Inox Wind Limited
NSE:INOXWIND.NS
186.85 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,322.4 | 6,388.1 | 5,277.3 | 5,034.5 | 3,706.4 | 3,487.3 | 1,929.3 | 2,262.1 | 1,072.2 | 2,106.2 | 1,373.931 | 1,520.3 | 1,658.4 | 1,693.6 | 2,391.764 | 2,038 | 1,710.9 | 966.7 | 1,892.55 | 1,727.4 | 1,386.1 | 2,595.9 | 1,795.533 | 3,907.8 | 4,366.6 | 4,304.5 | 2,034.1 | 909.3 | 795.1 | 1,059.9 | 10,335.5 | 11,606.2 | 8,001.7 | 4,349.9 | 18,580.3 | 9,414.4 | 10,082.2 | 6,358.3 | 9,300.444 | 9,323.9 | 5,431.3 | 3,043.7 | 6,894.207 | 2,843.9 | 3,176.3 | 2,753.7 |
| Kosten van de omzet
| 4,486.3 | 5,049.9 | 3,957.7 | 3,494 | 2,689.7 | 3,195.5 | 1,515.9 | 1,918 | 827.6 | 1,851.2 | 1,245.293 | 1,068.3 | 1,230.5 | 1,231.8 | 2,072.805 | 1,510.2 | 1,528.3 | 784.5 | 1,544.97 | 1,004.7 | 1,023 | 1,891.7 | 2,566.982 | 2,658.8 | 2,885.3 | 2,902.6 | 1,342 | 329.2 | 244 | -22.4 | 3,903.9 | 7,613.9 | 4,716.4 | 2,663 | 11,242 | 5,316.8 | 6,831.4 | 4,648.5 | 8,791.361 | 6,065.3 | 3,385.1 | 2,104.8 | 3,604.634 | 1,950.4 | 1,968.2 | 1,826.5 |
| Brutowinst
| 2,836.1 | 1,338.2 | 1,319.6 | 1,540.5 | 1,016.7 | 291.8 | 413.4 | 344.1 | 244.6 | 255 | 128.638 | 452 | 427.9 | 461.8 | 318.959 | 527.8 | 182.6 | 182.2 | 347.58 | 722.7 | 363.1 | 704.2 | -771.449 | 1,249 | 1,481.3 | 1,401.9 | 692.1 | 580.1 | 551.1 | 1,082.3 | 6,431.6 | 3,992.3 | 3,285.3 | 1,686.9 | 7,338.3 | 4,097.6 | 3,250.8 | 1,709.8 | 509.083 | 3,258.6 | 2,046.2 | 938.9 | 3,289.573 | 893.5 | 1,208.1 | 927.2 |
| Brutowinstmarge
| 0.387 | 0.209 | 0.25 | 0.306 | 0.274 | 0.084 | 0.214 | 0.152 | 0.228 | 0.121 | 0.094 | 0.297 | 0.258 | 0.273 | 0.133 | 0.259 | 0.107 | 0.188 | 0.184 | 0.418 | 0.262 | 0.271 | -0.43 | 0.32 | 0.339 | 0.326 | 0.34 | 0.638 | 0.693 | 1.021 | 0.622 | 0.344 | 0.411 | 0.388 | 0.395 | 0.435 | 0.322 | 0.269 | 0.055 | 0.349 | 0.377 | 0.308 | 0.477 | 0.314 | 0.38 | 0.337 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 51.836 | 0 | 0 | 0 | 36.427 | 0 | 0 | 0 | 42.663 | 0 | 0 | 0 | 59.657 | 0 | 0 | 0 | 56.938 | 0 | 0 | 0 | 51.566 | 0 | 0 | 0 | 47.007 | 0 | 0 | 0 | 34.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 572.325 | 0 | 0 | 0 | 328.907 | 0 | 0 | 0 | 1,256.342 | 0 | 0 | 0 | 669.896 | 0 | 0 | 0 | 664.612 | 0 | 0 | 0 | 566.401 | 0 | 0 | 0 | 1,370.