Inseego Corp.
NASDAQ:INSG
18.2 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48.993 | 12.297 | 7.519 | 18.946 | 15.165 | 8.686 | 7.143 | 18.063 | 21.09 | 41.52 | 46.474 | 58.114 | 30.841 | 54.03 | 40.015 | 41.994 | 42.1 | 30.541 | 12.074 | 13.945 | 20.268 | 31.878 | 31.015 | 31.547 | 18.836 | 16.112 | 21.198 | 19.587 | 8.855 | 6.385 | 9.894 | 17.165 | 18.541 | 8.261 | 12.57 | 10.219 | 17.913 | 9.37 | 15.739 | 20.163 | 8.925 | 11.827 | 2.911 | 18.138 | 24.863 | 18.272 | 16.044 | 16.341 | 15.197 | 21.78 | 47.069 | 21.927 | 32.013 | 13.713 | 17.375 | 116.117 | 15.221 | 86.064 | 100.025 | 105.896 | 87.635 | 51.637 | 77.733 | 79.121 | 82.536 | 99.166 | 84.6 | 67.06 | 51.598 | 39.631 | 34.612 | 33.712 | 30.763 | 15.904 | 36.653 | 15.068 | 31.935 | 33.044 | 16.486 | 39.966 | 31.162 | 10.675 | 3.942 | 2.996 | 2.408 | 1.03 | 1.571 | 6.633 | 7.895 | 14.137 | 29.229 | 20.885 | 32.672 | 46.336 | 66.826 | 13.893 |
Kortetermijnbeleggingen
| 0.713 | 0 | 0 | 0.727 | 0.713 | 0.619 | 0.829 | 0.87 | 1.006 | 0.96 | 0.323 | 0 | 0 | 0 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.267 | 0 | 0 | 0 | 2.114 | 5.097 | 13.503 | 15.338 | 19.178 | 24.432 | 22.786 | 29.995 | 38.064 | 39.958 | 36.391 | 30.816 | 28.267 | 33.391 | 26.112 | 25.37 | 59.775 | 31.302 | 0 | 53.415 | 27.664 | 26.282 | 38.037 | 66.581 | 58.536 | 57.498 | 43.815 | 41.672 | 68.412 | 57.349 | 59.949 | 50.019 | 48.071 | 45.231 | 42.12 | 43.505 | 47.075 | 52.827 | 40.403 | 31.198 | 36.591 | 25.172 | 41.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 48.993 | 12.297 | 7.519 | 18.946 | 15.165 | 8.686 | 7.143 | 18.063 | 21.09 | 41.52 | 46.474 | 58.114 | 30.841 | 54.03 | 40.015 | 41.994 | 42.1 | 30.541 | 12.074 | 13.945 | 20.268 | 31.878 | 31.015 | 31.547 | 18.836 | 16.112 | 21.198 | 19.587 | 8.855 | 6.385 | 9.894 | 17.165 | 18.541 | 9.361 | 13.837 | 10.219 | 17.913 | 9.37 | 17.853 | 25.26 | 22.428 | 27.165 | 22.089 | 42.57 | 47.649 | 48.267 | 54.108 | 56.299 | 51.588 | 52.596 | 75.336 | 55.318 | 58.125 | 39.083 | 77.15 | 147.419 | 15.221 | 139.479 | 127.689 | 132.178 | 125.672 | 118.218 | 136.269 | 136.619 | 126.351 | 140.838 | 153.012 | 124.409 | 111.547 | 89.65 | 82.683 | 78.943 | 72.883 | 59.409 | 83.728 | 67.895 | 72.338 | 64.242 | 53.077 | 65.138 | 72.236 | 10.675 | 3.942 | 2.996 | 2.408 | 1.03 | 1.571 | 6.633 | 7.895 | 14.137 | 29.229 | 20.885 | 32.672 | 46.336 | 66.826 | 13.893 |
Nettovorderingen
| 24.045 | 28.46 | 26.389 | 17.435 | 32.072 | 27.416 | 25.259 | 28.668 | 22.491 | 26.991 | 26.781 | 23.065 | 19.983 | 22.822 | 29.94 | 38.042 | 40.556 | 27.788 | 19.656 | 21.533 | 19.607 | 23.684 | 20.633 | 27.418 | 23.418 | 18.862 | 15.674 | 21.009 | 26.886 | 30.633 | 22.203 | 27.497 | 35.515 | 34.813 | 35.263 | 34.145 | 33.418 | 33.696 | 24.213 | 27.257 | 25.636 | 30.028 | 39.985 | 47.542 | 39.582 | 43.521 | 42.652 | 40.27 | 48.033 | 49.796 | 36.849 | 54.221 | 41.523 | 44.143 | 63.57 | 32.419 | 45.379 | 33.464 | 36.299 | 48.619 | 58.863 | 57.361 | 40.072 | 44.139 | 66.663 | 68.714 | 71.943 | 70.586 | 41.056 | 60.892 | 47.774 | 39.159 | 35.131 | 38.244 | 28.121 | 36.84 | 24.752 | 24.341 | 14.061 | 8.845 | 13.943 | 12.617 | 9.385 | 6.091 | 5.505 | 5.009 | 7.213 | 3.754 | 9.606 | 9.971 | 7.484 | 4.553 | 8.155 | 9.203 | 20.879 | 12.091 |
Voorraad
