PT Bank Artha Graha Internasional Tbk

IDX:INPC.JK

135 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 05,476,6054,294,9641,418,5064,845,0454,355,5074,168,8284,991,4345,296,9765,815,1995,829,4804,512,2346,494,2546,265,7802,967,6892,878,5184,939,3792,903,3033,798,0003,824,3523,421,2345,286,0645,260,3115,127,3062,579,8883,303,6552,305,0764,981,035508,9333,657,3063,054,4482,937,4812,980,7553,186,0792,915,4714,120,4704,229,0674,116,2973,769,9562,923,2333,858,0142,458,5592,862,8733,035,2013,005,1782,818,3292,293,9072,649,139446,824
Kortetermijnbeleggingen -6,920,246-2,502,984-7,987,182000000-272-1-2,049000000000000000000-7,566-7,585-24,408-13,352-7,559-7,623-7,737-6,734-6,680-6,572-6,888-5,872-61,542-5,623-11,810-11,920-10,15700
Liquide middelen en kortetermijnbeleggingen -6,920,2462,973,621-3,692,2181,418,5064,845,0454,355,5074,168,8284,991,4345,296,9765,815,1995,829,4804,512,2346,494,2546,265,7802,967,6892,878,5184,939,3792,903,3033,798,0003,824,3523,421,2345,286,0645,260,3115,127,3062,579,8883,303,6552,305,0764,981,035508,9333,657,3063,046,8822,929,8962,956,3473,172,7272,907,9124,112,8474,221,3304,109,5633,763,2762,916,6613,851,1262,452,6872,801,3313,029,5782,993,3682,806,4092,283,7502,649,139446,824
Nettovorderingen 275,175310,9110000000000000336,460303,6990182,823000000000224,566000296,0890000238,7030000133,1910114,56889,280077,7060
Voorraad 0-3,284,5323,339,0950-7,670,791-6,494,779-6,549,511-8,692,561-8,812,260-10,580,622-11,174,598-9,825,610-11,513,263-11,256,512-13,309,7560000000000000000000000000000000000
Overige vlottende activa 8,651,6298,766,0686,675,8645,749,399183,123174,830163,182157,280199,922186,973175,905174,226242,211238,604229,121227,719251,996275,173233,273246,424289,173283,319221,181192,040208,913195,273177,7644,650,639177,311252,290219,602208,086234,057206,974175,338237,058215,170148,338157,167138,510180,819183,809129,353102,487126,894116,91790,91169,2860
Totaal vlottende activa 8,462,0488,576,8576,528,4835,749,3995,190,9064,795,7904,575,0575,391,3805,672,0756,178,6046,253,9134,904,1076,875,0026,640,2863,350,7423,214,9785,243,0783,164,3303,980,8233,979,1393,587,5875,452,4195,447,5035,279,0582,784,3273,516,1412,493,8465,160,049733,4993,917,5133,272,6733,200,8843,252,4363,452,8313,173,2264,299,2464,560,8424,348,2663,979,1553,069,4453,980,6412,581,6812,934,5223,129,3853,107,9362,895,6892,371,5182,842,790446,824
Niet-vlottende activa:
Materiële vaste activa, netto 2,118,6062,121,3452,123,8732,127,7972,084,0862,081,5662,084,8012,078,3152,097,0012,099,9102,103,2132,106,6532,067,5902,057,6222,061,3842,065,2082,025,3352,016,3662,024,3922,041,2202,034,0752,038,1293,417,4942,077,8602,010,5552,059,6982,061,8552,081,0932,071,1272,076,5972,098,0142,110,6992,070,3152,076,1192,080,063713,653712,971714,283714,195709,601696,359703,188709,036714,243719,651725,737729,646726,714159,559
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 26,0371,976,8441,977,71831,87327,57128,56130,09131,16432,51529,39830,75332,73134,65732,94634,77636,60638,43640,33542,16543,99645,82652,46449,48651,31753,14761,07856,80758,63862,90864,73965,95965,959112,388117,670113,077105,41871,67370,69256,35551,851000000000
Goodwill en immateriële activa 26,0371,976,8441,977,71831,87327,57128,56130,09131,16432,51529,39830,75332,73134,65732,94634,77636,60638,43640,33542,16543,99645,82652,46449,48651,31753,14761,07856,80758,63862,90864,73965,95965,959112,388117,670113,077105,41871,67370,69256,35551,851000000000
Langetermijnbeleggingen 6,920,2714911413,929,7794,451,6724,252,0744,045,2954,345,6793,148,3892,946,5322,841,9432,203,3732,343,5001,961,2081,653,1411,568,0581,559,7191,133,5681,832,7931,719,624816,6331,018,227916,2212,253,5773,572,2233,950,618714,9572,897,4952,362,0582,409,6281,895,7602,933,5693,605,1593,309,3212,202,3492,385,5342,261,6072,250,9872,027,9931,784,2301,516,1991,740,3161,664,7191,430,4791,379,8471,818,2381,601,1480
