Innodata Inc.
NASDAQ:INOD
45.36 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 52.224 | 32.553 | 26.504 | 26.112 | 22.169 | 19.655 | 18.839 | 19.375 | 18.447 | 19.987 | 21.192 | 19.289 | 17.45 | 17.049 | 15.967 | 15.293 | 14.553 | 13.863 | 14.53 | 14.679 | 13.846 | 13.639 | 13.694 | 14.979 | 14.049 | 14.27 | 14.12 | 15.658 | 15.018 | 15.3 | 14.953 | 15.674 | 16.06 | 15.642 | 15.698 | 15.523 | 15.135 | 14.063 | 13.802 | 15.892 | 14.804 | 14.314 | 14.066 | 15.44 | 15.746 | 16.16 | 16.903 | 18.978 | 19.71 | 22.768 | 25.136 | 23.739 | 19.245 | 16.257 | 14.701 | 14.89 | 15.763 | 15.386 | 15.474 | 16.772 | 19.107 | 21.635 | 21.815 | 20.398 | 18.333 | 17.87 | 18.4 | 20.517 | 18.138 | 16.347 | 12.729 | 10.547 | 10.4 | 9.721 | 10.285 | 11.105 | 9.647 | 10.11 | 11.19 | 13.511 | 15.927 | 12.354 | 12.157 | 10.821 | 11.184 | 8.056 | 6.653 | 6.162 | 7.278 | 10.389 | 12.556 | 12.589 | 13.849 | 13.782 | 18.058 | 19.141 | 13.039 | 9.712 | 8.839 | 7.8 | 7.1 | 7 | 5.6 | 5.5 | 5.3 | 4.2 | 4.6 | 4.8 | 5.3 | 5.4 | 4.7 | 4.7 | 5 | 5.3 | 5.6 | 5.6 | 5.5 | 5.2 | 4.4 | 4.1 | 3.7 | 3.4 | 3.1 | 3 | 2.7 | 2.2 | 1.7 |
Kosten van de omzet
| 30.893 | 412.221 | 16.948 | 16.054 | 13.945 | 12.715 | 12.874 | 12.74 | 12.389 | 12.992 | 13.414 | 12.316 | 10.703 | 10.409 | 10.096 | 9.303 | 9.784 | 9.682 | 9.743 | 9.171 | 9.019 | 9.575 | 9.56 | 9.985 | 9.237 | 9.929 | 9.894 | 11.241 | 11.463 | 11.399 | 11.723 | 11.647 | 12.422 | 11.685 | 11.465 | 11.372 | 10.452 | 10.991 | 11.125 | 11.622 | 10.673 | 11.319 | 10.291 | 10.944 | 11.973 | 13.419 | 12.791 | 13.115 | 13.509 | 14.654 | 16.105 | 15.302 | 12.831 | 11.37 | 10.673 | 11.633 | 11.272 | 12.107 | 12.272 | 14.054 | 13.398 | 14.199 | 13.11 | 13.065 | 13.219 | 13.827 | 13.414 | 14.059 | 12.508 | 11.97 | 10.044 | 8.392 | 8.851 | 8.545 | 8.353 | 7.948 | 7.272 | 7.497 | 8.203 | 8.569 | 8.847 | 7.859 | 7.775 | 7.571 | 7.225 | 6.408 | 5.825 | 6.337 | 7.124 | 8.805 | 9.739 | 9.518 | 11.315 | 11.598 | 11.923 | 9.97 | 8.388 | 6.824 | 6.317 | 5 | 4.4 | 3.8 | 3.1 | 3.1 | 3.1 | 2.8 | 2.8 | 3.1 | 3.8 | 4 | 3.7 | 4 | 4 | 3.7 | 3.6 | 3.5 | 3.3 | 3.4 | 2.8 | 2.7 | 2.5 | 2.4 | 2.5 | 2.2 | 1.9 | 0 | 0 |
Brutowinst
