Inovio Pharmaceuticals, Inc.
NASDAQ:INO
6.77 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0.101 | 0 | 0.103 | 0.388 | 0.226 | 0.115 | 0.125 | 9.154 | 0.784 | 0.199 | 0.839 | 0.292 | 0.273 | 0.371 | 5.581 | 0.236 | 0.267 | 1.327 | 0.279 | 0.867 | 0.136 | 2.83 | 2.503 | 2.001 | 24.449 | 1.53 | 8.787 | 2.645 | 20.412 | 10.376 | 8.514 | 12.54 | 6.204 | 8.11 | 5.936 | 24.183 | 5.287 | 5.167 | 2.457 | 1.84 | 3.802 | 2.358 | 1.74 | 9.487 | 0.786 | 1.455 | 1.135 | 0.855 | 0.436 | 1.693 | 1.633 | 2.638 | 2.42 | 3.105 | 2.36 | 1.277 | 1.135 | 1.373 | 2.613 | 3.646 | 2.492 | 0.369 | 0.327 | 0.455 | 0.663 | 0.653 | 3.322 | 0.487 | 0.496 | 0.504 | 1.532 | 0.576 | 0.663 | 0.698 | 0.829 | 0.724 | 2.952 | 0.962 | 0.543 | 0.455 | 0.1 | 0.069 | 0.038 | 0.022 | 0.009 | 0.011 | 0.076 | 0.068 | 0.041 | 0.792 | 1.001 | 1.302 | 0.838 | 1.312 | 1.191 | 1.354 | 1.252 | 1.477 | 1.3 | 1.5 | 0.9 | 5.2 | 0.9 |
| Kosten van de omzet
| 0.829 | 0.76 | 0.175 | 1.033 | 1.143 | 30.177 | 1.348 | 1.362 | 1.41 | 55.979 | 1.379 | 47.089 | 70.808 | 39.044 | 26.303 | 26.455 | 22.377 | 19.111 | 20.104 | 19.137 | 22.486 | 24.39 | 26.366 | 21.852 | 22.463 | 24.578 | 24.641 | 25.51 | 23.879 | 24.543 | 23.912 | 26.98 | 19.631 | 18.189 | 15.602 | 16.075 | 16.689 | 9.426 | 9.244 | 7.018 | 9.607 | 8.225 | 6.404 | 5.438 | 4.411 | 5.115 | 4.443 | 4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.225 | 0.056 | 0.056 | 0.056 | 0.206 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0.317 | 0.779 | 0.592 | 0.367 | 0.187 | 0.317 | 0.446 | 0.319 | 0.558 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 |
| Brutowinst
| -0.728 | -0.76 | -0.073 | -0.644 | -0.917 | -30.062 | -1.224 | 7.792 | -0.626 | -55.78 | -0.54 | -46.797 | -70.536 | -38.673 | -20.722 | -26.219 | -22.109 | -17.784 | -19.824 | -18.27 | -22.351 | -21.56 | -23.863 | -19.851 | 1.986 | -23.048 | -15.854 | -22.866 | -3.467 | -14.166 | -15.398 | -14.44 | -13.427 | -10.079 | -9.666 | 8.108 | -11.402 | -4.26 | -6.787 | -5.177 | -5.806 | -5.868 | -4.664 | 4.048 | -3.625 | -3.66 | -3.308 | -4.118 | 0.436 | 1.693 | 1.633 | 2.638 | 2.42 | 3.105 | 2.36 | 1.277 | 1.135 | 1.373 | 2.613 | 3.646 | 2.492 | 0.369 | 0.327 | 0.455 | 0.663 | 0.653 | 3.322 | 0.487 | 0.439 | 0.448 | 1.307 | 0.52 | 0.606 | 0.642 | 0.623 | 0.668 | 2.895 | 0.962 | 0.543 | 0.455 | 0.1 | 0.069 | 0.038 | 0.022 | 0.009 | 0.011 | -0.24 | 0.068 | 0.041 | 0.475 | 0.223 | 0.71 | 0.471 | 1.125 | 0.874 | 0.909 | 0.933 | 0.92 | 0.9 | 1.2 | 0.7 | 4.9 | 0.7 |
