Inspired Entertainment, Inc.
NASDAQ:INSE
10.23 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35.7 | 23.5 | 35.3 | 40 | 26.4 | 42.1 | 27.8 | 25 | 37.4 | 31.8 | 40.8 | 47.8 | 37.1 | 24.5 | 41.2 | 47.1 | 43.9 | 39.9 | 48.5 | 29.1 | 29.6 | 33.7 | 19.033 | 15.988 | 22.451 | 10.176 | 13.419 | 10.989 | 20.028 | 22.7 | 13.345 | 30.936 | 0.218 | 0.217 | 0.52 | 0.256 | 0.406 | 0.697 | 0.867 | 1.1 | 0.047 | 0.016 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.6 | 0.5 | 0.7 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.972 | 80.018 | 80.031 | 80.044 | 80.009 | 80.013 | 0 | 80.014 | 0.005 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 35.7 | 23.5 | 35.3 | 40 | 26.4 | 42.1 | 27.8 | 25 | 37.4 | 31.8 | 40.8 | 47.8 | 37.1 | 24.5 | 41.2 | 47.1 | 43.9 | 39.9 | 48.5 | 29.1 | 29.6 | 33.7 | 19.033 | 15.988 | 22.451 | 10.176 | 13.419 | 10.989 | 20.028 | 22.7 | 13.345 | 30.936 | 0.218 | 0.217 | 0.52 | 0.256 | 0.406 | 0.697 | 0.867 | 1.1 | 0.047 | 0.016 |
Nettovorderingen
| 47.2 | 41.9 | 37.5 | 64.6 | 29.2 | 39.1 | 33 | 40.5 | 27.5 | 29.4 | 33.6 | 31.7 | 33.3 | 22.3 | 21 | 35.7 | 28.9 | 18.6 | 32.3 | 39.5 | 18.4 | 17.9 | 24.472 | 22.496 | 25.073 | 27.78 | 27.898 | 25.781 | 30.011 | 30.418 | 32.693 | 26.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 31.6 | 30.4 | 31.7 | 32.3 | 39.9 | 48 | 36.5 | 31 | 25.2 | 25.4 | 28.9 | 16.9 | 14.6 | 14.3 | 17.1 | 17.6 | 16.9 | 19 | 16.4 | 18.8 | 5.1 | 5.6 | 4.436 | 5.096 | 5.21 | 6.417 | 6.107 | 4.477 | 5.011 | 4.567 | 6.702 | 6.846 | 7.684 | 8.459 | 8.128 | 0 | 8.298 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 50.9 | 39.7 | 39.6 | 15.6 | 37.8 | 32.6 | 62.2 | 27.1 | 55.2 | 25.6 | 28.6 | 24.6 | 52 | 43.6 | 13.3 | 8.6 | 21.3 | 34 | 33.8 | 7.9 | 4.9 | 5.1 | 4.912 | 5.486 | 5.8 | 7.093 | 6.057 | 6.698 | 8.15 | 7.821 | 7.94 | 7.668 | 0.024 | 0.051 | 0.138 | 0.063 | 0.095 | 0.13 | 0.043 | 0.2 | 0 | 0 |
Totaal vlottende activa
| 165.4 | 135.5 | 144.1 | 152.5 | 133.3 | 161.8 | 128.4 | 128.6 | 117.7 | 112.2 | 131.9 | 126.4 | 111 | 82.9 | 92.6 | 109 | 111 | 94.5 | 114.1 | 95.3 | 58 | 62.3 | 52.853 | 49.066 | 58.552 | 51.466 | 53.481 | 47.945 | 63.2 | 65.506 | 60.68 | 71.501 | 0.242 | 0.267 | 0.658 | 0.319 | 0.5 | 0.826 | 0.911 | 1.3 | 0.047 | 0.016 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 82.6 | 76.7 | 78.4 | 77 | 66.9 | 55.9 | 55.8 | 53 | 49.8 | 53.2 | 57.8 | 61 | 62.5 | 69.8 | 73.8 | 78 | 78 | 81.1 | 83.9 | 88.7 | 28.5 | 31.6 | 35.594 | 39.851 | 45.707 | 46.445 | 44.786 | 43.119 | 43.485 | 47.104 | 44.775 | 44.253 | 49.231 | 54.019 | 61.679 | 0 | 75.786 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 61.9 | 58.3 | 58.3 | 58.8 | 56.3 | 78 | 75.8 | 73.9 | 68.5 | 74.5 | 80.7 | 82.7 | 82.7 | 84.8 | 84.7 | 83.7 | 79.3 | 75.4 | 75.7 | 77.3 | 43.3 | 44.7 | 45.779 | 44.862 | 45.818 | 46.387 | 49.225 | 47.437 | 47.076 | 45.656 | 43.829 | 43.474 | 