| 21.331 | -379.668 | 9.556 | 10.058 | 8.224 | 6.94 | 5.965 | 6.635 | 6.058 | 6.995 | 7.778 | 6.973 | 6.747 | 6.64 | 5.871 | 5.99 | 4.769 | 4.181 | 4.787 | 5.508 | 4.827 | 4.064 | 4.134 | 4.994 | 4.812 | 4.341 | 4.226 | 4.417 | 3.555 | 3.901 | 3.23 | 4.027 | 3.638 | 3.957 | 4.233 | 4.151 | 4.683 | 3.072 | 2.677 | 4.27 | 4.131 | 2.995 | 3.775 | 4.496 | 3.773 | 2.741 | 4.112 | 5.863 | 6.201 | 8.114 | 9.031 | 8.437 | 6.414 | 4.887 | 4.028 | 3.257 | 4.491 | 3.279 | 3.202 | 2.718 | 5.709 | 7.436 | 8.705 | 7.333 | 5.114 | 4.043 | 4.986 | 6.458 | 5.63 | 4.377 | 2.685 | 2.155 | 1.549 | 1.176 | 1.932 | 3.157 | 2.375 | 2.613 | 2.987 | 4.942 | 7.08 | 4.495 | 4.382 | 3.25 | 3.959 | 1.648 | 0.828 | -0.175 | 0.154 | 1.584 | 2.817 | 3.071 | 2.534 | 2.184 | 6.135 | 9.172 | 4.651 | 2.888 | 2.523 | 2.8 | 2.7 | 3.2 | 2.5 | 2.4 | 2.2 | 1.4 | 1.8 | 1.7 | 1.5 | 1.4 | 1 | 0.7 | 1 | 1.6 | 2 | 2.1 | 2.2 | 1.8 | 1.6 | 1.4 | 1.2 | 1 | 0.6 | 0.8 | 0.8 | 2.2 | 1.7 |
Brutowinstmarge
| 0.408 | -11.663 | 0.361 | 0.385 | 0.371 | 0.353 | 0.317 | 0.342 | 0.328 | 0.35 | 0.367 | 0.362 | 0.387 | 0.389 | 0.368 | 0.392 | 0.328 | 0.302 | 0.329 | 0.375 | 0.349 | 0.298 | 0.302 | 0.333 | 0.343 | 0.304 | 0.299 | 0.282 | 0.237 | 0.255 | 0.216 | 0.257 | 0.227 | 0.253 | 0.27 | 0.267 | 0.309 | 0.218 | 0.194 | 0.269 | 0.279 | 0.209 | 0.268 | 0.291 | 0.24 | 0.17 | 0.243 | 0.309 | 0.315 | 0.356 | 0.359 | 0.355 | 0.333 | 0.301 | 0.274 | 0.219 | 0.285 | 0.213 | 0.207 | 0.162 | 0.299 | 0.344 | 0.399 | 0.359 | 0.279 | 0.226 | 0.271 | 0.315 | 0.31 | 0.268 | 0.211 | 0.204 | 0.149 | 0.121 | 0.188 | 0.284 | 0.246 | 0.258 | 0.267 | 0.366 | 0.445 | 0.364 | 0.36 | 0.3 | 0.354 | 0.205 | 0.124 | -0.028 | 0.021 | 0.152 | 0.224 | 0.244 | 0.183 | 0.158 | 0.34 | 0.479 | 0.357 | 0.297 | 0.285 | 0.359 | 0.38 | 0.457 | 0.446 | 0.436 | 0.415 | 0.333 | 0.391 | 0.354 | 0.283 | 0.259 | 0.213 | 0.149 | 0.2 | 0.302 | 0.357 | 0.375 | 0.4 | 0.346 | 0.364 | 0.341 | 0.324 | 0.294 | 0.194 | 0.267 | 0.296 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.001 | 0.5 | 0.001 | 0.4 | 0.339 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0.075 | 0.076 | 0.077 | 0.077 | 0.079 | 0.079 | 0.079 | 0.08 | 0.079 | 0.08 | 0 | 0 | 1.077 | 0.077 | 0 | 0 | 1.052 | 0.055 | 0.056 | 0.057 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 7.574 | 0 | 7.574 | 0 | 0.004 | 0 | 0.004 | 0 | 1.912 | 0 | 0 | 0 | 2.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.916 | 0 | 0 | 3.