Inseego Corp.
NASDAQ:INSG
10.83 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 54.032 | 59.149 | 45.009 | 42.754 | 48.583 | 53.557 | 50.794 | 52.915 | 69.167 | 61.856 | 61.384 | 72.892 | 66.217 | 65.693 | 57.597 | 86.063 | 90.24 | 80.689 | 56.84 | 52.333 | 62.716 | 55.891 | 48.556 | 56.043 | 50.63 | 49.057 | 46.733 | 46.534 | 57.461 | 59.913 | 55.389 | 52.919 | 60.881 | 62.811 | 66.944 | 58.056 | 54.577 | 54.815 | 53.494 | 55.361 | 44.33 | 37.27 | 48.284 | 65.335 | 92.673 | 91.124 | 85.921 | 70.675 | 71.017 | 102.446 | 100.15 | 109.794 | 113.263 | 118.021 | 61.784 | 119.278 | 75.602 | 71.823 | 72.239 | 88.636 | 94.293 | 84.1 | 70.393 | 65.115 | 78.398 | 89.63 | 87.83 | 118.012 | 104.616 | 97.427 | 109.848 | 77.016 | 55.143 | 45.654 | 40.159 | 48.683 | 42.129 | 38.597 | 32.328 | 33.449 | 31.018 | 24.116 | 15.144 | 10.604 | 8.063 | 7.659 | 7.489 | 7.963 | 5.905 | 7.731 | 7.272 | 7.258 | 4.14 | 12.508 | 19.737 | 27.746 | 17.477 | 9.094 | 6.837 |
| Kosten van de omzet
| 35.232 | 36.109 | 31.252 | 34.8 | 46.688 | 34.661 | 32.607 | 37.104 | 51.211 | 43.964 | 46.136 | 54.732 | 47.274 | 45.344 | 39.124 | 59.617 | 65.07 | 58.689 | 39.613 | 37.302 | 44.091 | 40.336 | 33.796 | 36.25 | 33.026 | 31.4 | 31.19 | 28.986 | 41.089 | 42.684 | 39.203 | 43.936 | 37.957 | 39.573 | 45.761 | 41.528 | 40.109 | 39.492 | 40.86 | 42.855 | 33.844 | 33.283 | 38.216 | 53.296 | 72.29 | 72.1 | 69.073 | 57.117 | 56.371 | 79.195 | 79.162 | 84.068 | 86.573 | 91.839 | 55.79 | 97.535 | 62.412 | 58.231 | 54.47 | 65.395 | 64.488 | 65.544 | 54.337 | 57.425 | 61.735 | 66.952 | 66.119 | 82.796 | 73.604 | 66.808 | 75.854 | 56.567 | 40.796 | 34.107 | 31.279 | 38.137 | 28.991 | 26.769 | 21.672 | 21.875 | 20.706 | 16.401 | 10.798 | 7.78 | 5.873 | 7.972 | 6.266 | 8.359 | 4.504 | 7.311 | 6.719 | 18.183 | 9.408 | 24.927 | 24.921 | 30.121 | 22.869 | 0 | 0 |
| Brutowinst
| 18.8 | 23.04 | 13.757 | 7.954 | 1.895 | 18.896 | 18.187 | 15.811 | 17.956 | 17.892 | 15.248 | 18.16 | 18.943 | 20.349 | 18.473 | 26.446 | 25.17 | 22 | 17.227 | 15.031 | 18.625 | 15.555 | 14.76 | 19.793 | 17.604 | 17.657 | 15.543 | 17.548 | 16.372 | 17.229 | 16.186 | 8.983 | 22.924 | 23.238 | 21.183 | 16.528 | 14.468 | 15.323 | 12.634 | 12.506 | 10.486 | 3.987 | 10.068 | 12.039 | 20.383 | 19.024 | 16.848 | 13.558 | 14.646 | 23.251 | 20.988 | 25.726 | 26.69 | 26.182 | 5.994 | 21.743 | 13.19 | 13.592 | 17.769 | 23.241 | 29.805 | 18.556 | 16.056 | 7.69 | 16.663 | 22.678 | 21.711 | 35.216 | 31.012 | 30.619 | 33.994 | 20.449 | 14.347 | 11.547 | 8.88 | 10.546 | 13.138 | 11.828 | 10.656 | 11.574 | 10.312 | 7.715 | 4.346 | 2.824 | 2.19 | -0.313 | 1.223 | -0.396 | 1.401 | 0.42 | 0.553 | -10.925 | -5.268 | -12.419 | -5.184 | -2.375 | -5.392 | 9.094 | 6.837 |
| Brutowinstmarge
| 0.348 | 0.39 | 0.306 | 0.186 | 0.039 | 0.353 | 0.358 | 0.299 | 0.26 | 0.289 | 0.248 | 0.249 | 0.286 | 0.31 | 0.321 | 0.307 | 0.279 | 0.273 | 0.303 | 0.287 | 0.297 | 0.278 | 0.304 | 0.353 | 0.348 | 0.36 | 0.333 | 0.377 | 0.285 | 0.288 | 0.292 | 0.17 | 0.377 | 0.37 | 0.316 | 0.285 | 0.265 | 0.28 | 0.236 | 0.226 | 0.237 | 0.107 | 0.209 | 0.184 | 0.22 | 0.209 | 0.196 | 0.192 | 0.206 | 0.227 | 0.21 | 0.234 | 0.236 | 0.222 | 0.097 | 0.182 | 0.174 | 0.189 | 0.246 | 0.262 | 0.316 | 0.221 | 0.228 | 0.118 | 0.213 | 0.253 | 0.247 | 0.298 | 0.296 | 0.314 | 0.309 | 0.266 | 0.26 | 0.253 | 0.221 | 0.217 | 0.312 | 0.306 | 0.33 | 0.346 | 0.332 | 0.32 | 0.287 | 0.266 | 0.272 | -0.041 | 0.163 | -0.05 | 0.237 | 0.054 | 0.076 | -1.505 | -1.272 | -0.993 | -0.263 | -0.086 | -0.309 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 5.176 | 5.486 | 5.043 | 5.799 | 8.951 | 10.022 | 8.154 | 11.64 | 15.417 | 13.619 | 18.56 | 13.719 | 12.626 | 11.773 | 14.555 | 15.505 | 10.684 | 10.54 | 8.224 | 8.525 | 6.655 | 5.188 | 3.485 | 5.332 | 5.317 | 4.968 | 4.976 | 4.574 | 5.099 | 5.4 | 6.289 | 6.407 | 7.942 | 8.281 | 8.025 | 7.311 | 7.687 | 9.69 | 10.758 | 10.15 | 7.006 | 8.54 | 8.618 | 8.979 | 12.438 | 13.018 | 13.811 | 15.44 | 14.696 | 14.457 | 15.829 | 15.875 | 15.126 | 14.832 | 15.559 | 14.836 | 11.576 | 11.152 | 11.342 | 11.473 | 11.707 | 10.709 | 11.003 | 7.171 | 9.132 | 9.273 | 9.164 | 8.936 | 9.703 | 9.936 | 8.983 | 8.768 | 8.714 | 7.108 | 6.727 | 7.352 | 5.2 | 4.438 | 3.525 | 3.378 | 2.913 | 2.373 | 1.96 | 1.431 | 1.375 | 1.446 | 1.735 | 2.69 | 2.718 | 3.86 | 4.148 | 4.624 | 4.537 | 5.054 | 6.622 | 4.586 | 3.699 | 0 | 0 |
| Algemene en administratieve kosten