| Brutowinstmarge
| -7.224 | 0 | -0.707 | -1.659 | -4.06 | -261.535 | -9.817 | 0.851 | -0.798 | -280.195 | -0.644 | -160.43 | -258.539 | -104.207 | -3.713 | -111.013 | -82.749 | -13.399 | -70.931 | -21.076 | -164.739 | -7.619 | -9.535 | -9.921 | 0.081 | -15.068 | -1.804 | -8.646 | -0.17 | -1.365 | -1.809 | -1.151 | -2.164 | -1.243 | -1.629 | 0.335 | -2.157 | -0.824 | -2.762 | -2.813 | -1.527 | -2.489 | -2.681 | 0.427 | -4.615 | -2.515 | -2.915 | -4.818 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.886 | 0.888 | 0.853 | 0.902 | 0.915 | 0.919 | 0.751 | 0.922 | 0.981 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -3.154 | 1 | 1 | 0.6 | 0.222 | 0.545 | 0.562 | 0.857 | 0.734 | 0.671 | 0.745 | 0.623 | 0.692 | 0.8 | 0.778 | 0.942 | 0.778 |
| Onderzoek- en ontwikkelingskosten
| 23.091 | 20.914 | 17.253 | 15.503 | 23.744 | 30.177 | 42.12 | 33.087 | 56.465 | 55.979 | 92.299 | 47.089 | 70.808 | 39.044 | 26.303 | 26.455 | 22.377 | 19.111 | 22.004 | 19.137 | 22.486 | 24.39 | 26.366 | 21.852 | 22.463 | 24.578 | 24.641 | 25.51 | 23.879 | 24.543 | 23.912 | 26.98 | 19.631 | 18.189 | 15.602 | 16.075 | 16.689 | 9.426 | 9.244 | 7.018 | 9.607 | 8.225 | 6.404 | 5.438 | 4.411 | 5.115 | 4.443 | 4.972 | 4.527 | 4.043 | 4.158 | 6.988 | 4.464 | 4.422 | 4.492 | 2.951 | 3.083 | 2.731 | 3.851 | 3.412 | 1.181 | 0.964 | 1.199 | 1.274 | 1.679 | 1.597 | 1.866 | 2.335 | 2.908 | 2.516 | 2.702 | 2.186 | 1.982 | 1.64 | 2.182 | 2.413 | 3.52 | 3.34 | 2.586 | 2.387 | 0.986 | 0.589 | 0.599 | 0.643 | 0.429 | 0.476 | 0.615 | 0.594 | 0.634 | 0.663 | 3.003 | 0.804 | 0.873 | 1.786 | 1.824 | 1.431 | 1.395 | 1.977 | 1.4 | 1.7 | 2 | 2 | 2.3 |
| Algemene en administratieve kosten
| 10.207 | 10.571 | 10.243 | 9.925 | 13.523 | 13.891 | 13.951 | 11.824 | 48.457 | 15.953 | 14.049 | 13.156 | 12.666 | 13.881 | 8.617 | 10.111 | 11.072 | 7.448 | 8.697 | 5.681 | 5.85 | 6.975 | 5.636 | 6.792 | 7.189 | 9.698 | 8.034 | 6.32 | 6.169 | 7.768 | 6.966 | 5.756 | 5.8 | 5.372 | 4.86 | 4.378 | 4.718 | 4.108 | 4.224 | 3.154 | 4.347 | 4.132 | 4.34 | 3.283 | 3.047 | 2.974 | 2.919 | 2.674 | 2.697 | 2.488 | 3.254 | 2.323 | 3.092 | 3.319 | 3.149 | 2.882 | 3.028 | 3.05 | 2.572 | 3.831 | 4.301 | 2.966 | 2.589 | 1.929 | 3.086 | 2.402 | 3.267 | 3.178 | 2.288 | 2.235 | 2.568 | 1.87 | 1.827 | 1.814 | 1.659 | 1.288 | 1.561 | 1.473 | 1.844 | 1.61 | 1.579 | 1.097 | 1.248 | 1.076 | 0.98 | 1.263 | 0.904 | 0.946 | 0.93 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.311 | 1.2 | 1.4 | 1.6 | 0 | 0 |