45.705 | 46.646 | 91.973 | 0 | 53.442 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.2 | 39.8 | 34.8 | 35.2 | 35.2 | 53.9 | 52.7 | 50.5 | 46.4 | 50 | 53.3 | 54.5 | 43.1 | 46.2 | 47.2 | 50.1 | 48.4 | 48.3 | 51.3 | 60.3 | 39.1 | 41.3 | 43.264 | 43.623 | 45.721 | 52.312 | 56.245 | 55.683 | 55.673 | 54.116 | 51.267 | 49.215 | 49.194 | 46.763 | 49.591 | 0 | 48.582 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 79.1 | 98.1 | 93.1 | 94 | 91.5 | 131.9 | 128.5 | 124.4 | 114.9 | 124.5 | 134 | 137.2 | 125.8 | 131 | 131.9 | 133.8 | 127.7 | 123.7 | 127 | 137.6 | 82.4 | 86 | 89.043 | 88.485 | 91.539 | 98.699 | 105.47 | 103.12 | 102.749 | 99.772 | 95.096 | 92.689 | 94.899 | 93.409 | 141.564 | 0 | 102.024 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 3.2 | 3.1 | 3.5 | 4.3 | 3.8 | 3.8 | 1.2 | 1.3 | 2 | 0 | 0 | 0 | 0.7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.018 | 80.031 | 80.044 | 80.009 | 80.013 | 80.018 | 80.014 | 80 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -3.2 | -3.1 | -3.5 | -4.3 | -3.8 | -3.8 | -1.2 | -1.3 | -2 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.13 | -147.428 | -203.243 | 0 | -177.81 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 61.5 | 16.3 | 15.5 | 9.6 | 13 | 3.9 | 3.8 | 3.4 | 4.2 | 10.4 | 4.2 | 3.3 | 0.7 | 1.3 | 1.4 | 1.3 | 3.6 | 4 | 5.5 | 5.1 | 4.5 | 7.8 | 10.164 | 9.214 | 12.114 | 10.028 | 9.007 | 9.196 | 9.589 | 1.005 | 0.98 | 1.111 | -144.13 | -147.427 | -203.242 | 0.002 | -177.808 | 0.002 | 0.129 | 0 | 0.209 | 0.062 |
Totaal niet-vlottende activa
| 223.2 | 191.1 | 187 | 188.4 | 171.4 | 191.7 | 188.1 | 180.8 | 168.9 | 188.1 | 200.3 | 205.3 | 192.8 | 203.3 | 208.4 | 215.1 | 209.3 | 208.8 | 216.4 | 232.1 | 117.4 | 125.4 | 134.801 | 137.55 | 149.36 | 155.172 | 159.263 | 155.435 | 155.823 | 147.881 | 140.851 | 138.053 | 80.018 | 80.032 | 80.045 | 80.011 | 80.015 | 80.021 | 80.143 | 80 | 0.209 | 0.062 |
Totaal activa
| 388.6 | 326.6 | 331.1 | 340.9 | 304.7 | 353.5 | 316.5 | 309.4 | 286.6 | 300.3 | 332.2 | 331.7 | 303.8 | 286.2 | 301 | 324.1 | 320.3 | 303.3 | 330.5 | 327.4 | 175.4 | 187.7 | 187.654 | 186.616 | 207.912 | 206.638 | 212.744 | 203.38 | 219.023 | 213.387 | 201.531 | 209.554 | 80.26 | 80.299 | 80.703 | 80.33 | 80.516 | 80.847 | 81.054 | 81.3 | 0.256 | 0.078 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7 | 26.7 | 35.2 | 41.9 | 34.4 | 30 | 22.2 | 25.7 | 24.4 | 18.8 | 24.3 | 20.8 | 16.3 | 22.1 | 21.1 | 17.9 | 25.6 | 21.3 | 25.6 | 22.2 | 13 | 9.5 | 10.185 | 7.433 | 14.4 | 20.008 | 19.099 | 14.228 | 20.407 | 15.633 | 12.621 | 11.133 | 3.778 | 3.538 | 2.766 | 0 | 2.103 | 1.714 | 0.03 | 0.086 | 0 | 0 |
Kortlopende schulden
| 33.2 | 29.4 | 29.1 | 24.5 | 4.1 | 2.9 | 5.6 | 4.9 | 7.4 | 7.2 | 7.6 | 9.5 | 4.1 | 9 | 9 | 4.2 | 20.5 | 32.5 | 31.4 | 10 | 9.2 | 9.7 | 0.548 | 0.403 | 0.5 | 16.789 | 18.315 | 14.572 | 7.931 | 17.246 | 14.691 | 17.16 | 0.7 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 |