| 18.006 | 20.797 | 22.88 | 21.916 | 30.522 | 34.234 | 37.976 | 42.406 | 46.977 | 37.474 | 37.402 | 33.701 | 27.544 | 35.535 | 33.952 | 24.241 | 20.173 | 14.259 | 25.29 | 25.96 | 29.392 | 33.288 | 26.431 | 13.747 | 12.937 | 15.025 | 20.403 | 20.964 | 24.041 | 29.389 | 31.142 | 39.97 | 34.261 | 48.335 | 55.837 | 40.197 | 39.608 | 46.32 | 37.803 | 28.139 | 26.022 | 25.129 | 27.793 | 27.025 | 28.897 | 30.19 | 39.016 | 36.527 | 39.565 | 43.275 | 42.279 | 49.149 | 50.145 | 55.378 | 43.094 | 15.982 | 16.229 | 19.081 | 24.973 | 26.327 | 18.921 | 27.184 | 23.229 | 30.363 | 35.355 | 32.434 | 25.876 | 22.441 | 29.543 | 27.183 | 25.662 | 17.12 | 17.417 | 19.348 | 23.132 | 17.819 | 14.864 | 9.747 | 9.653 | 4.623 | 4.708 | 3.58 | 2.349 | 2.273 | 1.657 | 3.058 | 4.25 | 5.38 | 5.922 | 7.452 | 6.47 | 11.654 | 16.841 | 19.802 | 7.783 | 8.927 |
Overige vlottende activa
| 2.082 | 1.542 | 1.438 | 5.562 | -0.001 | 9.977 | 7.978 | 10.902 | 3.81 | 4.194 | 2.308 | 15.161 | 50.538 | 50.029 | 10.201 | 10.962 | 11.876 | 7.252 | 7.117 | 10.358 | 7.369 | 5.95 | 6.273 | 6.68 | 6.226 | 5.621 | 9.162 | 11.091 | 11.322 | 9.028 | 5.208 | 12.39 | 5.942 | 7.141 | 6.039 | 9.297 | 96.448 | 7.519 | 7.912 | 4.12 | 3.194 | 2.892 | 5.762 | 7.412 | 5.569 | 5.567 | 4.955 | 6.787 | 7.84 | 7.454 | 5.723 | 3.896 | 4.384 | 5.053 | 7.179 | 5.329 | 194.358 | 12.311 | 11.203 | 11.443 | 13.458 | 17.359 | 17.436 | 19.171 | 16.809 | 14.416 | 13.178 | 9.544 | 9.794 | 10.263 | 3.344 | 14.188 | 13.374 | 16.588 | 15.074 | 6.373 | 3.4 | 2.034 | 2.182 | 1.598 | 1.127 | 2.128 | 2.013 | 0.657 | 0.731 | 1.676 | 1.666 | 0.806 | 1.201 | 1.984 | 2.194 | 1.907 | 1.83 | 2.565 | 3.388 | 5.928 |
Totaal vlottende activa
| 93.126 | 63.096 | 58.226 | 63.859 | 78.471 | 80.313 | 78.356 | 100.039 | 104.252 | 115.322 | 127.619 | 130.041 | 128.906 | 162.416 | 114.108 | 115.239 | 114.705 | 79.84 | 64.137 | 71.796 | 76.636 | 94.8 | 84.352 | 79.392 | 61.417 | 55.62 | 66.437 | 72.651 | 71.104 | 75.435 | 68.447 | 97.022 | 94.259 | 99.65 | 110.976 | 93.858 | 187.387 | 96.905 | 87.781 | 84.776 | 77.28 | 85.214 | 95.629 | 124.549 | 121.697 | 127.545 | 140.731 | 139.883 | 147.026 | 153.121 | 160.187 | 162.584 | 154.177 | 143.657 | 190.993 | 201.149 | 271.187 | 204.335 | 200.164 | 218.567 | 216.914 | 220.122 | 217.006 | 230.292 | 245.178 | 256.402 | 264.009 | 226.98 | 191.94 | 187.988 | 165.394 | 149.41 | 138.805 | 133.589 | 150.055 | 130.005 | 115.354 | 100.364 | 78.973 | 80.204 | 92.189 | 29 | 17.689 | 12.017 | 10.301 | 10.773 | 14.7 | 16.573 | 24.624 | 33.544 | 45.377 | 38.999 | 59.498 | 77.906 | 98.876 | 40.839 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.626 | 7.469 | 8.17 | 14.453 | 15.542 | 15.718 | 16.868 | 17.47 | 18.528 | 20.24 | 20.516 | 21.202 | 22.385 | 22.179 | 28.9 | 27.4 | 23.15 | 22.791 | 18.798 | 14.825 | 17.165 | 15.49 | 6.698 | 5.832 | 6.031 | 6.856 | 6.991 | 6.899 | 7.957 | 8.3 | 8.392 | 7.82 | 7.686 | 8.543 | 8.812 | 3.869 | 4.34 | 5.061 | 5.279 | 5.778 | 7.199 | 8.246 | 9.901 | 11.895 | 13.392 | 14.236 | 15.229 | 14.939 | 16.886 | 17.259 | 18.496 | 19.9 | 19.905 | 20.53 | 21.281 | 13.627 | 14.26 | 14.677 | 14.911 | 16.792 | 17.731 | 19.004 | 20.225 | 22.106 | 21.528 | 22.337 | 22.151 | 22.831 | 22.845 | 18.982 | 15.501 | 15.419 | 14.315 | 13.928 | 13.865 | 6.56 | 6.304 | 5.016 | 4.476 | 4.307 | 2.827 | 1.703 | 1.915 | 2.157 | 2.674 | 3.372 | 4.101 | 4.731 | 5.511 | 6.805 | 7.744 | 11.033 | 11.748 | 12.379 | 8.986 | 5.264 |
