PT Bank Artha Graha Internasional Tbk
IDX:INPC.JK
123 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 310,001 | 513,051 | 452,103 | 411,318 | 419,888 | 325,687 | 260,555 | 327,909 | 305,057 | 253,199 | 229,323 | 263,585 | 400,663 | 229,478 | 178,696 | 157,664 | 166,954 | 193,508 | 228,211 | 269,315 | 253,515 | 254,406 | 254,883 | 375,536 | 304,939 | 323,738 | 267,547 | 369,550 | 297,801 | 308,275 | 297,880 | 281,480 | 211,796 | 337,620 | 290,323 | 222,245 | 289,867 | 280,089 | 321,462 | 257,780 | 282,745 | 274,131 | 229,194 | 265,188 | 263,640 | 276,526 | 277,414 | 263,409 | 242,568 | 215,925 | 187,089 |
Kosten van de omzet
| -167,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,913 | 9,340 | 4,960 | 10 | 29,705 | -17,481 | -12,216 | 43 | 27,574 | -9,233 | -18,325 | -16 |
Brutowinst
| 477,877 | 513,051 | 452,103 | 411,318 | 419,888 | 325,687 | 260,555 | 327,909 | 305,057 | 253,199 | 229,323 | 263,585 | 400,663 | 229,478 | 178,696 | 157,664 | 166,954 | 193,508 | 228,211 | 269,315 | 253,515 | 254,406 | 254,883 | 375,536 | 304,939 | 323,738 | 267,547 | 369,550 | 297,801 | 308,275 | 297,880 | 281,749 | 211,796 | 337,620 | 290,323 | 222,245 | 289,867 | 280,089 | 321,462 | 271,693 | 273,405 | 269,171 | 229,184 | 235,483 | 281,121 | 288,742 | 277,371 | 235,835 | 251,801 | 234,250 | 187,105 |
Brutowinstmarge
| 1.542 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.054 | 0.967 | 0.982 | 1 | 0.888 | 1.066 | 1.044 | 1 | 0.895 | 1.038 | 1.085 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26,412 | 26,880 | 21,906 | 51,733 | 20,566 | 20,980 | 19,429 | -9,833 | -8,704 | 50,055 | 18,977 | -5,300 | 21,014 | 25,225 | 20,889 | -47,007 | 57,706 | 22,685 | 24,414 | 22,327 | 30,437 | 38,721 | 13,646 | 36,720 | 16,824 | 17,494 | 15,376 | 7,179 | 10,773 | 59,406 | 17,464 | 17,680 | 20,015 | 18,616 | 19,799 | 20,306 | 17,548 | 16,633 | 18,294 | 21,118 | 17,629 | 17,198 | 13,761 | 24,284 | 9,887 | 15,168 | 12,313 | 69,401 | 11,102 | 11,363 | 10,534 |
Verkoop- en marketingkosten
| 14,418 | 10,053 | 5,152 | 25,863 | 5,913 | 6,774 | 3,815 | 7,693 | 23,274 | -4,337 | 4,337 | 19,877 | 13,401 | 7,652 | 4,135 | 8,849 | -11,564 | 4,299 | 7,265 | 8,419 | 6,388 | 6,450 | 9,189 | 8,163 | 7,581 | 5,465 | 9,118 | 15,690 | 8,846 | -7,017 | 7,017 | 6,478 | 7,791 | 8,902 | 7,382 | 9,472 | 6,960 | 8,198 | 5,687 | 8,830 | 5,463 | 3,654 | 3,578 | 4,913 | 6,129 | 6,654 | 3,306 | -12,795 | 3,906 | 2,913 | 5,976 |
