PT Inocycle Technology Group Tbk

IDX:INOV.JK

92 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 93,140.868106,857.566128,936.578142,155.01479,692.25792,656.36893,680.69860,218.57550,173.29151,036.67673,978.7897,050.313117,573.59484,461.917115,461.51109,271.458113,168.42166,410.76396,814.17295,176.21316,876.129-50,107.10345,468.178-24,388.941
Kortetermijnbeleggingen 13,136.80012,420.812,020.812,049.621,914.66612,197.611,878.419,772.96919,120.42120,061.81220,265.42920,543.27235,757.94921,228.9835,824.69422,297.01519,027.50111,622.337,335.939100,214.2064,638.92548,777.882
Liquide middelen en kortetermijnbeleggingen 106,277.668106,857.566128,936.578154,575.81491,713.057104,705.96893,680.69872,416.17562,051.69151,036.67673,978.7897,050.313117,573.59484,461.917151,219.459130,500.438148,993.11588,707.778115,841.673106,798.54324,212.06850,107.10350,107.10324,388.941
Nettovorderingen 165,785.043170,736.723154,084.296153,633.201146,682.379122,601.293128,151.905152,428.338167,027.273155,956.685117,157.185113,298.859113,260.101121,800.328107,559.13122,652.685116,764.701117,497.44779,509.547117,013.225114,981.903068,380.1470
Voorraad 129,189.77117,678.327131,231.114136,559.794150,679.932192,464.382177,787.717150,429.406127,160.075131,649.574143,204.149137,081.07132,259.074124,804.49898,641.73987,818.95691,210.765126,582.587133,710.534111,704.32698,643.352099,810.9940
Overige vlottende activa 34,573.76740,677.49635,288.82538,303.99740,053.34837,456.08137,387.55437,563.22134,226.94428,758.91625,959.2734,962.84832,380.08840,142.85212,660.388,675.26911,415.3658,139.4236,374.10842,063.56528,612.771016,217.850
Totaal vlottende activa 435,826.248435,950.112449,540.813483,072.806429,128.716457,227.724437,007.874412,837.14390,465.983367,401.851360,299.384382,393.09395,472.857371,209.595370,080.708349,647.348368,383.946340,927.235335,435.862377,579.659266,450.09450,107.103234,516.09424,388.941
Niet-vlottende activa:
Materiële vaste activa, netto 483,708.025493,910.396498,336.029501,452.725508,404.96514,049.728513,404.791476,398.94479,106.679482,805.802479,411.375466,261.171462,086.993460,308.036376,082.472368,896.471329,860.612295,504.423299,963.921293,128.815297,847.4960298,090.7220
Goodwill 000000000000000000000000
Immateriële activa 112.832117.861123.778129.695135.611141.528147.445156.052164.66173.267181.874190.481199.088207.695216.302214.803210.492173.336177.893182.4510000
Goodwill en immateriële activa 112.832117.861123.778129.695135.611141.528147.445156.052164.66173.267181.874190.481199.088207.695216.302214.803210.492173.336177.893182.4510000
Langetermijnbeleggingen 36,759.6439,110.29337,056.15637,993.84442,497.39844,539.3837,629.39347,836.04548,720.88245,818.7646,373.60344,891.58148,442.8346,695.82418,585.28718,490.77517,706.66516,616.20417,936.00916,641.05116,510.829015,666.9350
Belastingvorderingen 22,783.55618,977.51613,069.9389,550.4484,702.8951,720.3486,104.406497,251.073500,726.157-0-0-00262.4180000000000
Overige niet-vlottende activa -0-0000-05,278.068-497,251.073-500,726.1574,368.544,465.5624,452.5684,472.4884,024.06131,549.98445,887.29637,567.32743,944.66637,810.58824,348.15324,807.489-50,107.10324,422.343-24,388.941
Totaal niet-vlottende activa 543,364.053552,116.066548,585.901549,126.712555,740.864560,450.984562,564.103524,391.037527,992.221533,166.369530,432.414515,795.801515,201.399511,498.034426,434.045433,489.345385,345.096356,238.629355,888.411334,300.47339,165.814-50,107.103338,180-24,388.941
Totaal activa 979,190.301988,066.178998,126.7141,032,199.518984,869.581,017,678.708999,571.977937,228.177918,458.204900,568.22890,731.798898,188.891910,674.256882,707.629796,514.753783,136.693753,729.042697,165.864691,324.273711,880.129605,615.9080572,696.0940
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,916.15938,730.55213,949.34346,068.04747,731.9356,815.61869,332.70746,959.42927,298.83536,620.85726,461.64435,324.47454,321.587101,995.60438,541.51471,667.85125,523.93535,580.91720,201.63341,315.44938,466.721046,693.290