Belastingvorderingen 270,760270,760270,760270,760304,870304,870304,870304,870317,941317,941317,9414,977,229288,547288,547288,5470000000000000000000000000000000000
Overige niet-vlottende activa -9,335,67415,568,51115,188,66217,923,741-304,870-304,870-304,870-304,870-317,941-318,213-317,942-4,979,278-288,547-288,547-288,547-3,754,955-3,631,829-3,616,420-3,200,125-3,918,009-3,799,525-2,907,226-4,485,207-3,045,398-4,317,279-5,692,999-6,069,280-2,854,688-5,031,530-4,503,394-4,573,601-4,072,418-5,116,272-5,798,948-5,502,461-3,021,420-3,170,178-3,046,582-3,021,537-2,789,445-2,480,589-2,219,387-2,449,352-2,378,962-2,150,130-2,105,584-2,547,884-2,327,862-159,559
Totaal niet-vlottende activa 27,808,81419,937,50919,561,02420,354,2126,041,4366,561,7996,366,9666,154,7746,475,1955,277,4255,080,4974,979,2784,305,6204,434,0684,057,3683,754,9553,631,8293,616,4203,200,1253,918,0093,799,5252,907,2264,485,2073,045,3984,317,2795,692,9996,069,2802,854,6885,031,5304,503,3944,573,6014,072,4185,116,2725,798,9485,502,4613,021,4203,170,1783,046,5823,021,5372,789,4452,480,5892,219,3872,449,3522,378,9622,150,1302,105,5842,547,8842,327,862159,559
Totaal activa 28,018,45628,514,36626,089,50726,103,61124,289,51624,070,93123,897,52125,437,63326,747,24627,274,62927,861,94826,127,82026,888,21627,160,91529,378,22130,526,96528,486,61624,966,61825,108,07425,532,04125,491,16326,210,37526,480,21426,025,18826,474,19728,882,83028,109,14327,727,00828,198,84029,046,82728,074,21026,219,93826,096,70226,639,79326,130,51825,119,24926,174,61125,908,25425,058,81823,453,34724,129,93222,376,55521,176,33521,188,58221,534,63720,948,53920,714,59920,558,77020,989,918
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 89,39171,378111,925069,045109,53550,52856,73159,48260,308146,42251,77069,45374,34687,835112,512103,455132,04079,90979,599119,922100,369119,478104,90199,68445,35331,33770,011096,69774,19273,34075,05386,96282,23983,448103,885104,927105,85892,101102,90877,87980,66155,08957,93757,01162,33361,6410
Kortlopende schulden 050,2620336,958000000000000000000000000000000000000000000000
Belastingschulden 3,9795,30411,55803,3923,2862,98710,8702,1224,1983,40611,8622,0594,4852,2989,3648,01010,0498,83910,5309,52610,56314,58811,20511,66712,09912,30515,75214,51117,02214,14517,20017,94423,71316,55121,49911,5179,84214,40623,75117,95917,91715,90721,81017,64910,88610,61610,6320
Uitgestelde opbrengsten 05,6006,9339,5793,1103,3565,04012,3677,9814,23411,16315,13128,35628,89030,2510000000000000000000000000000000000
Overige kortlopende verplichtingen -93,3708,800,8788,684,1968,311,236-72,437-112,821-53,515-67,601-61,604-64,506-149,828-63,632-71,512-78,831-90,133-121,876-111,465-142,089-88,748-90,129-129,448-110,932-134,066-116,106-111,351-57,452-43,642-85,763-14,511-113,719-88,337-90,540-92,997-110,675-98,790-104,947-115,402-114,769-120,264-115,852-120,867-95,796-96,568-76,899-75,586-67,897-72,949-72,2730
Totaal kortlopende verplichtingen 8,821,9698,933,4228,814,6128,657,77369,045109,53550,52856,73159,48260,308146,42251,77069,45374,34687,835112,512103,455132,04079,90979,599119,922100,369119,47872,87599,68445,35331,33770,011131,36161,45574,19273,34075,05386,96282,23983,448103,885104,927105,85891,771102,90877,87980,66159,81657,93757,01162,333115,9450
Langlopende verplichtingen:
Langetermijnschulden 200,000200,000200,0008,693,47200000200,000200,00000200,000200,000200,0000000101,955101,955101,955101,955203,910203,91020,391203,910305,866305,8660305,8660305,866407,821000509,776000000000716,995
Uitgestelde opbrengsten niet-vlottend 05,6006,9339,5793,1103,3565,04012,3677,9814,23411,16315,13128,35628,89030,2510000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 014,300,34111,962,28012,310,886196,890196,644-5,040-12,367-7,981-4,234-11,163-15,131212,916171,110169,7490000000000000000000000000000000000
Overige niet-vlottende verplichtingen -205,01823,835,38221,480,4669,247,812-200,000-200,000000-200,000-200,00000-200,000-200,000-200,0000000-101,955-101,955-101,955-101,955-203,910-203,910-20,391-203,910-305,866-305,8660-305,8660-305,866-407,821000-509,776000000000-716,995