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.549 | 145.91 | 0 | 0 | 44.13 | 109.1 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 19.365 | 0 | 0 | 0 | 4.154 | 0 | 0 | 0 | 2.658 | 0 | 0 | 0 | 6.821 | 0 | 0 | 0 | 10.599 | 0 | 0 | 0 | 24.597 | 0 | 0 | 0 | 44.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420.19 | 420.19 | 0 | 0 | 166.242 | 167.53 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 698.3 | 393.4 | 2,497.4 | 346.2 | 271.5 | 266.2 | 591.69 | 1,952.5 | 273.4 | 319.6 | 333.061 | 202.2 | 199.2 | 181.3 | 1,259 | 250.9 | 247.4 | 228.8 | 676.717 | 231.3 | 236.6 | 219.2 | 675.211 | 224.8 | 238.2 | 223.2 | 590.998 | 240.8 | 259.8 | 268.6 | 1,415.523 | 281.3 | 313.2 | 289.5 | 1,437.32 | 252.7 | 199.9 | 188.1 | 306.641 | 566.1 | 128.7 | 116.5 | 678.756 | 276.63 | 92.9 | 91.6 |
| Overige kosten
| 0 | 117.1 | 353.4 | 34.3 | 137.6 | 35.5 | 42.4 | 28.6 | 49.2 | 785 | -266.598 | 338.8 | 16.7 | 14.5 | 244.051 | 56.4 | 55.3 | 52.3 | -164.006 | 70.2 | 47.3 | 49.4 | 151.76 | 36.7 | 50 | 32.9 | 22.3 | 878.9 | 788.3 | 1,295.8 | 4,210.8 | 2,156.3 | 2,252.3 | 1,145.2 | 4,153.3 | 2,446 | 1,697.8 | 719.5 | -886.999 | 1,727 | 1,202.4 | 536.7 | 2,915.049 | 555.4 | 640.2 | 360.8 |
| Bedrijfskosten
| 698.3 | 393.4 | 2,497.4 | 893.3 | 795.9 | 266.2 | 983 | 2,448.9 | 739.5 | 785 | 2,747.213 | 1,010.9 | 643.1 | 639.2 | 1,499.707 | 765.9 | 758.4 | 715.5 | 2,284.768 | 690.9 | 561.9 | 528.1 | -414.512 | 897.9 | 1,065.4 | 885.5 | 1,070.2 | 878.9 | 788.3 | 1,295.8 | 4,210.8 | 2,156.3 | 2,252.3 | 1,145.2 | 4,153.3 | 2,446 | 1,697.8 | 719.5 | -886.999 | 1,727 | 1,202.4 | 536.7 | 2,915.049 | 555.4 | 640.2 | 360.8 |
| Bedrijfsresultaat
| 1,285.8 | 944.8 | -1,177.8 | 681.5 | 358.4 | 25.6 | -541.71 | -1,989 | -441.8 | -513.6 | -2,939.892 | -558.9 | -215.2 | -177.4 | -1,289.353 | -238.1 | -575.8 | -533.3 | -1,937.188 | 31.8 | -198.8 | 176.1 | -628.297 | 3,510.4 | 415.9 | 516.4 | -378.1 | -298.8 | -237.2 | -213.5 | 2,220.8 | 1,836 | 1,033 | 541.7 | 3,185 | 1,651.6 | 1,553 | 990.3 | 1,396.082 | 1,531.6 | 843.8 | 402.2 | 374.524 | 338.1 | 567.9 | 566.4 |
| Bedrijfsresultaat ratio