Goodwill
| 21.922 | 21.922 | 21.922 | 21.922 | 21.922 | 21.922 | 21.922 | 21.922 | 21.922 | 21.922 | 20.336 | 21.196 | 22.175 | 21.441 | 32.511 | 28.742 | 28.03 | 27.276 | 33.659 | 31.477 | 33.584 | 32.776 | 32.942 | 33.459 | 34.358 | 39.279 | 37.681 | 34.846 | 35.853 | 35.039 | 34.428 | 33.117 | 31.119 | 30.947 | 21.373 | 3.194 | 1.704 | 1.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.225 | 13.225 | 19.772 | 19.535 | 22.258 | 22.258 | 22.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22.644 | 24.281 | 27.14 | 35.057 | 37.302 | 39.327 | 41.383 | 44.406 | 46.008 | 46.318 | 46.995 | 47.71 | 47.192 | 44.967 | 51.487 | 51.974 | 45.642 | 43.049 | 44.392 | 39.852 | 36.76 | 34.026 | 31.985 | 33.4 | 33.51 | 38.568 | 38.671 | 37.617 | 39.593 | 40.055 | 40.283 | 41.007 | 42.508 | 43.383 | 44.268 | 18.945 | 21.068 | 21.817 | 1.493 | 1.527 | 1.626 | 1.879 | 2.131 | 2.383 | 2.635 | 2.887 | 3.163 | 3.091 | 10.896 | 11.46 | 35.702 | 37.251 | 40.367 | 42.343 | 44.265 | 1.006 | 1.25 | 1.335 | 1.513 | 1.186 | 1.555 | 1.334 | 1.86 | 1.507 | 1.377 | 1.418 | 1.535 | 1.452 | 1.776 | 2.094 | 2.411 | 2.748 | 2.656 | 3.057 | 3.459 | 3.655 | 4.042 | 4.234 | 32.764 | 4.701 | 5.185 | 5.67 | 4.629 | 4.643 | 4.852 | 4.765 | 5.054 | 6.174 | 6.417 | 6.559 | 6.596 | 4.826 | 3.757 | 3.108 | 2.26 | 1.735 |
Goodwill en immateriële activa
| 44.566 | 46.203 | 49.062 | 56.979 | 59.224 | 61.249 | 63.305 | 66.328 | 67.93 | 68.24 | 67.331 | 68.906 | 69.367 | 66.408 | 83.998 | 80.716 | 73.672 | 70.325 | 78.051 | 71.329 | 70.344 | 66.802 | 64.927 | 66.859 | 67.868 | 77.847 | 76.352 | 72.463 | 75.446 | 75.094 | 74.711 | 74.124 | 73.627 | 74.33 | 65.641 | 22.139 | 22.772 | 23.593 | 1.493 | 1.527 | 1.626 | 1.879 | 2.131 | 2.383 | 2.635 | 2.887 | 3.163 | 3.091 | 24.121 | 24.685 | 55.474 | 56.786 | 62.625 | 64.601 | 66.523 | 1.006 | 1.25 | 1.335 | 1.513 | 1.186 | 1.555 | 1.334 | 1.86 | 1.507 | 1.377 | 1.418 | 1.535 | 1.452 | 1.776 | 2.094 | 2.411 | 2.748 | 2.656 | 3.057 | 3.459 | 3.655 | 4.042 | 4.234 | 32.764 | 4.701 | 5.185 | 5.67 | 4.629 | 4.643 | 4.852 | 4.765 | 5.054 | 6.174 | 6.417 | 6.559 | 6.596 | 4.826 | 3.757 | 3.108 | 2.26 | 1.735 |
Langetermijnbeleggingen
| 4.863 | 4.916 | 5.083 | 5.037 | 5.222 | 4.904 | 4.816 | 0 | 4.613 | 4.713 | 4.575 | 4.487 | 8.454 | 4.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0 | 0.72 | 3.443 | 5.316 | 11.586 | 9.862 | 1.201 | 6.174 | 10.82 | 16.641 | 13.495 | 9.101 | 17.09 | 19.831 | 20.676 | 35.554 | 0 | 45.093 | 48.355 | 42.708 | 20.253 | 14.911 | 6.962 | 7 | 9 | 5 | 0 | 6 | 8 | 1 | 1 | 1 | 4 | 7 | 7 | 11 | 20 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 0 | 158.51 | -5.037 | -5.222 | -4.904 | 152.872 | 0 | -4.613 | -4.713 | 138.756 | -4.487 | -8.454 | -4.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.492 | 0 | 0 | 0 | 0 | 0.081 | 0.081 | 0.081 | 0.081 | 0.07 | 0.468 | 0.534 | 0.584 | 0.843 | 0.937 | 1.024 | 1.023 | 2.142 | 2.144 | 2.103 | 2.103 | 2.903 | 2.904 | 16.781 | 17.248 | 14.407 | 14.196 | 13.818 | 14.402 | 9.793 | 9.54 | 9.151 | 8.619 | 8.499 | 8.452 | 8.663 | 6.63 | 1.849 | 1.849 | 1.849 | 1.849 | 0.875 | -20 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.382 | 0.384 | 1.256 | 1.464 | 0.451 | 0.448 | -157.2 | 0.563 | 0.566 | 0.378 | -142.954 | 0.38 | 4.082 | 0.386 | 0.388 | 0.384 | 0.385 | 0.385 | 0.387 | 0.743 | 0.509 | 0.51 | 