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74 | 2.587 | 2.483 | 4.473 | 2.521 | 2.122 | 2.163 | 2.339 | 1.732 | 1.628 | 1.548 | 1.9 | 1.6 | 1.6 | 1.7 | 1.5 | 1.3 | 1 | 1.1 | 1.1 | 1.4 | 1.5 | 1.4 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | -0.005 | 0 | 0.005 | 0 | 5.894 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.91 | 9.02 | 8.305 | 8.203 | 7.401 | 7.574 | 7.797 | 8.355 | 9.117 | 10.277 | 10.19 | 7.806 | 7.262 | 6.98 | 5.525 | 4.694 | 4.582 | 4.564 | 4.723 | 4.844 | 4.951 | 4.613 | 4.602 | 4.623 | 3.64 | 3.667 | 3.916 | 7.094 | 4.438 | 4.043 | 4.625 | 5.07 | 5.105 | 5.553 | 3.811 | 4.442 | 3.941 | 4.278 | 4.135 | 4.477 | 4.284 | 3.862 | 3.789 | 4.323 | 3.992 | 4.357 | 4.624 | 5.375 | 5.233 | 6.186 | 5.4 | 6.319 | 4.639 | 4.071 | 4.053 | 3.736 | 4.018 | 3.77 | 4.135 | 5.896 | 3.752 | 3.063 | 3.607 | 4.353 | 3.564 | 3.985 | 4.232 | 4.734 | 3.553 | 3.549 | 3.445 | 3.384 | 3.347 | 4.167 | 3.386 | 3.917 | 3.677 | 3.406 | 2.684 | 2.691 | 2.847 | 2.413 | 1.291 | 2.337 | 2.002 | 2.513 | 2.046 | 2.228 | 2.74 | 2.587 | 2.483 | 4.473 | 2.521 | 2.122 | 2.163 | 2.339 | 1.732 | 1.628 | 1.548 | 1.9 | 1.6 | 1.6 | 1.7 | 1.5 | 1.3 | 1 | 1.1 | 1.1 | 1.4 | 1.5 | 1.4 | 1.2 | 1.3 | 1.1 | 1.2 | 1.1 | 1.3 | 1 | 1 | 0.4 | 0.7 | 0.7 | 1 | 0.7 | 0.6 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.68 | 0 | 0 | 0 | 27.143 | 0 | 0 | 0 | 27.493 | 0 | 0 | 0 | 31.832 | 0 | 0 | 0 | 35.193 | 0 | 0 | 0 | 31.094 | 0 | 0 | 0 | 31.625 | 0 | 0 | 0 | 38.443 | 0 | 0 | 0 | 33.3 | 0 | 0 | 0 | 33.3 | 0 | 0 | 0 | 19.857 | 0 | 0 | 0 | 30.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.833 | 0.838 | 0.664 | 0.625 | 0.6 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 |
Bedrijfskosten
| 9.91 | 9.02 | 8.305 | 8.203 | 7.401 | 7.574 | 7.797 | 8.355 | 9.117 | 10.277 | 10.19 | 8.145 | 7.262 | 6.98 | 5.525 | 4.998 | 4.582 | 4.564 | 4.723 | 4.844 | 4.951 | 4.613 | 4.602 | 4.623 | 3.64 | 3.667 | 3.916 | 7.094 | 4.438 | 4.043 | 4.625 | 5.07 | 5.105 | 5.553 | 3.811 | 4.442 | 3.941 | 4.278 | 4.135 | 4.477 | 4.284 | 3.862 | 3.789 | 4.323 | 3.992 | 4.357 | 4.624 | 5.375 | 5.233 | 6.186 | 5.4 | 6.319 | 4.639 | 4.071 | 4.053 | 3.736 | 4.018 | 3.77 | 4.135 | 5.896 | 3.752 | 3.063 | 3.607 | 4.353 | 3.564 | 3.985 | 4.232 | 4.734 | 3.553 | 3.549 | 3.445 | 3.384 | 3.347 | 4.167 | 3.386 | 3.917 | 3.677 | 3.406 | 2.684 | 2.691 | 2.847 | 2.413 | 1.291 | 2.337 | 2.002 | 2.513 | 2.046 | 2.228 | 2.74 | 2.587 | 2.483 | 4.473 | 2.521 | 2.122 | 2.163 | 3.172 | 2.57 | 2.291 | 2.173 | 2.5 | 1.9 | 2 | 2 | 1.9 | 1.7 | 1.2 | 1.4 | 1.4 | 1.7 | 1.9 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.6 | 1.2 | 1.2 | 0.6 | 0.9 | 0.9 | 1.2 | 0.9 | 0.6 | 0 | 0 |
Bedrijfsresultaat