Totaal niet-vlottende verplichtingen 14,600,98515,341,54013,063,55613,274,805200,000200,00050,52856,73159,48260,308146,42251,770241,272200,000200,000200,0000000101,955101,955101,955101,955203,910203,91020,391203,91023,696,066305,866305,866305,866407,821407,821407,821407,821509,776509,776509,776509,776611,731612,833612,833613,936715,892716,994716,994718,097716,995
Totaal passiva 23,717,20624,274,96221,878,16821,932,57820,166,29519,967,94019,857,48421,433,26322,738,58423,302,58323,894,06522,173,87123,287,71723,568,82425,820,36326,967,43025,187,99021,687,96421,858,14520,995,80620,870,78821,591,28221,851,40821,438,07721,931,94624,344,48723,601,19423,219,09623,696,06624,552,69123,616,93321,795,54921,953,08122,505,31122,028,64922,353,47923,369,06423,136,63522,291,20520,734,07121,384,06019,659,44118,516,08018,576,75918,945,62818,412,43818,252,97818,621,443716,995
Eigen vermogen:
Preferente aandelen 000000000000000000000000002,802,0750000000000000000000000
Gewone aandelen 2,242,3722,242,3722,242,3722,242,3722,242,3722,242,3722,242,3722,242,3722,242,3722,242,3722,242,3722,242,3721,772,1781,766,8371,766,8371,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,751,4821,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,2281,451,228950,804950,804
Ingehouden winsten 196,643140,147106,44669,63748,66910,454-43,436-77,116-51,291-92,270-109,760-132,11361,52556,79042,32935,950-202,918-208,390-216,1551,063,0841,154,0701,153,4021,166,2181,125,9531,084,4761,077,0171,042,5301,037,8361,032,5781,024,778988,388954,915971,653962,514929,901897,620937,397903,469899,463851,126423,102394,344337,485289,053266,239213,331138,85163,116-108,931
Overige gereserveerde algehele resultaten 67,12861,77867,41463,91767,61485,59976,53574,54852,79157,15470,70579,12448,22549,89330,1211,357,3501,335,3091,320,8091,299,8491,306,9161,300,0701,299,4561,296,3531,299,4471,291,5401,295,090-2,802,0751,303,8411,304,7021,303,8641,303,2401,303,8251,303,8181,303,8181,303,8180002,691,0060454,620454,620454,6200454,620454,620454,62000
Overige totale aandeelhoudersvermogen 1,795,1071,795,1071,795,1071,795,1071,764,5661,764,5661,764,5661,764,5661,764,7901,764,7901,764,5661,764,5661,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,5711,718,572-3,886,3201,718,5711,717,8301,717,8301,717,9851,717,9851,720,7401,720,7401,720,740416,922416,922416,922-2,274,084416,922871,542871,542871,542848,191871,542871,542871,542923,407-841,873
Totaal eigen vermogen van aandeelhouders 4,301,2504,239,4044,211,3394,171,0334,123,2214,102,9914,040,0374,004,3704,008,6623,972,0463,967,8833,953,9493,600,4993,592,0913,557,8583,559,5353,298,6263,278,6543,249,9294,536,2354,620,3754,619,0934,628,8064,587,1114,542,2514,538,3434,507,9494,507,9124,502,7744,494,1364,457,2774,424,3894,143,6214,134,4824,101,8692,765,7702,805,5472,771,6192,767,6132,719,2762,745,8722,717,1142,660,2552,611,8232,589,0092,536,1012,461,6211,937,327841,873
Totaal eigen vermogen 4,301,2504,239,4044,211,3394,171,0334,123,2214,102,9914,040,0374,004,3704,008,6623,972,0463,967,8833,953,9493,600,4993,592,0913,557,8583,559,5353,298,6263,278,6543,249,9294,536,2354,620,3754,619,0934,628,8064,587,1114,542,2514,538,3434,507,9494,507,9124,502,7744,494,1364,457,2774,424,3894,143,6214,134,4824,101,8692,765,7702,805,5472,771,6192,767,6132,719,2762,745,8722,717,1142,660,2552,611,8232,589,0092,536,1012,461,6211,937,327841,873
Totaal passiva en aandeelhoudersvermogen 28,018,45628,514,36626,089,50726,103,61124,289,51624,070,93123,897,52125,437,63326,747,24627,274,62927,861,94826,127,82026,888,21627,160,91529,378,22130,526,96528,486,61624,966,61825,108,07425,532,04125,491,16326,210,37526,480,21426,025,18826,474,19728,882,83028,109,14327,727,00828,198,84029,046,82728,074,21026,219,93826,096,70226,639,79326,130,51825,119,24926,174,61125,908,25425,058,81823,453,34724,129,93222,376,55521,176,33521,188,58221,534,63720,948,53920,714,59920,558,7700