0.136 | 0.121 | 4.708 | 4.519 | 5.778 | 5.497 | 4.7 | 4.561 | 4.173 | 3.877 | 3.481 | 2.719 | 2.387 | 0 |
Overige niet-vlottende activa
| 0 | 8.104 | -0 | -95.107 | 0.021 | 8.66 | -98.488 | 0.002 | 0 | 0 | 0 | 0 | 0 | 2.957 | 2.625 | -1.455 |
Totaal niet-vlottende activa
| 186.886 | 142.656 | 121.944 | 95.228 | 90.001 | 94.924 | 106.298 | 7.328 | 6.236 | 5.604 | 4.912 | 4.348 | 3.947 | 2.979 | 2.64 | -1.455 |
Totaal activa
| 344.758 | 315.505 | 253.195 | 237.974 | 130.345 | 175.842 | 183.432 | 24.724 | 14.621 | 15.945 | 19.217 | 21.083 | 22.632 | 4.68 | 5.918 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 13.553 | 17.611 | 15.844 | 15.673 | 0.011 | 16.168 | 3.3 | 0.343 | 1.065 | 0.56 | 0.966 | 1.458 | 2.185 | 0.388 | 0.499 | 0 |
Kortlopende schulden
| 18.851 | 17.339 | 9.173 | 9.095 | 67.321 | 4.74 | 4.435 | 0.4 | 0.4 | 0.4 | 0.419 | 0.046 | 0.074 | 0.102 | 0.111 | 0 |
Belastingschulden
| 10.689 | 5.878 | 2.595 | 0.327 | 17.955 | 0 | 1.005 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 |
Uitgestelde opbrengsten
| 12.417 | 7.341 | 0.402 | 1.2 | 18.611 | 0 | 0.017 | 0.017 | 0.011 | 0 | 0.64 | 0.575 | 0.656 | 0.256 | 0.131 | 0 |
Overige kortlopende verplichtingen
| 28.401 | 31.694 | 28.493 | 26.082 | 0.184 | 49.718 | 88.345 | 0.777 | 0.838 | 0.869 | 0.103 | 0.114 | 0.106 | 0.33 | 0.273 | 0 |
Totaal kortlopende verplichtingen
| 73.222 | 73.985 | 53.912 | 52.05 | 86.127 | 70.626 | 96.097 | 1.537 | 2.314 | 1.829 | 2.127 | 2.193 | 3.021 | 1.077 | 1.015 | 0 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 22.432 | 26.34 | 14.304 | 24.634 | 6.606 | 28.522 | 16.111 | 0.146 | 0.146 | 0.146 | 0.146 | 0.546 | 0.546 | 0.546 | 0.565 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 19.136 | 18.705 | 7.142 | 17.454 | 14.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.829 | 1.833 | 1.783 | 0.933 | 0.991 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0.001 | -0.002 | 24.836 | 8.581 | 19.303 | 23.751 | 51.583 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 43.396 | 46.876 | 48.065 | 51.602 | 41.158 | 53.248 | 67.694 | 0.148 | 0.148 | 0.146 | 0.146 | 0.547 | 0.546 | 0.546 | 0.565 | 0 |
Totaal passiva
| 116.618 | 120.861 | 101.977 | 103.652 | 127.285 | 123.874 | 163.791 | 1.685 | 2.462 | 1.975 | 2.273 | 2.74 | 3.567 | 1.623 | 1.58 | 0 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 20.87 | 17.472 | 18.08 | 16.268 | 13.295 | 11.895 | 11.47 | 10.614 | 9.331 | 0 |
Gewone aandelen
| 0.994 | 0.941 | 0.941 | 0.939 | 0.7 | 0.79 | 0.74 | 0.74 | 0.7 | 0.7 | 0.7 | 0.619 | 0.619 | 0.559 | 0.559 | 0 |
Ingehouden winsten
| 80.047 | 66.831 | 31.164 | 9.49 | -27.644 | -14.553 | -20.87 | -17.472 | -18.08 | -16.268 | -13.295 | -11.895 | -11.47 | -10.614 | -9.331 | 0 |
Overige gereserveerde algehele resultaten
| 5.614 | 6.459 | -1.3 | 4.522 | 7.662 | 0.745 | -20.87 | -17.472 | -18.08 | -16.268 | -13.295 | -11.895 | -11.47 | -10.614 | -9.331 | 1.01 |
Overige totale aandeelhoudersvermogen
| 141.485 | 120.413 | 120.413 | 119.371 | 22.342 | 64.986 | 39.771 | 39.771 | 29.539 | 29.538 | 29.538 | 29.619 | 29.916 | 13.112 | 13.11 | 0 |
Totaal eigen vermogen van aandeelhouders
| 228.14 | 194.644 | 151.218 | 134.322 | 3.06 | 51.968 | 19.641 | 23.039 | 12.159 | 13.97 | 16.944 | 18.343 | 19.065 | 3.057 | 4.338 | 1.01 |
Totaal eigen vermogen
| 228.14 | 194.644 | 151.218 | 134.322 | 3.06 | 51.968 | 19.641 | 23.039 | 12.159 | 13.97 | 16.944 | 18.343 | 19.065 | 3.057 | 4.338 | 1.01 |
Totaal passiva en aandeelhoudersvermogen
| 344.758 | 315.505 | 253.195 | 237.974 | 130.345 | 175.842 | 183.432 | 24.724 | 14.621 | 15.945 | 19.217 | 21.083 | 22.632 | 4.68 | 5.918 | 1.01 |