| 4.822 | 5.805 | 4.983 | 4.018 | 4.906 | 5.752 | 6.045 | 7.238 | 5.72 | 6.142 | 8.238 | 5.593 | 6.599 | 7.414 | 8.644 | 7.432 | 8.699 | 7.396 | 7.162 | 6.231 | 7.135 | 7.449 | 6.452 | 6.691 | 5.837 | 6.302 | 6.495 | 7.166 | 7.118 | 8.094 | 12.037 | 17.643 | 14.551 | 9.994 | 10.199 | 10.99 | 9.11 | 8.988 | 5.364 | 2.522 | 3.381 | 4.423 | 5.076 | 4.97 | 5.128 | 7.755 | 6.326 | 6.607 | 4.825 | 5.702 | 5.534 | 5.05 | 6.243 | 5.714 | 4.593 | 6.924 | 3.833 | 6.103 | 4.373 | 5.922 | 5.386 | 4.383 | 4.468 | 6.815 | 9.971 | 12.117 | 10.842 | 11.82 | 8.713 | 9.557 | 9.746 | 9.14 | 7.409 | 7.455 | 6.47 | 4.385 | 3.825 | 3.293 | 3.636 | 3.208 | 2.674 | 2.243 | 1.753 | 1.466 | 1.431 | 1.652 | 1.656 | 2.115 | 2.13 | 3.383 | 2.729 | 3.273 | 4.467 | 5.337 | 7.022 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 4.125 | 5.391 | 4.995 | 3.529 | 5.355 | 5.974 | 6.646 | 7.699 | 8.295 | 7.721 | 9.773 | 8.237 | 9.172 | 9.821 | 11.004 | 9.901 | 8.446 | 8.648 | 8.755 | 8.145 | 7.149 | 7.229 | 6.391 | 6.07 | 5.907 | 5.635 | 5.415 | 4.679 | 6.181 | 7.002 | 7.157 | 5.72 | 7.953 | 8.356 | 7.753 | 8.496 | 3.948 | 4.231 | 4.224 | 3.976 | 2.79 | 3.031 | 3.995 | 4.159 | 5.129 | 5.854 | 5.756 | 6.246 | 6.267 | 7.31 | 7.678 | 7.025 | 7.211 | 8.21 | 7.384 | 5.72 | 4.163 | 4.351 | 6.744 | 5.04 | 5.462 | 4.85 | 4.505 | 18.195 | 4.26 | 4.99 | 5.476 | 20.937 | 4.858 | 5.333 | 5.359 | 14.168 | 3.724 | 3.466 | 2.729 | 7.611 | 1.912 | 1.589 | 1.696 | 4,739 | 1.32 | 0.969 | 0.828 | 2,558 | 0.617 | 0.612 | 0.677 | 12,262 | 0 | 1.277 | 1.419 | 12,262 | 2.281 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8.947 | 11.196 | 9.978 | 9.094 | 10.261 | 11.726 | 12.691 | 14.937 | 14.015 | 13.863 | 18.011 | 13.83 | 15.771 | 17.235 | 19.648 | 17.333 | 17.145 | 16.044 | 15.917 | 14.376 | 14.284 | 14.678 | 12.843 | 12.761 | 11.744 | 11.937 | 11.91 | 11.845 | 13.299 | 15.096 | 19.194 | 23.363 | 22.504 | 18.35 | 17.952 | 19.486 | 13.058 | 13.219 | 9.588 | 6.498 | 6.171 | 7.454 | 9.071 | 9.129 | 10.257 | 13.609 | 12.082 | 12.853 | 11.092 | 13.012 | 13.212 | 12.075 | 13.454 | 13.924 | 11.977 | 12.644 | 7.996 | 10.454 | 11.117 | 10.962 | 10.848 | 9.233 | 8.973 | 6.815 | 9.971 | 12.117 | 10.842 | 11.82 | 8.713 | 9.557 | 9.746 | 9.14 | 7.409 | 7.455 | 6.47 | 4.385 | 3.825 | 3.293 | 3.636 | 3.208 | 2.674 | 2.243 | 1.753 | 1.466 | 1.431 | 1.652 | 1.656 | 2.115 | 2.13 | 3.383 | 2.729 | 3.273 | 4.467 | 5.337 | 7.022 | 9.476 | 5.149 | 0 | 0 |
| Overige kosten