| Verkoop- en marketingkosten
| -10,197.308 | -10,561.368 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 9.378 | 9.811 | 10.068 | 9.925 | 13.523 | 13.891 | 13.951 | 11.824 | 48.457 | 15.953 | 14.049 | 13.156 | 12.666 | 13.881 | 8.617 | 10.111 | 11.072 | 7.448 | 8.697 | 5.681 | 5.85 | 6.975 | 5.636 | 6.792 | 7.189 | 9.698 | 8.034 | 6.32 | 6.169 | 7.768 | 6.966 | 5.756 | 5.8 | 5.372 | 4.86 | 4.378 | 4.718 | 4.108 | 4.224 | 3.154 | 4.347 | 4.132 | 4.34 | 3.283 | 3.047 | 2.974 | 2.919 | 2.674 | 2.697 | 2.488 | 3.254 | 2.323 | 3.092 | 3.319 | 3.149 | 2.882 | 3.028 | 3.05 | 2.572 | 3.831 | 4.301 | 2.966 | 2.589 | 1.929 | 3.086 | 2.402 | 3.267 | 3.178 | 2.288 | 2.235 | 2.568 | 1.87 | 1.827 | 1.814 | 1.659 | 1.288 | 1.561 | 1.473 | 1.844 | 1.61 | 1.579 | 1.097 | 1.248 | 1.076 | 0.98 | 1.263 | 0.904 | 0.946 | 0.93 | 1.278 | 0.959 | 1.614 | 2.336 | 1.714 | 1.172 | 1.404 | 1.443 | 1.311 | 1.2 | 1.4 | 1.6 | 1.7 | 1.5 |
| Overige kosten
| 0.008 | -0.682 | -0.861 | 10.513 | -1.428 | -2.426 | -2.764 | -0.941 | -0.003 | -0.153 | 0.178 | -0.028 | 0.185 | 0.009 | 0.009 | -0.137 | 3.969 | -0.426 | 0.264 | 0.141 | 0.128 | 21.619 | 65,397,091 | 0.229 | 0.26 | -0.128 | 0.58 | 0.423 | -0.313 | 0.116 | 0.645 | 0.003 | -0.114 | -0.406 | -0.29 | 0.519 | -0.05 | -0.001 | 0.144 | -0.114 | 0.824 | -0.506 | -6.053 | -34.952 | -3.2 | -1.428 | 16.681 | 4.356 | 3.595 | -3.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.282 | 3.379 | 1.079 | 0.909 | 4,672,527 | 1.034 | 1.22 | 1.137 | 7,547,577.888 | 2.069 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.038 | 5.603 | 0 | 0 | 0 | 2.055 | 0 | 0 | 0.017 | 2.282 | 0 | 0 | 0 | 0.426 | 0 | 0 | -0.426 | 0.145 | 0.146 | 0.135 | 0.166 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Bedrijfskosten