| 11.421 | -388.688 | 1.251 | 1.855 | 0.823 | -0.634 | -1.832 | -1.72 | -3.058 | -3.282 | -2.412 | -1.142 | -0.515 | -0.344 | 0.346 | 1.106 | 0.187 | -0.383 | 0.064 | 0.664 | -0.124 | -0.549 | -0.468 | 0.371 | 1.172 | 14.281 | 0.31 | -2.677 | -0.883 | -0.142 | -1.395 | -1.043 | -1.467 | -1.596 | 0.422 | -0.291 | 0.742 | -1.187 | -1.432 | -0.55 | -0.153 | -0.845 | -0.014 | 0.172 | -5.743 | -1.616 | -0.512 | -0.012 | 0.968 | 1.928 | 3.631 | 2.118 | 1.775 | 0.816 | -0.025 | -0.479 | 0.473 | -0.491 | -0.933 | -3.178 | 1.957 | 4.373 | 5.098 | 2.98 | 1.55 | 0.058 | 0.754 | 1.724 | 2.077 | 0.828 | -0.76 | -1.279 | -2.352 | -2.991 | -1.454 | -0.76 | -1.302 | -0.793 | 0.303 | 2.251 | 4.233 | 2.082 | 3.091 | 0.913 | 1.957 | -0.865 | -1.218 | -2.647 | -2.586 | -1.003 | 0.334 | -2.267 | 0.013 | 0.062 | 3.972 | 5.999 | 2.08 | 0.597 | 0.349 | 0.3 | 0.8 | 1.2 | 0.5 | 0.5 | 0.5 | 0.2 | 0.4 | 0.3 | -0.2 | -0.5 | -0.7 | -0.9 | -0.6 | 0.1 | 0.5 | 0.7 | 0.6 | 0.6 | 0.4 | 0.8 | 0.3 | 0.1 | -0.6 | -0.1 | 0.2 | 2.2 | 1.7 |
Bedrijfsresultaat ratio
| 0.219 | -11.94 | 0.047 | 0.071 | 0.037 | -0.032 | -0.097 | -0.089 | -0.166 | -0.164 | -0.114 | -0.059 | -0.03 | -0.02 | 0.022 | 0.072 | 0.013 | -0.028 | 0.004 | 0.045 | -0.009 | -0.04 | -0.034 | 0.025 | 0.083 | 1.001 | 0.022 | -0.171 | -0.059 | -0.009 | -0.093 | -0.067 | -0.091 | -0.102 | 0.027 | -0.019 | 0.049 | -0.084 | -0.104 | -0.035 | -0.01 | -0.059 | -0.001 | 0.011 | -0.365 | -0.1 | -0.03 | -0.001 | 0.049 | 0.085 | 0.144 | 0.089 | 0.092 | 0.05 | -0.002 | -0.032 | 0.03 | -0.032 | -0.06 | -0.189 | 0.102 | 0.202 | 0.234 | 0.146 | 0.085 | 0.003 | 0.041 | 0.084 | 0.115 | 0.051 | -0.06 | -0.121 | -0.226 | -0.308 | -0.141 | -0.068 | -0.135 | -0.078 | 0.027 | 0.167 | 0.266 | 0.169 | 0.254 | 0.084 | 0.175 | -0.107 | -0.183 | -0.43 | -0.355 | -0.097 | 0.027 | -0.18 | 0.001 | 0.004 | 0.22 | 0.313 | 0.16 | 0.061 | 0.04 | 0.038 | 0.113 | 0.171 | 0.089 | 0.091 | 0.094 | 0.048 | 0.087 | 0.063 | -0.038 | -0.093 | -0.149 | -0.191 | -0.12 | 0.019 | 0.089 | 0.125 | 0.109 | 0.115 | 0.091 | 0.195 | 0.081 | 0.029 | -0.194 | -0.033 | 0.074 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.026 | -0.055 | 0.084 | 0.049 | -0.066 | 0.007 | -0.063 | 0.49 | 0 | 0 | -0.003 | 0 | 0 | 0.58 | -0.01 | -0.022 | -0.044 | -0.073 | -0.116 | -0.015 | -0.013 | -0.012 | -0.011 | -0.009 | -0.01 | -0.685 | -0.004 | 0.093 | -0.002 | -0.001 | 0.012 | 1.019 | -1.053 | -0.016 | -0.013 | 0.036 | -0.006 | 0.019 | 0.026 | 0.053 | 0.033 | 0.022 | 0.009 | -0.002 | -5.467 | 0.117 | 0.14 | 0.112 | 0.032 | 0.09 | 0.091 | 0.133 | 0.175 | 0.17 | 0.109 | 0.131 | 0.049 | 0.033 | 0.002 | 0.005 | 0.006 | 0.006 | 0.013 | 0.039 | 0.061 | 0.05 | 0.056 | 0.178 | 0.038 | 0.034 | 0.137 | 0.172 | 0.192 | 0.161 | 0.151 | 0.13 | 0.114 | 0.114 | 0.081 | -0.576 | 0.014 | 0 | -0.001 | 0.002 | 0.004 | 0.006 | 0.009 | 0.026 | 0.013 | 0.017 | 0.004 | 0.029 | 0.027 | 0.058 | 0.093 | 0.058 | 0.017 | 0.018 | 0.019 | 0.1 | 0 | 0.1 | -0.011 | -0.1 | 0 | 0.5 | 0 | -0.4 | -1 | -1.6 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.8 | 0 | 0.1 | 0 | 0.1 | 0 | -2.2 | -1.7 |
Inkomen voor belasting
| 11.447 | 0.276 | 1.414 | 1.904 | 0.757 | -0.627 | -1.895 | -1.729 | -3.058 | -3.281 | -2.415 | -1.016 | -0.519 | 0.236 | 0.336 | 1.084 | 0.143 | -0.381 | 0.051 | 0.649 | -0.137 | -0.561 | -0.479 | 0.362 | 1.162 | -0.011 | 0.306 | -2.663 | -0.885 | -0.143 | -1.383 | -1.062 | -2.52 | -1.612 | 0.409 | -0.299 | 0.736 | -1.187 | -1.432 | -0.55 | -0.12 | -0.845 | -0.005 | 0.172 | -5.686 | -1.499 | -0.372 | 0.1 | 1 | 2.018 | 3.722 | 2.251 | 1.95 | 0.986 | 0.084 | -0.348 | 0.522 | -0.458 | -0.931 | -3.173 | 1.963 | 4.379 | 5.111 | 3.019 | 1.611 | 0.108 | 0.81 | 1.902 | 2.282 | 0.953 | -0.623 | -1.107 | -2.16 | -2.83 | -1.303 | -0.627 | -1.188 | -0.679 | 0.384 | 1.675 | 4.247 | 2.082 | 3.09 | 0.915 | 1.961 | -0.859 | -1.209 | -2.621 | -2.573 | -0.986 | 0.338 | -2.238 | 0.04 | 0.12 | 4.065 | 6.058 | 2.097 | 0.614 | 0.368 | 0.4 | 0.8 | 1.3 | 0.5 | 0.4 | 0 | 0.7 | 0 | -0.1 | -1.2 | -2.1 | -0.6 | 0 | -0.7 | 0 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0 | 0.3 | 0.2 | -0.6 | 0 | 0.2 | 0 | 0 |
Inkomen voor belasting ratio
| 0.219 | 0.008 | 0.053 | 0.073 | 0.034 | -0.032 | -0.101 | -0.089 | -0.166 | -0.164 | -0.114 | -0.053 | -0.03 | 0.014 | 0.021 | 0.071 | 0.01 | -0.027 | 0.004 | 0.044 | -0.01 | -0.041 | -0.035 | 0.024 | 0.083 | -0.001 | 0.022 | -0.17 | -0.059 | -0.009 | -0.092 | -0.068 | -0.157 | -0.103 | 0.026 | -0.019 | 0.049 | -0.084 | -0.104 | -0.035 | -0.008 | -0.059 | -0 | 0.011 | -0.361 | -0.093 | -0.022 | 0.005 | 0.051 | 0.089 | 0.148 | 0.095 | 0.101 | 0.061 | 0.006 | -0.023 | 0.033 | -0.03 | -0.06 | -0.189 | 0.103 | 0.202 | 0.234 | 0.148 | 0.088 | 0.006 | 0.044 | 0.093 | 0.126 | 0.058 | -0.049 | -0.105 | -0.208 | -0.291 | -0.127 | -0.056 | -0.123 | -0.067 | 0.034 | 0.124 | 0.267 | 0.169 | 0.254 | 0.085 | 0.175 | -0.107 | -0.182 | -0.425 | -0.354 | -0.095 | 0.027 | -0.178 | 0.003 | 0.009 | 0.225 | 0.316 | 0.161 | 0.063 | 0.042 | 0.051 | 0.113 | 0.186 | 0.089 | 0.073 | 0 | 0.167 | 0 | -0.021 | -0.226 | -0.389 | -0.128 | 0 | -0.14 | 0 | 0.089 | 0.125 | 0.127 | 0.115 | 0.114 | 0 | 0.081 | 0.059 | -0.194 | 0 | 0.074 | 0 | 0 |