| 0 | 4.009 | -0.36 | -0.821 | -0.578 | 0.658 | 0.429 | 0.43 | -1.758 | 0.443 | 0.444 | 0.554 | -0.828 | -0.617 | 1.735 | -1.826 | 1.053 | 0.787 | -6.955 | 0.417 | -0.307 | -0.072 | 0.313 | -0.341 | -0.18 | -0.438 | 0.064 | -0.672 | -1.78 | -0.985 | -0.643 | -0.572 | -3.56 | 5.842 | -1.296 | 1.786 | -0.359 | -0.066 | -0.017 | -0.494 | -0.061 | -0.013 | -0.044 | -0.139 | 0.059 | -0.065 | -0.077 | -0.012 | 0.227 | 0.227 | 0.437 | 0.521 | 0.644 | 0.527 | 0.528 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0.014 | 0.06 | 0.067 | 0.075 | 0.082 | 0.756 | 0.451 | 0.474 | 0.637 | 1.102 | 1.343 | 1.321 | 2.401 | 3.319 | 3.319 | 0.807 | 0.348 | 0 | 0 |
| Bedrijfskosten
| 14.123 | 20.691 | 15.021 | 14.893 | 19.212 | 22.172 | 21.274 | 27.007 | 29.865 | 27.925 | 37.015 | 27.992 | 28.916 | 29.672 | 34.669 | 33.655 | 28.608 | 27.337 | 24.967 | 23.747 | 21.786 | 20.723 | 17.199 | 18.953 | 17.93 | 17.836 | 17.85 | 17.306 | 19.303 | 21.401 | 26.387 | 30.785 | 31.454 | 27.607 | 26.905 | 27.827 | 21.018 | 23.565 | 20.513 | 16.788 | 13.318 | 16.135 | 17.829 | 18.248 | 22.836 | 26.768 | 26.033 | 28.476 | 26.015 | 27.696 | 29.478 | 28.471 | 29.224 | 29.283 | 28.064 | 27.659 | 19.572 | 21.606 | 22.459 | 22.435 | 22.555 | 19.942 | 19.976 | 13.986 | 19.103 | 21.39 | 20.006 | 20.756 | 18.416 | 19.493 | 18.729 | 17.908 | 16.123 | 14.563 | 13.197 | 11.737 | 9.025 | 7.731 | 7.161 | 6.445 | 5.601 | 4.676 | 3.78 | 2.972 | 2.888 | 3.854 | 3.842 | 5.279 | 5.485 | 8.345 | 8.22 | 9.218 | 11.405 | 13.71 | 16.963 | 14.869 | 9.196 | 0 | 0 |
| Bedrijfsresultaat
| 1.016 | 2.349 | -1.264 | -6.939 | -17.317 | -3.276 | -2.292 | -11.196 | -11.909 | -10.033 | -21.767 | -9.832 | -9.973 | -10.52 | -16.196 | -8.619 | -3.438 | -5.337 | -7.74 | -8.726 | -3.174 | -5.183 | -2.461 | 0.814 | 16.603 | -0.822 | -2.584 | 0.788 | -6.377 | -5.615 | -11.01 | -22.104 | -11.918 | -4.638 | -6.344 | -14.331 | -7.503 | -8.242 | -7.715 | -5.352 | -3.896 | -17.398 | -8.927 | -21.428 | -4.864 | -7.744 | -9.185 | -14.618 | -31.853 | -4.445 | -37.827 | -2.508 | -6.048 | -3.101 | -22.07 | -5.916 | -6.382 | -8.014 | -4.69 | 0.806 | 7.25 | -1.386 | -3.92 | -6.296 | -2.44 | 1.288 | 1.705 | 14.46 | 12.596 | 11.126 | 15.265 | 2.541 | -1.776 | -3.016 | -4.317 | -1.191 | 4.113 | 4.097 | 3.495 | 5.129 | 4.711 | 3.039 | 0.566 | -0.562 | -0.874 | -3.366 | -3.032 | -7.022 | -4.778 | -8.285 | -7.916 | -22.374 | -17.592 | -26.129 | -26.047 | -17.244 | -14.588 | 9.094 | 6.837 |
| Bedrijfsresultaat ratio
