PT Inocycle Technology Group Tbk

IDX:INOV.JK

100 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 74,913.42693,140.868106,857.566128,936.578142,155.01479,692.25792,656.36893,680.69860,218.57550,173.29151,036.67673,978.7897,050.313117,573.59484,461.917115,461.51109,271.458113,168.42166,410.76396,814.17295,176.21316,876.129-50,107.10345,468.178-24,388.941
Kortetermijnbeleggingen 013,136.80012,420.812,020.812,049.621,914.66612,197.611,878.419,772.96919,120.42120,061.81220,265.42920,543.27235,757.94921,228.9835,824.69422,297.01519,027.50111,622.337,335.939100,214.2064,638.92548,777.882
Liquide middelen en kortetermijnbeleggingen 74,913.42693,140.868106,857.566128,936.578154,575.81491,713.057104,705.96893,680.69872,416.17562,051.69151,036.67673,978.7897,050.313117,573.59484,461.917151,219.459130,500.438148,993.11588,707.778115,841.673106,798.54324,212.06850,107.10350,107.10324,388.941
Nettovorderingen 177,430.533165,785.043170,736.723154,084.296153,633.201146,682.379122,601.293128,151.905152,428.338167,027.273155,956.685117,157.185113,298.859113,260.101121,800.328107,559.13122,652.685116,764.701117,497.44779,509.547117,013.225114,981.903068,380.1470
Voorraad 115,361.835129,189.77117,678.327131,231.114136,559.794150,679.932192,464.382177,787.717150,429.406127,160.075131,649.574143,204.149137,081.07132,259.074124,804.49898,641.73987,818.95691,210.765126,582.587133,710.534111,704.32698,643.352099,810.9940
Overige vlottende activa 30,085.7856,267.953,359.89647,621.62550,724.79731,867.94628,925.50749,972.35429,293.79426,261.1220,465.15141,766.08714,901.03612,114.65919,599.5812,660.388,675.26911,415.3658,139.42311,263.21442,063.56528,612.771016,217.850
Totaal vlottende activa 397,791.574435,826.248435,950.112449,540.813483,072.806429,128.716457,227.724437,007.874412,837.14390,465.983367,401.851360,299.384382,393.09395,472.857371,209.595370,080.708349,647.348368,383.946340,927.235335,435.862377,579.659266,450.09450,107.103234,516.09424,388.941
Niet-vlottende activa:
Materiële vaste activa, netto 475,506.837483,708.025493,910.396498,336.029501,452.725508,404.96514,049.728513,404.791476,398.94479,106.679482,805.802479,411.375466,261.171462,086.993460,308.036376,082.472368,896.471329,860.612295,504.423299,963.921293,128.815297,847.4960298,090.7220
Goodwill 0000000000000000000000000
Immateriële activa 110.347112.832117.861123.778129.695135.611141.528147.445156.052164.66173.267181.874190.481199.088207.695216.302214.803210.492173.336177.893182.4510000
Goodwill en immateriële activa 110.347112.832117.861123.778129.695135.611141.528147.445156.052164.66173.267181.874190.481199.088207.695216.302214.803210.492173.336177.893182.4510000
Langetermijnbeleggingen 49,480.3216,527.60539,110.29337,056.15637,993.84442,497.39844,539.3837,629.39347,836.04548,720.88245,818.7646,373.60344,891.58148,442.8346,695.82418,585.28718,490.77517,706.66516,616.20417,936.00916,641.05116,510.829015,666.9350
Belastingvorderingen 17,582.31922,783.55618,977.51613,069.9389,550.4484,702.8951,720.3486,104.406497,251.073500,726.157-0-0-00262.4180000000000
Overige niet-vlottende activa 020,232.035-0000-05,278.068-497,251.073-500,726.1574,368.544,465.5624,452.5684,472.4884,024.06131,549.98445,887.29637,567.32743,944.66637,810.58824,348.15324,807.489-50,107.10324,422.343-24,388.941
Totaal niet-vlottende activa 542,679.823543,364.053552,116.066548,585.901549,126.712555,740.864560,450.984562,564.103524,391.037527,992.221533,166.369530,432.414515,795.801515,201.399511,498.034426,434.045433,489.345385,345.096356,238.629355,888.411334,300.47339,165.814-50,107.103338,180-24,388.941
Totaal activa 940,471.397979,190.301988,066.178998,126.7141,032,199.518984,869.581,017,678.708999,571.977937,228.177918,458.204900,568.22890,731.798898,188.891910,674.256882,707.629796,514.753783,136.693753,729.042697,165.864691,324.273711,880.129605,615.9080572,696.0940
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 38,587.66941,916.15938,730.55213,949.34346,068.04747,731.9356,815.61869,332.70746,959.42927,298.83536,620.85726,461.64435,324.47454,321.587101,995.60438,541.51471,667.85125,523.93535,580.91720,201.63341,315.44938,466.721046,693.290