Belastingkosten
| -5.944 | 0.285 | 0.424 | 0.248 | 0.374 | 0.188 | 0.218 | 0.229 | 0.268 | 0.55 | 0.475 | 0.221 | 0.328 | 0.366 | -0.073 | -0.104 | -0.07 | 0.169 | 0.405 | 0.598 | 0.421 | 0.1 | -0.028 | 0.306 | 0.469 | 0.451 | 0.582 | -0.522 | 0.268 | 0.094 | 0.445 | -0.002 | 0.352 | 0.258 | 0.518 | 0.44 | 0.462 | -0.254 | 0.554 | -0.107 | 0.306 | 0.106 | 0.101 | -0.358 | 7.297 | -1.013 | -0.475 | -0.26 | 0.136 | 0.365 | 0.908 | 0.298 | 0.766 | 0.228 | 0.069 | -1.566 | 0.209 | 0.416 | 0.473 | -2.405 | 0.667 | 1.175 | 1.53 | -2.588 | 0.503 | 0.072 | -0.023 | -0.33 | 0.167 | 0.091 | 0.02 | -0.278 | 0.036 | 0.122 | 0.043 | -0.072 | -0.313 | -0.162 | 0.085 | 0.578 | 1.144 | 0.505 | 1.01 | 0.181 | 0.471 | -0.223 | -0.096 | -0.633 | -0.052 | -0.087 | 0.095 | -0.753 | 0 | 0.01 | 1.382 | 2.045 | 0.629 | 0.185 | 0.11 | 0.1 | 0.2 | 0.3 | 0.2 | -0.3 | 0 | -0.4 | 0 | 0.4 | 1.1 | 0.3 | -0.2 | -0.4 | -0.3 | 0 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0.1 | -0.2 | -0.1 |
Nettowinst
| 17.389 | -0.014 | 0.989 | 1.652 | 0.371 | -0.815 | -2.113 | -1.958 | -3.327 | -3.831 | -2.89 | -1.168 | -0.8 | -0.103 | 0.398 | 1.185 | 0.206 | -0.557 | -0.365 | 0.058 | -0.555 | -0.653 | -0.452 | 0.05 | 0.688 | -0.466 | -0.268 | -2.091 | -1.068 | -0.166 | -1.73 | -0.983 | -2.766 | -1.778 | 0.003 | -0.593 | 0.406 | -0.799 | -1.84 | -0.281 | -0.219 | -0.663 | 0.189 | 0.864 | -11.692 | -0.121 | 0.316 | 0.664 | 1.289 | 2.088 | 3.432 | 2.273 | 1.376 | 0.807 | 0.015 | 1.218 | 0.313 | -0.874 | -1.404 | -0.768 | 1.296 | 3.204 | 3.581 | 5.607 | 1.108 | 0.036 | 0.833 | 2.232 | 2.115 | 0.862 | -0.643 | -0.829 | -2.196 | -2.952 | -1.346 | -0.558 | -0.875 | -0.517 | 0.299 | 1.097 | 3.103 | 1.577 | 2.08 | 0.734 | 1.49 | -0.636 | -1.113 | -1.988 | -2.521 | -0.899 | 0.243 | -1.485 | 0.04 | 0.11 | 2.683 | 4.013 | 1.468 | 0.429 | 0.258 | 0.3 | 0.6 | 1 | 0.3 | 0.8 | 0.5 | 0.6 | 0.4 | -0.1 | -1.3 | -2.4 | -0.4 | -0.5 | -0.4 | 0 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0.2 | 0.1 | -0.4 | 0 | 0.1 | 0.2 | 0.1 |
Nettowinstmarge