Verkoop-, algemene en administratieve kosten
| 40,830 | 36,933 | 27,058 | 139,142 | 26,479 | 27,754 | 23,244 | -2,140 | 14,570 | 45,718 | 23,314 | 14,577 | 34,415 | 32,877 | 25,024 | -22,287 | 46,142 | 26,984 | 31,679 | 30,746 | 36,825 | 45,171 | 22,835 | 44,883 | 24,405 | 22,959 | 24,494 | 152,866 | 142,356 | 52,389 | 24,481 | 24,158 | 27,806 | 27,518 | 27,181 | 29,778 | 24,508 | 24,831 | 23,981 | 29,948 | 23,092 | 20,852 | 17,339 | 29,197 | 16,016 | 21,822 | 15,619 | 56,606 | 15,008 | 14,276 | 16,510 |
Overige kosten
| 269,171 | -185,225 | -154,431 | -168,549 | -6,172 | -1,614 | 182,900 | 210,865 | 210,709 | 80,569 | 228,367 | -4,978 | 2,339 | 3,414 | -1,721 | -9,238 | -3,269 | -206 | -1,106 | -5,681 | -238 | -4,742 | 3,513 | -6,311 | 4,993 | -5,362 | -5,405 | 697,142 | -135,417 | -2,844 | -1,643 | -1,858 | -2,877 | -858 | -3,149 | -4,075 | -3,170 | -2,130 | -1,191 | -8,005 | -4,857 | -1,483 | -1,234 | -14,660 | -5,043 | 181 | 5,813 | 1,100 | -710 | -1,494 | 681 |
Bedrijfskosten
| 310,001 | 185,225 | 154,431 | 168,549 | 355,915 | 194,750 | 206,144 | 208,725 | 225,279 | 126,287 | 251,681 | 110,248 | 150,700 | 287,504 | 175,405 | -26,423 | 225,245 | 217,454 | 360,309 | 226,058 | 225,945 | 208,807 | 214,909 | 246,641 | 246,927 | 254,197 | 224,153 | 697,142 | -135,417 | 232,418 | 246,315 | 231,413 | 196,083 | 286,004 | 248,861 | 247,511 | 243,242 | 209,037 | 215,593 | 211,273 | 223,991 | 193,051 | 168,679 | 182,886 | 173,495 | 192,189 | 163,638 | 152,651 | 192,433 | 151,581 | 147,983 |
Bedrijfsresultaat
| 0 | 35,879 | 37,527 | 58,946 | 38,215 | 53,890 | 150,768 | 100,437 | 155,098 | 146,804 | 158,146 | -82,161 | 165,026 | 206,309 | 273,631 | 311,463 | 281,953 | 240,910 | 252,338 | 122,825 | 263,830 | 292,028 | 294,579 | 261,272 | 284,765 | 299,421 | 294,732 | 275,073 | 336,671 | 358,861 | 314,172 | 7,707 | 303,514 | 369,599 | 367,987 | 294,209 | 389,027 | 376,380 | 404,982 | 355,477 | 381,190 | 362,647 | 340,438 | 316,532 | 301,339 | 288,761 | 283,751 | 228,083 | 285,772 | 339,588 | 309,102 |
Bedrijfsresultaat ratio
| 0 | 0.07 | 0.083 | 0.143 | 0.091 | 0.165 | 0.579 | 0.306 | 0.508 | 0.58 | 0.69 | -0.312 | 0.412 | 0.899 | 1.531 | 1.975 | 1.689 | 1.245 | 1.106 | 0.456 | 1.041 | 1.148 | 1.156 | 0.696 | 0.934 | 0.925 | 1.102 | 0.744 | 1.131 | 1.164 | 1.055 | 0.027 | 1.433 | 1.095 | 1.268 | 1.324 | 1.342 | 1.344 | 1.26 | 1.379 | 1.348 | 1.323 | 1.485 | 1.194 | 1.143 | 1.044 | 1.023 | 0.866 | 1.178 | 1.573 | 1.652 |
