International Seaways, Inc.
NYSE:INSW
35.79 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 225.19 | 257.409 | 274.401 | 250.734 | 47.243 | 292.203 | 287.13 | 338.157 | 236.829 | 188.197 | 101.482 | 94.67 | 84.816 | 96.571 | 46.756 | 56.703 | 99.883 | 139.725 | 125.337 | 124.022 | 71.278 | 69.01 | 101.874 | 100.548 | 60.926 | 56.909 | 51.978 | 69.426 | 59.968 | 71.957 | 88.75 | 85.81 | 80.771 | 103.062 | 128.676 | 124.97 | 131.121 | 124.093 | 117.45 |
| Kosten van de omzet
| 85.002 | 116.866 | 107.655 | 116.332 | 81.649 | 111.966 | 100.927 | 102.473 | 96.373 | 97.17 | 98.133 | 106.03 | 101.507 | 103.677 | 50.409 | 61.467 | 62.808 | 61.134 | 67.064 | 69.856 | 69.162 | 69.12 | 74.497 | 73.406 | 74.162 | 65.952 | 66.082 | 69.336 | 71.06 | 68.185 | 68.313 | 70.992 | 68.995 | 65.126 | 67.401 | 76.058 | 69.203 | 67.101 | 71.862 |
| Brutowinst
| 140.188 | 140.543 | 166.746 | 134.402 | -34.406 | 180.237 | 186.203 | 235.684 | 140.456 | 91.027 | 3.349 | -11.36 | -16.691 | -7.106 | -3.653 | -4.764 | 37.075 | 78.591 | 58.273 | 54.166 | 2.116 | -0.11 | 27.377 | 27.142 | -13.236 | -9.043 | -14.104 | 0.09 | -11.092 | 3.772 | 20.437 | 14.818 | 11.776 | 37.936 | 61.275 | 48.912 | 61.918 | 56.992 | 45.588 |
| Brutowinstmarge
| 0.623 | 0.546 | 0.608 | 0.536 | -0.728 | 0.617 | 0.648 | 0.697 | 0.593 | 0.484 | 0.033 | -0.12 | -0.197 | -0.074 | -0.078 | -0.084 | 0.371 | 0.562 | 0.465 | 0.437 | 0.03 | -0.002 | 0.269 | 0.27 | -0.217 | -0.159 | -0.271 | 0.001 | -0.185 | 0.052 | 0.23 | 0.173 | 0.146 | 0.368 | 0.476 | 0.391 | 0.472 | 0.459 | 0.388 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 13.411 | 11.985 | 12.374 | 11.881 | 12.314 | 11.522 | 11.246 | 13.499 | 11.839 | 10.847 | 10.166 | 10.096 | 8.191 | 6.522 | 8.14 | 7.497 | 7.422 | 6.694 | 7.434 | 7.279 | 6.449 | 6.297 | 6.773 | 6.777 | 5.434 | 6.064 | 6.029 | 6.709 | 6.06 | 5.478 | 7.093 | 13.593 | 9.894 | 8.857 | 8.317 | 9.356 | 12.174 | 9.316 | 10.709 |
| Verkoop- en marketingkosten
| 0 | 0.226 | 0 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 13.411 | 11.985 | 12.374 | 12.391 | 12.314 | 11.522 | 11.246 | 13.499 | 11.839 | 10.847 | 10.166 | 10.096 | 8.191 | 6.522 | 8.14 | 7.497 | 7.422 | 6.694 | 7.434 | 7.279 | 6.449 | 6.297 | 6.773 | 6.777 | 5.434 | 6.064 | 6.029 | 6.709 | 6.06 | 5.478 | 7.093 | 13.593 | 9.894 | 8.857 | 8.317 | 9.356 | 12.174 | 9.316 | 10.709 |
| Overige kosten