| 0.019 | 0.04 | -0.028 | -0.162 | -0.356 | -0.061 | -0.045 | -0.212 | -0.172 | -0.162 | -0.355 | -0.135 | -0.151 | -0.16 | -0.281 | -0.1 | -0.038 | -0.066 | -0.136 | -0.167 | -0.051 | -0.093 | -0.051 | 0.015 | 0.328 | -0.017 | -0.055 | 0.017 | -0.111 | -0.094 | -0.199 | -0.418 | -0.196 | -0.074 | -0.095 | -0.247 | -0.137 | -0.15 | -0.144 | -0.097 | -0.088 | -0.467 | -0.185 | -0.328 | -0.052 | -0.085 | -0.107 | -0.207 | -0.449 | -0.043 | -0.378 | -0.023 | -0.053 | -0.026 | -0.357 | -0.05 | -0.084 | -0.112 | -0.065 | 0.009 | 0.077 | -0.016 | -0.056 | -0.097 | -0.031 | 0.014 | 0.019 | 0.123 | 0.12 | 0.114 | 0.139 | 0.033 | -0.032 | -0.066 | -0.107 | -0.024 | 0.098 | 0.106 | 0.108 | 0.153 | 0.152 | 0.126 | 0.037 | -0.053 | -0.108 | -0.439 | -0.405 | -0.882 | -0.809 | -1.072 | -1.089 | -3.083 | -4.249 | -2.089 | -1.32 | -0.621 | -0.835 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 6.563 | -1.419 | -2.534 | -2.991 | -3.469 | -1.356 | -2.135 | -3.314 | -3.792 | -2.646 | -3.778 | -1.142 | 2.779 | -2.295 | -0.542 | -3.571 | -1.784 | -69.614 | -10.335 | -4.628 | -5.426 | -5.214 | -4.762 | -5.425 | -5.293 | -5.585 | -5.036 | -5.738 | -7.009 | -5.866 | -4.799 | -4.457 | -7.437 | 1.935 | -5.224 | -0.028 | -13.299 | -0.904 | -0.091 | 1.402 | -4.912 | 0.007 | -0.029 | -0.135 | 0.09 | -0.044 | -0.02 | 0.041 | -20.457 | -0.07 | -29.684 | 0.193 | -4.777 | -0.522 | 0.28 | 0.472 | -1.872 | 0.786 | 0.059 | 0.396 | 0.445 | 0.451 | 0.397 | 0.178 | 0.348 | 0.978 | 2.049 | 1.603 | 1.852 | 1.386 | 1.23 | 1.159 | 0.449 | 1.511 | 1.186 | 0.644 | 0.425 | 0.354 | 0.585 | 731.316 | 0.216 | 0.163 | -0.042 | 0.562 | -1.132 | -1.654 | -0.848 | 7.022 | -0.694 | -1.539 | -0.038 | 22.374 | 0.153 | -0.002 | -3.902 | 0.001 | 0 | -9.094 | -6.837 |
| Inkomen voor belasting
| 7.579 | 0.93 | -4.218 | -14.054 | -21.821 | -4.632 | -4.793 | -14.51 | -15.701 | -12.679 | -25.545 | -10.974 | -7.194 | -12.815 | -16.738 | -12.19 | -5.222 | -74.951 | -18.075 | -13.354 | -8.6 | -10.397 | -7.223 | -4.611 | 11.31 | -6.407 | -7.62 | -4.95 | -13.386 | -11.481 | -15.809 | -26.561 | -19.355 | -2.703 | -11.568 | -14.359 | -20.802 | -9.146 | -7.806 | -4.395 | -8.808 | -17.391 | -8.956 | -21.563 | -4.774 | -7.788 | -9.205 | -14.577 | -31.826 | -4.515 | -37.737 | -2.315 | -6.667 | -3.623 | -21.79 | -5.444 | -8.254 | -7.228 | -4.631 | 1.202 | 7.695 | -0.935 | -3.523 | -6.118 | -2.092 | 2.266 | 3.754 | 16.063 | 14.448 | 12.512 | 16.495 | 3.7 | -1.327 | -1.505 | -3.131 | -0.547 | 4.538 | 4.451 | 4.08 | 14,168 | 4.927 | 3.202 | 0.524 | -11,638 | -1.748 | -5.02 | -3.016 | -90,877 | -5.472 | -8.362 | -7.954 | -90,877 | -17.439 | -26.131 | -29.949 | -17.243 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.14 | 0.016 | -0.094 | -0.329 | -0.449 | -0.086 | -0.094 | -0.274 | -0.227 | -0.205 | -0.416 | -0.151 | -0.109 | -0.195 | -0.291 | -0.142 | -0.058 | -0.929 | -0.318 | -0.255 | -0.137 | -0.186 | -0.149 | -0.082 | 0.223 | -0.131 | -0.163 | -0.106 | -0.233 | -0.192 | -0.285 | -0.502 | -0.318 | -0.043 | -0.173 | -0.247 | -0.381 | -0.167 | -0.146 | -0.079 | -0.199 | -0.467 | -0.185 | -0.33 | -0.052 | -0.085 | -0.107 | -0.206 | -0.448 | -0.044 | -0.377 | -0.021 | -0.059 | -0.031 | -0.353 | -0.046 | -0.109 | -0.101 | -0.064 | 0.014 | 0.082 | -0.011 | -0.05 | -0.094 | -0.027 | 0.025 | 0.043 | 0.136 | 0.138 | 0.128 | 0.15 | 0.048 | -0.024 | -0.033 | -0.078 | -0.011 | 0.108 | 0.115 | 0.126 | 423.57 | 0.159 | 0.133 | 0.035 | -1,097.51 | -0.217 | -0.655 | -0.403 | -11,412.407 | -0.927 | -1.082 | -1.094 | -12,520.942 | -4.212 | -2.089 | -1.517 | -0.621 | 0 | 0 | 0 |
| Belastingkosten
| 0.036 | 0.306 | 0.237 | 0.286 | -0.016 | 0.304 | 0.311 | 0.117 | 0.042 | -0.303 | -0.322 | -0.254 | -0.004 | 0.228 | 0.221 | 0.555 | 0.217 | -0.115 | 0.091 | -0.257 | 0.223 | 0.322 | 0.248 | -0.37 | 0.473 | 0.272 | 0.44 | -1.056 | 0.409 | 0.556 | 0.305 | 0.859 | -0.799 | -0.01 | 0.331 | 0.042 | 0.045 | 0.074 | 0.02 | 0.051 | 0.024 | 0.024 | 0.025 | -0.257 | 0.319 | 0.104 | -0.083 | 0.335 | 0.107 | -0.015 | 0.184 | 1.089 | -11.165 | 0.275 | 0.298 | -4.527 | -1.149 | 15.588 | -1.242 | 0.25 | 1.472 | -0.135 | -1.06 | -3.136 | -1.046 | 1.314 | 1.921 | 4.563 | 5.253 | 4.551 | 6.389 | 1.111 | -0.432 | -1.6 | -1.785 | -0.668 | -0.912 | 1.558 | 1.428 | 349 | -0.216 | -0.163 | 0.042 | -9.784 | 1.05 | 0.853 | 0.397 | -21.218 | 0.818 | 0.437 | 0.418 | -68.531 | 0.766 | -0.343 | 5.327 | -0.59 | -0.254 | 9.668 | 6.268 |
| Nettowinst
| 8.142 | 0.624 | -4.455 | -14.34 | -22.561 | -4.936 | -5.104 | -14.627 | -15.743 | -12.376 | -25.223 | -10.72 | -7.19 | -13.043 | -17.173 | -12.745 | -5.442 | -74.83 | -18.198 | -13.055 | -8.806 | -10.779 | -7.485 | -4.191 | 10.843 | -6.66 | -8.05 | -3.822 | -13.789 | -12.024 | -16.1 | -27.401 | -18.567 | -2.701 | -11.904 | -14.393 | -20.847 | -9.22 | -7.826 | -4.446 | -8.832 | -17.415 | -8.981 | -21.306 | -5.093 | -7.892 | -9.122 | -14.912 | -31.933 | -4.5 | -37.921 | -3.404 | 4.498 | -3.898 | -22.088 | -0.917 | -7.105 | -22.816 | -3.389 | 0.952 | 6.223 | -0.8 | -2.463 | -2.982 | -1.046 | 0.952 | 1.833 | 11.5 | 9.195 | 7.961 | 10.106 | 2.589 | -0.895 | 0.095 | -1.346 | 0.121 | 5.45 | 2.893 | 2.652 | 5.168 | 4.927 | 3.202 | 0.524 | -1.854 | -1.748 | -5.02 | -3.016 | -7.101 | -4.902 | -8.362 | -7.954 | -22.35 | -17.439 | -25.786 | -25.306 | -16.654 | -14.334 | -9.668 | -6.268 |
| Nettowinstmarge
| 0.151 | 0.011 | -0.099 | -0.335 | -0.464 | -0.092 | -0.1 | -0.276 | -0.228 | -0.2 | -0.411 | -0.147 | -0.109 | -0.199 | -0.298 | -0.148 | -0.06 | -0.927 | -0.32 | -0.249 | -0.14 | -0.193 | -0.154 | -0.075 | 0.214 | -0.136 | -0.172 | -0.082 | -0.24 | -0.201 | -0.291 | -0.518 | -0.305 | -0.043 | -0.178 | -0.248 | -0.382 | -0.168 | -0.146 | -0.08 | -0.199 | -0.467 | -0.186 | -0.326 | -0.055 | -0.087 | -0.106 | -0.211 | -0.45 | -0.044 | -0.379 | -0.031 | 0.04 | -0.033 | -0.358 | -0.008 | -0.094 | -0.318 | -0.047 | 0.011 | 0.066 | -0.01 | -0.035 | -0.046 | -0.013 | 0.011 | 0.021 | 0.097 | 0.088 | 0.082 | 0.092 | 0.034 | -0.016 | 0.002 | -0.034 | 0.002 | 0.129 | 0.075 | 0.082 | 0.155 | 0.159 | 0.133 | 0.035 | -0.175 | -0.217 | -0.655 | -0.403 | -0.892 | -0.83 | -1.082 | -1.094 | -3.079 | -4.212 | -2.062 | -1.282 | -0.6 | -0.82 | -1.063 | -0.917 |
| WPA (Winst Per Aandeel)
| 0.66 | -0.016 | -0.38 | -1.21 | -1.93 | -0.44 | -0.47 | -1.35 | -0.15 | -1.15 | -2.39 | -1.02 | -0.7 | -1.27 | -1.69 | -1.29 | -0.56 | -7.76 | -2 | -1.62 | -1.11 | -1.37 | -1.01 | -0.58 | 1.58 | -1.08 | -1.33 | -0.64 | -2.34 | -2.07 | -2.8 | -4.99 | -3.45 | -0.5 | -2.24 | -2.72 | -3.78 | -1.73 | -1.69 | -0.99 | -2.31 | -5.07 | -2.63 | -6.25 | -1.49 | -2.33 | -2.71 | -4.5 | -9.66 | -1.38 | -11.74 | -1.06 | 0.14 | -1.22 | -6.92 | -0.29 | -2.25 | -7.26 | -1.09 | 0.031 | 0.2 | -0.26 | -0.81 | -0.98 | -0.34 | 0.03 | 0.06 | 0.35 | 0.29 | 0.26 | 0.34 | 0.087 | -0.3 | 0.003 | -0.46 | 0.004 | 0.19 | 0.1 | 0.09 | 0.18 | 0.18 | 0.13 | 0.03 | -1.21 | -2.19 | -7.03 | -4.32 | -10.17 | -14.03 | -16.92 | -20.1 | -56.49 | -47.93 | -71.21 | -70.13 | -369.41 | -317.95 | -213.64 | -139.43 |
| Verwaterde WPA
