Interroll Holding AG

SIX:INRN.SW

2395 (CHF) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 140.26979.30568.49698.31283.77951.96737.30738.26431.65424.3820.79714.10910.52210.118.38721.63218.3929.69813.4875.5184.9376.866
Kortetermijnbeleggingen 0000000000000000000000
Liquide middelen en kortetermijnbeleggingen 140.26979.30568.49698.31283.77951.96737.30738.26431.65424.3820.79714.10910.52210.118.38721.63218.3929.69813.4875.5184.9376.866
Nettovorderingen 110.055126.54107.692101.05588.571106.14785.31177.12259.47259.45948.73500041.8250000000
Voorraad 78.753112.618133.91567.18972.02980.93463.76850.28846.42743.9540.39235.59545.131.5140.47841.75952.57841.69128.51722.6120.53629.794
Overige vlottende activa 3.9636.1756.0744.13917.0320.89516.70920.79117.2839.7497.86258.1859.13246.977-1.22656.2761.80157.65447.52253.24551.81247.144
Totaal vlottende activa 333.04324.638316.177270.695261.409259.943203.095186.465154.836137.538117.786107.884114.75488.59789.464119.661132.771109.04389.52681.37377.28583.804
Niet-vlottende activa:
Materiële vaste activa, netto 170.596184.228187.336165.231135.504117.107109.7795.85990.37485.96983.26676.82882.10782.94585.57979.86379.28166.56859.17854.70965.34778.651
Goodwill 15.1216.35216.74416.36817.13817.34617.62717.25616.68317.60715.9658.999000011.51314.0635.5474.6696.60813.281
Immateriële activa 13.11526.63425.52123.7449.98113.07719.22521.37326.47732.26737.08930.153037.98839.52536.12730.50233.7184.4516.5638.2289.925
Goodwill en immateriële activa 28.23542.98642.26540.11227.11930.42336.85238.62943.1649.87453.05439.15240.68737.98839.52536.12742.01547.7819.99811.23214.83623.206
Langetermijnbeleggingen 1.910.9020.7340.7510.7720.7141.8640.6550.6260.6260.73200000000000
Belastingvorderingen 14.08413.24617.1915.79216.48613.3073.75810.9593.9594.153.3872.1180.7150.8210.2020.3550.0520.0710.0790.2750.8054.724
Overige niet-vlottende activa 0-16.352-16.744-16.368-16.486-13.307-3.758-10.959-3.959-4.15-3.3870.890.9320.9120.9230.7571.0051.0011.541.30.8450.96
Totaal niet-vlottende activa 214.825225.01230.781205.518163.395148.244148.486135.143134.16136.469137.052118.988124.441122.666126.229117.102122.353115.42170.79567.51681.833107.541
Totaal activa 547.865549.648546.958476.213435.063417.642355.339324.815292.955278.157258.225226.872239.195211.263215.693236.763255.124224.464160.321148.889159.118191.345
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14.03122.23538.5518.26921.80920.90514.14311.36510.89613.44613.37112.35649.87337.13546.96946.65618.26314.13611.06412.81212.86914.825
Kortlopende schulden 0.1510.25917.360.2970.1970.0120.1930.2830.2960.3170.320.0670008.7828.6077.592.25110.7698.47513.932
Belastingschulden 21.54923.16718.9519.41118.57923.28915.95213.95911.7848.0299.8319.0689.2645.8056.35916.30816.8477.7663.9453.3423.2385.607
Uitgestelde opbrengsten 29.58940.32348.0641.91816.64525.512-0.193-0.283-0.296-0.317-0.3233.09500000016.89312.28913.04214.352
Overige kortlopende verplichtingen 60.10262.22665.65469.83963.68666.34163.14262.29457.68347.17643.5598.32132.11423.19317.47716.30861.76740.82614.68912.31311.89419.45
Totaal kortlopende verplichtingen 103.873125.043169.624130.323102.337112.7777.28573.65968.57960.62256.9353.83981.98760.32864.44671.74688.63762.55244.89748.18346.2862.559
Langlopende verplichtingen:
Langetermijnschulden 6.9128.2185.0425.7946.6880.0030.01900.0080.1530.2535.0250008.48115.92521.972.4167.84131.94452.217
Uitgestelde opbrengsten niet-vlottend -00000-0.00100-4.497-5.133-4.8185.09800028.823-5.002-18.462.5388.493-17.622-33.022
Uitgestelde belastingverplichtingen niet-vlottend 7.3527.65910.1949.09410.5317.5750.09910.8024.5055.2865.0712.32.44110.5810.47618.13415.94718.2168.3617.2477.0229.562
Overige niet-vlottende verplichtingen 18.91614.53516.6719.01217.71416.30716.25615.021-0.008-0.153-0.2531.24711.48212.8987.747-21.15214.71625.6033.088-3.62721.25836.599
Totaal niet-vlottende verplichtingen 33.1830.41231.90633.934.93323.88416.37425.8230.0080.1530.25313.6713.92323.47818.22334.28641.58647.32916.40319.95442.60265.356
Totaal passiva 137.053155.455201.53164.223131.043132.80293.65991.7385.30977.82770.97967.50995.9183.80682.669106.032130.223109.88161.368.13788.882127.915
Eigen vermogen:
Preferente aandelen 000061.58752.94446.22155.08355.22741.10445.45400000000000
Gewone aandelen 0.8540.8540.8540.8540.8540.8540.8540.8540.8548.548.548.548.548.5412.8117.0826.04732.02537.14940.56542.742.7
Ingehouden winsten 593.363553.943494.473432.837383.019346.397307.84282.044257.123228.486211.916192.3850000102.39786.77649.13928.17217.81810.701
Overige gereserveerde algehele resultaten -127.871-96.248-80.595-74.009-61.587-52.944-46.221-55.083-55.227-41.104-45.454-94.965-91.636-86.46-89.4780000000
Overige totale aandeelhoudersvermogen -55.534-64.356-69.304-47.692-79.853-62.411-47.014-49.813-50.331-36.696-33.35553.403226.381205.377209.692113.651-3.543-4.21812.73311.8239.4259.635
Totaal eigen vermogen van aandeelhouders 410.812394.193345.428311.99304.02284.84261.68233.085207.646200.33187.101159.363143.285127.457133.024130.731124.901114.58399.02180.5669.94363.036
Totaal eigen vermogen 410.812394.193345.428311.99304.02284.84261.68233.085207.646200.33187.246159.363143.285127.457133.024130.731124.901114.58399.02180.75270.23663.43
Totaal passiva en aandeelhoudersvermogen 547.865549.648546.958476.213441.29421.494355.339332.567292.955278.157258.225226.872239.195211.263215.693236.763255.124224.464160.321148.889159.118191.345