| 32.469 | 30.725 | 27.321 | 35.941 | 37.267 | 44.067 | 56.071 | 44.911 | 104.922 | 71.932 | 106.347 | 60.245 | 83.475 | 52.926 | 34.92 | 36.566 | 33.448 | 26.56 | 30.701 | 24.819 | 28.336 | 31.365 | 32.002 | 28.644 | 29.652 | 34.276 | 32.675 | 31.83 | 30.048 | 32.31 | 30.877 | 32.736 | 25.43 | 23.561 | 20.462 | 20.453 | 21.407 | 13.534 | 13.469 | 10.172 | 13.955 | 12.358 | 10.744 | 8.721 | 7.458 | 8.089 | 7.362 | 7.647 | 7.224 | 6.531 | 7.412 | 9.311 | 7.556 | 7.741 | 7.64 | 5.833 | 6.111 | 5.781 | 6.423 | 7.243 | 5.482 | 3.93 | 3.788 | 3.203 | 4.765 | 3.999 | 5.133 | 5.513 | 5.252 | 4.808 | 5.325 | 4.113 | 3.865 | 3.511 | 3.897 | 3.758 | 5.137 | 4.851 | 4.43 | 3.997 | 2.565 | 1.686 | 1.846 | 1.72 | 1.409 | 1.756 | 1.518 | 1.54 | 1.564 | 1.941 | 3.962 | 2.418 | 3.209 | 3.074 | 3.141 | 2.981 | 2.973 | 3.454 | 2.7 | 3.2 | 3.7 | 3.8 | 3.9 |
| Bedrijfsresultaat
| -33.197 | -31.485 | -27.394 | -35.553 | -37.041 | -43.952 | -55.946 | -35.757 | -104.137 | -71.733 | -105.508 | -59.953 | -83.202 | -52.554 | -29.339 | -36.329 | -33.181 | -25.232 | -30.421 | -23.952 | -28.201 | -28.535 | -29.499 | -26.643 | -5.203 | -32.746 | -22.888 | -29.185 | -9.636 | -21.934 | -22.363 | -20.195 | -18.227 | -15.451 | -14.526 | 3.73 | -15.12 | -8.368 | -11.012 | -8.331 | -10.153 | -10 | -8.004 | 0.766 | -5.672 | -6.634 | -6.227 | -6.292 | -6.788 | -4.187 | -5.78 | -6.336 | -5.137 | -4.636 | -5.28 | -4.557 | -4.976 | -4.407 | -3.811 | -3.596 | -2.99 | -3.56 | -3.462 | -2.749 | -4.102 | -3.346 | -1.811 | -5.027 | -4.757 | -4.304 | -3.794 | -3.537 | -3.203 | -2.813 | -3.068 | -3.033 | -2.185 | -7.221 | -3.887 | -3.542 | -2.465 | -1.617 | -1.808 | -1.697 | -1.4 | -1.745 | -1.442 | -1.472 | -1.523 | -1.466 | 0.82 | -1.708 | -2.739 | -3.249 | -2.268 | -2.072 | -2.041 | -2.535 | -1.8 | -2 | -3 | 1.1 | -3.2 |
| Bedrijfsresultaat ratio
| -329.459 | 0 | -266.863 | -91.526 | -163.92 | -382.382 | -448.768 | -3.906 | -132.761 | -360.333 | -125.738 | -205.532 | -304.966 | -141.611 | -5.257 | -153.822 | -124.186 | -19.011 | -108.846 | -27.63 | -207.858 | -10.083 | -11.787 | -13.316 | -0.213 | -21.408 | -2.605 | -11.036 | -0.472 | -2.114 | -2.627 | -1.61 | -2.938 | -1.905 | -2.447 | 0.154 | -2.86 | -1.62 | -4.482 | -4.527 | -2.671 | -4.242 | -4.601 | 0.081 | -7.22 | -4.559 | -5.488 | -7.362 | -15.566 | -2.473 | -3.54 | -2.402 | -2.123 | -1.493 | -2.238 | -3.569 | -4.385 | -3.209 | -1.459 | -0.986 | -1.2 | -9.637 | -10.591 | -6.044 | -6.187 | -5.124 | -0.545 | -10.332 | -9.599 | -8.541 | -2.477 | -6.142 | -4.833 | -4.03 | -3.699 | -4.187 | -0.74 | -7.507 | -7.162 | -7.782 | -24.697 | -23.3 | -47.482 | -76.081 | -155.463 | -156.711 | -18.928 | -21.686 | -37.177 | -1.852 | 0.819 | -1.312 | -3.269 | -2.475 | -1.904 | -1.53 | -1.63 | -1.716 | -1.385 | -1.333 | -3.333 | 0.212 | -3.556 |