Kortlopende schulden 615,567.724600,903.566577,991.05583,812.97497,999.523502,552.069467,926.999407,299.071388,827.889338,002.391337,989.933338,066.872345,382.888291,997.225283,047.457198,045.948208,815.993207,558.903178,168.297128,278.793168,703.3180138,257.5590
Belastingschulden 000000430.2750430.2753,696.0672,578.6671,930.920119.5940000000000
Uitgestelde opbrengsten 000000430.2750430.2753,696.0672,578.6671,930.920119.5940000000000
Overige kortlopende verplichtingen 51,738.27152,024.5682,190.54152,730.1154,495.17454,738.04256,217.98859,991.3262,400.27560,729.00759,612.44552,599.83248,015.27551,936.34355,376.33936,902.0833,084.14540,495.33856,708.91661,325.21554,560.026050,525.4160
Totaal kortlopende verplichtingen 709,222.154691,658.678674,130.934682,611.127600,226.627614,105.729593,907.969514,249.82478,957.274439,048.322426,642.689427,922.098447,719.75446,048.766376,965.31306,615.879267,424.073283,635.158255,078.846230,919.457261,730.0650235,476.2650
Langlopende verplichtingen:
Langetermijnschulden 25,887.10335,716.07845,288.05156,010.17165,120.86469,532.73583,392.09189,189.04395,728.321101,312.372107,256.555112,280.338120,560.44398,862.705108,916.077174,081.562161,646.486111,923.89799,747.573144,106.347156,785.7140167,322.1670
Uitgestelde opbrengsten niet-vlottend 00000008,022.82610,079.84712,828.69415,827.55418,948.27222,317.800000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000907.2071,188.262,683.2882,385.1242,772.4551,560.06800000000000
Overige niet-vlottende verplichtingen 9,373.51814,040.60813,895.92515,635.75519,496.89625,928.49829,112.9783,783.633,865.5473,886.733,898.4012,697.552,735.84630,094.662,754.8121,583.6791,627.4461,627.4455,331.5123,908.4283,895.58903,421.5350
Totaal niet-vlottende verplichtingen 35,260.62149,756.68659,183.97671,645.92684,617.7695,461.233112,505.069101,902.706110,861.975120,711.084129,367.634136,698.615147,174.157128,957.365111,670.889175,665.241163,273.932113,551.342105,079.085148,014.775160,681.3030170,743.7020
Totaal passiva 744,482.775741,415.364733,314.91754,257.053684,844.387709,566.962706,413.038616,152.526589,819.249559,759.406556,010.323564,620.713594,893.907575,006.131488,636.199482,281.12430,698.005397,186.5360,157.931378,934.232422,411.3680406,219.9670
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19180,822.19120,022.190120,022.190
Ingehouden winsten -36,505.517-24,562.229-6,401.2396,729.42228,812.1536,898.70321,945.89649,862.60862,890.47370,531.48464,444.14567,819.69650,031.86741,953.01550,076.37843,053.39765,228.86142,177.18873,364.16675,143.7267,448.337050,719.9240
Overige gereserveerde algehele resultaten 8,720.3658,720.3658,720.3658,720.3658,720.3658,720.3658,720.3658,720.3653,255.8047,784.6527,784.6523,255.8043,255.8043,255.804-4,690.502-4,690.502-4,690.502-4,690.502-4,690.502-4,690.501-4,690.502166,476.127-4,690.502150,194.136
Overige totale aandeelhoudersvermogen 81,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.48881,670.488424.5150424.5150
Totaal eigen vermogen van aandeelhouders 234,707.526246,650.814264,811.804277,942.465300,025.193308,111.746293,158.939321,075.651328,638.955340,808.814334,721.475333,568.178315,780.349307,701.497307,878.554300,855.573323,031.037299,979.364331,166.342332,945.897183,204.54166,476.127166,476.127150,194.136
Totaal eigen vermogen 234,707.526246,650.814264,811.804277,942.465300,025.193308,111.746293,158.939321,075.651328,638.955340,808.814334,721.475333,568.178315,780.349307,701.497307,878.554300,855.573323,031.037299,979.364331,166.342332,945.897183,204.54166,476.127166,476.127150,194.136
Totaal passiva en aandeelhoudersvermogen 979,190.301988,066.178998,126.7141,032,199.518984,869.581,017,678.708999,571.977937,228.177918,458.204900,568.22890,731.798898,188.891910,674.256882,707.628796,514.753783,136.693753,729.042697,165.864691,324.273711,880.129605,615.908166,476.127572,696.094150,194.136