Belastingschulden
| 7 | 4.5 | 3.2 | 6.3 | 3.6 | 12.1 | 5 | 9.3 | 4.7 | 5.8 | 5.3 | 12.3 | 10.3 | 7.7 | 5.8 | 14.4 | 11.4 | 6 | 6 | 6.6 | 1.1 | 1.4 | 1.651 | 1.886 | 2.047 | 2.056 | 1.392 | 2.875 | 3.134 | 3.664 | 2.957 | 3.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.6 | 4.9 | 4.9 | 5.6 | 8.7 | 31.1 | 5.1 | 4.8 | 4.6 | 6.6 | 7.2 | 11.6 | 8.5 | 9.7 | 9.3 | 11.5 | 11 | 9.2 | 10 | 10.1 | 12.5 | 15.3 | 10.129 | 13.909 | 12.913 | 11.021 | 14.188 | 10.912 | 11.555 | 18.33 | 13.38 | 12.291 | -4.478 | -4.038 | -3.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 56.5 | 22.2 | 21.7 | 22.4 | 27 | 21.3 | 35.3 | 30 | 25.8 | 25 | 38.3 | 31.2 | 57.1 | 52.1 | 46 | 46.9 | 32.2 | 24.2 | 35.6 | 29.4 | 18.6 | 20.2 | 16.051 | 18.812 | 22.494 | 25.525 | 25.948 | 28.735 | 18.193 | 15.983 | 15.797 | 16.399 | 0 | 0 | 0 | 2.646 | 0 | 0 | 0 | 0.014 | 0.058 | 0.053 |
Totaal kortlopende verplichtingen
| 109.3 | 87.7 | 94.1 | 100.7 | 77.8 | 97.4 | 73.2 | 74.7 | 66.9 | 63.4 | 82.7 | 81.5 | 96.3 | 100.6 | 91.2 | 81.9 | 100.7 | 93.2 | 108.6 | 79.6 | 51.2 | 51 | 38.564 | 42.443 | 52.341 | 59.133 | 74.425 | 71.322 | 61.22 | 66.9 | 56.313 | 60.637 | 4.478 | 4.038 | 3.266 | 2.646 | 2.103 | 1.714 | 0.03 | 0.1 | 0.235 | 0.053 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 342.4 | 306.3 | 306.3 | 307 | 294.8 | 301.2 | 292.3 | 284.7 | 264.2 | 294.4 | 319.8 | 327.6 | 325.3 | 334 | 305.6 | 306.9 | 290.9 | 278.1 | 263.4 | 280.9 | 132.8 | 132.4 | 131.906 | 131.48 | 131.3 | 111.79 | 116.712 | 110.729 | 115.928 | 110.281 | 104.086 | 100.789 | 0 | 0 | 0 | 0 | 422.385 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 7.2 | 8 | 7.1 | 1.6 | 2.8 | 3.2 | 3.7 | 4 | 4.9 | 6.4 | 6.8 | 7.6 | 7.5 | 9.2 | 11.4 | 12.7 | 13.9 | 15.3 | 17.7 | 17.9 | 18.4 | 19.733 | 21.685 | 23.946 | 22.678 | 22.16 | 20.341 | 20.144 | 9.782 | 10.066 | 10.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 12.3 | 13 | 11.4 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.7 | 2 | 1.6 | 1.3 | 0 | 1.1 | 4.3 | 6.145 | 5.193 | 8.598 | 0 | -87.797 | 4.106 | 7.332 | 15.335 | 13.91 | 12.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.2 | 2.8 | 3.9 | 4.1 | 3 | 2.4 | 2.2 | 4 | 2.1 | -5.3 | -6.2 | -6.2 | -4.5 | -4.2 | 7.4 | 12.6 | 11 | 9.9 | 2.7 | 0 | 5.3 | 8.5 | 10.675 | 9.393 | 12.838 | 1.76 | 4.688 | 7.029 | 44.204 | 28.503 | 23.994 | 32.009 | 2.8 | 2.8 | 2.8 | 2.8 | -419.585 | 2.8 | 2.8 | 2.8 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 357.6 | 316.3 | 318.2 | 318.2 | 299.4 | 306.4 | 297.7 | 292.4 | 270.3 | 294 | 320 | 328.2 | 328.4 | 337.3 | 322.2 | 330.9 | 314.6 | 301.9 | 281.4 | 297.3 | 156 | 159.3 | 162.314 | 162.558 | 168.038 | 152.494 | 143.56 | 142.205 | 160.132 | 148.566 | 138.146 | 132.798 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 0.177 | 0 |
Totaal passiva