6.279 | 6.826 | 7.17 | 8.473 | 8.427 | 6.888 | 6.998 | 6.731 | 7.166 | 6.618 | 7.397 | 6.339 | 6.356 | 78.158 | 0.201 | 0.434 | 0.467 | 0.622 | 0.677 | 0.731 | 0.28 | 0.28 | 0.618 | 0.619 | 0.623 | 0.672 | 0.631 | 0.639 | 0.504 | 0.713 | 0.71 | 0.532 | 0.532 | 0.186 | 0.134 | 0.134 | 0.316 | 0.314 | 0.275 | 0.276 | 0.276 | 0.086 | 0.075 | 0.448 | 0.315 | -0.019 | -0.107 | 0.706 | 0.709 | 0.405 | 0.19 | 0.484 | -0.164 | 0.227 | 20.262 | 21.908 | 0.11 | 24.778 | 6.092 | 0.186 | 0.188 | 0.188 | 0.188 | 0.192 | 0.192 | 0.192 | 0.192 | 0.192 | 0.192 | 0.268 | 0.456 | 0.566 | 0.702 | 0.223 |
Totaal niet-vlottende activa
| 56.437 | 58.972 | 222.081 | 72.896 | 75.217 | 77.415 | 80.661 | 84.361 | 87.024 | 88.858 | 88.224 | 90.488 | 95.834 | 88.973 | 113.286 | 108.5 | 97.207 | 93.501 | 97.236 | 86.897 | 88.018 | 82.802 | 77.904 | 79.517 | 81.069 | 93.176 | 91.77 | 86.25 | 90.401 | 90.125 | 90.269 | 88.562 | 88.71 | 89.212 | 84.301 | 104.166 | 27.313 | 29.088 | 7.239 | 8.269 | 9.583 | 11.657 | 15.836 | 19.944 | 28.699 | 28.138 | 20.8 | 25.719 | 53.395 | 60.248 | 88.992 | 88.642 | 102.474 | 107.597 | 111.115 | 53.276 | 18.548 | 78.02 | 82.343 | 75.407 | 54.01 | 49.343 | 43.725 | 40.492 | 41.52 | 38.354 | 32.62 | 38.763 | 40.966 | 31.445 | 26.251 | 21.421 | 23.01 | 26.318 | 26.009 | 22.317 | 30.608 | 31.158 | 37.35 | 33.786 | 14.104 | 7.559 | 6.732 | 6.988 | 7.714 | 8.329 | 9.347 | 11.097 | 12.12 | 13.556 | 14.532 | 16.127 | 15.961 | 16.053 | 11.948 | 7.222 |
Totaal activa
| 149.563 | 122.068 | 280.307 | 136.755 | 153.688 | 157.728 | 159.017 | 184.4 | 191.276 | 204.18 | 215.843 | 220.529 | 224.74 | 251.389 | 227.394 | 223.739 | 211.912 | 173.341 | 161.373 | 158.693 | 164.654 | 177.602 | 162.256 | 158.909 | 142.486 | 148.796 | 158.207 | 158.901 | 161.505 | 165.56 | 158.716 | 185.584 | 182.969 | 188.862 | 195.277 | 198.024 | 214.7 | 125.993 | 95.02 | 93.045 | 86.863 | 96.871 | 111.465 | 144.493 | 150.396 | 155.683 | 161.531 | 165.602 | 200.421 | 213.369 | 249.179 | 251.226 | 256.651 | 251.254 | 302.108 | 254.425 | 289.735 | 282.355 | 282.507 | 293.974 | 270.924 | 269.465 | 260.731 | 270.784 | 286.698 | 294.756 | 296.629 | 265.743 | 232.906 | 219.433 | 191.645 | 170.831 | 161.815 | 159.907 | 176.064 | 152.322 | 145.962 | 131.522 | 116.323 | 113.99 | 106.293 | 36.559 | 24.421 | 19.005 | 18.015 | 19.102 | 24.047 | 27.67 | 36.744 | 47.1 | 59.909 | 55.126 | 75.459 | 93.959 | 110.824 | 48.061 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 30.739 | 24.013 | 24.795 | 30.98 | 34.212 | 34.573 | 29.018 | 39.537 | 45.64 | 40.096 | 48.577 | 44.451 | 31.182 | 45.906 | 52.339 | 51.098 | 49.239 | 27.55 | 26.482 | 28.845 | 35.856 | 42.732 | 39.245 | 31.58 | 29.27 | 20.349 | 29.332 | 30.806 | 38.237 | 44.953 | 31.242 | 32.397 | 19.905 | 25.851 | 35.284 | 28.057 | 26.992 | 38.545 | 34.54 | 29.881 | 26.893 | 23.187 | 24.538 | 46.509 | 48.636 | 43.207 | 45.732 | 38.948 | 43.168 | 51.578 | 54.03 | 54.032 | 57.357 | 52.666 | 77.769 | 38.66 | 39.171 | 26.633 | 27.46 | 44.641 | 29.305 | 34.063 | 23.225 | 28.311 | 38.32 | 38.318 | 38.547 | 33.9 | 26.945 | 43.403 | 39.346 | 28.329 | 22.471 | 19.096 | 34.226 | 26.753 | 26.779 | 18.322 | 5.952 | 10.607 | 10.333 | 6.814 | 6.73 | 6.555 | 6.976 | 6.075 | 6.919 | 4.281 | 7.702 | 10.93 | 12.321 | 11.553 | 14.829 | 26.445 | 23.829 | 14.884 |
Kortlopende schulden