| 25.805 | 2.36 | 2.954 | 8.396 | 33.585 | 3.381 | 4.281 | 2.772 | 0.36 | -0.574 | -0.226 | -6.393 | -0.113 | 0.267 | 0.292 | 0.68 | -0.208 | 0.143 | -13.432 | -3.102 | 0.284 | 0.839 | 1.036 | 0.249 | 0.22 | -4.863 | 0.679 | 0.14 | 0.19 | -6.76 | 0.086 | 0.037 | -2.244 | -0.175 | 1.416 | 0.001 | 0.003 | 0.032 | 0.03 |
| Bedrijfskosten
| 39.216 | 11.985 | 12.374 | 12.391 | 45.899 | 11.522 | 11.246 | 13.499 | 11.839 | 10.847 | 10.166 | 10.094 | 8.129 | 6.915 | 8.181 | 7.506 | 7.409 | 6.565 | 7.496 | 7.265 | 6.431 | 6.276 | 8.071 | 6.777 | 5.434 | 6.064 | 6.029 | 6.709 | 6.06 | 5.478 | 7.093 | 13.593 | 9.894 | 8.857 | 8.317 | 9.356 | 12.174 | 9.316 | 10.709 |
| Bedrijfsresultaat
| 100.972 | 128.558 | 154.372 | 122.011 | 114.16 | 168.676 | 185.298 | 232.773 | 128.406 | 82.22 | -1.446 | -14.788 | -57.091 | -14.021 | -6.377 | -109.746 | 22.188 | 73.097 | 58.46 | 33.275 | 5.631 | 0.081 | 27.394 | 24.797 | -30.683 | -0.847 | -18.366 | -79.48 | -10.953 | 4.221 | 26.95 | -47.753 | -35.27 | 41.064 | 64.749 | 49.944 | 63.96 | 59.506 | 48.463 |
| Bedrijfsresultaat ratio
| 0.448 | 0.499 | 0.563 | 0.487 | 2.416 | 0.577 | 0.645 | 0.688 | 0.542 | 0.437 | -0.014 | -0.156 | -0.673 | -0.145 | -0.136 | -1.935 | 0.222 | 0.523 | 0.466 | 0.268 | 0.079 | 0.001 | 0.269 | 0.247 | -0.504 | -0.015 | -0.353 | -1.145 | -0.183 | 0.059 | 0.304 | -0.556 | -0.437 | 0.398 | 0.503 | 0.4 | 0.488 | 0.48 | 0.413 |
| Totaal overige inkomsten en kosten netto
| -9.285 | -10.065 | -9.882 | -11.737 | -16.171 | -14.533 | -12.666 | -14.319 | -14.972 | -13.132 | -12.966 | -18.264 | -10.752 | -6.739 | -6.988 | -7.143 | -8.207 | -8.738 | -25.441 | -17.383 | -16.726 | -16.604 | -16.497 | -17.955 | -17.1 | -17.949 | -10.942 | -11.253 | -10.927 | -15.922 | -8.963 | -9.721 | -15.612 | -10.385 | -4.855 | -12.084 | -12 | -11.721 | -12.758 |
| Inkomen voor belasting
| 91.687 | 144.723 | 144.49 | 135.56 | 97.989 | 154.143 | 172.632 | 218.454 | 113.434 | 69.088 | -12.997 | -33.052 | -67.843 | -20 | -13.365 | -116.889 | 13.981 | 64.359 | 33.019 | 15.892 | -11.095 | -16.523 | 10.897 | 6.842 | -47.783 | -18.796 | -29.308 | -90.707 | -21.793 | -11.615 | 18.071 | -57.474 | -50.882 | 30.679 | 59.894 | 37.86 | 51.96 | 47.785 | 35.705 |
| Inkomen voor belasting ratio
| 0.407 | 0.562 | 0.527 | 0.541 | 2.074 | 0.528 | 0.601 | 0.646 | 0.479 | 0.367 | -0.128 | -0.349 | -0.8 | -0.207 | -0.286 | -2.061 | 0.14 | 0.461 | 0.263 | 0.128 | -0.156 | -0.239 | 0.107 | 0.068 | -0.784 | -0.33 | -0.564 | -1.307 | -0.363 | -0.161 | 0.204 | -0.67 | -0.63 | 0.298 | 0.465 | 0.303 | 0.396 | 0.385 | 0.304 |