| 0.66 | -0.016 | -0.38 | -1.21 | -1.93 | -0.44 | -0.47 | -1.35 | -0.15 | -1.15 | -2.39 | -1.02 | -0.7 | -1.27 | -1.69 | -1.29 | -0.56 | -7.76 | -2 | -1.62 | -1.11 | -1.37 | -1.01 | -0.57 | 1.5 | -1.08 | -1.33 | -0.63 | -2.34 | -2.07 | -2.8 | -4.99 | -3.45 | -0.5 | -2.24 | -2.72 | -3.78 | -1.73 | -1.69 | -0.99 | -2.31 | -5.07 | -2.63 | -6.25 | -1.49 | -2.33 | -2.71 | -4.47 | -9.66 | -1.38 | -11.74 | -1.05 | 0.14 | -1.22 | -6.92 | -0.29 | -2.25 | -7.26 | -1.09 | 0.031 | 0.2 | -0.26 | -0.81 | -0.98 | -0.34 | 0.03 | 0.06 | 0.35 | 0.28 | 0.25 | 0.34 | 0.087 | -0.3 | 0.003 | -0.46 | 0.004 | 0.18 | 0.1 | 0.09 | 0.18 | 0.16 | 0.11 | 0.02 | -1.21 | -2.19 | -7.03 | -4.32 | -10.17 | -14.03 | -16.92 | -20.1 | -56.49 | -47.93 | -71.21 | -70.13 | -369.41 | -317.95 | -213.64 | -139.43 |
| EBITDA
| 5.601 | 7.043 | 2.331 | -5.632 | -12.787 | 1.924 | 3.226 | -6.044 | -6.686 | -3.575 | -15.037 | -3.079 | 0.541 | -4.316 | -8.663 | 1.553 | 2.691 | -66.599 | -10.195 | -2.653 | 2.081 | -1.486 | 1.291 | 4.009 | 2.919 | 3.032 | 1.367 | 3.292 | 0.587 | -0.589 | -6.122 | -19.459 | -4.927 | -0.734 | -0.295 | -7.46 | -4.459 | -7.586 | -6.683 | -2.763 | -0.984 | -10.232 | -5.636 | -4.077 | -0.223 | -5.51 | -6.875 | -12.328 | -8.594 | -1.466 | -8.053 | 1.341 | -1.89 | 1.677 | -17.162 | -2.175 | -3.821 | -5.258 | -2.037 | 3.564 | 7.25 | 1.909 | -0.274 | -2.929 | 0.294 | 1.288 | 1.705 | 17.544 | 12.596 | 11.126 | 15.265 | 4.806 | 0.42 | -1.171 | -3.153 | 0.209 | 4.113 | 4.097 | 3.495 | 6.284 | 4.711 | 3.039 | 0.566 | 1.344 | 0.254 | -3.411 | -2.168 | -4.376 | -3.029 | -6.823 | -6.324 | -18.822 | -13.092 | -18.384 | -18.828 | -16.437 | -14.24 | 9.094 | 6.837 |
| EBITDA ratio
| 0.104 | 0.119 | 0.069 | -0.016 | -0.356 | 0.052 | 0.062 | -0.061 | -0.097 | -0.07 | -0.243 | -0.042 | -0.071 | -0.047 | -0.143 | 0.034 | 0.043 | 0.008 | -0.179 | -0.058 | 0.038 | -0.025 | 0.021 | 0.072 | -0.277 | 0.079 | 0.04 | 0.062 | 0.069 | 0.014 | -0.096 | -0.345 | -0.025 | -0.007 | -0.022 | -0.111 | 0.118 | -0.119 | -0.127 | -0.058 | 0.11 | -0.134 | -0.093 | 0.171 | 0.024 | -0.06 | -0.08 | -0.179 | 0.168 | -0.013 | 0.248 | 0.009 | 0.051 | 0.019 | -0.28 | -0.021 | -0.056 | -0.093 | -0.026 | 0.039 | 0.072 | 0.022 | -0.003 | -0.036 | 0.012 | 0.046 | 0.044 | 0.149 | 0.148 | 0.139 | 0.158 | 0.06 | 0.013 | -0.047 | -0.079 | 0.003 | 0.129 | 0.136 | 0.135 | 0.19 | 0.185 | 0.158 | 0.1 | 0.157 | 0.064 | -0.442 | -0.168 | -0.38 | -0.395 | -0.8 | -0.835 | -2.286 | -2.94 | -1.47 | -0.756 | -0.592 | -0.815 | 1 | 1 |