| 174.746 | 6.361 | 5.775 | 2.036 | 2.006 | 1.814 | 1.759 | 1.662 | 1.811 | 2.109 | 2.139 | 1.74 | 1.637 | 1.495 | 1.619 | 0.13 | 0.128 | 47.033 | 0.187 | 145.626 | 144.032 | 2.906 | 1.412 | 1.583 | 2.505 | 3.06 | 3.075 | 2.952 | 21.138 | 3.251 | 3.238 | 2.702 | 3.541 | 3.305 | 3.313 | 0 | 0 | 0 | 0 | 19.705 | 20.675 | 0.298 | 2.566 | 2.441 | 1.583 | 4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.668 | 3.891 | 8.684 | 0.112 | 0.624 | 1.127 | 1.634 | 0.72 | 2.727 | 82 | 1.842 | 1.591 | 1.101 | 2.367 | 0.894 | 3.456 | 2.243 | 1.719 | 8.661 | 8.632 | 0.165 | 0.182 | 0.071 |
Belastingschulden
| 0 | 0 | 0.531 | 0.51 | 0.485 | 0.63 | 0.449 | 0.424 | 0.394 | 0.443 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 9.303 | 8.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 13.363 | 6.562 | 5.583 | 4.979 | 4.478 | 5.703 | 9.304 | 10.153 | 6.041 | 7.624 | 4.759 | 3.282 | 3.398 | 3.587 | 2.853 | 4.295 | 2.536 | 2.317 | 2.235 | 2.316 | 2.318 | 2.149 | 2.048 | 2.464 | 2.298 | 2.067 | 1.823 | 1.245 | 1.353 | 1.361 | 1.656 | 2.168 | 1.635 | 1.306 | 1.836 | 0.596 | 0.592 | 0.929 | 0.962 | 1.009 | 2.411 | 2.602 | 2.999 | 3.514 | 3.932 | 4.025 | 4.63 | 0 | 1.253 | 1.266 | 1.135 | 1.099 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.888 | 0.02 | 0.029 | 0 | 0.531 | 1.821 | 3.846 | 5.463 | 6.218 | 2.284 | 0.25 | 0.408 | 0.977 | 0.982 | 0.586 | 0.286 | 0.336 | 0.53 | 0.505 | 1.755 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.253 | 22.559 | 19.758 | 21.902 | 14.859 | 19.592 | 16.882 | 19.661 | 16.446 | 22.752 | 19.355 | 19.381 | 28.971 | 33.724 | 18.901 | 18.968 | 16.033 | 15.301 | 15.626 | 14.28 | 11.77 | 13.607 | 10.976 | 13.943 | 33.099 | 34.068 | 25.735 | 31.256 | 29.285 | 34.724 | 26.241 | 34.923 | 33.733 | 31.156 | 23.777 | 23.887 | 29.827 | 31.067 | 22.882 | 0.007 | 4.326 | 22.865 | 24.598 | 24.446 | 23.661 | 24.209 | 23.17 | 25.188 | 24.122 | 26.69 | 23.909 | 26.519 | 24.279 | 22.391 | 26.05 | 19.937 | 19.045 | 26.599 | 23.236 | 24.579 | 24.046 | 20.01 | 20.628 | 24.031 | 25.564 | 22.787 | 24.771 | 30.697 | 27.363 | 26.104 | 18.063 | 13.659 | 12.99 | 11.571 | 5 | 0.377 | 12.724 | 9.604 | 8.535 | 7.762 | 5.939 | 1.2 | -79.517 | 1.485 | 2.005 | 5.788 | 6.58 | 7.663 | 9.281 | 8.622 | 15.774 | 13.69 | 16.032 | 7.772 | 7.386 | 5.881 |
Totaal kortlopende verplichtingen
| 239.101 | 59.495 | 55.911 | 59.897 | 55.555 | 61.682 | 56.963 | 71.013 | 69.938 | 72.581 | 74.83 | 68.854 | 65.188 | 84.712 | 75.712 | 74.491 | 67.936 | 92.201 | 44.53 | 191.067 | 193.976 | 61.394 | 53.681 | 49.57 | 67.172 | 59.544 | 59.965 | 66.259 | 90.013 | 84.289 | 62.377 | 72.19 | 58.814 | 61.618 | 64.21 | 52.54 | 57.411 | 70.541 | 58.384 | 50.602 | 54.305 | 48.952 | 54.701 | 76.91 | 77.812 | 76.263 | 73.532 | 64.136 | 68.543 | 79.534 | 79.074 | 81.65 | 82.836 | 75.057 | 103.819 | 58.597 | 86.376 | 53.232 | 50.696 | 69.22 | 53.351 | 54.073 | 43.853 | 52.342 | 63.884 | 61.105 | 63.318 | 64.597 | 54.308 | 69.507 | 57.409 | 41.988 | 35.461 | 37.335 | 55.005 | 35.834 | 39.644 | 28.55 | 16.145 | 21.824 | 20.838 | 16.204 | 15.431 | 12.166 | 10.822 | 13.372 | 16.843 | 13.82 | 21.025 | 22.081 | 30.15 | 34.434 | 39.998 | 36.137 | 31.397 | 20.836 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.394 | 160.284 | 159.912 | 159.541 | 161.723 | 162.45 | 165.346 | 161.53 | 157.708 | 157.629 | 157.866 | 157.879 | 159.12 | 158.62 | 165.147 | 162.839 | 176.171 | 44.23 | 147.872 | 99.264 | 1.306 | 142.108 | 138.1 | 135.656 | 133.714 | 131.271 | 128.828 | 126.385 | 92.031 | 92.406 | 90.908 | 88.796 | 86.684 | 87.973 | 82.461 | 80.35 | 78.238 | 7.158 | 5.