Kortlopende schulden 552,769.722615,567.724600,903.566577,991.05583,812.97497,999.523502,552.069467,926.999407,299.071388,827.889338,002.391337,989.933338,066.872345,382.888291,997.225292,904.172203,640.198214,179.243213,696.532183,381.172133,594.043168,703.3180141,153.760
Belastingschulden 0000000430.2750430.2753,696.0672,578.6671,930.920119.5940000000000
Uitgestelde opbrengsten 9,876.43360,318.22900000430.2750430.2753,696.0672,578.6671,930.920119.5940000000000
Overige kortlopende verplichtingen 37,343.37851,738.27152,024.5682,190.54152,730.1154,495.17454,738.04255,787.71359,991.3261,97057,032.9457,033.77850,668.91248,015.27551,816.74945,519.62431,307.8327,720.89534,357.70951,496.04156,009.96554,560.026047,629.2150
Totaal kortlopende verplichtingen 638,577.202709,222.154691,658.678674,130.934682,611.127600,226.627614,105.729593,907.969514,249.82478,957.274439,048.322426,642.689427,922.098447,719.75446,048.766376,965.31306,615.879267,424.073283,635.158255,078.846230,919.457261,730.0650235,476.2650
Langlopende verplichtingen:
Langetermijnschulden 20,685.13230,813.40345,227.87854,537.65168,283.10581,077.03691,874.702108,636.60197,211.869105,808.168114,141.066123,084.109131,228.61142,878.243126,202.553108,916.077174,081.562161,646.486111,923.89799,747.573144,106.347156,785.7140167,322.1670
Uitgestelde opbrengsten niet-vlottend 000000008,022.82610,079.84712,828.69415,827.55418,948.27222,317.800000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000907.2071,188.262,683.2882,385.1242,772.4551,560.06800000000000
Overige niet-vlottende verplichtingen 4,347.0424,447.2184,528.8084,646.3253,362.8213,540.7243,586.5313,868.4683,783.633,865.5473,886.733,898.4012,697.554,295.9142,754.8122,754.8121,583.6791,627.4461,627.4455,331.5121,253.013,895.58903,421.5350
Totaal niet-vlottende verplichtingen 25,032.17435,260.62149,756.68659,183.97671,645.92684,617.7695,461.233112,505.069101,902.706110,861.975120,711.084129,367.634136,698.615147,174.157128,957.365111,670.889175,665.241163,273.932113,551.342105,079.085148,014.775160,681.3030170,743.7020
Totaal passiva 663,609.376744,482.775741,415.364733,314.91754,257.053684,844.387709,566.962706,413.038616,152.526589,819.249559,759.406556,010.323564,620.713594,893.907575,006.131488,636.199482,281.12430,698.005397,186.5360,157.931378,934.232422,411.3680406,219.9670
Eigen vermogen:
Preferente aandelen 081,670.48800000000000000000000000
Gewone aandelen 180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19120,022.190120,022.190
Ingehouden winsten 5,648.978-23,094.65-24,562.229-6,401.2396,729.42228,812.1536,898.70321,945.89649,862.60862,890.47370,531.48464,444.14567,819.69650,031.86741,953.01550,076.37843,053.39765,228.86142,177.18873,364.16675,143.7267,448.337050,719.9240
Overige gereserveerde algehele resultaten 8,720.365-4,690.5028,720.3658,720.3658,720.3658,720.3658,720.3658,720.3658,720.3653,255.8047,784.6527,784.6523,255.8043,255.8043,255.804-4,690.502-4,690.502-4,690.502-4,690.502-4,690.502-4,690.501-4,690.502166,476.127-4,690.502150,194.136
Overige totale aandeelhoudersvermogen 81,670.48881,670.48895,081.35595,081.35595,081.35595,081.35581,670.48895,081.35595,081.35581,670.48894,145.64281,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.488424.5150424.5150
Totaal eigen vermogen van aandeelhouders 276,862.021234,707.526246,650.814264,811.804277,942.465300,025.193308,111.746293,158.939321,075.651328,638.955340,808.814334,721.475333,568.178315,780.349307,701.497307,878.554300,855.573323,031.037299,979.364331,166.342332,945.897183,204.54166,476.127166,476.127150,194.136
Totaal eigen vermogen 276,862.021234,707.526246,650.814264,811.804277,942.465300,025.193308,111.746293,158.939321,075.651328,638.955340,808.814334,721.475333,568.178315,780.349307,701.497307,878.554300,855.573323,031.037299,979.364331,166.342332,945.897183,204.54166,476.127166,476.127150,194.136
Totaal passiva en aandeelhoudersvermogen 940,471.397979,190.301988,066.178998,126.7141,032,199.518984,869.581,017,678.708999,571.977937,228.177918,458.204900,568.22890,731.798898,188.891910,674.256882,707.628796,514.753783,136.693753,729.042697,165.864691,324.273711,880.129605,615.908166,476.127572,696.094150,194.136