| 0.176 | 0.148 | -0.223 | 0.135 | 0.097 | 0.007 | -0.281 | -0.879 | -0.412 | -0.244 | -2.14 | -0.368 | -0.13 | -0.105 | -0.539 | -0.117 | -0.337 | -0.552 | -1.024 | 0.018 | -0.143 | 0.068 | -0.35 | 0.898 | 0.095 | 0.12 | -0.186 | -0.329 | -0.298 | -0.201 | 0.215 | 0.158 | 0.129 | 0.125 | 0.171 | 0.175 | 0.154 | 0.156 | 0.15 | 0.164 | 0.155 | 0.132 | 0.054 | 0.119 | 0.179 | 0.206 |
| Totaal overige inkomsten en kosten netto
| -347.7 | -464.7 | -1,085.682 | -592.9 | -639.8 | -660.5 | -665.7 | -943.4 | -942.8 | -807.9 | -792.825 | -368 | -643.5 | -627.5 | -296.464 | -614.7 | -581.8 | -569.9 | -1,019.112 | -450.1 | -502.7 | -398.1 | -225.786 | -996.8 | -391.5 | -335.2 | -456.7 | -383.8 | -707.3 | -679.4 | -194.1 | -375.7 | -287.2 | -363.1 | -267.4 | -243.2 | -339 | -303.1 | 131.585 | -190.6 | -107.3 | -115.8 | 72.12 | -148.3 | -115.6 | -251.9 |
| Inkomen voor belasting
| 938.1 | 480.1 | 368.8 | 54.3 | -281.4 | -634.9 | -1,237 | -2,932.4 | -1,384.6 | -1,337.9 | -3,411.58 | -926.9 | -858.7 | -804.9 | -1,477.212 | -852.8 | -1,157.6 | -1,103.2 | -2,956.395 | -418.3 | -701.5 | -222 | -854.083 | 27.4 | 24.4 | 181.2 | -834.8 | -682.6 | -706 | -581.4 | 1,883.4 | 1,460.3 | 745.8 | 178.6 | 2,917.6 | 1,408.5 | 1,214 | 687.2 | 1,527.667 | 1,341 | 736.5 | 286.4 | 446.644 | 189.8 | 327 | 314.5 |
| Inkomen voor belasting ratio
| 0.128 | 0.075 | 0.07 | 0.011 | -0.076 | -0.182 | -0.641 | -1.296 | -1.291 | -0.635 | -2.483 | -0.61 | -0.518 | -0.475 | -0.618 | -0.418 | -0.677 | -1.141 | -1.562 | -0.242 | -0.506 | -0.086 | -0.476 | 0.007 | 0.006 | 0.042 | -0.41 | -0.751 | -0.888 | -0.549 | 0.182 | 0.126 | 0.093 | 0.041 | 0.157 | 0.15 | 0.12 | 0.108 | 0.164 | 0.144 | 0.136 | 0.094 | 0.065 | 0.067 | 0.103 | 0.114 |
| Belastingkosten
| 35.9 | 8.4 | -7.9 | 15.1 | 10.9 | 13.9 | -44.6 | -53.8 | -46.6 | -40 | -853.722 | -287.4 | -283.5 | -279.5 | -418.519 | -333.1 | -397.6 | -370.5 | -1,034.588 | -143.6 | -245.5 | -80.4 | -318.492 | 10.5 | -9.2 | -77.5 | 278.2 | -221.4 | -237.9 | -191.2 | 608 | 385.2 | 181.6 | 60.4 | 906.4 | 378.4 | 322.7 | 182.2 | 348.786 | 335.3 | 191.3 | 51.6 | -12.909 | 1.2 | -11.3 | -21.7 |
| Nettowinst