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.055 | 0.083 | 0.111 | 0.138 | 0.184 | 0.203 | 0.229 | 0.252 | 0.269 | 0.286 | 0.312 | 0.339 | 0.362 | 0.353 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.019 | 0.038 | 0.057 | 0.089 | 0.13 | 0.171 | 0.211 | 0.131 | 0.178 | 0.205 | 0.289 |
Uitgestelde opbrengsten niet-vlottend
| 6.981 | 4.771 | 5.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.264 | -1.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.697 | 0.675 | 159.19 | 0.278 | 0.279 | 0.299 | 0.323 | 0.816 | 0.864 | 1.051 | 0.852 | 1.042 | 0.888 | 0.823 | 4.505 | 3.278 | 3.101 | 2.976 | 3.949 | 4.208 | 4.559 | 4.39 | 4.457 | 4.524 | 4.673 | 5.52 | 5.261 | 4.449 | 4.62 | 4.549 | 4.439 | 3.453 | 3.267 | 3.563 | 3.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.153 | 2.432 | 2.36 | 7.822 | 6.946 | 6.021 | 6.503 | 6.841 | 6.456 | 7.109 | 7.149 | 8.086 | 8.45 | 8.697 | 9.929 | 10.353 | 6.632 | 6.131 | 2.38 | 1.738 | 3.447 | 2.306 | 2.543 | 2.479 | 1.57 | 1.697 | 9.768 | 10.688 | 9.943 | 10.548 | 18.719 | 13.386 | 13.079 | 13.792 | 18.142 | 15.851 | 15.857 | 16.105 | 0.932 | 16.342 | 11.784 | 11.723 | 11.848 | 1.932 | 2.557 | 2.454 | 2.552 | 3.759 | 3.866 | 4.084 | 4.08 | 2.275 | 12.528 | 12.225 | 12.831 | 12.101 | 14.868 | 20.67 | 20.472 | 17.067 | 19.206 | 18.805 | 18.647 | 18.887 | 18.958 | 18.742 | 15.204 | 0 | 0 | 0 | 1.7 | 6.433 | 3.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.3 | 0.57 | 0.858 | 0.665 | 2.039 | 1.369 | 3.071 | 4.161 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12.225 | 168.162 | 326.501 | 167.641 | 168.948 | 168.77 | 172.172 | 169.187 | 165.028 | 165.789 | 165.867 | 167.007 | 168.458 | 168.14 | 179.581 | 176.47 | 185.904 | 53.337 | 154.201 | 5.946 | 8.006 | 148.804 | 145.1 | 142.659 | 139.957 | 138.488 | 143.857 | 141.522 | 106.594 | 107.503 | 114.066 | 105.635 | 103.03 | 105.328 | 100.603 | 96.201 | 94.095 | 23.263 | 6.09 | 16.342 | 11.784 | 11.723 | 11.848 | 1.932 | 2.557 | 2.454 | 2.552 | 3.759 | 3.866 | 4.084 | 4.08 | 2.275 | 12.528 | 12.252 | 12.886 | 12.184 | 14.979 | 20.808 | 20.656 | 17.27 | 19.435 | 19.057 | 18.916 | 19.173 | 19.27 | 19.081 | 15.566 | 0.353 | 0.374 | 0 | 1.7 | 6.433 | 3.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.3 | 0.574 | 0.877 | 0.703 | 2.096 | 1.458 | 3.201 | 4.332 | 0.211 | 0.131 | 0.178 | 0.205 | 0.289 |
Totaal passiva
| 251.326 | 227.657 | 382.412 | 227.538 | 224.503 | 230.452 | 229.135 | 240.2 | 234.966 | 238.37 | 240.697 | 235.861 | 233.646 | 252.852 | 255.293 | 250.961 | 253.84 | 145.538 | 198.731 | 197.013 | 201.982 | 210.198 | 198.781 | 192.229 | 207.129 | 198.032 | 203.822 | 207.781 | 196.607 | 191.792 | 176.443 | 177.825 | 161.844 | 166.946 | 164.813 | 148.741 | 151.506 | 93.804 | 64.474 | 66.944 | 66.089 | 60.675 | 66.549 | 78.842 | 80.369 | 78.717 | 76.084 | 67.895 | 72.409 | 83.618 | 83.154 | 83.925 | 95.364 | 87.309 | 116.705 | 70.781 | 101.355 | 74.04 | 71.352 | 86.49 | 72.786 | 73.13 | 62.769 | 71.515 | 83.154 | 80.186 | 78.884 | 64.95 | 54.682 | 69.507 | 57.409 | 41.988 | 35.461 | 37.335 | 55.005 | 35.834 | 39.644 | 28.55 | 16.145 | 21.824 | 20.838 | 16.204 | 15.785 | 12.466 | 11.396 | 14.249 | 17.546 | 15.916 | 22.483 | 25.282 | 34.482 | 34.645 | 40.129 | 36.315 | 31.602 | 21.125 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 2.834 | 0.858 | 0 | 0 | 1.369 | 1.071 | 0 | 5.586 | 7.987 | 14.915 | 14.625 | 51.498 |