Totaal overige inkomsten en kosten netto
| -2,797 | 33,701 | 36,809 | 57,572 | 38,215 | 53,890 | -117,088 | -112,118 | -114,119 | -129,314 | -135,793 | -146,874 | -160,291 | -191,848 | -267,252 | -309,574 | -275,844 | -231,309 | -239,514 | -240,800 | -259,794 | -276,246 | -272,761 | -259,167 | -267,243 | -272,023 | -267,421 | -289,269 | -317,682 | -316,636 | -274,264 | -2,066 | -303,169 | -323,499 | -327,649 | -332,879 | -351,987 | -355,795 | -339,679 | -356,581 | -336,200 | -283,064 | -286,130 | -259,207 | -226,195 | -207,758 | -203,610 | -223,057 | -241,100 | -283,696 | -274,882 |
Inkomen voor belasting
| 56,496 | 33,701 | 36,809 | 57,572 | 38,215 | 53,890 | 33,680 | -11,681 | 40,979 | 17,490 | 22,353 | -229,035 | 4,735 | 14,461 | 6,379 | 1,889 | 6,109 | 9,601 | 12,824 | -117,975 | 4,036 | 15,782 | 21,818 | 2,105 | 17,522 | 27,398 | 27,311 | -14,196 | 18,989 | 42,225 | 39,908 | 5,641 | 345 | 46,100 | 40,338 | -38,670 | 37,040 | 20,585 | 65,303 | -1,104 | 44,990 | 79,583 | 54,308 | 57,325 | 75,144 | 81,003 | 80,141 | 5,026 | 44,672 | 55,892 | 34,220 |
Inkomen voor belasting ratio
| 0.182 | 0.066 | 0.081 | 0.14 | 0.091 | 0.165 | 0.129 | -0.036 | 0.134 | 0.069 | 0.097 | -0.869 | 0.012 | 0.063 | 0.036 | 0.012 | 0.037 | 0.05 | 0.056 | -0.438 | 0.016 | 0.062 | 0.086 | 0.006 | 0.057 | 0.085 | 0.102 | -0.038 | 0.064 | 0.137 | 0.134 | 0.02 | 0.002 | 0.137 | 0.139 | -0.174 | 0.128 | 0.073 | 0.203 | -0.004 | 0.159 | 0.29 | 0.237 | 0.216 | 0.285 | 0.293 | 0.289 | 0.019 | 0.184 | 0.259 | 0.183 |
Belastingkosten
| 0 | -11,905 | 9,575.957 | 36,604 | 38,215 | 53,890 | 117,088 | 14,144 | -7,871 | -7,999 | 135,793 | -35,397 | 0 | 0 | 0 | 4,790 | 636 | 1,837 | 1,788 | -31,512 | 1,138 | 3,414 | 8,966 | -5,421 | 6,903 | 12,200 | 7,033 | -4,634 | 11,189 | 6,835 | 5,435 | 6,832 | -8,815 | 13,507 | 8,057 | -23,693 | 3,112 | 16,579 | 16,966 | 22,360 | 16,232 | 22,724 | 5,876 | 34,510 | 22,236 | 6,524 | 4,406 | -22,004 | 8,585 | 10,126 | 9,754 |
Nettowinst