| Totaal overige inkomsten en kosten netto
| 0.96 | 1.015 | 2.39 | 1.623 | -0.348 | 3.303 | 1.483 | -2.027 | -4.36 | -5.176 | -1.858 | -0.506 | 0.601 | -1.669 | 7.061 | 58.348 | -93.311 | -5.516 | -5.733 | 2.207 | -0.046 | -0.75 | -3.294 | 1.246 | -1.833 | 2.253 | 1.872 | -5.412 | -0.143 | -1.492 | -4.062 | -0.955 | 0.181 | 7.075 | -3.54 | -0.14 | 9.811 | -2.354 | 3.486 | 1.055 | -0.634 | -0.883 | -6.473 | -31.703 | -4.232 | -2.264 | 5.499 | 0.122 | 2.602 | -3.459 | 2.674 | 2.111 | 2.292 | 2.201 | -1.041 | 3.127 | -2.652 | 2.072 | -3.59 | 0.661 | -7.636 | 0.062 | -0.171 | 0.307 | -0.113 | 0.025 | 13,346,179.453 | 0.406 | 0.279 | 0.218 | -10.691 | 0.096 | 0.12 | 0.107 | -0.175 | 0.043 | 0.054 | -3.333 | 3.887 | -0.206 | 0.08 | -0.098 | 1.791 | -6.248 | 0.003 | 1.923 | -4.491 | 0.071 | -0.024 | 0 | -8.218 | -0.673 | 0 | 0.481 | 0.029 | 0.056 | 0 | 0.003 | -0.2 | -0.4 | 0.1 | -3.9 | 4.1 |
| Inkomen voor belasting
| -32.237 | -30.47 | -25.004 | -33.93 | -35.535 | -40.649 | -54.463 | -37.784 | -108.497 | -76.909 | -106.948 | -60.169 | -82.14 | -53.968 | -22.415 | 20.931 | -128.271 | -33.135 | -38.235 | -23.536 | -29.686 | -29.352 | -32.962 | -25.016 | -6.639 | -30.181 | -21.506 | -34.135 | -9.479 | -23.086 | -26.233 | -20.759 | -18.705 | -8.043 | -18.261 | 3.805 | -6.162 | -10.583 | -7.412 | -7.179 | -10.718 | -10.831 | -15.468 | -30.891 | -10.867 | -8.858 | -0.728 | -6.67 | -4.186 | -8.296 | -3.106 | -4.562 | -2.845 | -2.435 | -6.321 | -1.429 | -7.628 | -2.335 | -7.401 | -2.935 | -10.627 | -3.498 | -3.632 | -2.441 | -4.215 | -3.32 | -0.46 | -4.621 | -4.478 | -4.086 | -14.485 | -3.441 | -3.083 | -2.706 | -3.243 | -2.991 | -2.131 | -10.553 | -0 | -3.671 | -2.342 | -1.68 | -0 | -7.929 | -1.397 | 0.178 | -5.965 | -1.391 | -1.537 | 0 | -7.398 | -1.712 | 0 | -1.468 | -2.239 | -2.017 | 0 | -2.532 | -2 | -2.4 | -2.9 | 1.1 | 0.9 |
| Inkomen voor belasting ratio