| 928.9 | 518.2 | 465.5 | 10.7 | -241.2 | -639.2 | -1,175.1 | -2,872.2 | -1,328.7 | -1,297.9 | -2,556.618 | -621.3 | -572.6 | -523.2 | -1,043.101 | -519.7 | -760 | -732.7 | -1,921.816 | -274.3 | -458.4 | -141.6 | -531.25 | 16.9 | 15.2 | 103.7 | -556.6 | -461.2 | -468.1 | -390.2 | 1,275.4 | 1,075.1 | 564.2 | 118.2 | 2,011.2 | 1,030 | 891.3 | 505 | 1,178.881 | 1,005.7 | 545.2 | 234.8 | 459.553 | 188.6 | 338.3 | 336.2 |
| Nettowinstmarge
| 0.127 | 0.081 | 0.088 | 0.002 | -0.065 | -0.183 | -0.609 | -1.27 | -1.239 | -0.616 | -1.861 | -0.409 | -0.345 | -0.309 | -0.436 | -0.255 | -0.444 | -0.758 | -1.015 | -0.159 | -0.331 | -0.055 | -0.296 | 0.004 | 0.003 | 0.024 | -0.274 | -0.507 | -0.589 | -0.368 | 0.123 | 0.093 | 0.071 | 0.027 | 0.108 | 0.109 | 0.088 | 0.079 | 0.127 | 0.108 | 0.1 | 0.077 | 0.067 | 0.066 | 0.107 | 0.122 |
| WPA (Winst Per Aandeel)
| 0.71 | 0.4 | -1.84 | -10.25 | -0.18 | -0.49 | -0.9 | -2.2 | -1.02 | -4.7 | -11.52 | -2.88 | -2.59 | -2.37 | -4.7 | -2.34 | -3.42 | -3.3 | -8.66 | -1.24 | -2.06 | -0.64 | -2.42 | 0.08 | 0.07 | 0.47 | -2.51 | -2.08 | -2.11 | -1.76 | 5.75 | 4.84 | 2.54 | 0.53 | 9.06 | 4.76 | 4.23 | 2.72 | 5.3 | 5.03 | 2.73 | 1.17 | 2.07 | 0.94 | 1.69 | 1.68 |
| Verwaterde WPA
| 0.71 | 0.4 | -1.84 | -10.25 | -0.18 | -0.49 | -0.9 | -2.2 | -1.02 | -4.68 | -11.31 | -2.88 | -2.59 | -2.36 | -4.7 | -2.34 | -3.42 | -3.3 | -8.65 | -1.24 | -2.06 | -0.64 | -2.39 | 0.08 | 0.07 | 0.47 | -2.51 | -2.08 | -2.11 | -1.76 | 5.75 | 4.84 | 2.54 | 0.53 | 9.06 | 4.76 | 4.23 | 2.72 | 5.3 | 5.03 | 2.73 | 1.17 | 2.07 | 0.94 | 1.69 | 1.68 |
| EBITDA
| 1,824.3 | 1,477.9 | 1,238.5 | 962 | 620.9 | 348.8 | -254.4 | -1,724.7 | -186.7 | -257.4 | -2,727.087 | 18.8 | 48.7 | 27 | -978.892 | 80.5 | -334 | -263.2 | -2,271.169 | 239.3 | 35.4 | 431.9 | -655.15 | 644.1 | 582.7 | 736.2 | -275.4 | -142.3 | -125.9 | -26.3 | 2,438.5 | 1,985.2 | 1,169.8 | 663.2 | 3,302.6 | 1,695.2 | 1,576.3 | 945.6 | 1,480.305 | 1,558.3 | 930.6 | 486.3 | 384.948 | 348.1 | 499.5 | 452 |
| EBITDA ratio
| 0.249 | 0.213 | -0.167 | 0.191 | 0.168 | 0.09 | -0.132 | -0.762 | -0.174 | -0.122 | -2.104 | 0.012 | 0.029 | 0.016 | -0.443 | 0.039 | -0.195 | -0.272 | -1.2 | 0.141 | 0.026 | 0.166 | -0.365 | 0.165 | 0.133 | 0.171 | -0.135 | -0.156 | -0.158 | -0.025 | 0.236 | 0.168 | 0.143 | 0.152 | 0.178 | 0.18 | 0.156 | 0.153 | 0.159 | 0.167 | 0.171 | 0.16 | 0.056 | 0.122 | 0.157 | 0.164 |