| 56,496 | 33,701 | 36,809 | 20,968 | 38,215 | 53,890 | -83,408 | -25,825 | 40,979 | 17,490 | -113,440 | -193,638 | 4,735 | 14,461 | 6,379 | -2,901 | 5,473 | 7,764 | 11,036 | -86,463 | 2,898 | 12,368 | 12,852 | 7,526 | 10,619 | 15,198 | 20,278 | -9,562 | 7,800 | 36,390 | 33,473 | -1,191 | 9,160 | 32,593 | 32,281 | -14,977 | 33,928 | 4,006 | 48,337 | -23,464 | 28,758 | 56,859 | 48,432 | 22,815 | 52,908 | 74,479 | 75,735 | 27,030 | 36,087 | 45,766 | 24,466 |
Nettowinstmarge
| 0.182 | 0.066 | 0.081 | 0.051 | 0.091 | 0.165 | -0.32 | -0.079 | 0.134 | 0.069 | -0.495 | -0.735 | 0.012 | 0.063 | 0.036 | -0.018 | 0.033 | 0.04 | 0.048 | -0.321 | 0.011 | 0.049 | 0.05 | 0.02 | 0.035 | 0.047 | 0.076 | -0.026 | 0.026 | 0.118 | 0.112 | -0.004 | 0.043 | 0.097 | 0.111 | -0.067 | 0.117 | 0.014 | 0.15 | -0.091 | 0.102 | 0.207 | 0.211 | 0.086 | 0.201 | 0.269 | 0.273 | 0.103 | 0.149 | 0.212 | 0.131 |
WPA (Winst Per Aandeel)
| 2.79 | 1.67 | 1.82 | 1.04 | 1.89 | 2.66 | -4.12 | -1.28 | 2.03 | 0.86 | -5.61 | -12.26 | 0.3 | 0.92 | 0.4 | -0.19 | 0.35 | 0.49 | 0.7 | -5.47 | 0.18 | 0.78 | 0.81 | 0.48 | 0.67 | 0.96 | 1.28 | -0.61 | 0.49 | 2.3 | 2.12 | -0.075 | 0.58 | 2.49 | 2.47 | -1.15 | 2.59 | 0.31 | 3.69 | -1.79 | 2.2 | 4.34 | 3.7 | 1.74 | 4.04 | 5.69 | 5.79 | 2.07 | 2.76 | 5.33 | 2.85 |
Verwaterde WPA
| 2.79 | 1.67 | 1.82 | 1.04 | 1.89 | 2.66 | -4.12 | -1.28 | 2.03 | 0.86 | -5.61 | -12.26 | 0.3 | 0.92 | 0.4 | -0.18 | 0.35 | 0.49 | 0.7 | -5.47 | 0.18 | 0.78 | 0.81 | 0.48 | 0.67 | 0.96 | 1.28 | -0.61 | 0.49 | 2.3 | 2.12 | -0.075 | 0.58 | 2.49 | 2.47 | -1.14 | 2.59 | 0.31 | 3.69 | -1.79 | 2.2 | 4.34 | 3.7 | 1.74 | 4.04 | 5.69 | 5.79 | 2.07 | 2.76 | 5.33 | 2.85 |
EBITDA
| 0 | -2,178 | 9,576 | -1,374 | 46,896 | 61,888 | 158,719 | 142,482 | 155,098 | 146,804 | 165,376 | -44,769 | 172,321 | 213,338 | 280,857 | 311,463 | 281,953 | 252,365 | 264,513 | 131,888 | 272,039 | 300,306 | 302,741 | 270,754 | 294,217 | 308,458 | 303,230 | 275,073 | 336,671 | 358,861 | 330,727 | 290,358 | 312,574 | 377,334 | 374,829 | 303,151 | 397,175 | 384,059 | 411,594 | 364,106 | 389,415 | 370,642 | 348,259 | 328,897 | 312,874 | 299,739 | 294,207 | 228,083 | 289,441 | 343,049 | 312,430 |
EBITDA ratio
| 0 | -0.004 | 0.021 | -0.003 | 0.112 | 0.19 | 0.609 | 0.435 | 0.508 | 0.58 | 0.721 | -0.17 | 0.43 | 0.93 | 1.572 | 1.975 | 1.689 | 1.304 | 1.159 | 0.49 | 1.073 | 1.18 | 1.188 | 0.721 | 0.965 | 0.953 | 1.133 | 0.744 | 1.131 | 1.164 | 1.11 | 1.032 | 1.476 | 1.118 | 1.291 | 1.364 | 1.37 | 1.371 | 1.28 | 1.412 | 1.377 | 1.352 | 1.519 | 1.24 | 1.187 | 1.084 | 1.061 | 0.866 | 1.193 | 1.589 | 1.67 |