| 466.9 | 404 | 412.3 | 418.9 | 377.2 | 403.8 | 370.9 | 367.1 | 337.2 | 357.4 | 402.7 | 409.7 | 424.7 | 437.9 | 413.4 | 412.8 | 415.3 | 395.1 | 390 | 376.9 | 207.2 | 210.3 | 200.878 | 205.001 | 220.379 | 211.627 | 217.985 | 213.527 | 221.352 | 215.466 | 194.459 | 193.435 | 7.278 | 6.838 | 6.066 | 5.446 | 4.903 | 4.514 | 2.83 | 2.9 | 0.235 | 0.053 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.84 | 7.541 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 67.983 | 68.462 | 69.638 | 69.884 | 70.613 | 71.334 | 73.224 | 73.4 | 0 | 0 |
Ingehouden winsten
| -508.9 | -512.3 | -514.3 | -508.6 | -508.6 | -479.5 | -482.4 | -482.2 | -484.9 | -490.2 | -492.6 | -494.1 | -492.9 | -517.9 | -474.1 | -470.4 | -482.8 | -483.1 | -458.6 | -441.2 | -428.4 | -419.9 | -409.183 | -404.23 | -399.501 | -387.577 | -383.558 | -383.06 | -378.905 | -369.625 | -361.294 | -352.174 | -5.569 | -5.091 | -3.914 | -3.668 | -2.939 | -2.218 | -0.328 | -0.1 | -0.004 | -0 |
Overige gereserveerde algehele resultaten
| 39.9 | 45.9 | 45.8 | 44.5 | 49.8 | 45.1 | 46.8 | 46.3 | 54.4 | 55.7 | 47.1 | 43.8 | 40.8 | 36.9 | 35.7 | 31.1 | 38.1 | 42.7 | 51.5 | 45.1 | 51.3 | 54.2 | 55.747 | 55.988 | 58.58 | 55.619 | 52.823 | 51.223 | 53.145 | 45.936 | 48.116 | 49.334 | 33.105 | 26.95 | 7.604 | -276.84 | -7.541 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 390.7 | 389 | 387.3 | 386.1 | 386.3 | 384.1 | 381.2 | 424.5 | 379.9 | 377.4 | 375 | 372.3 | 331.2 | 329.3 | 326 | 355.7 | 349.7 | 348.6 | 347.6 | 346.6 | 345.3 | 343.1 | 340.21 | 329.855 | -70,647.501 | 326.967 | 325.492 | 321.688 | 323.429 | 321.608 | 320.248 | 318.957 | 10.569 | 10.09 | 8.914 | 8.667 | 7.939 | 7.218 | 5.328 | 5.1 | 0.025 | 0.025 |
Totaal eigen vermogen van aandeelhouders
| -78.3 | -77.4 | -81.2 | -78 | -72.5 | -50.3 | -54.4 | -57.7 | -50.6 | -57.1 | -70.5 | -78 | -120.9 | -151.7 | -112.4 | -88.7 | -95 | -91.8 | -59.5 | -49.5 | -31.8 | -22.6 | -13.224 | -18.385 | -12.467 | -4.989 | -5.241 | -10.147 | -2.329 | -2.079 | 7.072 | 16.119 | 72.982 | 73.461 | 74.638 | 74.884 | 75.612 | 76.333 | 78.224 | 78.4 | 0.021 | 0.025 |
Totaal eigen vermogen
| -78.3 | -77.4 | -81.2 | -78 | -72.5 | -50.3 | -54.4 | -57.7 | -50.6 | -57.1 | -70.5 | -78 | -120.9 | -151.7 | -112.4 | -88.7 | -95 | -91.8 | -59.5 | -49.5 | -31.8 | -22.6 | -13.224 | -18.385 | -12.467 | -4.989 | -5.241 | -10.147 | -2.329 | -2.079 | 7.072 | 16.119 | 72.982 | 73.461 | 74.638 | 74.884 | 75.612 | 76.333 | 78.224 | 78.4 | 0.021 | 0.025 |
Totaal passiva en aandeelhoudersvermogen
| 388.6 | 326.6 | 331.1 | 340.9 | 304.7 | 353.5 | 316.5 | 309.4 | 286.6 | 300.3 | 332.2 | 331.7 | 303.8 | 286.2 | 301 | 324.1 | 320.3 | 303.3 | 330.5 | 327.4 | 175.4 | 187.7 | 187.654 | 186.616 | 207.912 | 206.638 | 212.744 | 203.38 | 219.023 | 213.387 | 201.531 | 209.554 | 80.26 | 80.299 | 80.703 | 80.33 | 80.516 | 80.847 | 81.054 | 81.3 | 0.256 | 0.078 |