| Belastingkosten
| -0.001 | 0 | 34.11 | 3.446 | -0.052 | 0.381 | -0.001 | 0.025 | 0.007 | 0.052 | 0.004 | 1.582 | 0.035 | 0.001 | 13.04 | -21.232 | 13.147 | 0.001 | 3.688 | 0.001 | 25.768 | 26.297 | 26.639 | -0.116 | 0.003 | 17.045 | 0.008 | 0.013 | 0.023 | 0.004 | 0.004 | 0.283 | -0.02 | 0.173 | 0.004 | 0.254 | 0.027 | 0.095 | -0.236 |
| Nettowinst
| 91.688 | 144.723 | 144.49 | 132.114 | 97.937 | 153.762 | 172.633 | 218.429 | 113.427 | 69.036 | -13.001 | -33.992 | -67.352 | -20 | -13.365 | -116.889 | 13.981 | 64.272 | 33.019 | 15.891 | -11.095 | -16.523 | 10.897 | 6.958 | -47.786 | -18.796 | -29.316 | -90.72 | -21.816 | -11.619 | 18.047 | -57.757 | -50.862 | 30.506 | 59.89 | 37.606 | 51.933 | 47.69 | 35.941 |
| Nettowinstmarge
| 0.407 | 0.562 | 0.527 | 0.527 | 2.073 | 0.526 | 0.601 | 0.646 | 0.479 | 0.367 | -0.128 | -0.359 | -0.794 | -0.207 | -0.286 | -2.061 | 0.14 | 0.46 | 0.263 | 0.128 | -0.156 | -0.239 | 0.107 | 0.069 | -0.784 | -0.33 | -0.564 | -1.307 | -0.364 | -0.161 | 0.203 | -0.673 | -0.63 | 0.296 | 0.465 | 0.301 | 0.396 | 0.384 | 0.306 |
| WPA (Winst Per Aandeel)
| 1.85 | 2.93 | 2.95 | 2.7 | 2 | 3.14 | 3.51 | 4.45 | 2.3 | 1.39 | -0.26 | -0.68 | -1.44 | -0.5 | -0.48 | -4.19 | 0.5 | 2.26 | 1.13 | 0.54 | -0.38 | -0.57 | 0.37 | 0.24 | -1.64 | -0.65 | -1.01 | -3.12 | -0.75 | -0.4 | 0.62 | -1.98 | -1.74 | 1.05 | 2.05 | 1.29 | 1.78 | 1.64 | 1.23 |
| Verwaterde WPA
| 1.84 | 2.91 | 2.93 | 2.68 | 1.99 | 3.11 | 3.48 | 4.4 | 2.28 | 1.38 | -0.26 | -0.68 | -1.44 | -0.5 | -0.48 | -4.18 | 0.5 | 2.24 | 1.12 | 0.54 | -0.38 | -0.57 | 0.37 | 0.24 | -1.64 | -0.65 | -1.01 | -3.12 | -0.75 | -0.4 | 0.62 | -1.98 | -1.74 | 1.05 | 2.05 | 1.29 | 1.78 | 1.64 | 1.23 |
| EBITDA
| 145.38 | 163.621 | 188.525 | 180.589 | 147.745 | 201.16 | 204.505 | 264.99 | 156.941 | 107.995 | 28.317 | 4.402 | -34.219 | 5.303 | 10.669 | -89.119 | 48.68 | 90.906 | 69.044 | 45.757 | 14.646 | 12.432 | 38.235 | 43.238 | -11.147 | 10.937 | -0.063 | -58.73 | 9.765 | 17.775 | 32.779 | -28.546 | -21.144 | 50.234 | 73.172 | 69.99 | 70.148 | 67.565 | 55.043 |
| EBITDA ratio
| 0.646 | 0.641 | 0.687 | 0.621 | 5.208 | 0.7 | 0.727 | 0.666 | 0.664 | 0.545 | 0.252 | -0.239 | 0.078 | -0.145 | 0.228 | -0.408 | 0.539 | 0.689 | 0.484 | 0.246 | 0.328 | 0.308 | 0.465 | 0.274 | 0.102 | 0.099 | 0.125 | 0.032 | 0.273 | 0.34 | 0.514 | -0.21 | 0.402 | 0.591 | 0.669 | 0.569 | 0.619 | 0.64 | 0.575 |