| -319.933 | 0 | -243.579 | -87.348 | -157.253 | -353.648 | -436.872 | -4.128 | -138.32 | -386.331 | -127.453 | -206.272 | -301.073 | -145.419 | -4.017 | 88.624 | -480.078 | -24.965 | -136.804 | -27.151 | -218.804 | -10.372 | -13.171 | -12.502 | -0.272 | -19.731 | -2.447 | -12.908 | -0.464 | -2.225 | -3.081 | -1.655 | -3.015 | -0.992 | -3.076 | 0.157 | -1.166 | -2.048 | -3.017 | -3.901 | -2.819 | -4.594 | -8.891 | -3.256 | -13.832 | -6.087 | -0.641 | -7.803 | -9.598 | -4.9 | -1.902 | -1.73 | -1.176 | -0.784 | -2.679 | -1.12 | -6.721 | -1.7 | -2.833 | -0.805 | -4.265 | -9.469 | -11.114 | -5.369 | -6.357 | -5.085 | -0.138 | -9.498 | -9.036 | -8.109 | -9.457 | -5.975 | -4.653 | -3.877 | -3.911 | -4.128 | -0.722 | -10.971 | -0 | -8.065 | -23.463 | -24.209 | -0 | -355.366 | -155.18 | 15.987 | -78.286 | -20.489 | -37.522 | 0 | -7.39 | -1.315 | 0 | -1.119 | -1.88 | -1.489 | 0 | -1.714 | -1.538 | -1.6 | -3.222 | 0.212 | 1 |
| Belastingkosten
| 0 | 0.716 | 0 | -1.033 | -0.958 | -2,989.373 | -2.795 | 1.833 | 3.967 | 7.006 | 2.056 | 0.455 | -0.136 | 1.282 | -4.822 | -29.773 | 93.829 | 17.678 | -0.088 | -1.296 | -0.107 | -0.063 | 3.463 | -1.856 | 1.176 | 2.17 | -3.961 | 4.526 | 0.156 | 1.036 | 3.225 | 0.561 | -1.408 | -7.002 | -0.309 | -1.789 | -10.822 | 2.215 | -3.744 | -1.04 | -0.266 | 1.327 | 11.503 | 66.595 | 6.38 | 3.638 | -9.436 | -0.292 | -6.25 | 6.315 | -2.978 | -4.243 | -7.213 | -4.424 | 0.763 | -3.669 | 1.964 | -3.142 | 1.686 | 2.255 | 7.93 | -0.158 | 0.285 | -0.711 | 0.034 | -0.35 | -3.768 | -0.406 | -0.287 | -0.233 | -0.406 | -0.128 | -0.154 | -0.179 | 0.143 | -0.085 | -0.108 | 6.584 | -0.092 | -0.11 | -0.3 | -0.035 | -0.043 | -0.017 | -0.003 | -1.923 | 0.165 | -0.081 | 0.014 | -0.004 | -0.188 | 0.004 | -0.057 | 0.24 | -0.136 | -0.225 | -0.133 | -0.137 | 0.4 | 0.6 | -0.2 | 7.6 | -8.3 |
| Nettowinst
| -32.237 | -30.47 | -25.004 | -33.93 | -35.535 | 2,948.724 | -51.668 | -39.617 | -112.464 | -83.914 | -106.948 | -60.169 | -82.14 | -54.402 | -24.338 | 19.171 | -128.703 | -32.541 | -37.662 | -23.091 | -29.387 | -29.219 | -32.962 | -25.016 | -6.639 | -32.351 | -21.506 | -34.135 | -9.479 | -23.086 | -26.233 | -20.759 | -18.705 | -8.043 | -17.952 | 5.594 | -6.248 | -10.582 | -7.411 | -7.178 | -10.711 | -10.821 | -15.454 | -30.877 | -10.853 | -8.844 | -0.659 | -6.622 | -4.133 | -8.255 | -5.476 | -4.542 | -2.822 | -2.413 | -6.294 | -1.41 | -7.616 | -2.294 | -7.346 | -2.948 | -10.653 | -3.464 | -3.576 | -2.344 | -4.024 | -3.022 | 1.957 | -4.621 | -4.47 | -4.071 | -3.388 | -3.409 | -3.049 | -2.634 | -3.035 | -2.991 | -2.131 | -7.14 | -3.794 | -3.432 | -2.165 | -1.582 | -1.765 | -1.68 | -1.397 | 0.178 | -1.575 | -1.391 | -1.537 | -1.462 | -7.21 | -1.712 | -2.682 | -2.67 | -2.16 | -1.903 | -1.907 | -2.4 | -2 | -2.2 | -2.9 | -2.6 | 1 |
