PT Toba Pulp Lestari Tbk
IDX:INRU.JK
452 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||
Vlottende activa: | |||||||||
Liquide middelen & kasequivalenten
| 8,129.616 | 5,682.138 | 4,446.78 | 1,292.6 | 5,261.468 | 5,205.56 | 12,020.805 | 18,268.71 | 81,703.695 |
Kortetermijnbeleggingen
| 461.91 | 451.458 | 456.08 | 491.75 | 499.77 | 503.3 | 474.863 | 485.01 | 482.475 |
Liquide middelen en kortetermijnbeleggingen
| 8,591.526 | 6,133.595 | 4,902.86 | 1,784.35 | 5,761.238 | 5,708.86 | 12,495.668 | 18,753.72 | 82,186.17 |
Nettovorderingen
| 105,777.39 | 300,001.293 | 71,205.49 | 24,924.7 | 26,807.108 | 35,691.16 | 34,909.178 | 44,014.658 | 13,206.03 |
Voorraad
| 757,209.063 | 717,428.238 | 653,334.6 | 434,777.25 | 563,754.443 | 1,165,455.86 | 399,074.445 | 423,481.093 | 474,314.28 |
Overige vlottende activa
| 25,466.638 | 43,791.378 | 39,066.103 | 27,397.5 | 62,249.13 | 122,776.44 | 113,926.298 | 176,355.025 | 254,071.335 |
Totaal vlottende activa
| 897,044.617 | 1,067,354.503 | 768,509.053 | 488,883.8 | 658,571.918 | 1,329,632.32 | 560,405.588 | 662,604.495 | 823,777.815 |
Niet-vlottende activa: | |||||||||
Materiële vaste activa, netto
| 6,337,913.301 | 6,055,228.205 | 5,750,370.66 | 5,791,353.8 | 5,710,066.605 | 4,325,130.12 | 3,808,844.978 | 3,631,485.43 | 3,680,636.355 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5,142.598 | 638.268 | 3,078.54 | 1,924.85 | 8,732.093 | 18,032.52 | 10,229.895 | 4,338.145 | 97,377.24 |
Belastingvorderingen
| 146,825.792 | 138,441.778 | 222,467.273 | 232,106 | 292,351.568 | 237,212.48 | 232,343.438 | 251,342.96 | 0 |
Overige niet-vlottende activa
| 17,106.067 | 20,844.883 | 19,084.097 | 13,881.4 | 6,177.712 | 3,408.06 | 2,021.558 | 23,172.7 | 1,075.23 |
Totaal niet-vlottende activa
| 6,506,987.758 | 6,215,153.133 | 5,995,000.57 | 6,039,266.05 | 6,017,327.977 | 4,583,783.18 | 4,053,439.868 | 3,910,339.235 | 3,779,088.825 |
Totaal activa
| 7,404,032.375 | 7,282,507.635 | 6,763,509.623 | 6,528,149.85 | 6,675,899.895 | 5,913,415.5 | 4,613,845.455 | 4,572,943.73 | 4,602,866.64 |
Passiva en Eigen Vermogen: | |||||||||
Kortlopende verplichtingen: | |||||||||
Crediteuren
| 334,315.061 | 204,198.898 | 195,302.008 | 236,658.2 | 553,078.8 | 412,159.56 | 118,118.655 | 150,218.375 | 177,344.025 |
Kortlopende schulden
| 64,205.49 | 62,986.105 | 59,789.238 | 59,810.85 | 0 | 0 | -11,844.428 | 2,519.358 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,519.358 | 3,611.67 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 288,615.1 | 490,468.725 | 129,175.54 | 70,401.758 | 582,955.075 | 0 |
Overige kortlopende verplichtingen
| 364,185.241 | 124,104.11 | 104,185.775 | 96,087.95 | 240,972.435 | 192,706.38 | 185,698.373 | 171,545.343 | 629,064.69 |
Totaal kortlopende verplichtingen
| 762,705.792 | 391,289.113 | 359,277.02 | 681,172.1 | 1,284,519.96 | 734,041.48 | 374,218.785 | 904,718.793 | 806,408.715 |
Langlopende verplichtingen: | |||||||||
Langetermijnschulden
| 4,281,720.936 | 4,329,134.94 | 3,963,449.22 | 3,587,049.3 | 3,212,521.56 | 2,649,845.74 | 1,912,284.855 | 1,433,379.693 | 1,399,935.675 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436,405.53 |
Overige niet-vlottende verplichtingen
| 663,903.243 | 450,647.99 | 219,174.945 | 98,040.9 | 88,278.818 | 82,411.78 | 84,674.768 | 72,886.225 | 235,048.035 |
Totaal niet-vlottende verplichtingen
| 4,945,624.179 | 4,779,782.93 | 4,182,624.165 | 3,685,090.2 | 3,300,800.378 | 2,732,257.52 | 1,996,959.623 | 1,506,265.918 | 2,071,389.24 |
Totaal passiva
| 5,708,329.971 | 5,171,072.043 | 4,541,901.185 | 4,366,262.3 | 4,585,320.338 | 3,466,299 | 2,371,178.408 | 2,410,984.71 | 2,877,797.955 |
Eigen vermogen: | |||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,174,700.745 | 5,232,003.238 | 4,790,051.463 | 4,721,994.25 | 4,665,700.013 | 4,832,902.3 | 4,559,833.238 | 4,527,905.163 | 4,632,931.725 |
Ingehouden winsten
| -8,954,787.421 | -8,653,008.065 | -7,630,061.623 | -7,537,375.4 | -7,498,479.668 | -7,487,364.02 | -7,117,714.013 | -7,106,433.883 | -7,788,097.665 |
Overige gereserveerde algehele resultaten
| 9,946.462 | 6,071.325 | 2,066.613 | -10,397 | -4,844.992 | 9,937,716.02 | 9,376,214.333 | 9,278,308.663 | 9,521,464.92 |
Overige totale aandeelhoudersvermogen
| 5,465,842.618 | 5,526,369.095 | 5,059,551.985 | 4,987,665.7 | 4,928,204.205 | -4,836,137.8 | -4,575,666.51 | -4,537,820.923 | -4,641,230.295 |
Totaal eigen vermogen van aandeelhouders
| 1,695,702.404 | 2,111,435.592 | 2,221,608.438 | 2,161,887.55 | 2,090,579.558 | 2,447,116.5 | 2,242,667.048 | 2,161,959.02 | 1,725,068.685 |
Totaal eigen vermogen
| 1,695,702.404 | 2,111,435.592 | 2,221,608.438 | 2,161,887.55 | 2,090,579.558 | 2,447,116.5 | 2,242,667.048 | 2,161,959.02 | 1,725,068.685 |
Totaal passiva en aandeelhoudersvermogen
| 7,404,032.375 | 7,282,507.635 | 6,763,509.623 | 6,528,149.85 | 6,675,899.895 | 5,913,415.5 | 4,613,845.455 | 4,572,943.73 | 4,602,866.64 |