Gewone aandelen
| 0.012 | 0.012 | 0.012 | 0.117 | 0.117 | 0.109 | 0.108 | 0.108 | 0.108 | 0.107 | 0.105 | 0.105 | 0.103 | 0.103 | 0.099 | 0.099 | 0.097 | 0.096 | 0.082 | 0.08 | 0.079 | 0.079 | 0.074 | 0.073 | 0.06 | 0.059 | 0.059 | 0.058 | 0.056 | 0.056 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.05 | 0.05 | 0.046 | 0.044 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.031 | 0.032 | 0.033 | 0.033 | 0.032 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.017 | 0.013 | 0.009 | 0.008 | 0.007 | 0.007 | 0.092 | 0.076 | 0.069 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.01 |
Ingehouden winsten
| -912.357 | -912.173 | -906.928 | -891.815 | -869.254 | -863.578 | -857.752 | -842.418 | -825.984 | -812.931 | -787.047 | -774.931 | -764.15 | -750.221 | -732.422 | -718.829 | -712.558 | -636.893 | -618.303 | -605.018 | -596.081 | -585.302 | -577.817 | -573.626 | -584.469 | -577.809 | -569.759 | -565.937 | -552.148 | -540.124 | -524.024 | -496.623 | -478.054 | -475.353 | -463.45 | -449.058 | -428.211 | -418.991 | -411.165 | -406.719 | -397.887 | -380.472 | -371.491 | -350.185 | -345.092 | -337.2 | -328.078 | -313.166 | -281.233 | -276.733 | -238.812 | -235.408 | -239.906 | -236.008 | -213.92 | -213.003 | -206.675 | -183.859 | -180.47 | -181.422 | -187.645 | -186.845 | -184.382 | -181.4 | -180.354 | -181.306 | -183.139 | -194.639 | -203.834 | -211.795 | -221.901 | -224.49 | -223.595 | -223.69 | -222.344 | -222.465 | -227.915 | -230.808 | -233.46 | -238.628 | -243.554 | -246.721 | -246.447 | -244.342 | -241.592 | -233.626 | -230.417 | -214.509 | -208.678 | -193.045 | -176.936 | -154.425 | -136.991 | -111.204 | -85.898 | -68.695 |
Overige gereserveerde algehele resultaten
| -5.42 | -5.065 | -5.327 | -7.288 | -6.855 | -6.236 | -6.329 | -3.95 | -5.097 | -5.633 | -8.531 | -7.242 | -6.279 | -8.704 | -6.972 | -14.613 | -15.783 | -17.359 | -3.879 | -7.789 | -3.67 | -5.46 | -4.877 | -3.985 | -2.188 | 7.781 | 4.604 | -1.361 | 1.863 | -0.362 | -1.409 | -1.868 | -5.912 | -6.229 | -8.507 | -64.395 | -63.524 | -70.051 | 0 | 0 | 0.006 | 0.006 | 0.005 | -0.01 | -0.024 | 0.011 | 0.014 | 0.036 | 0.009 | 0.016 | -0.008 | -0.033 | 0.027 | -0.077 | 0.021 | 0.03 | 0 | 0.036 | 0.015 | 0.081 | 0.077 | 0.029 | 0.062 | -0.239 | -0.02 | 0.095 | 0.065 | 0.009 | 0.003 | -0.005 | -0.031 | -0.043 | -0.202 | -0.298 | -0.364 | -0.418 | -0.402 | -0.557 | -0.336 | -0.133 | -0.032 | -0.074 | -0.142 | -0.216 | -0.299 | -1.278 | -1.729 | -2.203 | -2.839 | -3.942 | -6.341 | -9.195 | -11.596 | -14.915 | -18.234 | -24.013 |
Overige totale aandeelhoudersvermogen