| Nettowinstmarge
| -319.933 | 0 | -243.579 | -87.348 | -157.253 | 25,653 | -414.454 | -4.328 | -143.377 | -421.523 | -127.453 | -206.272 | -301.073 | -146.589 | -4.361 | 81.173 | -481.697 | -24.517 | -134.754 | -26.637 | -216.603 | -10.325 | -13.171 | -12.502 | -0.272 | -21.149 | -2.447 | -12.908 | -0.464 | -2.225 | -3.081 | -1.655 | -3.015 | -0.992 | -3.024 | 0.231 | -1.182 | -2.048 | -3.016 | -3.9 | -2.818 | -4.59 | -8.884 | -3.255 | -13.814 | -6.077 | -0.581 | -7.748 | -9.478 | -4.876 | -3.354 | -1.722 | -1.166 | -0.777 | -2.667 | -1.105 | -6.711 | -1.67 | -2.812 | -0.809 | -4.276 | -9.377 | -10.94 | -5.156 | -6.069 | -4.627 | 0.589 | -9.498 | -9.019 | -8.079 | -2.212 | -5.92 | -4.601 | -3.773 | -3.66 | -4.128 | -0.722 | -7.422 | -6.991 | -7.54 | -21.691 | -22.795 | -46.364 | -75.313 | -155.18 | 15.987 | -20.669 | -20.489 | -37.522 | -1.847 | -7.203 | -1.315 | -3.202 | -2.035 | -1.814 | -1.405 | -1.523 | -1.625 | -1.538 | -1.467 | -3.222 | -0.5 | 1.111 |
| WPA (Winst Per Aandeel)
| -1.19 | -1.31 | -1.1 | -1.52 | -1.61 | 136.92 | -2.42 | -0.16 | -0.48 | -0.38 | -0.51 | -0.29 | -0.39 | -0.27 | -0.15 | 0.12 | -0.83 | -0.26 | -0.3 | -0.23 | -0.3 | -0.3 | -0.34 | -0.27 | -0.073 | -0.36 | -0.24 | -0.39 | -0.13 | -0.31 | -0.35 | -0.28 | -0.26 | -0.11 | -0.25 | 0.08 | -0.092 | -0.17 | -0.12 | -0.12 | -0.18 | -0.2 | -0.28 | -0.64 | -0.24 | -0.23 | -0.017 | -0.2 | -0.12 | -0.24 | -0.17 | -0.14 | -0.089 | -0.08 | -0.21 | -0.055 | -0.3 | -0.089 | -0.29 | -0.13 | -0.74 | -0.31 | -0.32 | -0.21 | -0.37 | -0.28 | 0.18 | -0.42 | -0.44 | -0.43 | -0.36 | -0.44 | -0.4 | -0.36 | -0.41 | -0.63 | -0.45 | -1.53 | -0.83 | -0.77 | -0.49 | -0.38 | -0.43 | -0.52 | -0.44 | 0.057 | -0.51 | -0.55 | -0.62 | -0.68 | -3.42 | -0.81 | -1.27 | -1.64 | -1.27 | -1.12 | -1.29 | -1.68 | -1.44 | -1.6 | -2.24 | -2.08 | 0.8 |
| Verwaterde WPA
| -1.19 | -1.31 | -1.1 | -1.52 | -1.61 | 136.92 | -2.42 | -0.16 | -0.48 | -0.38 | -0.51 | -0.29 | -0.39 | -0.27 | -0.15 | 0.11 | -0.83 | -0.26 | -0.3 | -0.22 | -0.3 | -0.3 | -0.34 | -0.27 | -0.073 | -0.36 | -0.24 | -0.39 | -0.13 | -0.31 | -0.35 | -0.28 | -0.26 | -0.11 | -0.25 | 0.07 | -0.092 | -0.17 | -0.12 | -0.12 | -0.18 | -0.2 | -0.28 | -0.64 | -0.24 | -0.23 | -0.017 | -0.2 | -0.12 | -0.24 | -0.16 | -0.14 | -0.089 | -0.08 | -0.21 | -0.055 | -0.3 | -0.089 | -0.29 | -0.13 | -0.74 | -0.31 | -0.32 | -0.21 | -0.37 | -0.28 | 0.18 | -0.42 | -0.44 | -0.43 | -0.36 | -0.44 | -0.4 | -0.36 | -0.41 | -0.63 | -0.45 | -1.53 | -0.81 | -0.77 | -0.49 | -0.38 | -0.43 | -0.52 | -0.44 | 0.056 | -0.5 | -0.55 | -0.62 | -0.68 | -3.42 | -0.81 | -1.27 | -1.57 | -1.27 | -1.12 | -1.29 | -1.63 | -1.44 | -1.6 | -2.24 | -2.08 | 0.8 |
| EBITDA
| -32.368 | -30.725 | -27.219 | -35.553 | -35.001 | -43.554 | -56.945 | -34.275 | -102.807 | -70.379 | -102.169 | -58.377 | -80.979 | -51.809 | -26.199 | -7.765 | -31.364 | -10.842 | -29.281 | -23.659 | -23.441 | -27.338 | -28.254 | -25.678 | -4.207 | -31.317 | -24.993 | -28.445 | -8.421 | -21.122 | -22.184 | -19.32 | -19.326 | -14.447 | -13.709 | 3.709 | -16.614 | -7.929 | -10.727 | -7.798 | -10.611 | -9.139 | -3.309 | 36.201 | -3.986 | -4.719 | -9.594 | -6.414 | -9.886 | -1.443 | -7.951 | -8.283 | -9.532 | -6.333 | -5.004 | -4.55 | -5.122 | -4.913 | -5.104 | -0.141 | -2.382 | -3.395 | -3.055 | -2.777 | -3.751 | -3.132 | -1.557 | -4.791 | -4.523 | -4.073 | -3.634 | -3.245 | -2.991 | -2.565 | -2.728 | -2.847 | -2.024 | -0.365 | -3.734 | -3.396 | -2.326 | -1.483 | -1.654 | -1.552 | -1.258 | -1.602 | -1.265 | -1.307 | -1.378 | -1.302 | -7.029 | -1.537 | -2.568 | -2.2 | -2.151 | -1.982 | -1.905 | -2.371 | -1.4 | -1.5 | -3 | 5.1 | -7.2 |
| EBITDA ratio
| -321.235 | 0 | -265.156 | -91.526 | -154.89 | -378.919 | -456.777 | -3.744 | -131.065 | -353.53 | -121.758 | -200.129 | -296.817 | -139.603 | -4.695 | -32.879 | -117.386 | -8.168 | -104.766 | -27.293 | -172.777 | -9.66 | -11.29 | -12.833 | -0.172 | -20.473 | -2.844 | -10.756 | -0.413 | -2.036 | -2.606 | -1.541 | -3.115 | -1.781 | -2.31 | 0.153 | -3.143 | -1.535 | -4.366 | -4.237 | -2.791 | -3.876 | -1.902 | 3.816 | -5.074 | -3.243 | -8.455 | -7.505 | -22.669 | -0.852 | -4.87 | -3.14 | -3.939 | -2.039 | -2.12 | -3.564 | -4.513 | -3.577 | -1.954 | -0.039 | -0.956 | -9.189 | -9.346 | -6.106 | -5.657 | -4.797 | -0.469 | -9.847 | -9.126 | -8.083 | -2.373 | -5.635 | -4.513 | -3.674 | -3.29 | -3.93 | -0.686 | -0.379 | -6.879 | -7.46 | -23.298 | -21.369 | -43.437 | -69.572 | -139.715 | -143.836 | -16.599 | -19.259 | -33.622 | -1.645 | -7.021 | -1.181 | -3.065 | -1.677 | -1.807 | -1.464 | -1.522 | -1.605 | -1.077 | -1 | -3.333 | 0.981 | -8 |