| 0.333 | -0 | 0.037 | 0.063 | 0.017 | -0.041 | -0.112 | -0.101 | -0.18 | -0.192 | -0.136 | -0.061 | -0.046 | -0.006 | 0.025 | 0.077 | 0.014 | -0.04 | -0.025 | 0.004 | -0.04 | -0.048 | -0.033 | 0.003 | 0.049 | -0.033 | -0.019 | -0.134 | -0.071 | -0.011 | -0.116 | -0.063 | -0.172 | -0.114 | 0 | -0.038 | 0.027 | -0.057 | -0.133 | -0.018 | -0.015 | -0.046 | 0.013 | 0.056 | -0.743 | -0.007 | 0.019 | 0.035 | 0.065 | 0.092 | 0.137 | 0.096 | 0.071 | 0.05 | 0.001 | 0.082 | 0.02 | -0.057 | -0.091 | -0.046 | 0.068 | 0.148 | 0.164 | 0.275 | 0.06 | 0.002 | 0.045 | 0.109 | 0.117 | 0.053 | -0.051 | -0.079 | -0.211 | -0.304 | -0.131 | -0.05 | -0.091 | -0.051 | 0.027 | 0.081 | 0.195 | 0.128 | 0.171 | 0.068 | 0.133 | -0.079 | -0.167 | -0.323 | -0.346 | -0.087 | 0.019 | -0.118 | 0.003 | 0.008 | 0.149 | 0.21 | 0.113 | 0.044 | 0.029 | 0.038 | 0.085 | 0.143 | 0.054 | 0.145 | 0.094 | 0.143 | 0.087 | -0.021 | -0.245 | -0.444 | -0.085 | -0.106 | -0.08 | 0 | 0.054 | 0.071 | 0.073 | 0.077 | 0.068 | 0 | 0.054 | 0.029 | -0.129 | 0 | 0.037 | 0.091 | 0.059 |
WPA (Winst Per Aandeel)
| 0.6 | -0.001 | 0.034 | 0.058 | 0.013 | -0.029 | -0.077 | -0.072 | -0.12 | -0.14 | -0.11 | -0.043 | -0.03 | -0.004 | 0.02 | 0.05 | 0.01 | -0.023 | -0.015 | 0.002 | -0.022 | -0.025 | -0.017 | 0.002 | 0.03 | -0.018 | -0.01 | -0.081 | -0.041 | -0.006 | -0.07 | -0.04 | -0.11 | -0.07 | 0 | -0.023 | 0.02 | -0.032 | -0.073 | -0.011 | -0.009 | -0.026 | 0.01 | 0.03 | -0.47 | -0.005 | 0.01 | 0.03 | 0.05 | 0.08 | 0.14 | 0.09 | 0.06 | 0.03 | 0.001 | 0.048 | 0.01 | -0.034 | -0.055 | -0.03 | 0.05 | 0.13 | 0.15 | 0.23 | 0.05 | 0.002 | 0.03 | 0.09 | 0.09 | 0.04 | -0.027 | -0.035 | -0.091 | -0.12 | -0.056 | -0.024 | -0.038 | -0.023 | 0.01 | 0.048 | 0.14 | 0.07 | 0.09 | 0.033 | 0.07 | -0.03 | -0.052 | -0.093 | -0.12 | -0.042 | 0.01 | -0.069 | 0.002 | 0.01 | 0.13 | 0.19 | 0.073 | 0.023 | 0.013 | 0.015 | 0.008 | 0.005 | 0.002 | 0.045 | 0.003 | 0.003 | 0.003 | -0.006 | -0.072 | -0.13 | -0.022 | -0.028 | -0.022 | 0 | 0.005 | 0.023 | 0.008 | 0.005 | 0.005 | 0.003 | 0.005 | 0.002 | -0.005 | 0 | 0.002 | 0.005 | 0.002 |
Verwaterde WPA
| 0.51 | -0.001 | 0.031 | 0.052 | 0.011 | -0.029 | -0.077 | -0.072 | -0.12 | -0.14 | -0.11 | -0.043 | -0.03 | -0.004 | 0.01 | 0.04 | 0.01 | -0.023 | -0.015 | 0.002 | -0.022 | -0.025 | -0.017 | 0.002 | 0.03 | -0.018 | -0.01 | -0.081 | -0.041 | -0.006 | -0.068 | -0.038 | -0.11 | -0.07 | 0 | -0.023 | 0.02 | -0.032 | -0.073 | -0.011 | -0.009 | -0.026 | 0.01 | 0.03 | -0.47 | -0.005 | 0.01 | 0.03 | 0.05 | 0.08 | 0.13 | 0.09 | 0.06 | 0.03 | 0.001 | 0.048 | 0.01 | -0.034 | -0.055 | -0.03 | 0.05 | 0.13 | 0.15 | 0.23 | 0.05 | 0.001 | 0.03 | 0.09 | 0.08 | 0.03 | -0.027 | -0.035 | -0.091 | -0.12 | -0.056 | -0.023 | -0.038 | -0.021 | 0.01 | 0.048 | 0.13 | 0.06 | 0.08 | 0.033 | 0.06 | -0.03 | -0.052 | -0.093 | -0.12 | -0.042 | 0.01 | -0.069 | 0.002 | 0.004 | 0.11 | 0.19 | 0.063 | 0.02 | 0.013 | 0.015 | 0.008 | 0.004 | 0.002 | 0.045 | 0.003 | 0.003 | 0.003 | -0.006 | -0.072 | -0.13 | -0.022 | -0.028 | -0.022 | 0 | 0.005 | 0.023 | 0.008 | 0.005 | 0.005 | 0.003 | 0.005 | 0.002 | -0.005 | 0 | 0.002 | 0.005 | 0.002 |
EBITDA
| 11.421 | -387.27 | 2.517 | 3.092 | 2.06 | 0.517 | -0.741 | -0.677 | -2.046 | -2.33 | -1.539 | -0.201 | 0.169 | 0.333 | 1.043 | 1.652 | 0.666 | 0.331 | 0.797 | 1.338 | 0.427 | 0.203 | 0.341 | 1.122 | 2.006 | 0.839 | 1.114 | -1.853 | 0.036 | 0.767 | -0.452 | -0.048 | -1.629 | -0.924 | 0.422 | 0.369 | 0.742 | -0.553 | -0.788 | 0.689 | 0.606 | -0.188 | 0.698 | 0.896 | 0.798 | -0.594 | 0.379 | 1.509 | 1.966 | 1.928 | 3.631 | 3.871 | 1.775 | 0.816 | 0.775 | 0.616 | 0.473 | 0.467 | 0.023 | -2.174 | 1.957 | 4.373 | 5.098 | 4.133 | 1.55 | 0.058 | 0.754 | 2.554 | 2.913 | 1.581 | -0.023 | -0.456 | -0.906 | -2.085 | -0.588 | 0.051 | -0.536 | -0.034 | 1.127 | 3.133 | 5.207 | 3.104 | 4.137 | 2.116 | 3.151 | 0.217 | -0.169 | -1.225 | -1.355 | 0.382 | 1.768 | -0.009 | 1.264 | 1.114 | 5.066 | 6.832 | 2.918 | 1.26 | 0.974 | 0.9 | 1.3 | 1.6 | 0.8 | 0.9 | 0.9 | 0.4 | 0.7 | 0.6 | 0.1 | -0.1 | -0.4 | -0.5 | -0.3 | 0.5 | 0.8 | 1 | 0.9 | 0.8 | 0.6 | 1 | 0.5 | 0.3 | -0.4 | 0.1 | 0.2 | 2.2 | 1.7 |
EBITDA ratio
| 0.219 | -11.897 | 0.095 | 0.118 | 0.093 | -0.032 | -0.039 | -0.089 | -0.111 | -0.117 | -0.073 | -0.062 | 0.01 | 0.02 | 0.065 | 0.057 | 0.044 | 0.017 | 0.049 | 0.045 | 0.041 | 0.015 | 0.025 | 0.025 | 0.143 | 0.095 | 0.022 | -0.171 | 0.002 | -0.009 | -0.093 | -0.067 | -0.027 | -0.102 | 0.068 | -0.019 | 0.049 | -0.086 | -0.106 | 0.011 | -0.01 | -0.061 | -0.001 | 0.011 | 0.337 | -0.1 | -0.03 | 0.052 | 0.049 | 0.085 | 0.181 | 0.089 | 0.092 | 0.05 | 0.053 | 0.041 | 0.088 | -0.032 | -0.06 | -0.13 | 0.152 | 0.202 | 0.276 | 0.203 | 0.138 | 0.056 | 0.09 | 0.124 | 0.161 | 0.097 | -0.002 | -0.038 | -0.034 | -0.214 | -0.057 | 0.005 | -0.056 | -0.003 | 0.101 | 0.278 | 0.327 | 0.251 | 0.34 | 0.196 | 0.282 | 0.027 | -0.025 | -0.199 | -0.186 | 0.037 | 0.141 | -0.001 | 0.091 | 0.081 | 0.281 | 0.357 | 0.224 | 0.13 | 0.11 | 0.115 | 0.183 | 0.229 | 0.143 | 0.182 | 0.17 | -0.024 | 0.152 | 0.208 | 0.208 | 0.259 | -0.085 | -0.106 | -0.06 | 0.094 | 0.143 | 0.161 | 0.164 | 0.154 | 0.136 | 0.244 | 0.135 | 0.088 | -0.097 | 0.033 | 0.074 | 1 | 1 |