| 816.002 | 811.637 | 810.138 | 808.203 | 805.177 | 796.981 | 793.855 | 790.46 | 787.283 | 784.267 | 770.619 | 766.736 | 761.412 | 757.352 | 711.487 | 706.212 | 686.41 | 682.047 | 584.862 | 574.485 | 562.405 | 558.208 | 546.23 | 544.303 | 522.033 | 520.793 | 519.531 | 518.338 | 515.099 | 514.157 | 507.616 | 506.141 | 504.99 | 503.395 | 502.337 | 562.683 | 554.879 | 521.181 | 441.665 | 431.836 | 418.621 | 416.628 | 416.368 | 415.812 | 415.109 | 414.121 | 413.477 | 410.804 | 409.203 | 406.436 | 404.813 | 402.71 | 401.134 | 399.998 | 399.27 | 396.585 | 395.023 | 392.107 | 391.579 | 388.794 | 385.675 | 383.121 | 382.252 | 380.878 | 383.887 | 395.749 | 400.786 | 395.39 | 382.023 | 361.696 | 356.138 | 353.346 | 350.121 | 346.531 | 343.738 | 339.342 | 334.606 | 334.308 | 333.945 | 330.899 | 329.013 | 267.133 | 255.212 | 250.788 | 245.668 | 238.892 | 238.64 | 228.374 | 224.333 | 217.665 | 208.649 | 178.46 | 175.876 | 168.794 | 168.675 | 68.136 |
Totaal eigen vermogen van aandeelhouders
| -101.763 | -105.589 | -102.105 | -90.783 | -70.815 | -72.724 | -70.118 | -55.8 | -43.69 | -34.19 | -24.854 | -15.332 | -8.914 | -1.47 | -27.808 | -27.131 | -41.834 | 27.891 | -37.238 | -38.242 | -37.267 | -32.475 | -36.39 | -33.235 | -64.564 | -49.176 | -45.565 | -48.902 | -35.13 | -26.273 | -17.763 | 7.704 | 21.078 | 21.866 | 30.433 | 49.283 | 63.194 | 32.189 | 30.546 | 26.101 | 20.774 | 36.196 | 44.916 | 65.651 | 70.027 | 76.966 | 85.447 | 97.707 | 128.012 | 129.751 | 166.025 | 167.301 | 161.287 | 163.945 | 185.403 | 183.644 | 188.38 | 208.315 | 211.155 | 207.484 | 198.138 | 196.335 | 197.962 | 199.269 | 203.544 | 214.57 | 217.745 | 200.793 | 178.224 | 149.926 | 134.236 | 128.843 | 126.354 | 122.572 | 121.059 | 116.488 | 106.318 | 102.972 | 100.178 | 92.166 | 85.455 | 20.355 | 8.636 | 6.539 | 6.619 | 4.853 | 6.501 | 11.754 | 14.261 | 21.818 | 25.427 | 20.481 | 35.33 | 57.644 | 79.222 | 26.936 |
Totaal eigen vermogen
| -101.763 | -105.589 | -102.105 | -90.783 | -70.815 | -72.724 | -70.118 | -55.8 | -43.69 | -34.19 | -24.854 | -15.332 | -8.906 | -1.463 | -27.899 | -27.222 | -41.928 | 27.803 | -37.358 | -38.32 | -37.328 | -32.596 | -36.525 | -33.32 | -64.643 | -49.236 | -45.615 | -48.88 | -35.102 | -26.232 | -17.727 | 7.759 | 21.125 | 21.916 | 30.464 | 49.283 | 63.194 | 32.189 | 30.546 | 26.101 | 20.774 | 36.196 | 44.916 | 65.651 | 70.027 | 76.966 | 85.447 | 97.707 | 128.012 | 129.751 | 166.025 | 167.301 | 161.287 | 163.945 | 185.403 | 183.644 | 188.38 | 208.315 | 211.155 | 207.484 | 198.138 | 196.335 | 197.962 | 199.269 | 203.544 | 214.57 | 217.745 | 200.793 | 178.224 | 149.926 | 134.236 | 128.843 | 126.354 | 122.572 | 121.059 | 116.488 | 106.318 | 102.972 | 100.178 | 92.166 | 85.455 | 20.355 | 8.636 | 6.539 | 6.619 | 4.853 | 6.501 | 11.754 | 14.261 | 21.818 | 25.427 | 20.481 | 35.33 | 57.644 | 79.222 | 26.936 |
Totaal passiva en aandeelhoudersvermogen
| 149.563 | 122.068 | 280.307 | 136.755 | 153.688 | 157.728 | 159.017 | 184.4 | 191.276 | 204.18 | 215.843 | 220.529 | 224.74 | 251.389 | 227.394 | 223.739 | 211.912 | 173.341 | 161.373 | 158.693 | 164.654 | 177.602 | 162.256 | 158.909 | 142.486 | 148.796 | 158.207 | 158.901 | 161.505 | 165.56 | 158.716 | 185.584 | 182.969 | 188.862 | 195.277 | 198.024 | 214.7 | 125.993 | 95.02 | 93.045 | 86.863 | 96.871 | 111.465 | 144.493 | 150.396 | 155.683 | 161.531 | 165.602 | 200.421 | 213.369 | 249.179 | 251.226 | 256.651 | 251.254 | 302.108 | 254.425 | 289.735 | 282.355 | 282.507 | 293.974 | 270.924 | 269.465 | 260.731 | 270.784 | 286.698 | 294.756 | 296.629 | 265.743 | 232.906 | 219.433 | 191.645 | 170.831 | 161.815 | 159.907 | 176.064 | 152.322 | 145.962 | 131.522 | 116.323 | 113.99 | 106.293 | 36.559 | 24.421 | 19.005 | 18.015 | 19.102 | 24.047 | 27.67 | 36.744 | 47.1 | 59.909 | 55.126 | 75.459 | 93.959 | 110.824 | 48.061 |